HomeMy WebLinkAbout20212777.tiffORDINANCE NO. 257-A
IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2021
BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF
WELD, STATE OF COLORADO:
WHEREAS, the Board of County Commissioners of the County of Weld, State of
Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with
the authority of administering the affairs of Weld County, Colorado, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
board deems it necessary, in view of the needs of the various offices or departments, it may
transfer budgeted and appropriated monies from one or more spending agencies in one fund to
one or more spending agencies in another fund and/or transfer budgeted appropriated monies
between spending agencies within a fund, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
body or any spending agency received unanticipated revenue or revenues not assured at the time
of the adoption of the budget from any source other than the local government's property tax mill
levy, the governing board of the local government may authorize the expenditure of these
unanticipated or unassured funds by enacting a supplementary budget and appropriation, and
WHEREAS, the Board of County Commissioners of Weld County has been advised that
supplemental appropriations, in accordance with the above, need to be made in fiscal year 2021
in various County funds, as more fully set forth in the Exhibits attached hereto and incorporated
herein by reference, and
WHEREAS, this is an emergency caused by a contingency which would not have been
reasonably foreseen at the time of the adoption of the 2021 Budget, and
WHEREAS, by Section 29-3-112, C.R.S., the governing board of a county does, in an
emergency situation, have authority for the expenditure of funds in excess of said budget, by
Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6)
of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an
emergency ordinance to be enacted by four -fifths vote of the Board.
NOW, THEREFORE, BE IT ORDAINED, by the Board of County Commissioners of the
County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2021 in
various County funds, as more fully set forth in the attached Exhibits, which were made necessary
by an emergency caused by a contingency which could not have been reasonably foreseen at
the time of the adoption of the 2021 Budget be, and hereby are, approved.
4773478 Pages: 1 of 12
11/05/2021 10:54 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
II
cc . CT8(EG/CH),CA (Au-),
FI(Pv+I;o), AD(RR) AcT(Cm)
PwCri4), HAW, HI -040
►/30/21
2021-2777
ORD257-A
RE: ORDINANCE #257-A
PAGE 2
BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that
Supplemental Appropriation Ordinance No. 257-A be, and hereby is, declared to be an
emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter.
BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph,
sentence, clause, or phrase of this Ordinance is for any reason held or decided to be
unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The
Board of County Commissioners hereby declares that it would have enacted this Ordinance in
each and every section, subsection, paragraph, sentence, clause, and phrase thereof irrespective
of the fact that any one or more sections, subsections, paragraphs, sentences, clauses, or
phrases might be declared to be unconstitutional or invalid.
The above and foregoing Ordinance Number 257-A was, on motion duly made and
seconded, adopted by the following vote on the 11th day of October, A.D., 2021.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
ATTEST:
Weld County Clerk to the Board
County Attorney
Date of signature: 1O/1 ck
Steve oreno , hair
Published: September 24, 2021, in the Greeley Tribune
Continued: September 27, 2021
Read and Approved: October 11, 2021
Published: October 15, 2021, in the Greeley Tribune
Effective: October 11, 2021
4773478 Pages: 2 of 12
11/05/2021 10:54 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
VIII l rdril it 'rliffif lOia arAI VO ' ilk "III
2021-2777
ORD257-A
-p
EXHIBIT
A - GENERAL
FUND
SUPPLEMENTAL
APPROPRIATION
ORDINANCE
257-A
a
a
N
W
I BUDGET LEDGER
INCREASE
EXPENSE
DECREASE
EXPENSE
ACCOUNT CODE
DECREASE
REVENUE
INCREASE
REVENUE
O
N.I.
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
L
1000
10150
6330
600
I
Publications for PIO
1000
10200
6379
90000
_
County Attorney Professional Services
1000
25200
6379
36000
Oil and Gas Hearing Officer Contract
1000
25200
6112
36000
Oil and Gas Hearing Officer Salary Transfer
1000
1000
10400
6227
2000
TCTB Software Maintenance j
111001
6388
4000
Clerk and Recorder Microfim Reader Maintenance
1000
11100
4730
1000000
Clerk and Recorder Fees j
T
1000
1000
12100
6320
5400
-
Flyer BOCC approved to go out with Tax Bills
12100
4720
1000000
LreasurerRevenues I
1000
1000
17300
6379
250000
IT Profession Services Reallocation
17300
6220
750000
IT Small Items Equiment Reallocation
a
1000
17300
6570
4
1000000
IT Misc.Reallocation
t
1000
17600
6952
10000
450
Print Shop
Veteran's
SO mid
mid
Equipment
Database
1000
96400
6373
8O00
Fee
1000
21120
6112
25124
-year 2.5% to sworn officers
1000
21130
6112
8710
-year 2.5% to sworn officers
1000 21200
6112'
162387
SO mid
SO mid
-year 2.5% to sworn officers
1000 21205
6112
463921
-year 2.5% to sworn officers
1000 21210
6112
5116
'
I
SO mid -year 2.5% to sworn officers
1000
1000
21230
6112
I
4218
SO mid -year 2.5% to sworn officers
SO mid -year 2.5% to sworn officers
_
21260
6112
I
12881
I
1000 21410
6112
6112!
!
I
4917
I
SO mid/ear 2.5%
SO mid -year 2.5%
to sworn officers
1000
24415
436275
to sworn officers
1000
24420 6112'
83686
SO mid -year 2.5% to sworn officers
1000
1000
22400
6379:
20000
PSIT Professional
PSIT Computer
OEM Salary/Benefits
Services
22400
6387
I
100000
169361
Maintnance
10001
26200
6112,
6710 I
COVID consultant_
1000
26100
13000
Pest and Weed grants
,
I
Over
1000
56160
65701
132057
Bankheaones
Reduce
d J
1000
1000
56100
6710
752710
517191
Health Subsidy
d Jones
— — ---
56160
I'
3200000
1000
90100
4320
15514384
I
American Rescue Act Revenues
1000
90100
63751
70000
2021 Audit
Non- Dept.
1000
90100
6220'
200000
Small Items of Equipment
1000
96100
6533'
2000
Extension Equipment Rental
—
10
1000
1000
96500
6710'
500000,
Island
Island
Assessor
Grove Independent Stampede
Grove LED Conversion Carry
96500
6570
305000
1000
13100
4336,
I
443465
Oil and Gas Audit Reimbursement
2021-2777
10001 13100
6379
320000
Assessor Oil and Gas Audit Costs
1000 56160
754000
1000
56160
1000
56160
1000
22100
756300
756000
7000000
3200000
1970000
6234,
6373
1000
1000
22100
22100
6362
3024
862026
Capital transfer for projects and Grainery Purchase
Transfer to Insurance Fund
Tranfer t0 Fleet Maintenance for Equipment Purchases
Reconfigure Communication/E911 budgets
Reconfigure Communication/E911 budgets
Reconfigure Communication/E911 budgets
Reconfigure Communication/E911 budgets
Reconfigure Communication/E911 budgets
Reconfigure Communication/E911 budgets
Reconfigure Communication/E911 budgets
LINKNOCO (UFR Local Match - One Call/One Click Program)
Not doing the Stormwater Excellence Program
BR19/46.5 should be identified with Eng. 6450 and not OPW 6710
CR 74/33 Roundabout is in Design
CR 35/SH 392 Intersection Design - BOCC added to CIP for HSIP Grant
BOCC removed CR 21/51-166 project due to delay by CDOT
BOCC shifted CR 37/AA to future year to add CR 35/SH 392 to the OP
BOCC removed CR13/50 Intersection Realignment due to landowner concerns
1000 22100
6367
25235
301461
1000
22100
6379
914065
1000
22100
6384
1000 22100
1000 31100
1000 31100
27945
4410
6379 300 3375.
6379 300,
1000 31100 6450 300 600000
1000 31100, 6450 300 750000
1000 31100
1000 31100
1000 31100
6450 300 600000
6450 300
6450 300
1000 31100 6450 300
1000 3110
TOTAL GENERAL FUND
4810159
25361605
2133756
10000
624000
200000,
200000
0'
25361605
Fund Balance
1
-� -.s1
.cow
mw
vt�
13
-7
moo"
—
x A D
m
p.3111
De
lA
� n
0
VimOIC~
- -es
aft. a_
g A
O
F
L
EXHIBIT B - PUBLIC WORKS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 257-A
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
ACCOUNT CODE
FUND DEPT. ACCOUNT
DECREASE REVENUE INCREASE REVENUE
PROJECT
2000 90100 4140
2000 90100 4316
2000 90100 4320
2000 32500 6710
2000 32500 6710
2000 32500! 6570
2000 32500! 6710
2000 32500! 6710
2000 32700! 6373
2000 32100 6373
2000 32500, 6450
2000 325001 6450
2000 32700! 6373
2000 32100! 6373
2000 . 3110
TOTAL PUBLIC WORKS FUND
DEBIT
300 135056
300
300
300
300
3001 r 24500!
300 1800000
300
300
30
300!
300!
300
300 200000,
11651414!
1995000! _
200000!
3147819
250000
1940378911
I CREDIT
1653789
16000000
i 600000
750000
200000
200000
19403789!
Reduction in Severance Tax
Bankhead-Jones revenues
American Rescue Act
8R19/46.5 Bridge Grant will be used for construction only not Design and ROW
CR 74/33 Roundabout Grant will be used for construction only not Design and ROW
CDPHE Compliance Fee
BOCC approved IGA with Town of Eaton on 12/21/2020
Roll over from 2020 budget - joint project with CDOT SH52/CR 37
Move contracted traffic control amount to Trucking for need of contracted tandems
Increase tandem trucking contract using PM TC contract not being filled
Rollover from 2020 budget for the CR 58/53 Intersection Project ($3,683,323)
Rollover from 2020 budget for the Master Pollution Prevention Plan
Reallocation from 32100 for truck hauling
Reallocation to 327.00 for truck hauling
Fund Balance I
1:6
EXHIBIT C - CAPITAL FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 257-A
v
a
I
I BUDGET LEDGER
A
INCREASE EXPENSE
DECREASE EXPENSE
t
71
ID
Is
FUND
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
DEPT.
ACCOUNT
T DEBIT I
CREDIT
1
IJ
4000
17500
7110000
0
7000000,
Transfer from General Fund
4000
17500
6910
4500000
Grainery Land Purchase
I
_
-
4000
17500
6940
2500000
0
I
Carry Over Projects
7000000'
-- .-
—
TOTAL CAPITAL FUND
7000000
— —
Communication E911
/
Communication/E911
EXHIBIT D - COMM CAPITAL FUND
!
SUPPLEMENTALAPPROPRIATION
FUND
--
ORDINANCE
T-
257-A
---
INCREASE EXPENSE
DECREASE REVENUE
DEBIT
I
I
REVENUE
CREDIT_
BUDGET
_
LEDGER
DECREASEEXPENSE
INCREASE
I
ACCOUNT
CODE
DEPT.
ACCOUNT
t
I
0
20906041
FUND 5487604
40 22200
4010' _
40101 22200
4010
4680
600
5487604
1
01
I
Reconfi ure
g
Reconfigure
Fund Balance
budgets
budgets
C 6952 _ - -
31101
1
5487604
[TOTAL COMM. CAPITAL
L
EXHIBIT E- FLEET MAINTENANCE FUND
SUPPLEMENTAL APPROPRIATION
FUND
ACCOUNT CODE
DEPT. 1 ACCOUNT 1
i
ORDINANCE 257-A
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
6000 17550 711000
6000 17550 6952'.
6000 3130
F
TOTAL FLEET MAINTENA
NCE FUND
DECREASE REVENUE INCREASE REVENUE
DEBIT r CREDIT
1970000
01
1970000
f
EXHIBIT F- INSURANCE FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 257-A
- 1
ACCOUNT CODE
FUND DEPT. ACCOUNT
6300 93300 7110001'
6300 93300 6712
6300 3130
TOTAL FLEET MAINTENANCE FUND
1970000
1970000
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
T -DEBIT
1000000
220000O
3200000
CREDIT
3200000
0
3200000
1
Graders & Trucks revenue/transfe
Graders & Trucks revenue/transfe
Transfer to Insurance Fund
Transfer to Insurance Fund
Transfer to Insurance Fund
A.+p
M.` mw
wog 2c0
m_Am
aro
De
De
3 Co
�a3w
oAO
EA."
�omN
Am
F.2
o
EXHIBIT G - HEALTH FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 257-A
f
L
BUDGET LEDGER
I
INCREASE EXPENSE DECREASE EXPENSE
ACCOUNT CODE
FUND DEPT. IACCOUNT PROGRAM'
DECREASE REVENUE
DEBIT
2589 41500 4340COV19
2589 41500 6112 COV19
2589 41500 6114�COV19
2589 41500 6138 COV19
2589, 41500 6142 COV19
2589 41500 6146ICOV19
2589 41500 6150, COV19
2589 41500, 622O:COV19
2589 41500' 62271COV19 15670
2589 41500' 6232ICOV19 5686 I
2589 41500 6234COV19 1 1554
1656
1698565,
1167
200511
242111
24188
67026
1948
2589 41500 6236 COV19
2589 41500 6320 COV19
573
2589 41500 6350 COV19 I 68311
2589 41500 6357 COV19 853
2589 41500 6359 COV19 2458
2589 41500 6367 COV19 12107:
2589 41500 6369 COV19 4950
2589 41500, 6378 COV19 19990
2589 4150O 6394 COV19 4016'
2589 41500 6400 COV19 2153
2589 415.00 6550 COV19 242712
--
2530 41300 0 6112 440
2530 41300 6138 440!,
41300 6142 440 y 2530
2530 413001 6146 440 1
253011 41300, 6210 440
253O 41300 6220 4401,
2530 41300 6225 440
2530 41300 6227 440
2530 41300' 6232 440
2530' 41300, 6243 440
2530' 41300: 6310 440 1
2530' 413001 6320 440'
2530: 41300T 63301 440,
253O 4130O 6335, 440
2530 41300', 6340, 440,
INCREASE REVENUE
CREDIT
2907279
486000
77600:
66400
7000
9501.
2000
3000'
4000';
150001
1000
500
19501
975:
1000'
1800!
GRANTS ADJUSTMENT
REGULAR SALARIES ADJUSTMENT
OVERTIME ADJUSTMENT
HEALTH INSURANCE ADJUSTMENT
PERA ADJUSTMENT
MEDICARE ADJUSTMENT
CONTRACT LABOR ADJUSTMENT
SMALL ITEMS OF EQUIPMENT ADJUSTMENT
SOFTWARE MAINTENANCE ADJUSTMENT
MEDICAL SUPPLIES ADJUSTMENT
FOOD SUPPLIES ADJUSTMENT
JANITORIAL SUPPLIES ADJUSTMENT
1 PRINTING AND DUPLICATING ADJUSTMENT
ADVERTISING AND LEGAL NOTICES ADJUSTMENT
PUBLIC RELATIONS ADJUSTMENT
OTHER PURCHASED SERVICES ADJUSTMENT
PHONES ADJUSTMENT
TRASH ADJUSTMENT i 1
DATA PROCESSING SERVICES ADJUSTMENT
LOCAL _ TRAVEL ADJUSTMENT; '
TRAINING ADJUSTMENT
OVERHEAD ADJUSTMENT
REGULAR SALARIES ADJUSTMENT
HEALTH INSURANCE ADJUSTMENT
I PERA ADJUSTMENT
MEDICARE ADJUSTMENT
OFFICE SUPPLIES ADJUSTMENT
SMALL ITEMS OF EQUIPMENT ADJUSTMENT
COMPUTER SOFTWARE AND ATTACHMENTS ADJUSTMENT
- - _
SOFTWARE MAINTENANCE ADJUSTMENT
MEDICAL SUPPLIES ADJUSTMENT
I CLASSROOM SUPPLIES ADJUSTMENT
POSTAGE AND FREIGHT ADJUSTMENT
PRINTING AND DUPLICATING ADJUSTMENT
PUBLICATIONS AND SUBSCRIPTIONS ADJUSTMENT
BOOKS ADJUSTMENT
MEMBERSHIPS AND REGISTRATION FEES ADJUSTMENT
1
�..�
•
0 t.) 1
al NI
mw�
ABM
nil
7j
�® t0
A O
E.
N
s m
0
c
2530
41300; 6350
440
2000
ADVERTISING AND LEGAL NOTICES ADJUSTMENT
2530
2530
41300i 6357
4401
1000
PUBLIC RELATIONS ADJUSTMENT 1
413001
6359
440
1250
OTHER PURCHASED SERVICES ADJUSTMENT
2530
41300
6367
440
6500
PHONES ADJUSTMENT r
2530
41300
6378
440
53500
DATA PROCESSING SERVICES ADJUSTMENT
25301
41300
6386
440
500
REPAIR AND MAINTENANCE EQUIPMENT ADJUSTMENT
2530
413001 6392
440
7500
OUT OF TOWN EXPENSES ADJUSTMENT
25301
25301
2530
41300 6394
440
i 2500
LOCAL TRAVEL ADJUSTMENT
41300 6400
440
14000
TRAINING ADJUSTMENT
41300
6550
440
123000
OVERHEAD ADJUSTMENT
2500
2500
41100
4356
400
3200000
1968521
Reduce General Fund Subsidy due to grants
3130
I
FUND BALANCE Balance
I
5,756,725
TOTAL HEALTH FUND
5,756,725
i
FUND
1
EXHIBIT H- SOCIAL SERVICES FUND
SUPPLEMENTAL APPROPRIATION
L
ACCOUNT CODE
DEPT. ACCOUNT PROGRAM! r DEBIT CREDIT !
L
1 - i
2100 423651 6112 400, 140000
2100 42365 4336 400 1400001
2100' 42380' 6112 400] 80000 '
21001 423801 4336 400
21001 424101 6112 400
2100 424151 6112 4001
2100 424151 67101] 4001 135000]
2100'! 42450] 6710 400'].,
ORDINANCE 257-A
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
2100; 42450] 6531 4001
2100 424501, 4336 400]
2100 42610 6710 400]
2100 42610 4336 400
200000
70000
30000
66O00
TOTAL SOCIAL SERVICES FUND 1 721,000!
EXHIBIT I - HUMAN SERVICES FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 257-A
ACCOUNT CODE
FUND , DEPT. ACCOUNT I PROGRAM
2625' 61400 6112' 5401]
~
2625_ 61400 6410 5608]
2625 61400 6531 5403]
2625 61400. 4320! 520] 2625' 61420] 6112] 650 61700] 6112'50 2625I 61420] 0 520, 2265011 61700 4320.
2650 61785. 4321
2650 61840. 6112,
2650: 61840', 6373
5501;
5201
520
5401
5403
BUDGET LEDGER
I
801 Old Age Pension Grant Adjustment
' 335000] Child Welfare Grant Adjustment
Core services Grant Adjustment
Core services Grant Adjustment
Adult Protection Grant Adjustment
Adult Protection Grant Adjustment
- —
Adult Protection Grant Adjustment
Low Income Energy AssistanceGrant Adjustment
66000 Low Income Energy AssistanceGrant Adjustment I
1-
721,000'1 I
I
TANF Grant Adjustment
TANF Grant Adjustment
'Old Age Pension Grant Adjustment
1000001
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE , INCREASE REVENUE
_E: CREDIT
255000.
150000
14000]
57000
175600!
230000,
15000
10000
1500001
14000'
10000
WIOA AdultGrant Adjustment
WIOA AdultGrant Adjustment
WIOA AdultGrant Adjustment
WIOA AdultGrant Adjustment
WIOA Dislocated Workers Grant Adjustment
WIOA Dislocated Workers Grant Adjustment
AAA Admin Grant Adjustment
AAA Admin Grant Adjustment
AAA CCT Grant Adjustment
AAA State Funds Grant Adjustment
AAA State Funds Grant Adjustment
AAA State Funds Grant Adjustment
N
L-)
c
m
m
c
n
LL
4
232600
O
0
N
0
0
0
O
O
O
0
O
tD
2650] 618401 4340[ 520
2625 3110
4773478 Pages: 11 of 12
11/05/2021 10:54 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
VIII NU RI NAVAL 11N9F lrl4 MLNil re Milli "III
Year End Encumbrance
For The Year Ended December 31, 2020
Fund
1000
" 1000
* 1000
* 1000
* 1000
* 1000
* 1000
* 1000
* 1000
* 1000
* 1000
* 1000
* 1000
1000
1000
1000
1000
* 1000
1000
* 1000
1000
1000
1000
* 1000
1000
1000
* 1000
1000
1000 Total
2000
2000
2000
2000
Orgn
11200
16400
16400
17300
17300
17300
17300
17300
17300
17300
17300
17300
17300
21120
21120
21200
21200
22400
26200
31100
31100
31100
31100
31100
31100
31100
88889
90100
32500
32500
32600
32600
Acct
6210
6225
6227
6220
6379
6379
6379
6379
6379
6379
6379
6379
6570
6359
6379
6220
6220
6956
6373
6227
6377
6377
6377
6379
6450
6450
6954
6220
6373
6450
6246
6246
2000 32700 6373
2000 Total
* 4000 17500 6220
4000 17500 6220
4000 17500 6220
4000 17500 6220
4000 17500 6220
4000 17500 6920
4000 17500 6930
4000 17500 6930
4000 17500 6930
4000 17500 6930
4000 17500 6930
4000 17500 6930
4000 17500 6930
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
* 4000 17500 6940
* 4000 17500 6940
* 4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6940
4000 17500 6952
4000 Total
6000 17550
6000 17550
6000 17550
6000 17550
6000 17550
6000 17550
6000 17550
6000 17550
6000 17550
6000 17550
6000 Total
7300 22300
7300 22300
7300 22300
7300 22300
7300 Total
Grand Total
6952
6952
6952
6952
6952
6952
6952
6952
6952
6952
6373
6373
6952
6956
Pro
100
100
100
100
100
100
100
100
100
100
100
100
100
200
200
SWAT
SWAT
200
200
300
300
300
300
300
300
300
COV19
900
300
300
300
300
300
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
600
CMAQ
CMAQ
CMAQ
900
900
900
900
Balance
5,450.00
3.070.92
187,187.17
458.773.69
15, 725.00
1,795.00
250,290.67
10.000.00
4,950.00
514.17
2,436.50
9.500.00
118,950.00
40.000.00
4,450.00
3,548.50
13,670.00
2,076,947.93
11.131.60
734.25
78.595.25
10,237.20
56,340.40
7,950.00
246.623.33
48,029.89
248.900.09
1,712.50
3,917,514.06
323.283.16
35,528.00
68.862.00
338, 709.24
34.915.63
801,298.03
17,062.08
325.080.74
96,503.70
1.950.00
11,472.50
483,820.32
31,656.50
848,413.67
13,148.96
32.703.90
1,015.81
35.385.88
8,252.04
27,441.00
5,742.44
11,380.99
14,614.79
2.456.00
3,280.25
14,109.95
10,343.50
12.676.20
603.37
2.372.00
241,753.55
7.019.90
282,198.66
204.663.30
103,361.16
223.051.73
28,658.00
2,462.50
37,139.90
20.264.00
5,330 00
70,360.00
9,580 44
872,627.02
28,005.81
2,034, 086.69
4,037.50
15.840.00
21,652.00
11,680.00
13,018.74
131,094.13
2:203,601.80
2.045.00
1,768.00
74.979.70
5,225.00
53.267.81
26,114.20
9.324.50
67,302.01
25, 335.02
10,407.00
16,080.00
181,880.00
9,056,701.66
131,243.00
129,305.00
116,494.00
82, 778.00
79.942.00
100,662.00
1.417,217.06
961,026.00
617.786.00
309,865.00
3,946,318.06
5,000.00
384,062.07
388,923.11
81,781.90
859,767.08
18,581,598.89
Description
Imagecast X Transport Bag
PeopleSoft Enterprise Expansion
PeopleSoft Support Agreement Ext
Fiber Optics
Accela Compliance Reports, Record Types
Project Mamt and Implementation
Implementation & Training
Tyler File System Storage
T and Conversion
Investor Portal Module & Implementation
Advanced Wireless Engineer & Project Mgmt
Vulnerability Assessment
Harris Govern Mobile, Licensing, Mapping Server & Device Set up
Physical Abilities Tes
Bodyworn Camera Holsters with Lens and Media Controller
Nonlethal Ammo and Riot Control
Vests
Central Square Public Safety IT
Hazard Mitigation Plan
Culver & Flow Master and SewerGEMS
On -call Engineering Services
On -call Engineering Services
CR 80/37 ROW Acquisition/Appraisal Services
Implementation Services OMS
Engineer Serv-Design CR 66/41 Int
CR 47/SH 392 Signalization Design Proj
Infrastruction & Professional Services
Coroner Partial Teardown
2020 Bridge Rehabilitation Service
Develop Master Drainage Plan
Hokestra Trail Pre -Fabricated Bridge
Hokestra Pedestrian Trail & Bridge
2020 Pavement Data Collection Services
Cisco UC Phone, Upgrades
C&R / Election Proiect
PW Addition Project
Labor Final Placement/Clean
Bldg B Teardown Phase 4
Kersey & Greeley Magnesium Chloride Tanks
Jail 2 -West Materials Testing Services
Jail 2 -West Expansion Design
PW Office Addition Carpet
HS Bldg B Remodel Carpet
DMV Remodel Carpet
Centennial Courtroom Remodel
Jail POD B Floor Covering
Wash Bay Contstruction
Centennial Courtrooms
Coroner Addition/Remodel
PW Design Services
Evidence Storage Addition Design Services
WC Bldg 1400 -Architectural & Design Services
Assessor & Treasurer Carpet
DHS Bldg B Remodel -Design Services
Health Lab Expansion
Plaza West HVAC Desgin Services
Coroner Irrigation Design
Evidence Storage Addition
Materials Testing Services
PW Addition
C&R Building Remodel
Mead Grader Shed Construction
HS Bldg B Remodel
Design Services -Replace Fuel Island & Mag Chloride
Design Services for Mao Chloride Storage
Health -Fire Alarm System
Jail 2 -West Washer/Dryers
Design -Correct Parking Lot Drainage
Additional Proxi Doors
Shooting Range Additional Design
Centennial Courtroom Addition
Mead Grader Shed Fuel Storage
Coroner Bldg Remodel
Shooting Range Design
PW Parking Lot Electrical
PW Cabling Materials, Labor & Proj Mgmt
DHS Copper Cable Materials. Labor & Installation
Cabling Materials, Labor & Proj Mgmt
4 -Bldg & Exhibition Hall Kitchen Hood Replacement
Vehicle Wash & Welding Facility
1105 "H" Design Remodel
Star-Tec Testing & Services
822 7TH Window Sealing
Health Lab-HVAC Design
Controlled Access Doors
C&R Site Work
C&R Sionage Design
Jail AudioNisual Training Rooms
Training Facility Water Well
Health -Painting & Flooring
C&R Signaqe Interior/Exterior
Jail -Radio Dispatch Consoles
Tank Trailer with Sprayer
Upfit Truck with Snow Plow
4x4 2 Ton Truck
Dump Truck with Snow Plow
4x4 Cab & Chassis
Dump Truck
Motororader/Bridge Div
CNG Dump Truck
CNG Dump Truck
CNG Street Sweeper
Genesis Integration
1 ST -4TH Qtr SUA
VIPER 91 System Replacement
NICE Software & Hardware
PO Num
P2000912
P2000641
P2000605
P2000697
P1900799
P2000022
P2000068
P2000383
P2000550
P2000611
P2000916
P2000961
P2000920
P2000447
P2000942
P2000703
P2000899
P2000941
P2000182
P2000596
P2000049
P2000051
P2000847
P2000850
P2000186
P2000385
P2000908
P2000559
P2000642
P2000795
P2000644
P2000896
P2000625
P2000830
P2000862
P2000922
P2000944
P2000956
P2000897
P1900442
P2000150
P2000474
P2000475
P2000477
P2000538
P2000794
P1900587
P1900589
P1900590
P 1900746
P 1900748
P 1900793
P 1900810
P 1900857
P 1900915
P2000055
P2000307
P2000308
P2000325
P2000418
P2000436
P2000444
P2000491
P2000495
P2000498
P2000528
P2000552
P2000595
P2000609
P2000619
P2000624
P2000670
P2000681
P2000690
P2000694
P2000712
P2000713
P2000722
P2000751
P2000752
P2000759
P2000773
P2000806
P2000810
P2000821
P2000827
P2000833
P2000859
P2000863
P2000967
P2000969
P2000636
P1900583
P2000084
P2000086
P2000090
P2000262
P2000314
P2000750
P2000158
P2000159
"2000164
P2000469
P2000846
P2000929
P2000481
4773478 Pages: 12 of 12
11/05/2021 10:54 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County CO
* Indicates Office of Information Technology Purchase Order
III Nl4R94Y Mill H *14 11111
SUPPLEMENTAL APPROPRIATION REASONS
GENERAL FUND:
• Reallocate software and computer hardware budgets
• Reconfigure Communications/E911 budgets
• Martindale Contract for Assessor oil and gas audits
• Sheriff mid -year 2.5% salary adjustment
• Midyear Positions and Contracts Board Approved
• General Fund Transfers
• Bankhead Jones allocation
• Grants
• Reallocate line items
• American Rescue Act
• Jail Remodel Aramark Change Order
• Island Grove Independent Stampede Arena
• Reduce Health Fund subsidy due to grant revenues
• E911 budget reconfiguration
• Adjust for rollover Engineering projects
• Revenue adjustments
• Transfer to Capital for purchase of Grainery property
PUBLIC WORKS FUND:
• Bankhead Jones revenue
• Midyear projects approved by Board
• Carry over 2020 projects
• Revenue adjustments
• American Rescue Act
HUMAN SERVICES FUND
• Grant adjustments
SOCIAL SERVICES FUND
• Grant adjustment
CAPITAL FUND:
• Carry over projects
• Transfer for purchase of Grainery property
COMMUNICATIONS CAPITAL FUND:
• E911 budget reconfiguration
FLEET MAINTENANCE FUND:
• Grader Lease/Purchase Transfer
• Early truck orders due to chip shortage
INSURANCE FUND:
• Transfer from General Fund
HEALTH FUND:
• Grant adjustments
• Reduce General Fund subsidy due to grants
SOCIAL SERVICES FUND:
• Grant adjustments
HUMAN SERVICES FUND:
• Grant adjustments
2020 year end encumbrances that need to be re -appropriated for 2021
supplemental appropriation reasons 2020
Hello