HomeMy WebLinkAbout20213373.tiffDA1100
871
EXTRACTION OIL & GAS, INC.
720-481-2380
370 17TH STREET
SUITE 5200
DENVER, CO 80202
WELD COUNTY COLORADO
1150 0 STREET
GREELEY CO 80631
EXTR CTION
Oil& Gas
Please login to ENERGYLINK.COM to access the details for your payment.
Page 1 of 58
Owner ID: 4317
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
RECEIVED
DEC 0 2 2021
WELD COUNTY
COMMISSIONFRS
2021-3373
l�O\OO
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net Share
State County
Gross Owner
104
09/30/21 G RI
DT FORBES 05-05-06
4.06 4,144.03
09/30/21 L RI 37.24
10/31/21 0 RI 74.42
105
09/30/21 G RI
16,813.67
546.02 20,334.47
910.58 67,767.92
DT HABITAT 01-05-06
4.06 3,876.83
15,729.57
09/30/21 L RI 37.24 510.81 19,023.36
10/31/21 0 RI 74.42 822.11 61,183.61
106 DT HABITAT 02-05-06
4,201.98
25.22 CON
961.50 ADV
137.36 SEV
5,011.55
30.50 CON
1,168.19 ADV
166.88 SEV
5,523.08
4,743.75 ADV
677.68 SEV
101.65 CON
CO WELD
12,611.69 RI 0.355182 48.79 0.00 48.79
0.80 CON
0.00 ADV
0.00 SEV
15,322.92 RI 0.355182 59.27 0.00 59.27
0.00 CON
0.00 ADV
0.00 SEV
62,244.84 RI 0.355182 240.70 0.00 240.70
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3,931.05 . 11,798.52 RI 0.178701 22.96 0.00 . 22.96
23.59 CON 0.00 CON
899.51 ADV 0.00 ADV
128.50 SEV 0.00 SEV
4,688.43 14,334.93 RI 0.178701 27.89 0.00 . 27.89
28.54 CON 0.00 CON
1,092.87 ADV 0.00 ADV
156.12 SEV 0.00 SEV
4,986.47 . 56,197.14 RI 0.178701 109.34 0.00 . 109.34
4,282.85 ADV 0.00 ADV
611.84 SEV 0.00 SEV
91.78 CON 0.00 CON
CO WELD
09/30/21 G RI 4.06 11,094.80 45,015.22 11,249.97 . 33,765.25
67.52 CON
2,574.23 ADV
RI 0.178701
65.71
0.00
0.00 CON
0.00 ADV
65.71
DA1100
EXTRiCTION
Page 2 of 58
873
Owner ID: 4317
0,1 & Gc5
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price
State County
Gross - - wner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI 37.24
10/31/21 0 RI 74.42
107
09/30/21 G RI
1,461.86 54,441.46
949.64 70,674.92
DT HABITAT 03-05-06
4.06 4,371.77
09/30/21 L RI 37.24
10/31/21 0 RI 74.42
108
09/30/21 G RI
17,737.69
576.03 21,451.98
567.35 42,224.00
DT HABITAT 04-05-06
4.06 8,883.02
09/30/21 L RI 37.24
10/31/21 0 RI 74.42
36,041.34
1,170.43 43,588.43
672.77 50,069.48
367.75 SEV
13,417.44 41,024.02
81.66 CON
3,127.61 ADV
446.80 SEV
5,760.00 64,914.92
4,947.24 ADV
706.75 SEV
106.01 CON
CO
4,432.91 13,304.78
26.61 CON
1,014.34 ADV
144.91 SEV
5,286.98 16,165.00
32.18 CON
1,232.39 ADV
176.06 SEV
3,441.26 38,782.74
2,955.68 ADV
422.24 SEV
63.34 CON
CO
9,007.26 27,034.08
54.06 CON
2,061.05 ADV
294.44 SEV
10,742.64 32,845.79
65.38 CON
2,504.11 ADV
357.73 SEV
4,080.65 45,986.83
3,504.86 ADV
500.69 SEV
75.10 CON
109 DT HABITAT 05-05-06 CO
09/30/21 G RI 4.06 6,591.37 26,743.35 6,683.56 20,059.79
40.12 CON
1,529.34 ADV
218.48 SEV
09/30/21 L RI 37.24 668.48 32,343.43 7,971.25 24,372.18
48.52 CON
1,858.10 ADV
265.44 SEV
10/31/21 0 RI 74.42 790.26 58,813.15 4,793.27 54,019.88
4,116.92 ADV
588.13 SEV
88.22 CON
1117
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1118
09/30/21 G RI
DT MARTINEZ 01-05-06 CO
4.06 4,346.64 17,635.73 4,407.42 . 13,228.31
26.45 CON
1,008.51 ADV
144.07 SEV
37.24 572.72 21,328.68 5,256.58 . 16,072.10
31.99 CON
1,225.31 ADV
175.04 SEV
74.42 314.49 23,404.98 1,907.51 . 21,497.47
1,638.35 ADV
234.05 SEV
35.11 CON
DT MARTINEZ 02-05-06
4.06 5,460.34
22,154.41
CO
5,536.72 16,617.69
33.23 CON
0.00 SEV
RI 0.178701 79.85 0.00 79.85
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 126.30 0.00 126.30
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.176701 25.90 0.00 25.90
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 31.46 0.00 31.46
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 75.45 0.00 75.45
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.178701 52.62 0.00 52.62
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 63.92 0.00 63.92
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 89.47 0.00 89.47
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.178701 39.04 0.00 39.04
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 47.44 0.00 47.44
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 105.10 0.00 105.10
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.114313 16.47 0.00 16.47
0.00 CON
0.00 ADV
0.00 SEV
RI 0.114313 20.01 0.00 20.01
0.00 CON
0.00 ADV
0.00 SEV
RI 0.114313 26.75 0.00 26.75
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.114313
20.69
0.00 20.69
0.00 CON
DA1100
EXTR CTION
Page 3 of 58
874
Owner ID: 4317
Oil & G.
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type —Gross - ---Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
10/31/21 0 RI
1119
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1120
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1121
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
113
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
37.24 719.46
74.42 554.14
DT MARTINEZ C05-05-06
4.06 5,409.00
37.24 712.69
74.42 619.95
DT MARTINEZ 03-05-06
4.06 5,390.72
37.24 710.28
74.42 569.81
DT HABITAT C04-05-06
4.06 2,055.14
37.24 270.79
74.42 137.59
DIAMOND VALLEY EAST 12
4.06 546.50
37.27 78.26
74.42 239.51
114 DIAMOND VALLEY EAST 13
09/30/21 G RI 4.06 131.94
1,266.92 ADV
160.99 SEV
26,793.56 6,603.44
40.19 CON
1,539.26 ADV
219.89 SEV
41,240.49 3,361.09
2,886.83 ADV
412.40 SEV
61.86 CON
21,946.07 5,484.65
32.92 CON
1,255.00 ADV
179.29 SEV
26,541.60 6,541.35
39.81 CON
1,524.79 ADV
217.83 SEV
46,138.24 3,760.27
3,229.68 ADV
461.38 SEV
69.21 CON
21,871.90 5,466.11
32.81 CON
1,250.76 ADV
178.68 SEV
26,451.90 6,519.23
39.68 CON
1,519.63 ADV
217.09 SEV
42,407.03 3,456.17
2,968.49 ADV
424.07 SEV
63.61 CON
8,338.38 2,083.89 .
12.51 CON
476.84 ADV
68.12 SEV
10,084.45 2,485.37
15.13 CON
579.34 ADV
82.76 SEV
10,240.11 834.57
716.81 ADV
102.40 SEV
15.36 CON
2,217.31 614.06 .
3.33 CON
180.52 ADV
18.05 SEV
2,916.93 790.71
4.38 CON
239.39 ADV
23.94 SEV
17,625.25 1,987.52
1,782.53 ADV
178.25 SEV
26.74 CON
535.34 148.25
20,190.12
37,879.40
RI 0.114313
RI 0.114313
CO WELD
0.00 ADV
0.00 SEV
25.14 0.00 25.14
0.00 CON
0.00 ADV
0.00 SEV
47.14 0.00 47.14
0.00 ADV
0.00 SEV
0.00 CON
16,461.42 RI 0.114313 20.50 0.00 20.50
0.00 CON
0.00 ADV
0.00 SEV
20,000.25 RI 0.114313 24.90 0.00 24.90
0.00 CON
0.00 ADV
0.00 SEV
42,377.97 RI 0.114313 52.74 0.00 52.74
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
16,405.79 RI 0.114313 20.42 0.00 20.42
0.00 CON
0.00 ADV
0.00 SEV
19,932.67 RI 0.114313 24.82 0.00 24.82
0.00 CON
0.00 ADV
0.00 SEV
38,950.86 RI 0.114313 48.48 0.00 48.48
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
6,254.49
7,599.08
9,405.54
RI 0.178701
RI 0.178701
RI 0.178701
CO WELD
1,603.25
2,126.22
15,837.73
RI 0.029758
RI 0.029758
RI 0.029758
CO WELD
387.09
RI 0.029758
12.17 0.00 12.17
0.00 CON
0.00 ADV
0.00 SEV
14.79 0.00 14.79
0.00 CON
0.00 ADV
0.00 SEV
18.30 0.00 18.30
0.00 ADV
0.00 SEV
0.00 CON
0.54 0.00 0.54
0.00 CON
0.00 ADV
0.00 SEV
0.71 0.00 0.71
0.00 CON
0.00 ADV
0.00 SEV
5.30 0.00 5.30
0.00 ADV
0.00 SEV
0.00 CON
0.13 0.00 0.13
E00000 NNNNNNNN NNNNN NNNNN SPESZ6ZEl8Z£ 620000 8ZA1PN£H
DA1100
EXTRACTION
Page 4 of 58
875
Owner ID: 4317
Oil & G.,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
10/31/21 0 RI
115
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
116
09/38/21 G RI
09/30/21 L RI
10/31/21 0 RI
118
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
119
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
121
0.80 CON
43.58 ADV
4.36 SEV
37.28 14.32 533.78 144.70 389.08
0.80 CON
43.81 ADV
4.38 SEV
74.42 644.20 47,943.38 5,345.69 42,597.69
4,794.34 ADV
479.43 SEV
71.92 CON
DIAMOND VALLEY EAST 02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.029758 0.13 0.00 .
0.00 CON
0.00 ADV
0.00 SEV
RI 0.029758 14.27 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 1,792.60 7,273.17 2,014.18 5,258.99
10.91 CON
592.12 ADV
59.21 SEV
37.27 260.41 9,705.69 2,630.96 7,074.73
14.56 CON
796.55 ADV
79.65 SEV
74.42 366.94 27,388.90 3,044.94 24,263.96
2,730.89 ADV
273.09 SEV
40.96 CON
DIAMOND VALLEY EAST 03
4.06 78.37 317.97 88.06
0.48 CON
25.89 ADV
2.59 SEV
37.26 8.51 317.04 85.94
0.48 CON
26.02 ADV
2.60 SEV
74.42 324.59 24,157.18 2,693.53
2,415.72 ADV
241.57 SEV
36.24 CON
DIAMOND VALLEY EAST 05
0.13
14.27
RI 0.517252 30.63 0.00 30.63
0.00 CON
0.00 ADV
0.00 SEV
RI 0.517252 41.20 0.00 41.20
0.00 CON
0.00 ADV
0.00 SEV
RI 0.517252 141.26 0.00 141.26
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
229.91 RI 0.392392 1.02 0.00 1.02
0.00 CON
0.00 ADV
0.00 SEV
231.10 RI 0.392392 1.02 0.00 1.02
0.00 CON
0.00 ADV
0.00 SEV
21,463.65 RI 0.392392 94.79 0.00 94.79
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 3,181.04 12,906.54 3,574.25 9,332.29
19.36 CON
1,050.75 ADV
105.07 SEV
37.27 464.37 17,306.98 4,691.48 12,615.50
25.96 CON
1,420.39 ADV
142.04 SEV
74.42 379.07 28,211.39 3,145.57 25,065.82
2,821.14 ADV
282.11 SEV
42.32 CON
DIAMOND VALLEY EAST 06
RI 0.392392 41.23 0.00 41.23
0.00 CON
0.00 ADV
0.00 SEV
RI 0.392392 55.73 0.00 55.73
0.00 CON
0.00 ADV
0.00 SEV
RI 0.392392 110.70 0.00 110.70
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 2,201.58 6,932.52 2,473.71 6,458.81
13.40 CON
727.21 ADV
72.72 SEV
37.27 320.78 11,955.39 3,240.80 8,714.59
17.93 CON
981.18 ADV
98.12 SEV
74.42 376.19 27,997.29 3,121.70 . 24,875.59
2,799.73 ADV
279.97 SEV
42.00 CON
DIAMOND VALLEY EAST 08
RI 0.392392 28.53 0.00 28.53
0.00 CON
0.00 ADV
0.00 SEV
RI 0.392392 38.50 0.00 38.50
0.00 CON
0.00 ADV
0.00 SEV
RI 0.392392 109.86 0.00 109.86
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
DA1100
876
EXTRCTION
Page 5 of 58
Owner ID: 4317
Oil & Gar
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
09/30/21 G RI 4.06 2,269.32 9,207.36 2,549.83 . 6,657.53 RI 0.392392 29.41 0.00 . 29.41
13.81 CON 0.00 CON
749.59 ADV 0.00 ADV
74.96 SEV 0.00 SEV
09/30/21 L RI 37.27 330.26 12,308.68 3,336.57 . 8,972.11 RI 0.392392 39.64 0.00 . 39.64
18.46 CON 0.00 CON
1,010.18 ADV 0.00 ADV
101.02 SEV 0.00 SEV
10/31/21 0 RI 74.42 435.67 32,424.00 3,615.28 28,808.72 RI 0.392392 127.23 0.00 . 127.23
3,242.40 ADV 0.00 ADV
324.24 SEV 0.00 SEV
48.64 CON 0.00 CON
Net
122 DIAMOND VALLEY EAST 09 CO WELD
09/30/21 G RI 4.06 2,151.42 8,729.01 2,417.35 . 6,311.66 RI 0.392392 27.88 0.00 . 27.88
13.09 CON 0.00 CON
710.65 ADV 0.00 ADV
71.06 SEV 0.00 SEV
09/30/21 L RI 37.27 311.36 11,604.37 3,145.65 8,458.72 RI 0.392392 37.37 0.00 . 37.37
17.41 CON 0.00 CON
952.37 ADV 0.00 ADV
95.24 SEV 0.00 SEV
10/31/21 0 RI 74.42 578.49 43,052.91 4,800.40 . 38,252.51 RI 0.392392 168.94 0.00 . 168.94
4,305.29 ADV 0.00 ADV
430.53 SEV 0.00 SEV
64.58 CON 0.00 CON
1306.01 PERKINS 29-45 CN CO WELD
09/30/21 G RI 4.05 2.45 9.93 2.50 . 7.43 RI 0.453111 0.04 0.00 . 0.04
0.91 DJXD 0.00 DJXD
0.91 DJXD1 0.00 DJXD1
0.01 CON 0.00 CON
0.57 ADV 0.00 ADV
0.10 SEV 0.00 SEV
09/30/21 L RI 33.33 0.27 9.00 2.24 . 6.76 RI 0.453111 0.04 0.00 0.04
0.81 DJXD 0.00 DJXD
0.81 DJXD1 0.00 DJXD1
0.01 CON 0.00 CON
0.52 ADV 0.00 ADV
0.09 SEV 0.00 SEV
133 HINER 361-17W CO WELD
09/30/21 G RI 4.06 143.65 582.84 145.66 . 437.18 RI 1.287156 6.13 0.00 . 6.13
0.67 CON 0.00 CON
33.33 ADV 0.00 ADV
4.76 SEV 0.00 SEV
09/30/21 L RI 36.54 19.06 696.43 171.70 524.73 RI 1.287156 7.35 0.00 . 7.35
1.04 CON 0.00 CON
40.01 ADV 0.00 ADV
5.72 SEV 0.00 SEV
10/31/21 0 RI 74.37 4.58 340.62 27.76 . 312.86 RI 1.287156 4.38 0.00 . 4.38
23.84 ADV 0.00 ADV
3.41 SEV 0.00 SEV
0.51 CON 0.00 CON
135 HINER 36C -22W CO WELD
09/30/21 G RI 4.06 5,516.87 22,383.73 5,594.39 . 16,789.34 RI 0.756250 138.29 0.00 . 138.29
33.58 CON 0.00 CON
1,280.01 ADV 0.00 ADV
182.86 SEV 0.00 SEV
09/30/21 L RI 36.53 732.90 26,773.27 6,600.51 . 20,172.76 RI 0.756250 166.15 0.00 166.15
40.16 CON 0.00 CON
1,537.94 ADV 0.00 ADV
219.71 SEV 0.00 SEV
10/31/21 0 RI 74.42 479.20 35,663.82 2,906.61 32,757.21 RI 0.756250 269.71 0.00 . 269.71
2,496.47 ADV 0.00 ADV
356.64 SEV 0.00 SEV
53.50 CON 0.00 CON
400000 NNNNNNNN NNNNN NNNNN SPESZ6ZEl8ZE 6Z0000 8Z414NEll
DA1100
877
Owner ID: 4317
EXTR CTION
Oil&Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Page 6 of 58
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
136 HINER 36C -24W CO WELD
09/30/21 G RI 4.06 5,030.24 20,409.33 5,100.91 . 15,308.42 RI 0.120828 20.15 0.00 20.15
30.61 CON 0.00 CON
1,167.10 ADV 0.00 ADV
166.73 SEV 0.00 SEV
09/30/21 L RI 36.53 666.01 24,329.83 5,998.10 . 18,331.73 RI 0.120828 24.13 0.00 . 24.13
36.49 CON 0.00 CON
1,397.58 ADV 0.00 ADV
199.65 SEV 0.00 SEV
10/31/21 0 RI 74.42 1,237.86 92,125.39 7,508.22 . 84,617.17 RI 0.120828 111.31 0.00 . 111.31
6,448.78 ADV 0.00 ADV
921.25 SEV 0.00 SEV
138.19 CON 0.00 CON
137 HINER 36NB-19W
09/30/21 G RI 4.06 3,163.81 12,836.61 3,208.26
19.25 CON
734.06 ADV
104.87 SEV
09/30/21 L RI 36.53 419.45 15,322.79 3,777.57
22.98 CON
880.19 ADV
125.74 SEV
10/31/21 0 RI 74.42 565.38 42,077.15 3,429.29
2,945.40 ADV
420.77 SEV
63.12 CON
CO WELD
9,628.35 RI 0.756250 79.31 0.00 79.31
0.00 CON
0.00 ADV
0.00 SEV
11,545.22 RI 0.756250 95.09 0.00 95.09
0.00 CON
0.00 ADV
0.00 SEV
38,647.86 RI 0.756250 318.21 0.00 318.21
0.00 ADV
0.00 SEV
0.00 CON
138 HINER 36NB-21W CO
09/30/21 G RI 4.06 3,798.22 15,410.61 3,851.58 11,559.03
23.12 CON
881.25 ADV
125.89 SEV
09/30/21 L RI 36.53 503.66 18,399.13 4,536.00 13,863.13
27.60 CON
1,056.90 ADV
150.99 SEV
10/31/21 0 RI 74.42 610.64 45,445.80 3,703.84 41,741.96
3,181.21 ADV
454.46 SEV
68.17 CON
WELD
RI 0.756250 95.20 0.00 95.20
0.00 CON
0.00 ADV
0.00 SEV
RI 0.756250 114.18 0.00 114.18
0.00 CON
0.00 ADV
0.00 SEV
RI 0.756250 343.68 0.00 343.68
0.00 ADV
0.00 SEV
0.00 CON
139 HINER 36NB-23W CO WELD
09/30/21 G RI 4.06 3,376.34 13,698.90 3,423.78 . 10,275.12 RI 0.756250 84.63 0.00 . 84.63
20.55 CON 0.00 CON
783.37 ADV 0.00 ADV
111.91 SEV 0.00 SEV
09/30/21 L RI 36.53 447.35 16,342.11 4,028.87 . 12,313.24 RI 0.756250 101.42 0.00 . 101.42
24.51 CON 0.00 CON
938.74 ADV 0.00 ADV
134.11 SEV 0.00 SEV
10/31/21 0 RI 74.42 721.96 53,730.64 4,379.05 . 49,351.59 RI 0.756250 406.34 0.00 . 406.34
3,761.14 ADV 0.00 ADV
537.31 SEV 0.00 SEV
80.60 CON 0.00 CON
140 HINER 36NC-18W CO WELD
09/30/21 G RI 4.06 637.45 2,586.36 646.41 1,939.95 RI 0.756250 15.98 0.00 . 15.98
3.88 CON 0.00 CON
147.90 ADV 0.00 ADV
21.13 SEV 0.00 SEV
09/30/21 L RI 36.53 84.30 3,079.61 759.22 . 2,320.39 RI 0.756250 19.11 0.00 . 19.11
4.62 CON 0.00 CON
176.90 ADV 0.00 ADV
25.27 SEV 0.00 SEV
10/31/21 0 RI 74.42 281.19 20,926.92 1,705.54 19,221.38 RI 0.756250 158.26 0.00 . 158.26
1,464.88 ADV 0.00 ADV
209.27 SEV 0.00 SEV
DA7700
EXTRICTION
Page 7 of 58
878
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owner
Value Deductions Net Interest Paid Int % Value Deductions
Net
1618
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1619
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1620
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1621
31.39 CON
WINDSOR LV2 01 CO WELD
4.48 136.84 613.31 197.02 416.29 RI 0.005262
0.92 CON
52.15 ADV
4.74 SEV
32.74 22.96 751.70 235.34 516.36 RI 0.005262
1.13 CON
64.69 ADV
5.88 SEV
4.06 4,480.69 18,179.63 5,133.48 13,046.15 RI 0.005262
27.27 CON
1,634.18 ADV
148.56 SEV
37.59 667.68 25,096.38 7,008.14 18,088.24 RI 0.005262
37.64 CON
2,265.73 ADV
205.98 SEV
74.42 674.22 50,177.53 6,096.58 44,080.95 RI 0.005262
5,519.53 ADV
501.78 SEV
75.27 CON
WINDSOR LV2 02 CO WELD
4.48 137.86 617.88 198.49 419.39 RI 0.005269
0.93 CON
52.54 ADV
4.78 SEV
32.74 23.13 757.28 237.09 520.19 RI 0.005269
1.14 CON
65.17 ADV
5.92 SEV
4.06 4,514.01 18,314.81 5,171.66 13,143.15 RI 0.005269
27.47 CON
1,646.33 ADV
149.67 SEV
37.59 672.64 25,282.99 7,060.26 18,222.73 RI 0.005269
37.92 CON
2,282.58 ADV
207.51 SEV
74.42 1,012.69 75,367.22 9,157.11 66,210.11 RI 0.005269
8,290.39 ADV
753.67 SEV
113.05 CON
WINDSOR LV2 03 CO WELD
4.48 148.53 665.72 213.86 451.86 RI 0.005269
1.00 CON
56.61 ADV
5.15 SEV
32.73 24.93 615.93 255.44 560.49 RI 0.005269
1.22 CON
70.21 ADV
6.38 SEV
4.06 4,863.56 19,733.07 5,572.14 14,160.93 RI 0.005269
29.60 CON
1,773.82 ADV
161.26 SEV
37.59 724.73 27,240.84 7,606.99 19,633.65 RI 0.005269
40.86 CON
2,459.34 ADV
223.58 SEV
74.42 862.82 64,213.59 7,801.95 56,411.64 RI 0.005269
7,063.49 ADV
642.14 SEV
96.32 CON
WINDSOR LV2 04
CO WELD
0.00 CON
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
0.79 0.00 0.79
0.00 CON
0.00 ADV
0.00 SEV
1.08 0.00 1.08
0.00 CON
0.00 ADV
8.00 SEV
2.64 0.00 2.64
0.00 ADV
0.00 SEV
0.00 CON
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
0.79 0.00 0.79
0.00 CON
0.00 ADV
0.00 SEV
1.09 0.00 1.09
0.00 CON
0.00 ADV
0.00 SEV
3.97 0.00 3.97
0.00 ADV
0.00 SEV
0.00 CON
0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
0.85 0.00 0.85
0.00 CON
0.00 ADV
0.00 SEV
1.18 0.00 1.18
0.00 CON
0.00 ADV
0.00 SEV
3.38 0.00 3.38
0.00 ADV
0.00 SEV
0.00 CON
900000 NNNNNNNN NNNNN NNNNN SPESZ6ZEl8ZE 6Z0000 8ZIiPNE21
DA1100
879
Owner ID: 4317
vi
EXTR*CTION
Oil:& Gaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Page 8 of 58
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
09/30/21 G RI
Gross
State County
Owne
Net
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1622
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1623
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1624
09/30/21 G RI
4.48 133.85 599.93 192.72
0.90 CON
51.01 ADV
4.64 SEV
32.74 22.46 735.29 230.19
1.10 CON
63.27 ADV
5.75 SEV
4.06 4,382.87 17,782.76 5,021.41
26.67 CON
1,598.50 ADV
145.32 SEV
37.59 653.10 24,548.51 6,855.15
36.82 CON
2,216.27 ADV
201.48 SEV
74.42 847.04 63,039.12 7,659.25
6,934.30 ADV
630.39 SEV
94.56 CON
WINDSOR LV2 05
4.48 164.82 738.72 237.31
1.11 CON
62.82 ADV
5.71 SEV
32.73 27.66 905.40 283.46
1.36 CON
77.91 ADV
7.08 SEV
4.06 5,396.89 21,896.96 6,183.17
32.85 CON
1,968.33 ADV
178.94 SEV
37.59 804.20 30,228.02 8,441.16
45.34 CON
2,729.03 ADV
248.09 SEV
74.42 694.04 51,652.81 6,275.82
5,681.81 ADV
516.53 SEV
77.48 CON
WINDSOR LV2 06
4.48 137.90 618.08 198.56
0.93 CON
52.56 ADV
4.78 SEV
32.74 23.14 757.53 237.18
1.14 CON
65.19 ADV
5.93 SEV
4.06 4,515.49 18,320.83 5,173.36
27.48 CON
1,646.87 ADV
149.72 SEV
37.59 672.86 25,291.29 7,062.59
37.94 CON
2,283.33 ADV
207.58 SEV
74.42 874.87 65,110.58 7,910.94
7,162.16 ADV
651.11 SEV
97.67 CON
WINDSOR LV2 07
4.48
161.67 724.62
407.21 RI 0.005269 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
505.10 RI 0.005269 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
12,761.35 RI 0.005269 0.77 0.00 0.77
0.00 CON
0.00 ADV
0.00 SEV
17,693.36 RI 0.005269 1.06 0.00 1.06
0.00 CON
0.00 ADV
0.00 SEV
55,379.87 RI 0.005269 3.32 0.00 3.32
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
501.41 RI 0.005269 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
621.94 RI 0.005269 0.04 0.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
15,713.79 RI 0.005269 0.94 0.00 0.94
0.00 CON
0.00 ADV
0.00 SEV
21,786.86 RI 0.005269 1.30 0.00 1.30
0.00 CON
0.00 ADV
0.00 SEV
45,376.99 RI 0.005269 2.72 0.00 2.72
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
419.52 RI 0.005269 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
520.35 RI 0.005269 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
13,147.47 RI 0.005269 0.79 0.00 0.79
0.00 CON
0.00 ADV
0.00 SEV
18,228.70 RI 0.005269 1.09 0.00 1.09
0.00 CON
0.00 ADV
0.00 SEV
57,199.64 RI 0.005269 3.43 0.00 3.43
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
232.78 . 491.84 RI 0.005269 0.03 0.00 . 0.03
1.09 CON 0.00 CON
61.62 ADV 0.00 ADV
DA1100 880
EXTRACTION
Page 9 of 58
Owner ID: 4317
Oil & G.,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owner
Net
Value Deductions Net Interest Paid Int % Value Deductions
09/30/21 L RI 32.74 27.13
09/30/21 G RI 4.06 5,293.88
888.12
21,479.02
09/30/21 L RI 37.59 788.85 29,651.07
10/31/21 0 RI 74.42 1,162.45 86,513.26
1625 WINDSOR LV2 08
09/30/21 G RI 4.48 114.84
09/30/21 L RI 32.74 19.27
09/30/21 G RI 4.06 3,760.27
09/30/21 L RI 37.59 560.32
514.70
630.83
15,256.64
21,061.28
10/31/21 0 RI 74.42 622.88 61,240.95
1626 STROMBERGER 01
09/30/21 G RI 4.48 996.68
09/30/21 L RI 33.46 177.76
4,467.12
5,947.64
09/30/21 G RI 4.06 7,454.24 30,244.30
09/30/21 L RI 38.48 1,171.97 45,093.34
10/31/21 0 RI 74.42 1,191.92 88,706.17
1627 STROMBERGER 02
09/30/21 G RI 4.48 2.24
09/30/21 L RI 33.40 0.40
10.03
13.36
5.60 SEV
278.05
1.33 CON
76.43 ADV
6.95 SEV
6,065.14
32.22 CON
1,930.76 ADV
175.52 SEV
8,280.05
44.48 CON
2,676.94 ADV
243.36 SEV
10,511.36
9,516.46 ADV
865.13 SEV
129.77 CON
165.35
0.77 CON
43.77 ADV
3.98 SEV
197.51
0.95 CON
54.29 ADV
4.94 SEV
4,308.10
22.88 CON
1,371.43 ADV
124.68 SEV
5,881.35
31.59 CON
1,901.44 ADV
172.86 SEV
7,440.77
6,736.50 ADV
612.41 SEV
91.86 CON
1,261.16
6.70 CON
207.27 ADV
34.54 SEV
1,623.04
6.92 CON
279.58 ADV
46.60 SEV
7,300.90
45.37 CON
1,483.15 ADV
247.19 SEV
10,737.67
67.64 CON
2,220.86 ADV
370.14 SEV
6,342.49
5,322.37 ADV
887.06 SEV
133.06 CON
2.84
0.02 CON
0.47 ADV
0.08 SEV
3.64
0.02 CON
610.07
15,413.88
21,371.02
76,001.90
RI 0.005269
RI 0.005269
RI 0.005269
RI 0.005269
0.00 SEV
0.04 8.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
0.92 0.00 0.92
0.00 CON
0.00 ADV
0.00 SEV
1.28 0.00 1.28
0.00 CON
0.00 ADV
0.00 SEV
4.56 0.00 4.56
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
349.35 RI 0.019852 0.08 0.00 0.08
0.00 CON
0.00 ADV
0.00 SEV
433.32 RI 0.019852 0.10 0.00 0.10
0.00 CON
0.00 ADV
0.00 SEV
10,948.54 RI 0.019852 2.48 0.00 2.48
0.00 CON
0.00 ADV
0.00 SEV
15,179.93 RI 0.019852 3.43 0.00 3.43
0.00 CON
0.00 ADV
0.00 SEV
53,800.18 RI 0.019852 12.16 0.00 12.16
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3,205.96 RI 0.068042 2.35 0.00 2.35
0.00 CON
0.00 ADV
0.00 SEV
4,324.60 RI 0.068042 3.17 0.00 3.17
0.00 CON
0.00 ADV
0.00 SEV
22,943.40 RI 0.068042 16.82 0.00 16.82
0.00 CON
0.00 ADV
0.00 SEV
34,355.67 RI 0.068042 25.18 0.00 25.18
0.00 CON
0.00 ADV
0.00 SEV
82,363.68 RI 0.068042 60.36 0.00 60.36
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7.19
9.72
RI 0.068659
RI 0.068659
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.01 0.00 0.01
0.00 CON
900000 NNNNNNNN NNNNN NNNNN S4£5Z6ZEL8ZE 620000 8Zj14N£N
DA1100
881
.t.
EXTRACTION
Page 10 of 58
Owner ID: 4317
Oil& G..
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
0.63 ADV
0.10 SEV
4.06 16.74 67.92 16.40
0.10 CON
3.33 ADV
0.56 SEV
38.50 2.63 101.26 24.11
0.15 CON
4.99 ADV
0.83 SEV
74.42 21.27 1,582.90 113.17
94.97 ADV
15.83 SEV
2.37 CON
0.00 ADV
0.00 SEV
51.52 RI 0.068659 0.04 0.00
0.00 CON
0.00 ADV
0.00 SEV
77.15 RI 0.868659 0.06 0.00
0.00 CON
0.00 ADV
0.00 SEV
1,469.73 RI 0.068659 1.09 0.00
0.00 ADV
0.00 SEV
0.00 CON
0.04
0.06
1.09
1628 STROMBERGER 03 CO WELD
09/30/21 G RI 4.48 1,022.04 4,580.81 1,293.26 . 3,287.55 RI 0.068659 2.44 0.00 . 2.44
6.87 CON 0.00 CON
212.54 ADV 0.00 ADV
35.42 SEV 0.00 SEV
09/30/21 L RI 33.46 182.29 6,099.01 1,664.35 4,434.66 RI 0.068659 3.28 0.00 . 3.28
9.15 CON 0.00 CON
286.70 ADV 0.00 ADV
47.78 SEV 0.00 SEV
09/30/21 G RI 4.06 7,643.96 31,014.05 7,486.70 . 23,527.35 RI 0.068659 17.48 0.00 . 17.40
46.52 CON 0.00 CON
1,520.89 ADV 0.00 ADV
253.48 SEV 0.00 SEV
09/30/21 L RI 38.48 1,201.80 46,241.01 11,010.95 . 35,230.06 RI 0.068659 26.06 0.00 . 26.06
69.36 CON 0.00 CON
2,277.38 ADV 0.00 ADV
379.56 SEV 0.00 SEV
10/31/21 0 RI 74.42 1,173.33 87,322.77 6,243.58 . 81,079.19 RI 0.068659 59.95 0.00 . 59.95
5,239.37 ADV 0.00 ADV
873.23 SEV 0.00 SEV
130.98 CON 0.00 CON
1629
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1631
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
STROMBERGER 04
CO WELD
4.48 1,474.67 6,609.51 1,866.00 . 4,743.51 RI 0.068659 3.51 0.00 . 3.51
9.91 CON 0.00 CON
306.67 ADV 0.00 ADV
51.11 SEV 0.00 SEV
33.46 263.02 8,800.06 2,401.43 . 6,398.63 RI 0.068659 4.73 0.00 4.73
13.20 CON 0.00 CON
413.67 ADV 0.00 ADV
68.94 SEV 0.00 SEV
4.06 11,029.22 44,749.15 10,802.33 . 33,946.82 RI 0.068659 25.11 0.00 . 25.11
67.12 CON 0.00 CON
2,194.45 ADV 0.00 ADV
365.74 SEV 0.00 SEV
38.48 1,734.04 66,719.64 15,887.34 . 50,832.30 RI 0.068659 37.60 0.00 . 37.60
100.08 CON 0.00 CON
3,285.96 ADV 0.00 ADV
547.66 SEV 0.00 SEV
74.42 1,198.94 89,228.61 6,379.65 . 82,848.76 RI 0.068659 61.26 0.00 . 61.26
5,353.72 ADV 0.00 ADV
892.29 SEV 0.00 SEV
133.84 CON 0.00 CON
STROMBERGER 06 CO WELD
4.48 1,195.33 5,357.50 1,512.54 . 3,844.96 RI 0.068659 2.85 0.00 . 2.85
8.04 CON 0.00 CON
248.58 ADV 0.00 ADV
41.43 SEV 0.00 SEV
33.46 213.20 7,133.12 1,946.54 . 5,186.58 RI 0.068659 3.84 0.00 . 3.84
10.70 CON 0.00 CON
335.31 ADV 0.00 ADV
55.88 SEV 0.00 SEV
4.06 8,940.01 36,272.56 8,756.11 27,516.45 RI 0.068659 20.35 0.00 . 20.35
DAVI 00 882
EXTRACTION
Page 11 of 58
Owner ID: 4317
01&G.:
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194,030.47
Well# We® Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Owner
Net Interest Paid Int % Value Deductions Net
09/30/21 L RI
10/31/21 0 RI
1632
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
54.41 CON
1,778.77 ADV
296.46 SEV
38.48 1,405.57 54,081.30 12,677.89
81.12 CON
2,663.52 ADV
443.92 SEV
74.42 837.81 62,352.19 4,458.18
3,741.13 ADV
623.52 SEV
93.53 CON
STROMBERGER 07
4.48
33.46
4.06
38.48
74.42
983.91 4,409.91 1,245.00
6.61 CON
204.61 ADV
34.10 SEV
175.49 5,871.46 1,602.25
6.81 CON
276.00 ADV
46.00 SEV
7,358.77 29,856.94 7,207.40
44.79 CON
1,464.15 ADV
244.03 SEV
1,156.96 44,515.79 10,600.13
66.77 CON
2,192.41 ADV
365.40 SEV
1,199.89 89,299.57 6,384.92
5,357.97 ADV
893.00 SEV
133.95 CON
0.00 CON
0.00 ADV
0.00 SEV
41,203.41 RI 0.068659 30.48 0.00 30.48
0.00 CON
0.00 ADV
0.00 SEV
57,894.01 RI 0.068659 42.81 0.00 42.81
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3,164.91 RI 0.068659 2.34 0.00 2.34
0.00 CON
0.00 ADV
0.00 SEV
4,269.21 RI 0.068659 3.16 0.00 3.16
0.00 CON
0.00 ADV
0.00 SEV
22,649.54 RI 0.068659 16.76 0.80 16.76
0.00 CON
0.00 ADV
0.00 SEV
33,915.66 RI 0.868659 25.08 0.00 25.08
0.00 CON
0.00 ADV
0.00 SEV
82,914.65 RI 0.068659 61.31 0.00 61.31
0.00 ADV
0.00 SEV
0.00 CON
1742 ARELLANO T-10-09HN CO WELD
09/30/21 G RI 4.06 2,326.50 9,439.36 2,361.05 7,078.31 RI 0.008226 0.64 0.00 . 0.64
14.16 CON 0.00 CON
539.64 ADV 0.00 ADV
77.09 SEV 0.00 SEV
09/30/21 L RI 36.63 277.61 10,169.78 2,507.07 . 7,662.71 RI 0.008226 0.69 0.00 . 0.69
15.25 CON 0.00 CON
584.19 ADV 0.00 ADV
83.46 SEV 0.00 SEV
10/31/21 0 RI 74.42 505.19 37,598.05 3,064.24 . 34,533.81 RI 0.008226 3.09 0.00 . 3.09
2,631.86 ADV 0.00 ADV
375.98 SEV 0.00 SEV
56.40 CON 0.00 CON
1751 TC-AIMS 01-09-11 CO WELD
09/30/21 G RI 4.06 610.95 2,478.83 700.58 . 1,778.25 RI 0.042502 0.86 0.00 . 0.86
3.72 CON 0.00 CON
222.75 ADV 0.00 ADV
20.25 SEV 0.00 SEV
09/30/21 L RI 37.63 60.38 2,272.03 634.46 . 1,637.57 RI 0.042502 0.80 0.00 . 0.80
3.41 CON 0.00 CON
205.12 ADV 0.00 ADV
16.65 SEV 0.00 SEV
10/31/21 0 RI 74.42 1,362.45 101,397.69 12,319.63 . 89,077.86 RI 0.042502 43.10 0.00 . 43.10
11,153.75 ADV 0.00 ADV
1,013.98 SEV 0.00 SEV
152.10 CON 0.00 CON
1752 TC-AIMS 02-09-11 CO WELD
09/30/21 G RI 4.06 11,717.76 47,542.80 13,436.64 . 34,106.16 RI 0.042502 16.51 0.00 . 16.51
71.31 CON 0.00 CON
4,272.18 ADV 0.00 ADV
388.38 SEV 0.00 SEV
09/30/21 L RI 37.63 1,463.36 55,063.74 15,376.30 . 39,687.44 RI 0.042502 19.20 0.00 . 19.20
82.60 CON 0.00 CON
L00000 NNNNNNNN NNNNN NNNNN SPESZ6Z£LBZE 6Z0000 8Zj16NEa
DA1100
883
EXTRACTION
Page 12 of 58
Owner ID: 4317
oa & fiaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price
State County
-Gross wrier
Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
10/31/21 0 RI
1753
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1754
09/30/21 G RI
09/30/21 L RI
18/31/21 0 RI
1755
09/30/21 6 RI
09/30/21 L RI
10/31/21 0 RI
1756
09/30/21 6 RI
09/30/21 L RI
10/31/21 0 RI
4,971.26 ADV 0.00 ADV
451.93 SEV 0.00 SEV
74.42 1,868.18 139,035.40 16,892.79 . 122,142.61 RI 0.042502 59.09 0.00 . 59.09
15,293.89 ADV 0.00 ADV
1,390.35 SEV 0.00 SEV
208.55 CON 0.00 CON
TC-AIMS 03-09-11 CO WELD
4.06 12,823.30 52,028.33 14,704.35 . 37,323.98 RI 0.042502 18.06 0.00 . 18.06
78.04 CON 0.00 CON
4,675.25 ADV 0.00 ADV
425.02 SEV 0.00 SEV
37.63 1,608.96 60,542.29 16,906.16 . 43,636.13 RI 0.042502 21.12 0.00 21.12
90.81 CON 0.00 CON
5,465.87 ADV 0.00 ADV
496.90 SEV 0.00 SEV
74.42 1,545.23 115,080.54 13,972.57 . 101,027.97 RI 0.042502 48.88 0.00 . 48.88
12,650.06 ADV 0.00 ADV
1,150.01 SEV 0.00 SEV
172.50 CON 0.00 CON
TC-AIMS 04-09-11 CO WELD
4.06 10,378.57 42,109.27 11,901.01 . 30,208.26 RI 0.042502 14.62 0.00 . 14.62
63.16 CON 0.00 CON
3,783.93 ADV 0.00 ADV
343.99 SEV 0.00 SEV
37.63 1,297.87 48,836.60 13,637.39 . 35,199.21 RI 0.042502 17.04 0.00 . 17.04
73.25 CON 0.00 CON
4,409.06 ADV 0.00 ADV
400.82 SEV 0.00 SEV
74.42 1,581.71 117,715.21 14,302.39 . 103,412.82 RI 0.042502 50.03 0.00 . 50.03
12,948.67 ADV 0.00 ADV
1,177.15 SEV 0.00 SEV
176.57 CON 0.00 CON
TC-AIMS C04-09-11 CO WELD
4.06 15,400.26 62,483.88 17,659.34 . 44,824.54 RI 0.042502 21.70 0.00 . 21.70
93.73 CON 0.00 CON
5,614.79 ADV 0.00 ADV
510.44 SEV 0.00 SEV
37.63 1,938.63 72,946.96 20,370.10 . 52,576.66 RI 0.042502 25.44 0.00 25.44
109.42 CON 0.00 CON
6,585.78 ADV 0.00 ADV
598.71 SEV 0.00 SEV
74.42 1,152.23 85,752.06 10,418.88 . 75,333.18 RI 0.042502 36.45 0.80 . 36.45
9,432.73 ADV 0.00 ADV
857.52 SEV 0.00 SEV
128.63 CON 0.00 CON
TC-AIMS C05-09-11 CO WELD
4.06 15,082.54 61,194.78 17,295.00 . 43,899.78 RI 0.042502 21.25 0.00 . 21.25
91.79 CON 0.00 CON
5,498.95 ADV 0.00 ADV
499.90 SEV 0.00 SEV
37.63 1,900.27 71,503.86 19,967.13 . 51,536.73 RI 0.042502 24.94 0.00 24.94
107.26 CON 0.00 CON
6,455.50 ADV 0.00 ADV
586.86 SEV 0.00 SEV
74.42 1,052.43 78,324.63 9,516.45 . 68,808.18 RI 0.042502 33.29 0.00 . 33.29
8,615.71 ADV 0.00 ADV
783.25 SEV 0.00 SEV
117.49 CON 0.00 CON
1765 TC-HILAND KNOLLS 01-09-11 CO WELD
09/30/21 G RI 4.06 11,780.21 47,796.18 13,508.25 . 34,287.93 RI 0.084800 33.11 0.00 . 33.11
71.69 CON 0.00 CON
4,294.95 ADV 0.00 ADV
390.45 SEV 0.00 SEV
09/30/21 L RI 37.63 1,474.07 55,466.57 15,488.78 . 39,977.79 RI 0.084800 38.61 0.00 . 38.61
DA1100 884
EXTRICTION
Page 13 of 58
Owner ID: 4317
0;1 &Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
WeII# Well Name
Sale Type
Date PC Int Price
State County
- ross - --Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
83.20 CON 0.00 CON
10/31/21 0 RI
1766
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1767
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1768
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1769
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1770
09/30/21 G RI
5,007.62 ADV 0.00 ADV
455.24 SEV 0.00 SEV
74.42 1,684.72 125,382.00 15,233.91 . 110,148.09 RI 0.084800 106.32 0.00 . 106.32
13,792.02 ADV 0.00 ADV
1,253.82 SEV 0.00 SEV
188.07 CON 0.00 CON
TC-HILAND KNOLLS 02-09-11 CO WELD
4.06 15,275.68 61,978.45 17,516.49 . 44,461.96 RI 0.084800 42.94 0.00 . 42.94
92.97 CON 0.00 CON
5,569.37 ADV 0.00 ADV
506.31 SEV 0.00 SEV
37.63 1,915.97 72,094.46 20,132.04 . 51,962.42 RI 0.084800 50.18 0.00 . 50.18
108.14 CON 0.00 CON
6,508.82 ADV 0.00 ADV
591.71 SEV 0.00 SEV
74.42 1,781.28 132,568.01 16,107.01 . 116,461.00 RI 0.084800 112.42 0.00 . 112.42
14,582.48 ADV 0.00 ADV
1,325.68 SEV 0.00 SEV
198.85 CON 0.00 CON
TC-HILAND KNOLLS 03-09-11 CO WELD
4.06 18,526.88 75,169.62 21,244.60 . 53,925.02 RI 0.084800 52.07 0.00 . 52.07
112.75 CON 0.00 CON
6,754.72 ADV 0.00 ADV
614.07 SEV 0.00 SEV
37.63 2,323.93 87,445.25 24,418.69 . 63,026.56 RI 0.084800 60.86 0.00 60.86
131.17 CON 0.00 CON
7,894.72 ADV 0.00 ADV
717.70 SEV 0.00 SEV
74.42 2,117.53 157,592.52 19,147.50 . 138,445.02 RI 0.084800 133.64 0.00 . 133.64
17,335.18 ADV 0.00 ADV
1,575.93 SEV 0.00 SEV
236.39 CON 0.00 CON
TC-HILAND KNOLLS 04-09-11 CO WELD
4.06 20,566.79 83,446.18 23,583.74 . 59,862.44 RI 0.084800 57.80 0.00 . 57.80
125.17 CON 0.00 CON
7,498.45 ADV 0.00 ADV
681.68 SEV 0.00 SEV
37.63 2,563.05 96,442.72 26,931.18 69,511.54 RI 0.084800 67.12 0.00 . 67.12
144.66 CON 0.00 CON
8,707.02 ADV 0.00 ADV
791.55 SEV 0.00 SEV
74.42 3,709.04 276,037.29 33,538.53 . 242,498.76 RI 0.084800 234.08 0.00 . 234.08
30,364.10 ADV 0.00 ADV
2,760.37 SEV 0.00 SEV
414.06 CON 0.00 CON
TC-HILAND KNOLLS C06-09-11 CO WELD
4.06 15,151.65 61,475.20 17,374.26 . 44,100.94 RI 0.084800 42.59 0.00 . 42.59
92.21 CON 0.00 CON
5,524.15 ADV 0.00 ADV
502.20 SEV 0.00 SEV
37.63 1,908.97 71,831.06 20,058.50 . 51,772.56 RI 0.084800 49.99 0.00 49.99
107.75 CON 0.00 CON
6,485.04 ADV 0.00 ADV
589.55 SEV 0.00 SEV
74.42 1,061.15 78,974.12 9,595.35 69,378.77 RI 0.084800 66.97 0.00 . 66.97
8,687.15 ADV 0.00 ADV
789.74 SEV 0.00 SEV
118.46 CON 0.00 CON
TC-HILAND KNOLLS C07-09-11 CO WELD
4.06 10,756.48 43,642.54 12,334.35 . 31,308.19 RI 0.084800 30.23 0.00 . 30.23
65.46 CON 0.00 CON
3,921.71 ADV 0.00 ADV
356.52 SEV 0.00 SEV
800000 NNNNNNNN NNNNN NNNNN S>£Si60£l80£ 600000 80diPN£2!
DA1100
885
Owner ID: 4317
EXTR C TION
0,1& Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Page 14 of 58
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
09/30/21 L RI 37.63 1,351.43 50,851.84 14,200.14 . 36,651.70 RI 0.084800 35.39 0.00 . 35.39
76.28 CON 0.00 CON
4,591.00 ADV 0.00 ADV
417.36 SEV 0.00 SEV
10/31/21 0 RI 74.42 1,064.72 79,239.23 9,627.57 69,611.66 RI 0.084800 67.19 0.00 . 67.19
8,716.32 ADV 0.00 ADV
792.39 SEV 0.00 SEV
118.66 CON 0.00 CON
1826 VT GLENMERE C01-16-18 CO WELD
09/30/21 G RI 4.06 92.57 375.60 93.93 281.67 RI 0.013120 0.04 0.00 . 0.04
0.56 CON 0.00 CON
21.47 ADV 0.00 ADV
3.07 SEV 0.00 SEV
09/30/21 L RI 35.93 11.24 403.67 99.60 . 304.27 RI 0.013120 0.04 0.00 0.04
0.61 CON 0.00 CON
23.20 ADV 0.00 ADV
3.31 SEV 0.00 SEV
09/30/21 G RI 4.56 22,434.43 102,411.84 23,622.44 76,789.40 RI 0.013120 13.44 2.16 . 11.28
16,425.67 PRC 2.16 PRC
6,019.03 ADV 0.00 ADV
1,024.12 SEV 0.00 SEV
153.62 CON 0.00 CON
09/30/21 L RI 36.57 2,815.17 102,960.07 19,889.73 . 83,070.34 RI 0.013120 13.51 1.62 . 11.89
12,363.96 PRC 1.62 PRC
6,341.73 ADV 0.00 ADV
1,029.60 SEV 0.00 SEV
154.44 CON 0.00 CON
10/31/21 0 RI 74.42 2,865.46 213,256.13 17,380.37 . 195,875.76 RI 0.013120 27.98 0.00 27.98
14,927.93 ADV 0.00 ADV
2,132.56 SEV 0.00 SEV
319.88 CON 0.00 CON
1827 VT GLENMERE 03-16-18 CO WELD
09/30/21 G RI 4.06 89.93 364.89 91.26 . 273.63 RI 0.013120 0.04 0.00 . 0.04
0.55 CON 0.00 CON
20.86 ADV 0.00 ADV
2.98 SEV 0.00 SEV
09/30/21 L RI 35.93 10.92 392.36 96.76 295.60 RI 0.013120 0.04 0.00 . 0.04
0.59 CON 0.00 CON
22.54 ADV 0.00 ADV
3.22 SEV 0.00 SEV
09/30/21 G RI 4.56 21,795.07 99,493.21 22,949.22 . 76,543.99 RI 0.013120 13.05 2.09 . 10.96
15,957.55 PRC 2.09 PRC
5,847.50 ADV 0.00 ADV
994.93 SEV 0.00 SEV
149.24 CON 0.00 CON
09/30/21 L RI 36.57 2,734.94 100,025.83 19,322.90 . 60,702.93 RI 0.013120 13.12 1.58 . 11.54
12,011.60 PRC 1.58 PRC
6,161.00 ADV 0.00 ADV
1,000.26 SEV 0.00 SEV
150.04 CON 0.00 CON
10/31/21 0 RI 74.42 2,138.44 159,148.87 12,970.63 . 146,176.24 RI 0.013120 20.88 0.00 . 20.88
11,140.42 ADV 0.00 ADV
1,591.49 SEV 0.00 SEV
238.72 CON 0.00 CON
1828 VT LDS 01-16-18 CO WELD
09/30/21 G RI 4.06 95.55 387.67 96.96 . 290.71 RI 0.025871 0.08 0.00 . 0.08
0.58 CON 0.00 CON
22.16 ADV 0.00 ADV
3.17 SEV 0.00 SEV
09/30/21 L RI 35.94 11.60 416.86 102.80 314.06 RI 0.025871 0.09 0.00 . 0.09
0.63 CON 0.00 CON
23.94 ADV 0.00 ADV
3.42 SEV 0.00 SEV
09/30/21 G RI 4.56 23,155.73 105,704.57 24,381.95 . 81,322.62 RI 0.025871 27.35 4.39 . 22.96
16,953.78 PRC 4.39 PRC
6,212.56 ADV 0.00 ADV
DA1100 886
EXTRACTION
Page 15 of 58
Owner ID: 4317
Oil &
Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owner
Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
10/31/21 0 RI
1829
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1,057.05 SEV
158.56 CON
36.57 2,905.68 106,270.43 20,529.23 85,741.20
12,761.49 PRC
6,545.63 ADV
1,062.70 SEV
159.41 CON
74.42 2,533.65 188,561.23 15,367.74 . 173,193.49
13,199.29 ADV
1,685.61 SEV
282.84 CON
VT LDS CO2-16-18
0.00 SEV
0.00 CON
RI 0.025671 27.49 3.38 24.19
3.30 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025671 48.78 0.00 48.76
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 132.95 539.42 134.91 404.51
0.81 CON
30.84 ADV
4.41 SEV
35.94 16.14 580.02 143.04 436.98
0.87 CON
33.32 ADV
4.76 SEV
4.56 32,219.52 147,080.21 33,925.69 113,154.52
23,589.95 PRC
8,644.32 ADV
1,470.80 SEV
220.62 CON
36.57 4,043.04 147,867.57 26,564.92 119,302.65
17,756.68 PRC
9,107.76 ADV
1,478.68 SEV
221.80 CON
74.42 2,121.62 157,896.95 12,868.61 145,028.34
11,052.79 ADV
1,578.97 SEV
236.85 CON
RI 0.025871 0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 0.12 0.00 0.12
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 38.05 6.10 31.95
6.10 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 38.25 4.59 33.66
4.59 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 40.85 0.00 40.85
0.00 ADV
0.00 SEV
0.00 CON
1830 VT LDS 02-16-18 CO WELD
09/30/21 6 RI 4.06 92.15 373.87 93.50 . 280.37 RI 0.025871 0.08 0.00 . 0.08
0.56 CON 0.00 CON
21.37 ADV 0.00 ADV
3.05 SEV 0.00 SEV
09/30/21 L RI 35.96 11.18 402.01 99.13 . 302.88 RI 0.025671 0.08 0.00 . 0.08
0.60 CON 0.00 CON
23.09 ADV 0.00 ADV
3.30 SEV 0.00 SEV
09/30/21 G RI 4.56 22,331.34 101,941.25 23,513.88 76,427.37 RI 0.025871 26.37 4.23 . 22.14
16,350.19 PRC 4.23 PRC
5,991.37 ADV 0.00 ADV
1,019.41 SEV 0.00 SEV
152.91 CON 0.00 CON
09/30/21 L RI 36.57 2,802.23 102,486.97 19,798.34 . 82,688.63 RI 0.025871 26.51 3.18 . 23.33
12,307.15 PRC 3.18 PRC
6,312.59 ADV 0.00 ADV
1,024.87 SEV 0.00 SEV
153.73 CON 0.00 CON
10/31/21 0 RI 74.42 2,563.68 190,796.44 15,549.90 . 175,246.54 RI 0.025871 49.36 0.00 . 49.36
13,355.75 ADV 0.00 ADV
1,907.96 SEV 0.00 SEV
286.19 CON 0.00 CON
1831
09/30/21 G RI
VT LDS 03-16-18
4.06
09/30/21 L RI 35.95
107.70 436.97 109.29
0.66 CON
24.98 ADV
3.57 SEV
13.07 469.87 115.87
0.70 CON
26.99 ADV
3.86 SEV
CO WELD
327.68
354.00
RI 0.025871
RI 0.025871
0.09 0.00 0.09
0.00 CON
0.00 ADV
0.00 SEV
0.10 0.00 0.10
0.00 CON
0.00 ADV
0.00 SEV
600000 NNNNNNNN NNNNN NNNNN SPESZ6Z£L8ZE 620000 8ZAIPN£a
DA1100
887
EXTRACTION
Page 16 of 58
Owner ID: 4317
Ck] & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
09/30/21 G RI 4.56 26,100.57 119,147.57 27,482.72 . 91,664.85 RI 0.025871 30.82 4.94 .
19,109.88 PRC 4.94 PRC
7,002.64 ADV 0.00 ADV
1,191.48 SEV 0.00 SEV
178.72 CON 0.00 CON
09/30/21 L RI 36.57 3,275.21 119,785.40 23,140.03 96,645.37 RI 0.025871 30.99 3.72 . 27.27
14,384.43 PRC 3.72 PRC
7,378.07 ADV 0.00 ADV
1,197.85 SEV 0.00 SEV
179.68 CON 0.00 CON
10/31/21 0 RI 74.42 2,094.53 155,880.69 12,704.28 . 143,176.41 RI 0.025871 40.33 0.00 . 40.33
10,911.65 ADV 0.00 ADV
1,558.81 SEV 0.00 SEV
233.82 CON 0.00 CON
1832 VT LDS CO3-16-18 CO WELD
09/30/21 G RI 4.06 99.16 402.31 100.62 . 301.69 RI 0.025871 0.08 8.80 . 0.08
0.60 CON 0.00 CON
23.00 ADV 0.00 ADV
3.29 SEV 0.00 SEV
09/30/21 L RI 35.93 12.04 432.60 106.68 325.92 RI 0.025871 0.09 0.00 . 0.09
0.65 CON 0.00 CON
24.85 ADV 0.00 ADV
3.55 SEV 0.00 SEV
09/30/21 G RI 4.56 24,030.36 109,697.17 25,302.88 . 84,394.29 RI 0.025871 28.38 4.55 . 23.83
17,594.15 PRC 4.55 PRC
6,447.21 ADV 0.00 ADV
1,096.97 SEV 0.00 SEV
164.55 CON 0.00 CON
09/30/21 L RI 36.57 3,015.43 110,284.41 21,304.64 . 88,979.77 RI 0.025871 28.53 3.43 25.10
13,243.51 PRC 3.43 PRC
6,792.86 ADV 0.00 ADV
1,102.84 SEV 0.00 SEV
165.43 CON 0.00 CON
10/31/21 0 RI 74.42 2,172.09 161,652.94 13,174.72 148,478.22 RI 0.025871 41.82 0.00 . 41.82
11,315.71 ADV 0.00 ADV
1,616.53 SEV 0.00 SEV
242.48 CON 0.00 CON
1833 VT LDS 04-16-18 CO WELD
09/30/21 G RI 4.06 88.48 359.00 89.78 269.22 RI 0.025871 0.07 0.00 . 0.07
0.54 CON 0.00 CON
20.52 ADV 0.00 ADV
2.93 SEV 0.00 SEV
09/30/21 L RI 35.94 10.74 386.03 95.20 . 290.83 RI 0.025871 0.08 0.00 . 0.08
0.58 CON 0.00 CON
22.17 ADV 0.00 ADV
3.17 SEV 0.00 SEV
09/30/21 G RI 4.56 21,443.46 97,888.13 22,578.99 . 75,309.14 RI 0.025871 25.32 4.06 . 21.26
15,700.12 PRC 4.06 PRC
5,753.16 ADV 0.00 ADV
978.88 SEV 0.00 SEV
146.83 CON 0.00 CON
09/30/21 L RI 36.57 2,690.82 98,412.15 19,011.17 . 79,400.98 RI 0.025871 25.46 3.06 . 22.40
11,817.83 PRC 3.06 PRC
6,061.60 ADV 0.00 ADV
984.12 SEV 8.88 SEV
147.62 CON 0.00 CON
10/31/21 0 RI 74.42 2,374.06 176,684.09 14,399.76 . 162,284.33 RI 0.025871 45.71 0.00 . 45.71
12,367.89 ADV 0.00 ADV
1,766.84 SEV 0.00 SEV
265.03 CON 0.00 CON
Net
1834
09/30/21 G RI
VT LDS 05-16-18
4.06
09/30/21 L RI 35.95
25.88
CO WELD
158.68 643.83 161.03 . 482.80 RI 0.025871 0.14 0.00 . 0.14
0.97 CON 0.00 CON
36.81 ADV 0.00 ADV
5.26 SEV 0.00 SEV
19.26 692.30 170.72 521.58 RI 0.025871 0.15 0.00 . 0.15
DA1100
888
Owner ID: 4317
EXTR*CTION
Oil & Go,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Page 17 of 58
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1835
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1836
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1885
09/30/21 G RI
1.04 CON
39.76 ADV
5.68 SEV
4.56 38,456.41 175,551.23 40,492.85 . 135,056.38
28,156.37 PRC
10,317.64 ADV
1,755.51 SEV
263.33 CON
36.57 4,825.67 176,491.01 34,094.38 . 142,396.63
21,193.93 PRC
10,870.80 ADV
1,764.91 SEV
264.74 CON
74.42 3,499.67 260,455.55 21,227.13 . 239,228.42
18,231.89 ADV
2,604.56 SEV
390.68 CON
VT LDS C04-16-18
4.06 5.40 21.90 5.47
0.03 CON
1.25 ADV
0.18 SEV
35.68 0.66 23.55 5.81
0.04 CON
1.35 ADV
0.19 SEV
4.57 1,308.37 5,972.65 1,377.66
957.94 PRC
351.03 ADV
59.73 SEV
8.96 CON
36.57 164.18 6,004.62 1,159.97
721.06 PRC
369.85 ADV
60.05 SEV
9.01 CON
74.42 170.57 12,694.17 1,034.57
888.59 ADV
126.94 SEV
19.04 CON
VT ALLES 01-16-18
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 45.42 7.28 38.14
7.28 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 45.66 5.48 40.18
5.48 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 67.38 0.00 67.38
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
16.43 RI 0.025871
17.74
4,594.99
4,844.65
11,659.60
RI 0.025871
RI 0.025871
RI 0.025871
RI 0.025871
CO WELD
4.06 154.45 626.65 156.73 469.92
0.94 CON
35.83 ADV
5.12 SEV
35.94 18.75 673.82 166.16 507.66
1.01 CON
38.70 ADV
5.53 SEV
4.56 37,429.76 170,864.63 39,411.85 131,452.78
27,404.70 PRC
10,042.20 ADV
1,708.65 SEV
256.30 CON
36.57 4,696.84 171,779.32 33,184.16 138,595.16
20,628.12 PRC
10,580.58 ADV
1,717.79 SEV
257.67 CON
74.42 4,051.95 301,557.84 24,576.97 276,980.87
21,109.05 ADV
3,015.58 SEV
452.34 CON
MT FED GLENFAIR 08W-20-16
4.06 76.02
308.45 77.14
0.46 CON
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
1.55 0.25 1.30
0.25 PRC
0.00 ADV
0.00 SEV
0.00 CON
1.55 0.19 1.36
0.19 PRC
0.00 ADV
0.00 SEV
0.00 CON
3.28 0.00 3.28
0.00 ADV
0.00 SEV
0.00 CON
RI 0.012550 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.012550 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
RI 0.012550 21.44 3.44 18.00
3.44 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.012550 21.56 2.59 18.97
2.59 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.012550 37.85 0.00 37.85
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
231.31
RI 0.066693
0.17 0.00 0.17
0.00 CON
010000 NNNNNNNN NNNNN NNNNN S>£SE6Z£l8d£ 620000 8id1PN£a
DA1100
889
EXTRCTION
Page 18 of 58
Owner ID: 4317
Oil'&: Ga
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type ---Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1886
09/30/21 G RI
09/30/21 L RI
09/30/21 6 RI
09/30/21 L RI
10/31/21 0 RI
1887
09/30/21 6 RI
09/30/21 L RI
09/30/21 6 RI
09/30/21 L RI
10/31/21 0 RI
17.63 ADV
2.52 SEV
35.93 9.23 331.67 81.79 249.88
0.50 CON
19.05 ADV
2.72 SEV
4.56 18,423.75 84,103.34 19,399.38 64,703.96
13,489.20 PRC
4,942.99 ADV
841.03 SEV
126.16 CON
36.57 2,311.89 84,553.56 16,333.99 68,219.57
10,153.62 PRC
5,208.00 ADV
845.54 SEV
126.83 CON
74.42 2,514.10 187,106.69 15,249.20 171,857.49
13,097.47 ADV
1,871.07 SEV
280.66 CON
MT FED GLENFAIR 08W-20-18
0.00 ADV
0.00 SEV
RI 0.066693 0.18 0.00 • 0.18
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 56.09 9.00 47.09
9.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 56.39 6.77 49.62
6.77 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 124.79 0.00 124.79
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 67.86 275.34 68.86 206.48
0.41 CON
15.74 ADV
2.25 SEV
35.93 8.24 296.07 73.01 223.06
0.44 CON
17.01 ADV
2.43 SEV
4.56 16,446.26 75,076.20 17,317.16 57,759.04
12,041.35 PRC
4,412.44 ADV
750.76 SEV
112.61 CON
36.57 2,063.75 75,478.10 14,580.79 60,897.31
9,063.79 PRC
4,649.00 ADV
754.78 SEV
113.22 CON
74.42 2,506.63 186,550.65 15,203.89 171,346.76
13,058.55 ADV
1,865.51 SEV
279.83 CON
MT FED GLENFAIR 08W-20-19
RI 0.066693 0.15 0.00 0.15
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 0.16 0.00 0.16
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 50.07 8.03 42.04
8.03 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 50.34 6.04 44.30
6.04 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 124.42 0.00 124.42
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 72.51 294.19 73.57 220.62
0.44 CON
16.82 ADV
2.40 SEV
35.95 8.80 316.34 78.01 238.33
0.47 CON
18.17 ADV
2.60 SEV
4.56 17,572.34 80,216.71 18,502.89 61,713.82
12,865.83 PRC
4,714.56 ADV
802.17 SEV
120.33 CON
36.57 2,205.05 80,646.14 15,579.14 65,067.00
9,684.39 PRC
4,967.32 ADV
806.46 SEV
120.97 CON
74.42 2,134.21 158,833.82 12,944.96 . 145,888.86
11,118.37 ADV
1,588.34 SEV
238.25 CON
RI 0.066693 0.16 0.00 0.16
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 0.17 0.00 • 0.17
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 53.50 8.58 44.92
8.58 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 53.79 6.46 • 47.33
6.46 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 105.93 0.00 105.93
0.00 ADV
0.80 SEV
0.00 CON
DA1100
EXTRACTION
Page 19 of 58
890
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type --Gross -- wner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1888
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1889
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1891
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
MT FED GLENFAIR 08W-20-21
4.06 79.18 321.25 60.34
0.48 CON
18.37 ADV
2.62 SEV
35.94 9.61 345.43 85.18
0.52 CON
19.84 ADV
2.83 SEV
4.56 19,188.35 87,593.71 20,204.47
14,049.01 PRC
5,148.13 ADV
875.94 SEV
131.39 CON
36.57 2,407.84 88,062.62 17,011.85
10,575.00 PRC
5,424.13 ADV
880.63 SEV
132.09 CON
74.42 2,527.96 188,137.95 15,333.25
13,169.66 ADV
1,881.38 SEV
282.21 CON
MT FED GLENFAIR 08W-20-22
4.06 81.07 328.92 82.26
0.49 CON
18.80 ADV
2.69 SEV
35.94 9.84 353.69 87.22
0.53 CON
20.32 ADV
2.90 SEV
4.56 19,646.75 89,686.24 20,687.13
14,384.63 PRC
5,271.11 ADV
896.86 SEV
134.53 CON
36.57 2,465.36 90,166.35 17,418.25
10,827.63 PRC
5,553.71 ADV
901.66 SEV
135.25 CON
74.42 2,777.81 206,732.67 16,848.72
14,471.29 ADV
2,067.33 SEV
310.10 CON
MT FED GLENFAIR 08W-20-20
CO WELD
240.91 RI 0.066693 0.17 0.00
0.00 CON
0.00 ADV
0.00 SEV
260.25 RI 0.066693 0.19 0.00
0.00 CON
0.00 ADV
0.00 SEV
67,389.24 RI 0.066693 58.42 9.37
9.37 PRC
0.00 ADV
0.00 SEV
0.00 CON
71,050.77 RI 0.066693 58.73 7.05
7.05 PRC
0.00 ADV
0.00 SEV
0.00 CON
172,804.70 RI 0.066693 125.47 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
0.17
0.19
49.05
51.68
125.47
246.66 RI 0.066693 0.18 0.00 0.18
0.00 CON
0.00 ADV
0.00 SEV
266.47 RI 0.066693 0.20 0.00 0.20
0.00 CON
0.00 ADV
0.00 SEV
68,999.11 RI 0.066693 59.61 9.59 50.22
9.59 PRC
0.00 ADV
0.00 SEV
0.00 CON
72,748.10 RI 0.066693 60.13 7.22 52.91
7.22 PRC
0.00 ADV
0.00 SEV
0.00 CON
189,883.95 RI 0.066693 137.88 0.00 137.88
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 106.33 431.43 107.90 323.53
0.65 CON
24.67 ADV
3.52 SEV
35.93 12.91 463.91 114.41 349.50
0.70 CON
26.65 ADV
3.81 SEV
4.56 25,769.62 117,636.79 27,134.25 90,502.54
18,867.57 PRC
6,913.85 ADV
1,176.37 SEV
176.46 CON
36.57 3,233.68 118,266.53 22,846.62 95,419.91
14,202.04 PRC
7,284.51 ADV
1,182.67 SEV
177.40 CON
74.42 2,103.60 156,555.80 12,759.30 143,796.50
RI 0.066693 0.24 0.00 0.24
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 0.25 0.00 0.25
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 78.46 12.58 65.88
12.58 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 78.88 9.47 69.41
9.47 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 104.41 0.00 104.41
sari
R3N4TF28 000029 328132925345 NNNNN NNNNN NNNNNNNN 000011
UA1100
891
EXTRCTION
Page 20 of 58
Owner ID: 4317
Oil&Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
10,958.91 ADV
1,565.56 SEV
234.83 CON
0.00 ADV
0.00 SEV
0.00 CON
1895 MT FED HEATH 08W-20-12 CO WELD
09/30/21 G RI 4.06 69.64 282.55 70.66 . 211.89 RI 0.081801 0.19 0.00 .
0.42 CON 0.00 CON
16.15 ADV 0.00 ADV
2.31 SEV 0.00 SEV
09/30/21 L RI 35.96 8.45 303.83 74.92 . 228.91 RI 0.081801 0.21 0.00 .
0.46 CON 0.00 CON
17.45 ADV 0.00 ADV
2.49 SEV 0.00 SEV
09/30/21 G RI 4.56 16,877.11 77,043.01 17,770.82 . 59,272.19 RI 0.081801 63.02 10.11 .
12,356.80 PRC 10.11 PRC
4,528.03 ADV 0.00 ADV
770.43 SEV 0.00 SEV
115.56 CON 0.00 CON
09/30/21 L RI 36.57 2,117.81 77,455.45 14,962.76 . 62,492.69 RI 0.081801 63.36 7.61 .
9,301.24 PRC 7.61 PRC
4,770.79 ADV 0.00 ADV
774.55 SEV 0.00 SEV
116.18 CON 0.00 CON
10/31/21 0 RI 74.42 2,778.10 206,754.46 16,850.48 . 189,903.98 RI 0.061801 169.13 0.00
14,472.81 ADV 0.00 ADV
2,067.54 SEV 0.00 SEV
310.13 CON 0.00 CON
1896
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
MT FED HEATH 08W-20-13
CO WELD
4.06 70.17 284.69 71.21 213.48
0.43 CON
16.28 ADV
2.33 SEV
35.93 8.52 306.12 75.48 230.64
0.46 CON
17.58 ADV
2.51 SEV
4.56 17,004.52 77,624.65 17,905.00 59,719.65
12,450.09 PRC
4,562.22 ADV
776.25 SEV
116.44 CON
36.57 2,133.80 78,040.19 15,075.73 62,964.46
9,371.46 PRC
4,806.81 ADV
780.40 SEV
117.06 CON
74.42 2,718.15 202,292.73 16,486.86 185,805.87
14,160.49 ADV
2,022.93 SEV
303.44 CON
1897 MT FED HEATH 08W-20-15
09/30/21 G RI 4.06 70.12 284.49 71.15
0.43 CON
16.26 ADV
2.32 SEV
09/30/21 L RI 35.95 8.51 305.91 75.44
0.46 CON
17.57 ADV
2.51 SEV
09/30/21 G RI 4.56 16,992.63 77,570.35 17,892.47
12,441.38 PRC
4,559.03 ADV
775.70 SEV
116.36 CON
09/30/21 L RI 36.57 2,132.31 77,985.61 15,065.19
9,364.90 PRC
4,803.45 ADV
0.19
0.21
52.91
55.75
169.13
RI 0.081801 0.19 0.00 0.19
0.00 CON
0.00 ADV
0.00 SEV
RI 0.081801 0.21 0.00 0.21
0.00 CON
0.00 ADV
0.00 SEV
RI 0.081801 63.50 10.18 53.32
10.18 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.081801 63.84 7.67 56.17
7.67 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.081801 165.48 0.00 165.48
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
213.34 RI 0.081801 0.19 0.00 0.19
0.80 CON
0.00 ADV
0.00 SEV
230.47 RI 0.081801 0.21 0.00 0.21
0.00 CON
0.00 ADV
0.00 SEV
59,677.88 RI 0.081801 63.45 10.18 53.27
10.18 PRC
0.00 ADV
0.00 SEV
0.00 CON
62,920.42 RI 0.081801 63.79 7.66 56.13
7.66 PRC
0.00 ADV
DA1100 892
EXTRI CTION
Page 21 of 58
Owner ID: 4317
Oil G..
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Owne
Net Interest Paid Int % Value Deductions Net
10/31/21 0 RI
1898
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1899
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1900
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
779.86 SEV
116.98 CON
74.42 2,575.03 191,641.23 15,618.76
13,414.89 ADV
1,916.41 SEV
287.46 CON
MT FED HEATH 08W-20-14
4.06 96.73 392.45 98.16
0.59 CON
22.44 ADV
3.21 SEV
35.94 11.74 421.99 104.06
0.63 CON
24.24 ADV
3.46 SEV
4.56 23,441.11 107,007.30 24,682.42
17,162.72 PRC
6,289.12 ADV
1,070.07 SEV
160.51 CON
36.57 2,941.49 107,580.14 20,782.23
12,918.76 PRC
6,626.30 ADV
1,075.80 SEV
161.37 CON
74.42 1,818.73 135,355.07 11,031.43
9,474.85 ADV
1,353.55 SEV
203.03 CON
MT FED LUTHER 08W-20-01
4.06 81.28 329.76 82.46
0.49 CON
18.85 ADV
2.69 SEV
35.96 9.86 354.59 67.44
0.53 CON
20.37 ADV
2.91 SEV
4.56 19,696.91 89,915.23 20,739.95
14,421.36 PRC
5,284.57 ADV
899.15 SEV
134.87 CON
36.57 2,471.65 90,396.57 17,462.72
10,855.27 PRC
5,567.89 ADV
903.97 SEV
135.59 CON
74.42 4,275.91 318,225.78 25,935.40
22,275.80 ADV
3,182.26 SEV
477.34 CON
MT FED LUTHER 08W-20-03
4.06 91.10 369.64 92.44
0.55 CON
21.13 ADV
3.02 SEV
35.94 11.06 397.47 98.02
0.60 CON
22.83 ADV
3.26 SEV
4.56 22,078.71 100,788.00 23,247.87
16,165.22 PRC
5,923.59 ADV
1,007.88 SEV
151.18 CON
0.00 SEV
0.00 CON
176,022.47 RI 0.081801 156.76 0.00 156.76
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
294.29 RI 0.081801 0.26 0.00 0.26
0.00 CON
0.00 ADV
0.00 SEV
317.93 RI 0.081801 0.29 0.00 0.29
0.00 CON
0.00 ADV
0.00 SEV
82,324.88 RI 0.081801 87.53 14.04 73.49
14.04 PRC
0.00 ADV
0.00 SEV
0.00 CON
86,797.91 RI 0.081801 88.00 10.57 77.43
10.57 PRC
0.00 ADV
0.00 SEV
0.00 CON
124,323.64 RI 0.081801 110.72 0.00 110.72
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
247.30 RI 0.353024 0.95 0.00 0.95
0.00 CON
0.00 ADV
0.00 SEV
267.15 RI 0.353024 1.03 0.00 1.03
0.00 CON
0.00 ADV
0.00 SEV
69,175.28 RI 0.353024 317.42 50.91 266.51
50.91 PRC
0.00 ADV
0.00 SEV
0.00 CON
72,933.85 RI 0.353024 319.12 38.32 280.80
38.32 PRC
0.00 ADV
0.00 SEV
0.00 CON
292,290.38 RI 0.353024 1,123.41 0.00 1,123.41
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
277.20 RI 0.353024 1.06 0.00 1.06
0.00 CON
0.00 ADV
0.00 SEV
299.45 RI 0.353024 1.15 0.00 1.15
0.00 CON
0.00 ADV
0.00 SEV
77,540.13 RI 0.353024 355.81 57.07 298.74
57.07 PRC
0.00 ADV
0.00 SEV
0.00 CON
2L0000 NNNNNNNN NNNNN NNNNN S4£5Z6Z£LSZ£ 620000 8ZjLPN£N
UA11UU
893
EXTRACTION
Page 22 of 58
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type --Gross
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
09/30/21 L RI
State County
wne
Net
10/31/21 0 RI
36.57 2,770.53 101,327.54 19,574.36 81,753.18
12,167.92 PRC
6,241.17 ADV
1,013.28 SEV
151.99 CON
74.42 3,328.64 247,726.93 20,189.75 227,537.18
17,340.89 ADV
2,477.27 SEV
371.59 CON
1901 MT FED LUTHER 08W-20-02
09/30/21 G RI 4.06 115.73 469.56 117.44 352.12
0.70 CON
26.85 ADV
3.84 SEV
09/30/21 L RI 35.94 14.05 504.91 124.51 380.40
0.76 CON
29.00 ADV
4.14 SEV
09/30/21 G RI 4.56 28,046.94 128,032.61 29,532.16 98,500.45
20,534.94 PRC
7,524.84 ADV
1,280.33 SEV
192.05 CON
09/30/21 L RI 36.57 3,519.45 128,718.00 24,865.62 103,852.38
15,457.10 PRC
7,928.26 ADV
1,287.18 SEV
193.08 CON
10/31/21 0 RI 74.42 2,357.21 175,430.46 14,297.58 161,132.88
12,280.13 ADV
1,754.30 SEV
263.15 CON
RI 0.353024 357.71 42.96 314.75
42.96 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.353024 874.54 0.00 874.54
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1902
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1903
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
MT FED MAPLEW00D 08W-20-04
RI 0.353024 1.36 0.00 1.36
0.00 CON
0.00 ADV
0.00 SEV
RI 0.353024 1.46 0.00 1.46
0.00 CON
0.00 ADV
0.00 SEV
RI 0.353024 451.99 72.49 379.50
72.49 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.353024 454.41 54.57 399.84
54.57 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.353024 619.31 0.00 619.31
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 82.24 333.66 83.46 250.20
0.50 CON
19.08 ADV
2.73 SEV
35.95 9.98 358.78 88.47 270.31
0.54 CON
20.61 ADV
2.94 SEV
4.56 19,929.56 90,977.29 20,984.93 69,992.36
14,591.70 PRC
5,346.99 ADV
909.77 SEV
136.47 CON
36.57 2,500.85 91,464.31 17,668.99 73,795.32
10,983.49 PRC
5,633.66 ADV
914.64 SEV
137.20 CON
74.42 3,640.55 270,940.56 22,081.66 . 248,858.90
18,965.84 ADV
2,709.41 SEV
406.41 CON
MT FED MAPLEW00D 08W-20-06
RI 0.016758 0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
RI 0.016758 0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
RI 0.016758 15.25 2.45 12.80
2.45 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.016758 15.33 1.84 13.49
1.84 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.016758 45.40 0.00 45.40
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.06 89.65 363.72 90.97 272.75
0.55 CON
20.79 ADV
2.97 SEV
35.95 10.88 391.10 96.45 294.65
0.59 CON
22.46 ADV
3.21 SEV
4.56 21,725.22 99,174.36 22,875.67 . 76,298.69
15,906.41 PRC
RI 0.016758 0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
RI 0.016758 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
RI 0.016758 16.62 2.67 13.95
2.67 PRC
DA1100 894
EXTRACTION
Page 23 of 58
Owner ID: 4317
Oil& Gr,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price
State County
--Gross -- Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
10/31/21 0 RI
1904
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
5,826.76 ADV
991.74 SEV
148.76 CON
36.57 2,726.17 99,705.27 19,260.97 80,444.30 RI 0.016758
11,973.11 PRC
6,141.25 ADV
997.05 SEV
149.56 CON
74.42 4,125.13 307,004.51 25,020.88 . 281,983.63 RI 0.016758
21,490.32 ADV
3,070.05 SEV
460.51 CON
MT FED MAPLEWOOD 08W-20-07 CO WELD
4.06 90.12 365.65 91.45 274.20 RI 0.016758
0.55 CON
20.90 ADV
2.99 SEV
35.94 10.94 393.18 96.96 296.22 RI 0.016758
0.59 CON
22.58 ADV
3.23 SEV
4.56 21,840.47 99,700.45 22,997.02 76,703.43 RI 0.016756
15,990.79 PRC
5,859.68 ADV
997.00 SEV
149.55 CON
36.57 2,740.63 100,234.17 19,363.14 80,871.03 RI 0.016758
12,036.62 PRC
6,173.83 ADV
1,002.34 SEV
150.35 CON
74.42 2,766.06 205,858.46 16,777.46 189,081.00 RI 0.016758
14,410.09 ADV
2,058.58 SEV
308.79 CON
1905 MT FED MAPLEWOOD 08W-20-09 CO WELD
09/30/21 G RI 4.06 73.46 298.06 74.54 223.52 RI 0.016758
0.45 CON
17.04 ADV
2.43 SEV
09/30/21 L RI 35.93 8.92 320.49 79.03 241.46 RI 0.016758
0.48 CON
18.41 ADV
2.63 SEV
09/30/21 G RI 4.56 17,802.93 81,269.34 18,745.68 62,523.66 RI 0.016758
13,034.66 PRC
4,776.43 ADV
812.69 SEV
121.90 CON
09/30/21 L RI 36.57 2,233.99 81,704.39 15,783.57 65,920.82 RI 0.016758
9,811.47 PRC
5,032.50 ADV
817.04 SEV
122.56 CON
10/31/21 0 RI 74.42 3,237.53 240,946.26 19,637.12 221,309.14 RI 0.016758
16,866.24 ADV
2,409.46 SEV
361.42 CON
1906 MT FED MAPLEWOOD 08W-20-10
09/30/21 G RI 4.06 81.67
09/30/21 L RI
35.95 9.91
CO WELD
331.35 82.87 248.48 RI 0.016758
0.50 CON
18.94 ADV
2.71 SEV
356.30 87.86 268.44 RI 0.016756
0.53 CON
20.47 ADV
0.00 ADV
0.00 SEV
0.00 CON
16.71 2.01 14.70
2.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
51.45 0.00 51.45
0.00 ADV
0.00 SEV
0.00 CON
0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
16.71 2.68 14.03
2.68 PRC
0.00 ADV
0.00 SEV
0.00 CON
16.80 2.02 14.78
2.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
34.50 0.00 34.50
0.00 ADV
0.00 SEV
0.00 CON
0.04 0.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
0.04 0.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
13.62 2.18 11.44
2.18 PRC
0.00 ADV
0.00 SEV
0.00 CON
13.69 1.64 12.05
1.64 PRC
0.00 ADV
0.00 SEV
0.00 CON
40.38 0.00 40.38
0.00 ADV
0.00 SEV
0.00 CON
0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
0.05 0.00 0.05
0.00 CON
0.00 ADV
£L0000 NNNNNNNN NNNNN NNNNN S4£5Z6Z£L8Z£ 6Z0000 8Zd10N£2i
DA1100
895
Owner ID: 4317
d
EXTR*CTION
CAi & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Page 24 of 58
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owne
Net
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2.92 SEV
4.56 19,791.87 90,348.72 20,839.94 69,508.78 RI 0.016758
14,490.88 PRC
5,310.05 ADV
903.49 SEV
135.52 CON
36.57 2,483.57 90,832.39 17,546.91 73,285.48 RI 0.016758
10,907.61 PRC
5,594.73 ADV
908.32 SEV
136.25 CON
74.42 2,828.39 210,497.23 17,155.53 193,341.70 RI 0.016758
14,734.81 ADV
2,104.97 SEV
315.75 CON
0.00 SEV
15.14 2.43 12.71
2.43 PRC
0.00 ADV
0.00 SEV
0.00 CON
15.22 1.83 13.39
1.83 PRC
0.00 ADV
0.00 SEV
0.00 CON
35.28 0.00 35.28
0.00 ADV
0.00 SEV
0.00 CON
1908 MT FED MAPLEW00D 08W-20-08 CO WELD
09/30/21 G RI 4.06 109.88 445.83 111.50 . 334.33 RI 0.016758 0.06 0.00 . 0.06
0.67 CON 0.00 CON
25.49 ADV 0.00 ADV
3.64 SEV 0.00 SEV
09/30/21 L RI 35.94 13.34 479.39 118.22 . 361.17 RI 0.016758 0.07 0.00 0.07
0.72 CON 0.00 CON
27.54 ADV 0.00 ADV
3.93 SEV 0.00 SEV
09/30/21 G RI 4.56 26,629.67 121,562.88 28,039.83 . 93,523.05 RI 0.016758 20.37 3.27 . 17.10
19,497.27 PRC 3.27 PRC
7,144.59 ADV 0.00 ADV
1,215.63 SEV 0.00 SEV
182.34 CON 0.00 CON
09/30/21 L RI 36.57 3,341.60 122,213.64 23,609.12 . 98,604.52 RI 0.016758 20.48 2.46 . 18.02
14,676.03 PRC 2.46 PRC
7,527.63 ADV 0.00 ADV
1,222.14 SEV 0.00 SEV
183.32 CON 0.00 CON
10/31/21 0 RI 74.42 2,583.20 192,249.36 15,668.32 . 176,581.04 RI 0.016758 32.22 0.00 . 32.22
13,457.46 ADV 0.00 ADV
1,922.49 SEV 0.00 SEV
288.37 CON 0.00 CON
1909 MT FED MAPLEW00D 08W-20-11 CO WELD
09/30/21 G RI 4.06 88.54 359.26 89.85 269.41 RI 0.016758 0.05 0.00 . 0.05
0.54 CON 0.00 CON
20.54 ADV 0.00 ADV
2.93 SEV 0.00 SEV
09/30/21 L RI 35.93 10.75 386.30 95.26 291.04 RI 0.016758 0.05 0.00 . 0.05
0.58 CON 0.00 CON
22.19 ADV 0.00 ADV
3.17 SEV 0.00 SEV
09/30/21 G RI 4.56 21,458.44 97,956.51 22,594.76 . 75,361.75 RI 0.016758 16.42 2.63 . 13.79
15,711.08 PRC 2.63 PRC
5,757.18 ADV 0.00 ADV
979.57 SEV 0.00 SEV
146.93 CON 0.00 CON
09/30/21 L RI 36.57 2,692.70 98,480.89 19,024.45 . 79,456.44 RI 0.016758 16.50 1.98 . 14.52
11,826.08 PRC 1.98 PRC
6,065.84 ADV 0.00 ADV
984.81 SEV 0.00 SEV
147.72 CON 0.00 CON
10/31/21 0 RI 74.42 2,568.61 191,163.22 15,579.80 . 175,583.42 RI 0.016758 32.04 8.00 . 32.04
13,381.43 ADV 0.00 ADV
1,911.63 SEV 0.00 SEV
286.74 CON 0.00 CON
1936 WAKE NORTH FED 33W-20-02
09/30/21 G RI 4.06 46,358.00 188,089.59
CO WELD
46,976.41 . 141,113.18 RI 0.085003 130.64
282.13 CON
10,758.34 ADV
1,536.91 SEV
0.00 130.64
0.00 CON
0.00 ADV
0.00 SEV
DA1100
EXTR = a CTION
Page 25 of 58
896
Owner ID: 4317
Oil&Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price
Gross
State County
Owne
Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1938
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
37.75 6,516.25 245,992.95 60,613.39 . 185,379.56
368.99 CON
14,133.04 ADV
2,019.01 SEV
4.57 43.69 199.46 46.76 152.70
32.80 PRC
11.67 ADV
1.99 SEV
0.30 CON
36.54 5.32 194.40 38.10 156.30
23.94 PRC
11.93 ADV
1.94 SEV
0.29 CON
74.42 13,725.27 1,021,474.11 83,250.14 . 938,223.97
71,503.19 ADV
10,214.74 SEV
1,532.21 CON
RI 0.085003 171.62 0.00 171.62
0.00 CON
0.00 ADV
0.00 SEV
RI 0.085003 0.17 0.03 0.14
0.03 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.085003 0.17 0.02 0.15
0.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.085003 868.28 0.00 868.28
0.00 ADV
0.00 SEV
0.00 CON
WAKE NORTH FED 33W-20-04 CO WELD
4.06 41,753.95 169,409.44 42,310.94 127,098.50
254.11 CON
9,689.87 ADV
1,364.27 SEV
37.75 5,869.09 221,562.11 54,593.56 166,968.55
332.34 CON
12,729.42 ADV
1,818.49 SEV
4.57 39.35 179.65 42.12 137.53
29.54 PRC
10.51 ADV
1.80 SEV
0.27 CON
36.55 4.79 175.09 34.32 140.77
21.56 PRC
10.75 ADV
1.75 SEV
0.26 CON
74.42 13,251.99 986,251.42 80,379.49 905,871.93
69,037.60 ADV
9,862.51 SEV
1,479.38 CON
RI 0.055036 76.19 0.00 76.19
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 100.08 0.00 100.08
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 0.10 0.02 0.08
0.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.055036 0.10 0.01 0.09
0.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.055036 542.79 0.00 542.79
0.00 ADV
0.00 SEV
0.00 CON
1939 WAKE NORTH FED 33W-20-05 CO WELD
09/30/21 G RI 4.06 57,943.61 235,096.17 58,716.56 . 176,379.61 RI 0.055036 105.73 0.00 . 105.73
352.64 CON 0.00 CON
13,447.02 ADV 0.00 ADV
1,921.00 SEV 0.00 SEV
09/30/21 L RI 37.75 8,144.76 307,470.49 75,761.63 . 231,708.86 RI 0.055036 138.89 0.00 138.89
461.21 CON 0.00 CON
17,665.11 ADV 0.00 ADV
2,523.59 SEV 0.00 SEV
09/30/21 G RI 4.57 54.61 249.31 58.44 190.87 RI 0.055036 0.14 0.02 . 0.12
41.00 PRC 0.02 PRC
14.58 ADV 0.00 ADV
2.49 SEV 0.00 SEV
0.37 CON 0.00 CON
09/30/21 L RI 36.59 6.64 242.98 47.62 . 195.36 RI 0.055836 0.13 0.02 0.11
29.92 PRC 0.02 PRC
14.91 ADV 0.00 ADV
2.43 SEV 0.00 SEV
0.36 CON 0.00 CON
10/31/21 0 RI 74.42 11,111.29 826,934.05 67,395.12 . 759,538.93 RI 0.055036 455.11 0.00 . 455.11
57,885.38 ADV 0.00 ADV
8,269.34 SEV 0.00 SEV
1,240.40 CON 0.00 CON
1941
09/30/21 G RI
WAKE NORTH FED 33W-20-07 CO
4.06 49,637.41 201,395.21 50,299.56 . 151,095.65
WELD
RI 0.055036
90.57
0.00 90.57
410000 NNNNNNNN NNNNN NNNNN S>£5Z6ZE16ZE 6Z0000 6Zj1PNE21
DA1100
897
EXTRACTION
Page 26 of 58
Owner ID: 4317
O l & Gaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
302.09 CON
11,519.39 ADV
1,645.63 SEV
37.75 6,977.21 263,394.70 64,901.23 . 198,493.47
395.09 CON
15,132.83 ADV
2,161.83 SEV
4.56 46.79 213.57 50.07 163.50
35.12 PRC
12.49 ADV
2.14 SEV
0.32 CON
36.58 5.69 208.15 40.80 167.35
25.63 PRC
12.78 ADV
2.08 SEV
0.31 CON
74.42 18,344.11 1,365,221.51 111,265.56 . 1,253,955.9
95,565.51 ADV
13,652.22 SEV
2,047.83 CON
1943 WAKE NORTH FED 33W-20-09
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 118.98 0.00 118.98
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 0.12 0.02 0.10
0.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.055036 0.11 0.01 0.10
0.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.055036 751.36 0.00 751.36
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
09/30/21 G RI 4.06 47,269.43 191,787.56 47,900.00 . 143,887.56 RI 0.055036 86.25 0.00 . 86.25
287.68 CON 0.00 CON
10,969.86 ADV 0.00 ADV
1,567.12 SEV 0.00 SEV
09/30/21 L RI 37.75 6,644.36 250,829.33 61,805.08 . 189,024.25 RI 0.055036 113.31 0.00 . 113.31
376.24 CON 0.00 CON
14,410.91 ADV 0.00 ADV
2,058.70 SEV 0.00 SEV
09/30/21 G RI 4.57 44.55 203.38 47.68 . 155.70 RI 0.055036 0.11 0.02 . 0.09
33.44 PRC 0.02 PRC
11.90 ADV 0.00 ADV
2.03 SEV 0.00 SEV
0.31 CON 0.00 CON
09/30/21 L RI 36.57 5.42 198.22 36.86 159.36 RI 0.055036 0.11 0.01 . 0.10
24.41 PRC 0.01 PRC
12.17 ADV 0.00 ADV
1.98 SEV 0.00 SEV
0.30 CON 0.00 CON
10/31/21 0 RI 74.42 17,769.39 1,322,449.55 107,779.64 . 1,214,669.9 RI 0.055036 727.82 0.00 . 727.82
92,571.47 ADV 0.00 ADV
13,224.50 SEV 0.00 SEV
1,983.67 CON 0.00 CON
1945 WAKE NORTH FED 33W-20-11 CO WELD
09/30/21 G RI 4.06 44,517.70 180,622.85 45,111.55 . 135,511.30 RI 1.372924 2,026.29 0.00 . 2,026.29
270.93 CON 0.00 CON
10,331.26 ADV 0.00 ADV
1,475.89 SEV 0.00 SEV
09/30/21 L RI 37.75 6,257.57 236,227.57 58,207.17 . 178,020.40 RI 1.372924 2,661.91 0.00 . 2,661.91
354.34 CON 0.00 CON
13,571.99 ADV 0.00 ADV
1,938.86 SEV 0.00 SEV
09/30/21 6 RI 4.56 41.96 191.54 44.91 . 146.63 RI 1.372924 2.63 0.43 . 2.20
31.50 PRC 0.43 PRC
11.20 ADV 0.00 ADV
1.92 SEV 0.00 SEV
0.29 CON 0.00 CON
09/30/21 L RI 36.60 5.10 186.68 36.60 150.08 RI 1.372924 2.56 0.32 . 2.24
22.99 PRC 0.32 PRC
11.46 ADV 0.00 ADV
1.67 SEV 0.00 SEV
0.28 CON 0.00 CON
10/31/21 0 RI 74.42 15,845.82 1,179,292.15 96,112.31 . 1,083,179.8 RI 1.372924 16,190.78 0.00 . 16,190.78
82,550.45 ADV 0.00 ADV
11,792.92 SEV 0.00 SEV
DA1100 898
EXTRACTION
Page 27 of 58
Owner ID: 4317
Oil & Gaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
State County
Net
1947
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1,768.94 CON
WAKE NORTH FED 33W-20-13
CO
4.06 44,218.56 179,409.15 44,836.06 . 134,571.09
269.11 CON
10,259.58 ADV
1,465.65 SEV
37.50 6,040.15 226,496.26 55,815.29 . 170,680.97
339.74 CON
13,012.45 ADV
1,858.92 SEV
74.42 14,672.33 1,091,957.55 88,994.55 . 1,002,963.0
76,437.03 ADV
10,919.58 SEV
1,637.94 CON
1949 WAKE NORTH FED 33W-25-15
09/30/21 G RI 4.06 56,600.58 229,647.08 57,393.58 . 172,253.50
344.47 CON
13,132.46 ADV
1,876.07 SEV
09/30/21 L RI 37.50 7,731.50 289,919.46 71,444.61 . 218,474.85
434.88 CON
16,656.17 ADV
2,379.45 SEV
10/31/21 0 RI 74.42 18,915.92 1,407,777.88 114,733.90 . 1,293,043.9
98,544.45 ADV
14,077.78 SEV
2,111.67 CON
CO
1950
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1952
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1954
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
0.00 CON
WELD
RI 1.372924 2,012.23 0.00 2,012.23
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 2,552.16 0.00 2,552.16
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 14,991.75 0.00 . 14,991.75
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 1.249090 2,343.38 0.00 2,343.36
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 2,972.15 0.00 2,972.15
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 17,584.41 0.00 . 17,584.41
0.00 ADV
0.00 SEV
0.00 CON
WAKE NORTH FED 33W-25-16 CO WELD
4.06 63,675.23 258,351.26 64,567.34 . 193,783.92 RI 1.188729 2,508.89 0.00 . 2,508.89
387.53 CON 0.00 CON
14,773.91 ADV 0.00 ADV
2,110.56 SEV 0.00 SEV
37.50 8,697.88 326,157.24 80,374.67 . 245,782.57 RI 1.188729 3,182.07 0.00 . 3,182.07
489.24 CON 0.00 CON
18,738.07 ADV 0.00 ADV
2,676.87 SEV 0.00 SEV
74.42 11,849.72 881,890.64 71,874.09 . 810,016.55 RI 1.188729 10,483.29 0.00 . 10,483.29
61,732.34 ADV 0.00 ADV
8,818.91 SEV 0.00 SEV
1,322.84 CON 0.00 CON
WAKE NORTH FED 33W-25-18
CO
4.06 54,232.03 220,037.09 54,991.84 165,045.25
330.06 CON
12,582.90 ADV
1,797.56 SEV
37.50 7,407.97 277,787.27 68,454.89 209,332.38
416.68 CON
15,959.17 ADV
2,279.88 SEV
74.42 18,465.04 1,374,222.19 111,999.10 . 1,262,223.0
96,195.55 ADV
13,742.22 SEV
2,061.33 CON
WAKE NORTH FED 33W-25-20
CO
4.06 51,205.12 207,755.95 51,922.52 155,833.43
311.63 CON
11,680.60 ADV
1,697.23 SEV
37.50 6,994.50 262,282.86 64,634.15 197,648.71
393.42 CON
15,068.42 ADV
2,152.63 SEV
74.42 15,742.86 1,171,629.07 95,487.76 . 1,076,141.3
82,014.03 ADV
WELD
RI 1.188729 2,136.80 0.00 2,136.80
0.00 CON
0.00 ADV
0.08 SEV
RI 1.188729 2,710.16 0.00 2,710.16
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 16,335.78 0.00 16,335.78
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 1.188729 2,017.55 0.00 2,017.55
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 2,558.89 0.00 2,558.89
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 13,927.49 0.00 13,927.49
0.00 ADV
SL0000 NNNNNNNN NNNNN NNNNN SPCSZ6Z£LEIZE 6Z0000 8ZdLPN£Zl
DA1100
899
EXTRACTION
Page 28 of 58
Owner ID: 4317
Oil & Gae
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1956 WAKE NORTH FED 33W-25-22
11,716.29 SEV 0.00 SEV
1,757.44 CON 0.00 CON
CO
09/30/21 G RI 4.06 57,507.99 233,328.73 58,313.68 175,015.05
349.99 CON
13,342.99 ADV
1,906.14 SEV
09/30/21 L RI 37.50 7,855.45 294,567.38 72,590.00 221,977.38
441.85 CON
16,923.20 ADV
2,417.60 SEV
10/31/21 0 RI 74.42 23,309.80 1,734,782.72 141,384.79 . 1,593,397.9
121,434.79 ADV
17,347.83 SEV
2,602.17 CON
1958
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1964
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1965
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1966
09/30/21 G RI
WAKE NORTH FED 33W-25-24
CO
4.06 55,600.77 225,590.51 56,379.76 169,210.75
338.39 CON
12,900.48 ADV
1,842.93 SEV
37.50 7,594.93 284,798.22 70,182.59 . 214,615.63
427.20 CON
16,361.95 ADV
2,337.42 SEV
74.42 20,790.23 1,547,269.26 126,102.44 . 1,421,166.8
108,308.85 ADV
15,472.69 SEV
2,320.90 CON
AD FED DOUBLE CLUTCH 20W-25-06 CO
4.56 36,309.58 165,591.32 40,830.33 . 124,760.99
13,955.83 DJXD
13,955.83 DJXD1
11,014.37 ADV
1,655.91 SEV
248.39 CON
36.57 4,234.36 154,864.67 32,137.78 122,726.89
9,765.03 DJXD
9,765.03 DJXD1
10,826.77 ADV
1,548.65 SEV
232.30 CON
74.42 3,295.48 245,259.16 22,441.21 222,817.95
19,620.73 ADV
2,452.59 SEV
367.89 CON
AD FED DOUBLE CLUTCH 20W-25-07
CO
4.56 38,461.41 175,573.60 43,291.71 . 132,281.89
14,797.13 DJXD
14,797.13 DJXD1
11,678.35 ADV
1,755.74 SEV
263.36 CON
36.57 4,485.30 164,042.46 34,060.67 . 129,981.79
10,353.69 DJXD
10,353.69 DJXD1
11,466.81 ADV
1,640.42 SEV
246.06 CON
74.42 3,007.19 223,803.93 20,478.06 . 203,325.87
17,904.31 ADV
2,238.04 SEV
335.71 CON
AD FED DOUBLE CLUTCH 20W-25-08 CO
4.56 38,778.78 176,992.86 43,641.65 . 133,351.21
WELD
RI 0.084550 161.16 0.00 161.16
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 204.41 0.00 204.41
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 1,466.76 0.00 1,466.76
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.084550 155.82 0.00 155.82
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 197.63 0.00 197.63
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 1,308.22 0.00 1,308.22
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.096059 159.07 26.82 132.25
13.41 DJXD
13.41 DJXD1
0.00 ADV
0.00 SEV
0.00 CON
RI 0.096059 148.76 18.76 130.00
9.38 DJXD
9.38 DJXD1
0.00 ADV
0.00 SEV
0.00 CON
RI 0.096059 235.59 0.00 235.59
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.096059 168.65 28.42 140.23
14.21 DJXD
14.21 DJXD1
0.00 ADV
0.00 SEV
0.00 CON
RI 0.096059 157.58 19.90 137.68
9.95 DJXD
9.95 DJXD1
0.00 ADV
0.00 SEV
0.00 CON
RI 0.096059 214.98 0.00 214.98
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.096059 170.02 28.66 141.36
DA1100 900
EXTRACTION
Page 29 of 58
Owner ID: 4317
Oil =& G.
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
14,916.74 DJXD 14.33 DJXD
14,916.74 DJXD1 14.33 DJXD1
11,772.75 ADV 0.00 ADV
1,769.93 SEV 0.00 SEV
265.49 CON 0.00 CON
09/30/21 L RI 36.57 4,522.31 165,396.07 34,338.51 131,057.56 RI 0.096059 158.88 20.06 . 138.82
10,437.38 DJXD 10.03 DJXD
10,437.38 DJXD1 10.03 DJXD1
11,561.70 ADV 0.00 ADV
1,653.96 SEV 0.00 SEV
248.09 CON 0.00 CON
10/31/21 0 RI 74.42 3,154.28 234,750.79 21,479.70 213,271.09 RI 0.096059 225.50 0.00 . 225.50
18,780.06 ADV 0.00 ADV
2,347.51 SEV 0.00 SEV
352.13 CON 0.00 CON
State County
-Owner-
Net Interest Paid Int % Value Deductions
Net
1967 AD FED DOUBLE CLUTCH 20W-25-09 CO WELD
09/30/21 G RI 4.56 31,405.29 143,286.01 35,330.46 . 107,955.55 RI 0.096059 137.64 23.20 . 114.44
12,075.97 DJXD 11.60 DJXD
12,075.97 DJXD1 11.60 DJXD1
9,530.73 ADV 0.00 ADV
1,432.86 SEV 0.00 SEV
214.93 CON 0.00 CON
09/30/21 L RI 36.57 3,662.43 133,947.28 27,803.57 . 106,143.71 RI 0.096059 128.67 16.24 . 112.43
8,449.67 DJXD 8.12 DJXD
8,449.67 DJXD1 8.12 DJXD1
9,363.84 ADV 0.00 ADV
1,339.47 SEV 0.00 SEV
200.92 CON 0.00 CON
10/31/21 0 RI 74.42 2,669.18 198,648.38 18,176.32 . 180,472.06 RI 0.096059 190.82 0.00 . 190.82
15,891.87 ADV 0.00 ADV
1,986.48 SEV 0.00 SEV
297.97 CON 0.00 CON
1968 AD FED DAIRY 20W-25-10 CO WELD
09/30/21 G RI 4.56 59,326.35 270,808.12 66,773.96 . 204,034.16 RI 0.165920 449.32 75.74 . 373.58
45,646.76 PRC 75.74 PRC
18,012.91 ADV 0.00 ADV
2,708.08 SEV 0.00 SEV
406.21 CON 0.00 CON
09/30/21 L RI 36.57 6,918.53 253,033.93 52,536.90 . 200,497.03 RI 0.165920 419.83 52.99 . 366.84
31,939.45 PRC 52.99 PRC
17,687.56 ADV 0.00 ADV
2,530.34 SEV 0.00 SEV
379.55 CON 0.00 CON
10/31/21 0 RI 74.42 4,701.60 349,906.74 32,016.47 . 317,890.27 RI 0.165920 580.57 0.00 580.57
27,992.54 ADV 0.00 ADV
3,499.07 SEV 0.00 SEV
524.86 CON 0.00 CON
1969 AD FED DAIRY 20W-25-11 CO WELD
09/30/21 G RI 4.56 56,669.27 258,613.87 63,767.19 . 194,846.68 RI 0.165920 429.09 72.33 . 356.76
43,591.33 PRC 72.33 PRC
17,201.80 ADV 0.00 ADV
2,586.14 SEV 0.00 SEV
387.92 CON 0.00 CON
09/30/21 L RI 36.57 6,608.67 241,701.16 50,176.80 . 191,524.36 RI 0.165920 401.03 50.61 . 350.42
30,501.25 PRC 50.61 PRC
16,895.99 ADV 0.00 ADV
2,417.01 SEV 0.00 SEV
362.55 CON 0.00 CON
10/31/21 0 RI 74.42 4,662.15 346,970.40 31,747.79 . 315,222.61 RI 0.165920 575.69 0.00 . 575.69
27,757.63 ADV 0.00 ADV
3,469.70 SEV 0.00 SEV
520.46 CON 0.00 CON
1970 AD FED DAIRY 20W-25-12 CO WELD
09/30/21 G RI 4.57 36,934.47 168,611.83 41,575.12 . 127,036.71 RI 0.165920 279.76 47.16 232.60
28,420.80 PRC 47.16 PRC
9L0000 NNNNNNNN NNNNN NNNNN SPESZ6Z£L8Z£ 6Z0000 8Z414NEb
DA1100
EXTRJCTION
Page 30 of 58
901
Owner ID: 4317
Oil & Ga,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 L RI
10/31/21 0 RI
1971
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1972
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1973
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1974
09/30/21 G RI
09/30/21 L RI
11,215.28 ADV
1,686.12 SEV
252.92 CON
36.57 4,307.23 157,529.91 32,709.37 124,820.54
19,886.29 PRC
11,011.49 ADV
1,575.30 SEV
236.29 CON
74.42 2,846.44 211,840.18 19,383.37 192,456.81
16,947.21 ADV
2,118.40 SEV
317.76 CON
0.00 ADV
0.00 SEV
0.00 CON
RI 0.165920 261.37 33.00 228.37
33.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.165920 351.49 0.00 351.49
0.00 ADV
0.00 SEV
0.00 CON
AD FED DAIRY 20W-25-13 CO WELD
4.57 43,060.67 196,849.37 48,537.72 . 148,311.65 RI 0.165920 326.61 55.05 271.56
33,180.45 PRC 55.05 PRC
13,093.51 ADV 0.00 ADV
1,968.49 SEV 0.00 SEV
295.27 CON 0.00 CON
36.57 5,021.66 183,658.86 38,164.12 . 145,494.74 RI 0.165920 304.73 38.52 . 266.21
23,216.66 PRC 38.52 PRC
12,835.38 ADV 0.00 ADV
1,836.59 SEV 0.00 SEV
275.49 CON 0.00 CON
74.42 2,497.35 185,859.99 17,006.19 . 168,853.80 RI 0.165920 308.38 0.00 . 308.38
14,868.80 ADV 0.00 ADV
1,858.60 SEV 0.00 SEV
278.79 CON 0.00 CON
AD FED DAIRY 20W-25-14 CO WELD
4.57 42,133.92 192,465.94 47,456.90 . 145,009.04 RI 0.165920 319.34 53.83 . 265.51
32,441.59 PRC 53.83 PRC
12,801.95 ADV 0.00 ADV
1,924.66 SEV 0.00 SEV
288.70 CON 0.00 CON
36.57 4,913.58 179,706.16 37,326.82 . 142,379.34 RI 0.165920 298.17 37.66 . 260.51
22,699.68 PRC 37.66 PRC
12,560.52 ADV 0.00 ADV
1,797.06 SEV 0.00 SEV
269.56 CON 0.00 CON
74.42 2,853.36 212,355.45 19,430.52 192,924.93 RI 0.165920 352.34 0.00 . 352.34
16,988.44 ADV 0.00 ADV
2,123.55 SEV 0.00 SEV
318.53 CON 0.00 CON
AD FED DAIRY 20W-25-15 CO WELD
4.57 61,628.96 281,450.30 69,398.04 . 212,052.26 RI 0.165920 466.98 78.71 . 388.27
47,440.58 PRC 78.71 PRC
18,720.78 ADV 0.00 ADV
2,814.50 SEV 0.00 SEV
422.18 CON 0.00 CON
36.57 7,187.06 262,854.83 54,590.26 . 208,264.57 RI 0.165920 436.13 55.08 . 381.05
33,194.61 PRC 55.08 PRC
18,372.82 ADV 0.00 ADV
2,628.55 SEV 0.00 SEV
394.28 CON 0.00 CON
74.42 4,438.69 330,339.89 30,226.10 300,113.79 RI 0.165920 548.10 0.00 . 548.10
26,427.19 ADV 0.00 ADV
3,303.40 SEV 0.00 SEV
495.51 CON 0.00 CON
AD FED DAIRY 20W-25-16 CO WELD
4.57 51,671.45 236,006.01 58,192.70 . 177,813.31 RI 0.165920 391.58 66.00 . 325.58
39,780.60 PRC 66.00 PRC
15,698.03 ADV 0.00 ADV
2,360.06 SEV 0.00 SEV
354.01 CON 0.00 CON
36.57 6,025.83 220,384.84 45,773.28 . 174,611.56 RI 0.165920 365.66 46.18 . 319.48
27,834.85 PRC 46.18 PRC
DA1100 902
EXTR CTION
Page 31 of 58
Owner ID: 4317
Oil & Ga,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
WeII# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Net Interest Paid Int % Value
Owner
Deductions Net
10/31/21 0 RI
1975
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1976
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1977
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
1979
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
15,404.00 ADV
2,203.85 SEV
330.58 CON
74.42 3,615.26 269,057.81 24,618.79 . 244,439.02
21,524.62 ADV
2,690.58 SEV
403.59 CON
AD FED LIBRARY 20W-25-17
0.00 ADV
0.00 SEV
0.00 CON
RI 0.165920 446.42 0.00 446.42
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.56 57,960.38 264,518.76 65,223.18 . 199,295.58
44,586.64 PRC
17,594.57 ADV
2,645.19 SEV
396.78 CON
36.57 6,759.24 247,207.91 51,321.39 . 195,886.52
31,197.68 PRC
17,280.82 ADV
2,472.08 SEV
370.81 CON
74.42 4,668.40 347,436.07 31,790.40 . 315,645.67
27,794.89 ADV
3,474.36 SEV
521.15 CON
AD FED LIBRARY 20W-25-18
4.56 62,735.10 286,322.91 70,599.48
48,261.89 PRC
19,044.86 ADV
2,863.23 SEV
429.48 CON
36.57 7,316.05 267,572.63 55,550.65
33,769.29 PRC
16,704.27 ADV
2,675.73 SEV
401.36 CON
74.42 5,102.22 379,721.96 34,744.56
30,377.76 ADV
3,797.22 SEV
569.58 CON
GP ALLES FED 17W-25-1
RI 0.161290 426.64 71.91 354.73
71.91 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.161290 398.72 50.32 348.40
50.32 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.161290 560.38 0.00 560.38
0.08 ADV
0.00 SEV
0.00 CON
CO WELD
215,723.43 RI 0.161290 461.81 77.84 383.97
77.84 PRC
0.00 ADV
0.00 SEV
0.00 CON
212,021.98 RI 0.161290 431.57 54.47 377.10
54.47 PRC
0.00 ADV
0.00 SEV
0.00 CON
344,977.40 RI 0.161290 612.45 0.00 612.45
0.00 ADV
8.00 SEV
0.00 CON
CO WELD
4.55 55,094.58 250,438.65 58,352.42 . 192,086.23
40,797.49 PRC
14,674.88 ADV
2,504.39 SEV
375.66 CON
36.57 6,725.29 245,966.55 47,835.10 . 198,131.45
29,880.45 PRC
15,126.03 ADV
2,459.67 SEV
368.95 CON
74.42 10,105.47 752,078.43 61,294.39 690,784.04
52,645.49 ADV
7,520.78 SEV
1,128.12 CON
GP ALLES FED 17W-25-3
RI 0.010487
RI 0.010487
RI 0.010487
CO WELD
4.56 58,035.61 264,546.34 61,639.52 202,906.82
43,095.69 PRC
15,501.55 ADV
2,645.46 SEV
396.82 CON
36.57 7,084.30 259,096.63 50,470.59 208,626.04
31,563.67 PRC
15,927.31 ADV
2,590.97 SEV
388.64 CON
74.42 8,598.19 639,902.46 52,152.04 587,750.42
44,793.17 ADV
RI 0.010487
RI 0.010487
RI 0.010487
26.26 4.28 21.98
4.28 PRC
0.00 ADV
0.00 SEV
0.00 CON
25.79 3.13 22.66
3.13 PRC
0.00 ADV
0.00 SEV
0.00 CON
78.87 0.00 78.87
0.00 ADV
0.00 SEV
0.00 CON
27.74 4.52 23.22
4.52 PRC
0.00 ADV
0.00 SEV
0.00 CON
27.17 3.31 23.86
3.31 PRC
0.00 ADV
0.00 SEV
0.00 CON
67.11 0.00 67.11
0.00 ADV
LL0000 NNNNNNNN NNNNN NNNNN S9£SZ6Z£L8Z£ 620000 8Zd14N£M
DA7700
903
EXTRACTION
Page 32 of 58
Owner ID: 4317
Oil&Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
WeII# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
2081 MATRIX 23-29
09/30/21 G ERI 4.06
09/30/21 L ERI 36.71
10/31/21 0 ERI 74.43
2082 MATRIX 24-29
09/30/21 G ERI 4.06
09/30/21 L ERI 36.71
10/31/21 0 ERI 74.42
2083 MATRIX 24-29-17
09/30/21 G ERI 4.06
09/30/21 L ERI 36.70
10/31/21 0 ERI 74.25
2125 MATRIX J-29HN
09/30/21 G ERI 4.06
09/30/21 L ERI 36.71
10/31/21 0 ERI 74.42
286.81 1,163.68
37.70 1,383.93
21.27 1,583.20
239.50 971.74
31.48 1,155.66
33.83 2,517.54
7.76 31.47
1.02 37.43
0.24 17.82
6,399.02 SEV
959.85 CON
290.83
1.75 CON
66.55 ADV
9.51 SEV
341.16
2.08 CON
79.50 ADV
11.36 SEV
129.02
110.82 ADV
15.83 SEV
2.37 CON
242.85
1.46 CON
55.57 ADV
7.94 SEV
284.88
1.73 CON
66.39 ADV
9.48 SEV
205.19
176.23 ADV
25.18 SEV
3.78 CON
7.87
0.05 CON
1.80 ADV
0.26 SEV
9.23
0.06 CON
2.15 ADV
0.31 SEV
1.46
1.25 ADV
0.16 SEV
0.03 CON
2,363.97 9,591.40 2,397.00
14.39 CON
548.50 ADV
78.36 SEV
310.24 11,388.94 2,807.52
17.08 CON
654.23 ADV
93.46 SEV
165.29 12,301.08 1,002.54
861.08 ADV
123.01 SEV
18.45 CON
2126 MATRIX K-29HN
09/30/21 G ERI 4.06 3,540.19 14,363.71 3,589.64
21.55 CON
821.41 ADV
117.34 SEV
09/30/21 L ERI 36.71 464.55 17,054.02 4,204.04
25.56 CON
979.66 ADV
139.95 SEV
10/31/21 0 ERI 74.42 240.47 17,896.74 1,458.59
0.00 SEV
0.00 CON
CO WELD
872.85 ERI 0.457120 4.35 0.00
0.00 CON
0.00 ADV
0.00 SEV
1,042.77 ERI 0.457120 5.20 0.00
0.00 CON
0.00 ADV
0.00 SEV
1,454.18 ERI 0.457120 7.24 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.35
5.20
7.24
728.89 ERI 0.457120 3.63 0.00 3.63
0.00 CON
0.00 ADV
0.00 SEV
870.78 ERI 0.457120 4.33 0.00 4.33
0.00 CON
0.00 ADV
0.00 SEV
2,312.35 ERI 0.457120 11.51 0.00 11.51
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
23.60 ERI 0.228560 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
28.20 ERI 0.228560 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
16.36 ERI 0.228560 0.04 0.00 0.04
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,194.40 ERI 0.117857 9.23 0.00 9.23
0.00 CON
0.00 ADV
0.00 SEV
8,581.42 ERI 0.117857 11.01 0.00 11.01
0.00 CON
0.00 ADV
0.00 SEV
11,298.54 ERI 0.117857 14.50 0.00 14.50
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,774.07 ERI 0.117857 13.83 0.00 13.83
0.00 CON
0.00 ADV
0.00 SEV
12,849.98 ERI 0.117857 16.49 0.00 16.49
0.00 CON
0.00 ADV
0.00 SEV
16,438.15 ERI 0.117857 21.09 0.00 21.09
DA1100
EXTRACTION
Page 33 of 58
904
Owner ID: 4317
Oil&Ga:
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Owner
Net Interest Paid Int % Value Deductions Net
2159 WALTON H-25HC
09/30/21 G ERI 4.06
09/30/21 L ERI 38.58
1,252.77 ADV
178.97 SEV
26.85 CON
24.20 98.21 23.71
0.15 CON
4.82 ADV
0.80 SEV
3.59 138.50 32.98 .
0.21 CON
6.82 ADV
1.14 SEV
CO WELD
74.50
105.52
ERI 0.134307
ERI 0.134307
2164 CARLSON A-15-16HN CO WELD
09/30/21 G RI 4.06 12,126.47 49,201.06 12,307.53 . 36,893.53 RI 0.006938
73.80 CON
2,612.73 ADV
401.82 SEV
09/30/21 L RI 36.87 1,447.71 53,373.74 13,156.43 40,217.31 RI 0.006938
80.06 CON
3,066.10 ADV
438.01 SEV
10/31/21 0 RI 74.42 1,225.97 91,240.45 7,436.09 . 83,804.36 RI 0.006938
6,386.83 ADV
912.40 SEV
136.86 CON
2165 CARLSON 8-15-16HC CO WELD
09/30/21 G RI 4.06 3,120.88 12,662.42 3,167.47 . 9,494.95 RI 0.006938
18.99 CON
723.89 ADV
103.41 SEV
09/30/21 L RI 36.87 372.59 13,736.53 3,386.00 . 10,350.53 RI 0.006938
20.60 CON
789.11 ADV
112.73 SEV
10/31/21 0 RI 74.42 248.24 18,474.43 1,505.66 . 16,968.77 RI 0.006938
1,293.21 ADV
184.74 SEV
27.71 CON
2166 CARLSON C-15-16HN CO WELD
09/30/21 G RI 4.06 4,934.12 20,019.35 5,007.80 . 15,011.55 RI 0.013592
30.03 CON
1,144.47 ADV
163.50 SEV
09/30/21 L RI 36.87 589.07 21,717.53 5,353.30 . 16,364.23 RI 0.013592
32.58 CON
1,247.58 ADV
178.23 SEV
10/31/21 0 RI 74.42 394.05 29,326.19 2,390.06 . 26,936.11 RI 0.013592
2,052.83 ADV
293.26 SEV
43.99 CON
2167 CARLSON D-15-16HN CO WELD
09/30/21 G RI 4.06 11,959.29 48,522.74 12,137.85 . 36,364.89 RI 0.013592
72.78 CON
2,773.95 ADV
396.28 SEV
09/30/21 L RI 36.87 1,427.77 52,638.64 12,975.24 . 39,663.40 RI 0.013592
78.96 CON
3,023.88 ADV
431.98 SEV
10/31/21 0 RI 74.42 987.12 73,464.39 5,987.35 67,477.04 RI 0.013592
5,142.51 ADV
734.64 SEV
110.20 CON
0.00 ADV
0.00 SEV
0.00 CON
0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
0.16 0.00 0.16
0.00 CON
0.00 ADV
0.00 SEV
2.78 0.00 2.78
0.00 CON
0.00 ADV
0.00 SEV
3.04 0.00 3.04
0.00 CON
0.00 ADV
0.00 SEV
6.33 0.00 6.33
0.00 ADV
0.00 SEV
0.00 CON
0.72 0.00 0.72
0.00 CON
0.00 ADV
0.00 SEV
0.78 0.00 0.78
0.00 CON
0.00 ADV
0.00 SEV
1.28 0.00 1.26
0.00 ADV
0.00 SEV
0.00 CON
2.22 0.00 2.22
0.00 CON
0.00 ADV
0.00 SEV
2.42 0.00 2.42
0.00 CON
0.00 ADV
0.00 SEV
3.99 0.00 3.99
0.00 ADV
0.00 SEV
0.00 CON
5.39 0.00 5.39
0.00 CON
0.00 ADV
0.00 SEV
5.87 0.00 5.87
0.00 CON
0.00 ADV
0.00 SEV
9.99 0.00 9.99
0.00 ADV
0.00 SEV
0.00 CON
810000 NNNNNNNN NNNNN NNNNN SPESZ6Z£l8Z£ 6Z0000 8ZdItN£b
DA1100
905
EXTR CTION
Page 34 of 58
Owner ID: 4317
Oil &. G.
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
WeII# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
2168
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2169
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2170
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2171
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2205
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
CARLSON E-15-16HC CO WELD
4.06 4,221.00 17,125.96 4,284.03 . 12,841.93 RI 0.006938 0.97 0.00 . 0.97
25.69 CON 0.00 CON
979.06 ADV 0.00 ADV
139.87 SEV 0.00 SEV
36.87 503.93 18,578.93 4,579.64 . 13,999.29 RI 0.006938 1.06 0.00 . 1.06
27.87 CON 0.00 CON
1,067.28 ADV 0.00 ADV
152.47 SEV 0.00 SEV
74.42 300.53 22,366.26 1,822.85 . 20,543.41 RI 0.006938 1.55 0.00 . 1.55
1,565.64 ADV 0.00 ADV
223.66 SEV 0.00 SEV
33.55 CON 0.00 CON
CARLSON F-15-16HN CO WELD
4.06 10,994.77 44,609.36 11,158.92 . 33,450.44 RI 0.006938 2.52 0.00 . 2.52
66.91 CON 0.00 CON
2,550.23 ADV 0.00 ADV
364.32 SEV 0.00 SEV
36.87 1,312.63 48,393.84 11,928.91 . 36,464.93 RI 0.006938 2.76 0.00 2.76
72.59 CON 0.00 CON
2,780.03 ADV 0.00 ADV
397.15 SEV 0.00 SEV
74.42 766.19 57,022.36 4,647.32 . 52,375.04 RI 0.006938 3.96 0.00 . 3.96
3,991.57 ADV 0.00 ADV
570.22 SEV 0.00 SEV
85.53 CON 0.00 CON
CARLSON G-15-16HN CO WELD
4.06 11,749.57 47,671.83 11,925.00 . 35,746.83 RI 0.006938 2.70 0.00 . 2.70
71.51 CON 0.00 CON
2,725.31 ADV 0.00 ADV
389.33 SEV 0.00 SEV
36.87 1,402.73 51,715.56 12,747.70 . 38,967.86 RI 0.086938 2.95 0.00 . 2.95
77.57 CON 0.00 CON
2,970.85 ADV 0.00 ADV
424.41 SEV 0.00 SEV
74.42 817.73 60,857.47 4,959.88 . 55,897.59 RI 0.006938 4.22 0.00 . 4.22
4,260.02 ADV 0.00 ADV
608.57 SEV 0.00 SEV
91.29 CON 0.00 CON
CARLSON H-15-16HC CO WELD
4.06 9,028.90 36,633.20 9,163.71 . 27,469.49 RI 0.006938 2.07 0.00 . 2.07
54.95 CON 0.00 CON
2,094.25 ADV 0.00 ADV
299.18 SEV 0.00 SEV
36.87 1,077.93 39,741.01 9,796.02 . 29,944.99 RI 0.006938 2.27 0.00 2.27
59.61 CON 0.00 CON
2,282.96 ADV 0.00 ADV
326.14 SEV 0.00 SEV
74.42 602.76 44,859.24 3,656.03 . 41,203.21 RI 0.006938 3.11 0.00 . 3.11
3,148.15 ADV 0.00 ADV
448.59 SEV 0.00 SEV
67.29 CON 0.00 CON
HESTER FARMS A-36HN
4.48 510.20
32.80 87.19
74.42 438.81
CO WELD
2,286.73 767.23 . 1,519.50 RI 0.051734 0.85 0.00 . 0.85
3.43 CON 0.00 CON
115.87 ADV 0.00 ADV
16.55 SEV 0.00 SEV
2,859.41 911.51 1,947.90 RI 0.051734 1.10 0.00 . 1.10
4.29 CON 0.00 CON
148.54 ADV 0.00 ADV
21.22 SEV 0.00 SEV
32,657.80 2,661.62 . 29,996.18 RI 0.051734 16.90 0.00 16.90
2,286.05 ADV 0.00 ADV
326.58 SEV 0.00 SEV
DA1100
EXTRICTION
Page 35 of 58
906
Owner ID: 4317
Oil & Gar
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Owner
Net Interest Paid Int % Value Deductions
Net
2206
10/31/21 0 RI
2243
09/30/21 G RI
09/30/21 G FPRI
09/30/21 L RI
09/30/21 L FPRI
09/30/21 G RI
09/30/21 G FPRI
09/30/21 L RI
09/30/21 L FPRI
10/31/21 0 RI
10/31/21 0 FPRI
2244
09/30/21 G RI
09/30/21 G FPRI
09/30/21 L RI
09/30/21 L FPRI
09/30/21 G RI
48.99 CON
HESTER FARMS B-36HC
74.42 37.17 2,766.21 225.44
193.63 ADV
27.66 SEV
4.15 CON
CO WELD
2,540.77 RI 0.051734
RBF 01 CO WELD
4.48 257.95 1,156.15 326.40 829.75 RI 0.013189
1.73 CON
53.64 ADV
8.94 SEV
4.48 257.95 1,156.15 326.40 829.75 FPRI 0.015671
1.73 CON
53.64 ADV
8.94 SEV
33.46 46.01 1,539.33 420.07 1,119.26 RI 0.013189
2.31 CON
72.36 ADV
12.06 SEV
33.46 46.01 1,539.33 420.07 1,119.26 FPRI 0.015671
2.31 CON
72.36 ADV
12.06 SEV
4.06 1,929.26 7,827.62 1,889.57 5,938.05 RI 0.013189
11.74 CON
383.66 ADV
63.98 SEV
4.06 1,929.26 7,827.62 1,689.57 5,938.05 FPRI 0.015671
11.74 CON
383.86 ADV
63.98 SEV
38.48 303.32 11,670.75 2,779.06 8,891.69 RI 0.013189
17.51 CON
574.79 ADV
95.80 SEV
38.48 303.32 11,670.75 2,779.06 8,891.69 FPRI 0.015671
17.51 CON
574.79 ADV
95.80 SEV
74.42 428.47 31,887.66 2,279.97 29,607.69 RI 0.013189
1,913.26 ADV
318.88 SEV
47.83 CON
74.42 428.47 31,887.66 2,279.97 29,607.69 FPRI 0.015671
1,913.26 ADV
318.88 SEV
47.83 CON
RBF 02 CO WELD
4.48 714.58 3,202.75 904.20 2,298.55 RI 0.013189
4.80 CON
148.60 ADV
24.77 SEV
4.48 714.58 3,202.75 904.20 2,298.55 FPRI 0.015671
4.80 CON
148.60 ADV
24.77 SEV
33.46 127.45 4,264.23 1,163.66 3,100.57 RI 0.013189
6.40 CON
200.45 ADV
33.41 SEV
33.46 127.45 4,264.23 1,163.66 3,100.57 FPRI 0.015671
6.40 CON
200.45 ADV
33.41 SEV
4.06 5,344.40 21,683.99 5,234.47 16,449.52 RI 0.013189
32.53 CON
0.00 CON
1.43 0.00 1.43
0.00 ADV
0.00 SEV
0.00 CON
0.12 0.00 0.12
0.00 CON
0.00 ADV
0.00 SEV
0.14 0.00 • 0.14
0.00 CON
0.00 ADV
0.00 SEV
0.16 0.00 0.16
0.00 CON
0.00 ADV
0.00 SEV
0.19 0.00 0.19
0.00 CON
0.00 ADV
0.00 SEV
0.84 0.00 0.84
0.00 CON
0.00 ADV
0.00 SEV
1.01 0.00 1.01
0.00 CON
0.00 ADV
0.00 SEV
1.26 0.00 1.26
0.00 CON
0.00 ADV
0.00 SEV
1.50 0.00 1.50
0.00 CON
0.00 ADV
0.00 SEV
4.21 0.00 4.21
0.00 ADV
0.00 SEV
0.00 CON
5.00 0.00 5.00
0.00 ADV
0.00 SEV
0.00 CON
0.32 0.00 0.32
0.00 CON
0.00 ADV
0.00 SEV
0.39 0.00 0.39
0.00 CON
0.00 ADV
0.00 SEV
0.44 0.00 0.44
0.00 CON
0.00 ADV
0.00 SEV
0.53 0.00 0.53
0.00 CON
0.00 ADV
0.00 SEV
2.34 0.00 2.34
0.00 CON
610000 NNNNNNNN NNNNN NNNNN S>£5Z6Z£l8Z£ 620000 82d1PN£a
DA1100
907
Q
EXTRACTION
Page 36 of 58
Owner ID: 4317
Oil & Gaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194,030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
09/30/21 G FPRI
09/30/21 L RI
09/30/21 L FPRI
10/31/21 0 RI
10/31/21 0 FPRI
1,063.36 ADV
177.23 SEV
4.06 5,344.40 21,683.99 5,234.47
32.53 CON
1,063.36 ADV
177.23 SEV
38.48 840.26 32,330.17 7,698.50
48.50 CON
1,592.27 ADV
265.38 SEV
38.48 840.26 32,330.17 7,698.50
48.50 CON
1,592.27 ADV
265.38 SEV
74.42 614.72 45,749.48 3,271.08
2,744.97 ADV
457.49 SEV
68.62 CON
74.42 614.72 45,749.48 3,271.08
2,744.97 ADV
457.49 SEV
68.62 CON
2245 RBF 03
09/30/21 G RI 4.48 489.84 2,195.46 619.83
3.29 CON
101.87 ADV
16.98 SEV
09/30/21 G FPRI 4.48 489.84 2,195.46 619.83
3.29 CON
101.87 ADV
16.98 SEV
09/30/21 L RI 33.46 87.37 2,923.09 797.67
4.38 CON
137.41 ADV
22.90 SEV
09/30/21 L FPRI 33.46 87.37 2,923.09 797.67
4.38 CON
137.41 ADV
22.90 SEV
09/30/21 G RI 4.06 3,663.54 14,864.18 3,588.18
22.30 CON
728.92 ADV
121.49 SEV
09/30/21 G FPRI 4.06 3,663.54 14,864.18 3,588.18
22.30 CON
728.92 ADV
121.49 SEV
09/30/21 L RI 38.48 575.99 22,162.05 5,277.24
33.24 CON
1,091.49 ADV
181.91 SEV
09/30/21 L FPRI 38.48 575.99 22,162.05 5,277.24
33.24 CON
1,091.49 ADV
181.91 SEV
10/31/21 0 RI 74.42 376.58 28,025.97 2,003.86
1,681.56 ADV
280.26 SEV
42.04 CON
10/31/21 0 FPRI 74.42 376.58 28,025.97 2,003.86
1,681.56 ADV
280.26 SEV
42.04 CON
2246 RBF 04
09/30/21 G FPRI 4.48 571.77 2,562.70 723.51
3.84 CON
0.00 ADV
0.00 SEV
16,449.52 FPRI 0.015671 2.78 0.00 2.78
0.00 CON
0.00 ADV
0.00 SEV
24,631.67 RI 0.013189 3.50 0.00 3.50
0.00 CON
0.00 ADV
0.00 SEV
24,631.67 FPRI 0.015671 4.16 0.00 4.16
0.00 CON
0.00 ADV
0.00 SEV
42,478.40 RI 0.013189 6.03 0.00 6.03
0.00 ADV
0.00 SEV
0.00 CON
42,478.40 FPRI 0.015671 7.17 0.00 7.17
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,575.63 RI 0.013189 0.22 0.00 0.22
0.00 CON
0.00 ADV
0.00 SEV
1,575.63 FPRI 0.015671 0.26 0.00 0.26
0.00 CON
0.00 ADV
0.00 SEV
2,125.42 RI 0.013189 0.31 0.00 0.31
0.00 CON
0.00 ADV
0.00 SEV
2,125.42 FPRI 0.015671 0.36 0.00 0.36
0.00 CON
0.00 ADV
0.00 SEV
11,276.00 RI 0.013189 1.60 0.00 1.60
0.00 CON
0.00 ADV
0.00 SEV
11,276.00 FPRI 0.015671 1.90 0.00 1.90
0.00 CON
0.00 ADV
0.00 SEV
16,884.81 RI 0.013189 2.40 0.00 2.40
0.00 CON
0.00 ADV
0.00 SEV
16,884.81 FPRI 0.015671 2.85 0.00 2.85
0.00 CON
0.00 ADV
0.00 SEV
26,022.11 RI 0.013189 3.70 0.00 3.70
0.00 ADV
0.00 SEV
0.00 CON
26,022.11 FPRI 0.015671 4.39 0.00 4.39
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,839.19 FPRI 0.031428 0.63 0.00 0.63
0.00 CON
DA1100
EXTRACTION
Page 37 of 58
908
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
118.91 ADV 0.00 ADV
19.62 SEV 0.00 SEV
09/30/21 L FPRI 33.46 101.98 3,412.04 931.11 . 2,480.93 FPRI 0.031428 0.84 0.00 . 0.84
5.12 CON 0.00 CON
160.39 ADV 0.00 ADV
26.73 SEV 0.00 SEV
09/30/21 G FPRI 4.06 4,276.35 17,350.56 4,188.38 . 13,162.18 FPRI 0.031428 4.45 0.00 . 4.45
26.03 CON 0.00 CON
850.85 ADV 0.80 ADV
141.81 SEV 0.00 SEV
09/30/21 L FPRI 38.48 672.34 25,869.16 6,159.98 . 19,709.18 FPRI 0.031428 6.67 0.00 . 6.67
38.80 CON 0.00 CON
1,274.06 ADV 0.00 ADV
212.34 SEV 8.00 SEV
10/31/21 0 FPRI 74.42 417.99 31,107.80 2,224.21 . 28,883.59 FPRI 0.031428 9.78 0.00 . 9.78
1,866.47 ADV 0.00 ADV
311.08 SEV 0.00 SEV
46.66 CON 0.00 CON
2247 RBF 05 CO WELD
09/30/21 G FPRI 4.48 1,301.61 5,833.82 1,647.01 4,186.81 FPRI 0.035605 1.61 0.00 . 1.61
8.75 CON 0.00 CON
270.68 ADV 0.00 ADV
45.11 SEV 0.00 SEV
09/30/21 L FPRI 33.46 232.15 7,767.29 2,119.60 . 5,647.69 FPRI 0.035605 2.17 0.00 . 2.17
11.65 CON 0.00 CON
365.12 ADV 0.00 ADV
60.85 SEV 0.00 SEV
09/30/21 G FPRI 4.06 9,734.84 39,497.42 9,534.58 29,962.84 FPRI 0.035605 11.49 0.00 . 11.49
59.25 CON 0.00 CON
1,936.91 ADV 0.00 ADV
322.82 SEV 0.00 SEV
09/30/21 L FPRI 38.48 1,530.53 58,889.46 14,022.81 . 44,866.65 FPRI 0.035605 17.21 0.00 17.21
88.33 CON 0.00 CON
2,900.32 ADV 0.00 ADV
483.39 SEV 0.00 SEV
10/31/21 0 FPRI 74.42 714.93 53,207.01 3,804.30 49,402.71 FPRI 0.035605 18.94 0.00 . 18.94
3,192.42 ADV 0.00 ADV
532.07 SEV 0.00 SEV
79.81 CON 0.00 CON
2248 RBF 06 CO WELD
09/30/21 6 FPRI 4.48 358.67 1,607.56 453.85 1,153.71 FPRI 0.035605 0.44 0.00 . 0.44
2.41 CON 0.00 CON
74.59 ADV 0.00 ADV
12.43 SEV 0.00 SEV
09/30/21 L FPRI 33.46 63.97 2,140.35 584.08 . 1,556.27 FPRI 0.035605 0.59 0.00 . 0.59
3.21 CON 0.00 CON
100.61 ADV 0.00 ADV
16.77 SEV 0.00 SEV
09/30/21 G FPRI 4.06 2,682.53 10,883.89 2,627.35 8,256.54 FPRI 0.035605 3.17 0.00 . 3.17
16.33 CON 0.00 CON
533.73 ADV 0.00 ADV
88.96 SEV 0.00 SEV
09/30/21 L FPRI 38.48 421.75 16,227.55 3,864.12 . 12,363.43 FPRI 0.035605 4.74 0.00 . 4.74
24.34 CON 0.00 CON
799.21 ADV 0.00 ADV
133.20 SEV 0.00 SEV
10/31/21 0 FPRI 74.42 401.95 29,914.23 2,138.86 . 27,775.37 FPRI 0.035605 10.65 0.00 . 10.65
1,794.85 ADV 0.00 ADV
299.14 SEV 0.00 SEV
44.87 CON 0.00 CON
2249 RBF 07 CO WELD
09/30/21 G FPRI 4.48 638.02 2,859.63 807.33 . 2,052.30 FPRI 0.035605 0.79 0.00 0.79
4.29 CON 0.00 CON
132.68 ADV 0.00 ADV
22.11 SEV 0.00 SEV
09/30/21 L FPRI 33.46 113.80 3,807.38 1,038.99 2,766.39 FPRI 0.035605 1.07 0.00 . 1.07
0Z0000 NNNNNNNN NNNNN NNNNN SPESZ6ZEL8ZE 610000 8ZdLPN£a
UA11UU
909
EXTRACTION
Page 38 of 58
Owner ID: 4317
Oil &'Gaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type --Gross
Date PC Int Price Quantity Value Deductions
State County
Owne
Net Interest Paid Int % Value Deductions
Net
5.71 CON
178.97 ADV
29.83 SEV
09/30/21 G FPRI 4.06 4,771.84 19,360.90 4,673.67
29.04 CON
949.44 ADV
158.24 SEV
09/30/21 L FPRI 38.48 750.24 28,866.52 6,873.72
43.30 CON
1,421.68 ADV
236.95 SEV
10/31/21 0 FPRI 74.42 448.80 33,401.19 2,388.18
2,004.07 ADV
334.01 SEV
50.10 CON
2250 RBF 08
09/30/21 G FPRI 4.48 647.68 2,902.93 819.56
4.35 CON
134.69 ADV
22.45 SEV
09/30/21 L FPRI 33.46 115.52 3,865.03 1,054.72
5.80 CON
181.68 ADV
30.28 SEV
09/30/21 G FPRI 4.06 4,844.09 19,654.05 4,744.44
29.48 CON
963.81 ADV
160.64 SEV
09/30/21 L FPRI 38.48 761.60 29,303.59 6,977.80
43.96 CON
1,443.21 ADV
240.53 SEV
10/31/21 0 FPRI 74.42 577.60 42,986.70 3,073.55
2,579.20 ADV
429.87 SEV
64.48 CON
2251 RBF 09
09/30/21 G FPRI 4.48 715.57 3,207.18 905.46
4.81 CON
148.81 ADV
24.80 SEV
09/30/21 L FPRI 33.46 127.63 4,270.12 1,165.27
6.41 CON
200.73 ADV
33.45 SEV
09/30/21 G FPRI 4.06 5,351.79 21,713.96 5,241.69
32.57 CON
1,064.83 ADV
177.47 SEV
09/30/21 L FPRI 38.48 841.42 32,374.87 7,709.14
48.56 CON
1,594.47 ADV
265.75 SEV
10/31/21 0 FPRI 74.42 531.40 39,547.97 2,827.68
2,372.88 ADV
395.48 SEV
59.32 CON
2252 RBF 10
09/30/21 G FPRI 4.48 253.90 1,137.98 321.28
1.71 CON
52.80 ADV
8.80 SEV
09/30/21 L FPRI 33.46 45.28 1,515.14 413.46
2.27 CON
71.22 ADV
11.87 SEV
0.00 CON
0.00 ADV
0.00 SEV
14,687.23 FPRI 0.035605 5.63 0.00
0.00 CON
0.00 ADV
0.00 SEV
21,992.80 FPRI 0.035605 8.44 0.00
0.00 CON
0.00 ADV
0.00 SEV
31,013.01 FPRI 0.035605 11.89 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
5.63
8.44
11.89
2,083.37 FPRI 0.035605 0.80 0.00 0.80
0.00 CON
0.00 ADV
0.00 SEV
2,810.31 FPRI 0.035605 1.08 0.00 1.08
0.00 CON
0.00 ADV
0.00 SEV
14,909.61 FPRI 0.035605 5.72 0.00 5.72
0.00 CON
0.00 ADV
0.00 SEV
22,325.79 FPRI 0.035605 8.56 0.00 8.56
0.00 CON
0.00 ADV
0.00 SEV
39,913.15 FPRI 0.035605 15.31 0.00 15.31
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
2,301.72
3,104.85
16,472.27
24,665.73
36,720.29
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
0.88 0.00 0.88
0.00 CON
0.00 ADV
0.00 SEV
1.19 0.00 1.19
0.00 CON
0.00 ADV
0.00 SEV
6.32 0.00 6.32
0.00 CON
0.00 ADV
0.00 SEV
9.46 0.00 9.46
0.00 CON
0.00 ADV
FPRI 0.035605 14.08
CO WELD
816.70
1,101.68
FPRI 0.039772
FPRI 0.039772
0.00 SEV
0.00 14.08
0.00 ADV
0.00 SEV
0.00 CON
0.35 0.00 0.35
0.00 CON
0.00 ADV
0.00 SEV
0.47 0.00 0.47
0.00 CON
0.00 ADV
0.00 SEV
DA1100 910
EXTRACTION
Page 39 of 58
Owner ID: 4317
Oil & G.,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194,030.47
Well# Well Name
Sale Type
Date PC Int Price
09/30/21 G FPRI 4.06 1,898.94 7,704.62 1,859.86 5,844.74 FPRI 0.039772
11.56 CON
377.83 ADV
62.97 SEV
09/30/21 L FPRI 38.48 298.56 11,487.35 2,735.38 . 8,751.97 FPRI 0.039772
17.23 CON
565.76 ADV
94.29 SEV
10/31/21 0 FPRI 74.42 482.77 35,929.26 2,568.94 . 33,360.32 FPRI 0.039772
2,155.76 ADV
359.29 SEV
53.89 CON
State
Gross --
Quantity Value Deductions Net
County
--Owner
Net
Interest Paid Int % Value Deductions
2253 RBF 11 CO WELD
09/30/21 G FPRI 4.48 546.26 2,448.36 691.22 1,757.14 FPRI 0.019873
3.67 CON
113.60 ADV
18.93 SEV
09/30/21 L FPRI 33.46 97.43 3,259.81 889.56 . 2,370.25 FPRI 0.019873
4.89 CON
153.23 ADV
25.54 SEV
09/30/21 G FPRI 4.06 4,085.56 16,576.45 4,001.51 . 12,574.94 FPRI 0.019873
24.86 CON
812.89 ADV
135.48 SEV
09/30/21 L FPRI 38.48 642.34 24,714.99 5,885.16 . 18,829.83 FPRI 0.019873
37.07 CON
1,217.22 ADV
202.87 SEV
10/31/21 0 FPRI 74.42 708.09 52,698.32 3,767.93 . 48,930.39 FPRI 0.019873
3,161.90 ADV
526.96 SEV
79.05 CON
2259
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
226
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2260
09/30/21 G RI
09/30/21 L RI
MATRIX D-29HC
4.06
36.71
74.42
KODAK 06
4.06
36.47
77.97
MATRIX E-29HN
4.06
36.71
CO WELD
638.15 2,589.17 647.05 1,942.12 RI 0.114286
3.88 CON
148.06 ADV
21.15 SEV
83.71 3,073.18 757.58 2,315.60 RI 0.114266
4.61 CON
176.54 ADV
25.22 SEV
63.80 4,748.25 386.98 4,361.27 RI 0.114286
332.38 ADV
47.48 SEV
7.12 CON
CO WELD
6,007.93 24,376.12 6,688.28 17,687.84 RI 0.139067
36.56 CON
1,991.51 ADV
199.15 SEV
838.87 30,595.14 8,296.12 22,299.02 RI 0.139067
45.69 CON
2,510.67 ADV
251.07 SEV
713.48 55,632.36 6,203.01 49,429.35 RI 0.139067
5,563.24 ADV
556.32 SEV
83.45 CON
CO WELD
3,859.42 15,658.92 3,913.32 11,745.60 RI 0.114286
23.49 CON
895.47 ADV
127.92 SEV
506.42 18,590.93 4,582.92 14,008.01 RI 0.114286
2.50 0.00 2.50
0.00 CON
0.00 ADV
0.00 SEV
3.75 0.00 3.75
0.00 CON
0.00 ADV
0.00 SEV
14.29 0.00 14.29
0.00 ADV
0.00 SEV
0.00 CON
0.38 0.00 0.38
0.00 CON
0.00 ADV
0.00 SEV
0.51 0.00 0.51
0.00 CON
0.00 ADV
0.00 SEV
2.69 0.00 2.69
0.00 CON
0.00 ADV
0.00 SEV
4.03 0.00 4.03
0.00 CON
0.00 ADV
0.00 SEV
10.47 0.00 10.47
0.00 ADV
0.00 SEV
0.00 CON
2.42 0.00 2.42
0.00 CON
0.00 ADV
0.00 SEV
2.88 0.00 2.88
0.00 CON
0.00 ADV
0.00 SEV
5.43 0.00 5.43
0.00 ADV
0.00 SEV
0.00 CON
27.70 0.00 27.70
0.00 CON
0.00 ADV
0.00 SEV
34.92 0.00 34.92
0.00 CON
0.00 ADV
0.00 SEV
77.37 0.00 77.37
0.00 ADV
0.00 SEV
0.00 CON
14.62 0.00 14.62
0.00 CON
0.00 ADV
0.00 SEV
17.44 0.00 17.44
LZ0000 NNNNNNNN NNNNN NNNNN S4£5Z6Z£L8Z£ 6Z0000 8Zj14N£U
DA1100
EXTRCTION
Page 40 of 58
911
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
10/31/21 0 RI
2261
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2262
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
227
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
228
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
229
09/30/21 G RI
27.89 CON
1,067.95 ADV
152.56 SEV
74.42 290.25 21,601.42 1,760.51
1,512.10 ADV
216.01 SEV
32.40 CON
MATRIX F-29HN
4.06
36.71
74.42
MATRIX G-29HN
4.06
36.71
74.42
KODAK 05
4.06
36.47
77.97
KODAK 08
4.06
36.47
77.97
KODAK 09
4.06
4,893.23 19,853.45 4,961.57
29.78 CON
1,135.34 ADV
162.19 SEV
642.21 23,576.12 5,811.82
35.36 CON
1,354.32 ADV
193.47 SEV
385.77 28,710.33 2,339.89
2,009.72 ADV
287.10 SEV
43.07 CON
3,313.36 13,443.37 3,359.65
20.17 CON
768.78 ADV
109.83 SEV
434.62 15,955.20 3,933.17
23.93 CON
916.54 ADV
130.93 SEV
322.46 23,998.62 1,955.89
1,679.90 ADV
239.99 SEV
36.00 CON
2,378.80 9,651.57 2,648.18
14.48 CON
788.52 ADV
78.85 SEV
331.19 12,078.97 3,275.31
18.12 CON
991.21 ADV
99.12 SEV
488.79 38,112.56 4,249.56
3,811.26 ADV
381.13 SEV
57.17 CON
3,916.53 15,890.63 4,360.05
23.84 CON
1,298.25 ADV
129.83 SEV
547.81 19,979.72 5,417.66
29.97 CON
1,639.55 ADV
163.96 SEV
269.52 21,015.31 2,343.20
2,101.53 ADV
210.15 SEV
31.52 CON
2,109.67 8,559.60 2,348.57
12.84 CON
699.31 ADV
69.93 SEV
0.00 CON
0.00 ADV
0.00 SEV
19,840.91 RI 0.114286 24.69 0.00 24.69
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
14,891.88 RI 0.114286 18.54 0.00 18.54
0.00 CON
0.00 ADV
0.00 SEV
17,764.30 RI 0.114286 22.11 0.00 22.11
0.00 CON
0.00 ADV
0.00 SEV
26,370.44 RI 0.114286 32.81 0.00 32.81
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,083.72 RI 0.091343 10.03 0.00 10.03
0.00 CON
0.00 ADV
0.00 SEV
12,022.03 RI 0.091343 11.96 0.00 11.96
0.00 CON
0.00 ADV
0.00 SEV
22,042.73 RI 0.091343 21.92 0.00 21.92
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,003.39 RI 0.289686 22.84 0.00 22.84
0.00 CON
0.00 ADV
0.00 SEV
8,803.66 RI 0.289686 28.71 0.00 28.71
0.00 CON
0.00 ADV
0.00 SEV
33,863.00 RI 0.289686 110.41 0.00 110.41
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
11,530.58 RI 0.241077 31.30 0.00 31.30
0.00 CON
0.00 ADV
0.00 SEV
14,562.06 RI 0.241077 39.53 0.00 39.53
0.00 CON
0.00 ADV
0.00 SEV
18,672.11 RI 0.241077 50.66 0.00 50.66
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
6,211.03 RI 0.139067 9.72 0.00 9.72
0.00 CON
0.00 ADV
0.00 SEV
DA1100 912
ski
EXTRACTION
Page 41 of 58
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity
09/30/21 L RI 36.47 293.66 10,710.42 2,904.22 7,806.20
16.07 CON
878.91 ADV
87.89 SEV
10/31/21 0 RI 77.97 409.42 31,923.46 3,559.47 28,363.99
3,192.35 ADV
319.23 SEV
47.89 CON
Gross
State County
-Owner
Value Deductions Net Interest Paid Int % Value Deductions
Net
RI 0.139067 12.22 0.00 12.22
0.00 CON
0.00 ADV
0.00 SEV
RI 0.139067 44.39 0.00 44.39
0.00 ADV
0.00 SEV
0.00 CON
230 KODAK 04 CO WELD
09/30/21 G RI 4.06 4,396.16 17,636.67 4,894.00 . 12,942.67 RI 0.241077 35.13 0.00 . 35.13
26.76 CON 0.00 CON
1,457.24 ADV 0.00 ADV
145.72 SEV 0.00 SEV
09/30/21 L RI 36.47 614.97 22,429.09 6,081.83 . 16,347.26 RI 0.241077 44.37 0.00 . 44.37
33.64 CON 0.00 CON
1,840.55 ADV 0.00 ADV
184.06 SEV 0.00 SEV
10/31/21 0 RI 77.97 287.87 22,446.22 2,502.75 . 19,943.47 RI 0.241077 54.11 0.00 . 54.11
2,244.62 ADV 0.00 ADV
224.46 SEV 0.00 SEV
33.67 CON 0.00 CON
231 KODAK 11 CO WELD
09/30/21 G RI 4.06 1,074.10 4,357.98 1,195.73 . 3,162.25 RI 0.241077 8.59 0.00 . 8.59
6.54 CON 0.00 CON
356.04 ADV 0.00 ADV
35.60 SEV 0.00 SEV
09/30/21 L RI 36.47 149.66 5,458.21 1,480.04 . 3,978.17 RI 0.241077 10.80 0.00 . 10.80
8.19 CON 0.00 CON
447.91 ADV 0.00 ADV
44.79 SEV 0.00 SEV
10/31/21 0 RI 77.97 208.50 16,257.46 1,812.71 14,444.75 RI 0.241077 39.19 0.00 . 39.19
1,625.75 ADV 0.00 ADV
162.57 SEV 0.00 SEV
24.39 CON 0.00 CON
232 KODAK 12 CO WELD
09/30/21 G RI 4.06 3,548.64 14,398.00 3,950.50 10,447.50
21.60 CON
1,176.30 ADV
117.63 SEV
09/30/21 L RI 36.47 494.70 18,042.62 4,892.40 13,150.22
27.06 CON
1,480.59 ADV
148.06 SEV
10/31/21 0 RI 77.97 591.54 46,123.95 5,142.83 40,981.12
4,612.40 ADV
461.24 SEV
69.19 CON
RI 0.241077 28.36 0.00 28.36
0.00 CON
0.00 ADV
0.00 SEV
RI 0.241077 35.70 0.00 35.70
0.00 CON
0.00 ADV
0.00 SEV
RI 0.241077 111.19 0.00 111.19
2344 CS LONGMEADOW 01-01-13 CO WELD
09/30/21 G RI 4.06 13,397.87 54,359.53 13,584.62 40,774.91
81.54 CON
3,108.64 ADV
444.09 SEV
09/30/21 L RI 38.05 1,728.31 65,768.80 16,203.57 49,565.23
98.65 CON
3,778.77 ADV
539.82 SEV
10/31/21 0 RI 74.42 1,616.29 120,438.16 9,815.71 110,622.45
8,430.67 ADV
1,204.38 SEV
180.66 CON
0.00 ADV
0.00 SEV
0.00 CON
RI 0.064163 28.50 0.00 28.50
0.00 CON
0.00 ADV
0.00 SEV
RI 0.064163 34.64 0.00 34.64
0.00 CON
0.00 ADV
0.00 SEV
RI 0.064163 77.28 0.00 77.28
2345 CS LONGMEADOW 02-01-13 CO WELD
09/30/21 G RI 4.06 22,233.25 90,207.59 22,543.17 . 67,664.42 RI 0.064163
135.31 CON
5,158.67 ADV
0.00 ADV
0.00 SEV
0.00 CON
47.29 0.00 47.29
0.00 CON
0.00 ADV
ZZ0000 NNNNNNNN NNNNN NNNNN SPCSZSZEL8ZE 6Z0000 8ZjLPN£2i
DA1100
913
EXTR CTION
Page 42 of 58
Owner ID: 4317
Oil & Gaa
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
736.95 SEV
09/30/21 L RI 38.05 2,868.80 109,168.64 26,896.08 82,272.56
163.75 CON
6,272.33 ADV
896.05 SEV
10/31/21 0 RI 74.42 2,669.97 198,706.55 16,194.59 162,511.96
13,909.46 ADV
1,987.07 SEV
298.06 CON
2629 WS SUNRISE C01-05-05
09/30/21 G RI 4.06 5,020.62
09/30/21 L RI 37.50 685.81
10/31/21 0 RI 74.42 674.89
2630 WS SUNRISE 01-05-05
09/30/21 G RI 4.06 6,024.07
09/30/21 L RI 37.50 822.87
10/31/21 0 RI 74.42 1,014.76
2631 WS SUNRISE 02-05-05
09/30/21 G RI 4.06 5,003.64
09/30/21 L RI 37.50 683.49
0.00 SEV
RI 0.064163 57.50 0.00 57.50
0.00 CON
0.00 ADV
0.80 SEV
RI 0.064163 127.50 0.00 127.50
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
20,378.31 5,090.96 . 15,279.35 RI 0.034782 5.79 0.00 . 5.79
30.56 CON 0.00 CON
1,164.86 ADV 0.00 ADV
166.41 SEV 0.00 SEV
25,716.63 6,337.32 . 19,379.31 RI 0.034782 7.34 0.00 . 7.34
38.57 CON 0.00 CON
1,477.45 ADV 0.00 ADV
211.06 SEV 0.00 SEV
50,226.93 4,093.50 46,133.43 RI 0.034782 17.47 0.00 17.47
3,515.89 ADV 0.00 ADV
502.27 SEV 0.00 SEV
75.34 CON 0.00 CON
CO WELD
24,441.64 6,108.46 18,333.18 RI 0.034782
36.66 CON
1,397.70 ADV
199.67 SEV
30,856.50 7,603.94 . 23,252.56 RI 0.034782
46.28 CON
1,772.74 ADV
253.25 SEV
75,521.25 6,154.98 . 69,366.27 RI 0.034782
20,301.42
25,629.66
10/31/21 0 RI 74.42 749.40 55,772.25
2632 WS SUNRISE 04-05-05
09/30/21 G RI 4.06 3,556.72 14,430.76
09/30/21 L RI 37.50 485.84 18,218.21
10/31/21 0 RI 74.42 602.35 44,828.28
2633
09/30/21 G RI
WS SUNRISE 05-05-05
4.06 4,130.77
16,759.87
5,286.49 ADV
755.21 SEV
113.28 CON
CO WELD
5,073.74 15,227.68 RI 0.034782
30.45 CON
1,160.94 ADV
165.85 SEV
6,315.89 19,313.77 RI 0.034782
38.44 CON
1,472.45 ADV
210.35 SEV
4,545.44 51,226.81 RI 0.034782
3,904.06 ADV
557.72 SEV
83.66 CON
CO WELD
3,606.55 10,824.21 RI 0.034782
21.65 CON
825.23 ADV
117.89 SEV
4,489.50 13,728.71 RI 0.034762
27.33 CON
1,046.66 ADV
149.52 SEV
3,653.50 . 41,174.78 RI 0.034782
3,137.98 ADV
448.28 SEV
67.24 CON
CO
4,188.64 12,571.23
25.14 CON
6.94 0.00 6.94
0.00 CON
0.00 ADV
0.00 SEV
8.81 0.00 8.81
0.00 CON
0.00 ADV
0.00 SEV
26.27 0.00 26.27
0.00 ADV
0.00 SEV
0.00 CON
5.77 0.00 5.77
0.00 CON
0.00 ADV
0.00 SEV
7.31 0.00 7.31
0.00 CON
0.00 ADV
0.00 SEV
19.40 0.00 19.40
0.00 ADV
0.00 SEV
0.00 CON
4.10 0.00 4.10
0.00 CON
0.00 ADV
0.00 SEV
5.20 0.00 5.20
0.00 CON
0.00 ADV
0.00 SEV
15.59 0.00 15.59
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.034782 4.76 0.00 . 4.76
0.00 CON
DA1100
EXTRACTION
Page 43 of 58
914
Owner ID: 4317
Oil & Gar
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Owner
Net Interest Paid Int % Value Deductions Net
09/30/21 L RI
10/31/21 0 RI
2634
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
958.42 ADV
136.92 SEV
37.50 564.25 21,158.61 5,214.09
31.74 CON
1,215.58 ADV
173.65 SEV
74.42 675.25 50,253.89 4,095.69
3,517.77 ADV
502.54 SEV
75.38 CON
0.00 ADV
0.00 SEV
15,944.52 RI 0.034782 6.04 0.00 6.04
0.00 CON
0.00 ADV
0.00 SEV
46,158.20 RI 0.034782 17.48 0.00 17.48
0.00 ADV
0.00 SEV
0.00 CON
WS MAGNOLIA 03-05-05 CO WELD
4.06 3,122.20 12,667.78 3,165.94 . 9,501.84 RI 0.303414 31.40 0.00 . 31.40
19.00 CON 0.00 CON
724.41 ADV 0.00 ADV
103.49 SEV 0.00 SEV
37.50 426.48 15,992.53 3,941.03 . 12,051.50 RI 0.303414 39.82 0.00 . 39.62
23.99 CON 0.00 CON
918.79 ADV 0.00 ADV
131.26 SEV 0.00 SEV
74.42 567.35 42,224.01 3,441.26 . 38,762.75 RI 0.303414 128.11 0.00 . 128.11
2,955.68 ADV 0.00 ADV
422.24 SEV 0.00 SEV
63.34 CON 0.00 CON
2635 WS SANITATION 01-05-05 CO WELD
09/30/21 G RI 4.06 3,739.26 15,171.41 3,791.65 . 11,379.76 RI 0.009352 1.16 0.00 . 1.16
22.76 CON 0.00 CON
867.58 ADV 0.00 ADV
123.94 SEV 0.00 SEV
09/30/21 L RI 37.50 510.77 19,153.25 4,719.92 . 14,433.33 RI 0.009352 1.47 0.00 . 1.47
28.73 CON 0.00 CON
1,100.37 ADV 0.00 ADV
157.20 SEV 0.00 SEV
10/31/21 0 RI 74.42 604.95 45,022.19 3,669.30 . 41,352.89 RI 0.009352 4.21 0.00 4.21
3,151.55 ADV 0.00 ADV
450.22 SEV 0.00 SEV
67.53 CON 0.00 CON
2636 WS SANITATION CO2-05-05 CO WELD
09/30/21 G RI 4.06 6,579.91 26,696.86 6,672.11 . 20,024.75 RI 0.009352 2.04 0.00 . 2.04
40.05 CON 0.00 CON
1,526.67 ADV 0.00 ADV
218.10 SEV 0.00 SEV
09/30/21 L RI 37.50 898.80 33,703.63 8,305.57 25,398.06 RI 0.009352 2.58 0.00 . 2.58
50.56 CON 0.00 CON
1,936.31 ADV 0.80 ADV
276.62 SEV 0.00 SEV
10/31/21 0 RI 74.42 966.87 71,957.35 5,864.52 . 66,092.83 RI 0.009352 6.73 0.00 . 6.73
5,037.01 ADV 0.00 ADV
719.57 SEV 0.00 SEV
107.94 CON 0.00 CON
2829 GP CODY FED 20E-15-1 CO WELD
04/30/21 G RI 2.39 53,816.58 128,388.93 46,164.53 82,224.40 RI 0.247694 318.01 95.08 . 222.93
38,387.99 PRC 95.08 PRC
6,300.07 ADV 0.00 ADV
1,283.89 SEV 0.08 SEV
192.58 CON 0.00 CON
04/30/21 L RI 24.81 5,772.67 143,218.84 34,649.19 . 108,569.65 RI 0.247694 354.74 61.20 . 293.54
24,706.29 PRC 61.20 PRC
8,295.88 ADV 0.00 ADV
1,432.19 SEV 0.00 SEV
214.83 CON 0.00 CON
04/30/21 0 RI 55.73 10,040.99 559,617.59 45,608.84 . 514,008.75 RI 0.247694 1,386.14 0.00 . 1,386.14
39,173.23 ADV 8.00 ADV
5,596.18 SEV 0.00 SEV
839.43 CON 0.00 CON
05/31/21 6 RI 2.67 56,438.48 150,483.96 48,688.24 . 101,795.72 RI 0.247694 372.74 97.01 . 275.73
£Z0000 NNNNNNNN NNNNN NNNNN S6£5Z6Z£L8Z£ 6Z0000 8Zd14N£N
DA1100
915
EXTRACTION
Page 44 of 58
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
WeII# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
05/31/21 L RI
05/31/21 0 RI
06/30/21 G RI
06/30/21 L RI
06/30/21 0 RI
07/31/21 0 RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
08/31/21 G RI
08/31/21 L RI
09/30/21 0 RI
09/30/21 G RI
09/30/21 L RI
39,165.37 PRC
7,792.30 ADV
1,504.84 SEV
225.73 CON
24.83 7,015.70 174,175.74 41,361.71
29,211.17 PRC
10,147.52 ADV
1,741.76 SEV
261.26 CON
58.84 8,629.60 507,776.78 41,383.81
35,544.37 ADV
5,077.77 SEV
761.67 CON
2.92 47,336.90 138,271.69 41,984.57
33,027.33 PRC
7,367.11 ADV
1,382.72 SEV
207.41 CON
25.94 6,028.07 156,369.10 36,212.64
25,235.01 PRC
9,179.39 ADV
1,563.69 SEV
234.55 CON
64.55 6,225.36 401,863.66 32,751.90
28,130.46 ADV
4,018.64 SEV
602.80 CON
65.63 4,995.25 327,840.96 26,719.04
22,948.87 ADV
3,278.41 SEV
491.76 CON
3.47 40,056.98 138,922.18 38,730.65
29,471.50 PRC
7,661.55 ADV
1,389.22 SEV
208.38 CON
29.61 5,176.60 153,258.70 33,742.73
22,851.76 PRC
9,128.49 ADV
1,532.59 SEV
229.89 CON
61.14 4,160.75 254,389.73 20,732.76
17,807.28 ADV
2,543.90 SEV
381.58 CON
3.79 35,461.38 134,362.28 34,607.49
25,437.60 PRC
7,624.73 ADV
1,343.62 SEV
201.54 CON
30.85 4,342.77 133,995.29 28,303.47
18,691.25 PRC
8,071.28 ADV
1,339.95 SEV
200.99 CON
64.74 3,310.89 214,362.74 17,470.56
15,005.39 ADV
2,143.63 SEV
321.54 CON
4.58 29,734.10 136,062.68 31,702.72
22,165.17 PRC
7,972.83 ADV
1,360.63 SEV
204.09 CON
36.57 3,629.59 132,746.19 25,916.41
16,233.97 PRC
8,155.86 ADV
97.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
132,814.03 RI 0.247694 431.42 72.35 359.07
72.35 PRC
0.00 ADV
0.00 SEV
0.00 CON
466,392.97 RI 0.247694 1,257.73 0.00 1,257.73
0.00 ADV
0.00 SEV
0.00 CON
96,287.12 RI 0.247694 342.49 81.81 260.68
81.81 PRC
0.00 ADV
0.00 SEV
0.00 CON
120,156.46 RI 0.247694 387.32 62.51 324.81
62.51 PRC
0.00 ADV
0.00 SEV
0.00 CON
369,111.76 RI 0.247694 995.39 0.00 995.39
0.00 ADV
0.00 SEV
0.00 CON
301,121.92 RI 0.247694 812.04 0.00 812.04
0.00 ADV
0.00 SEV
0.00 CON
100,191.53 RI 0.247694 344.10 73.00 271.10
73.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
119,515.97 RI 0.247694 379.61 56.60 323.01
56.60 PRC
0.00 ADV
0.00 SEV
0.00 CON
233,656.97 RI 0.247694 630.11 0.00 630.11
0.00 ADV
0.00 SEV
0.00 CON
99,754.79 RI 0.247694 332.81 63.01 269.80
63.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
105,691.82 RI 0.247694 331.90 46.30 285.60
46.30 PRC
0.00 ADV
0.00 SEV
0.00 CON
196,892.18 RI 0.247694 530.96 0.00 530.96
0.00 ADV
0.00 SEV
0.00 CON
104,359.96 RI 0.247694 337.02 54.90 282.12
54.90 PRC
0.00 ADV
0.00 SEV
0.00 CON
106,829.78 RI 0.247694 328.80 40.21 288.59
40.21 PRC
0.00 ADV
DA1100
EXTR►CTION
Page 45 of 58
916
Owner ID: 4317
& Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
10/31/21 0 RI
2830
04/30/21 G RI
04/30/21 L RI
04/30/21 0 RI
05/31/21 G RI
05/31/21 L RI
05/31/21 0 RI
06/30/21 6 RI
06/30/21 L RI
06/30/21 0 RI
07/31/21 0 RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1,327.46 SEV
199.12 CON
74.42 2,926.03 217,763.65 17,747.75
15,243.46 ADV
2,177.64 SEV
326.65 CON
0.00 SEV
0.00 CON
200,015.90 RI 0.247694 539.39 0.00 539.39
0.00 ADV
0.00 SEV
0.00 CON
GP CODY FED 20E-15-2 CO WELD
2.38 60,855.96 145,132.01 52,184.80 . 92,947.21 RI 0.247694 359.48 107.48 . 252.00
43,394.13 PRC 107.48 PRC
7,121.65 ADV 0.00 ADV
1,451.32 SEV 0.00 SEV
217.70 CON 0.00 CON
24.81 6,527.76 161,952.31 39,172.36 . 122,779.95 RI 0.247694 401.15 69.18 . 331.97
27,928.22 PRC 69.18 PRC
9,381.69 ADV 0.00 ADV
1,619.52 SEV 0.00 SEV
242.93 CON 0.00 CON
55.73 11,766.75 655,799.06 53,447.62 . 602,351.44 RI 0.247694 1,624.37 0.00 . 1,624.37
45,905.93 ADV 0.00 ADV
6,557.99 SEV 0.00 SEV
983.70 CON 0.00 CON
2.67 54,841.29 146,153.81 47,287.24 . 98,866.57 RI 0.247694 362.01 94.22 . 267.79
38,038.39 PRC 94.22 PRC
7,568.08 ADV 0.00 ADV
1,461.54 SEV 0.00 SEV
219.23 CON 0.00 CON
24.83 6,817.16 169,246.62 40,178.29 . 129,068.33 RI 0.247694 419.21 70.27 . 348.94
28,370.63 PRC 70.27 PRC
9,861.32 ADV 0.00 ADV
1,692.47 SEV 0.00 SEV
253.87 CON 0.00 CON
58.84 8,820.71 519,022.15 42,300.30 . 476,721.85 RI 0.247694 1,285.59 0.00 . 1,285.59
36,331.55 ADV 0.00 ADV
5,190.22 SEV 0.00 SEV
778.53 CON 0.00 CON
2.92 46,343.60 135,302.06 41,082.86 . 94,219.20 RI 0.247694 335.14 80.05 . 255.09
32,318.01 PRC 80.05 PRC
7,208.88 ADV 0.00 ADV
1,353.02 SEV 0.00 SEV
202.95 CON 0.00 CON
25.94 5,901.58 153,087.91 35,441.20 . 117,646.71 RI 0.247694 379.19 61.16 318.03
24,693.05 PRC 61.16 PRC
8,987.64 ADV 0.00 ADV
1,530.88 SEV 0.00 SEV
229.63 CON 0.00 CON
64.55 6,431.70 415,183.45 33,837.45 . 381,346.00 RI 0.247694 1,028.38 0.00 . 1,028.38
29,062.84 ADV 0.00 ADV
4,151.83 SEV 0.00 SEV
622.78 CON 0.00 CON
65.63 5,225.36 342,942.96 27,949.85 . 314,993.11 RI 0.247694 849.45 0.00 849.45
24,006.01 ADV 0.00 ADV
3,429.43 SEV 0.00 SEV
514.41 CON 0.00 CON
3.47 39,477.98 136,835.24 38,148.82 98,686.42 RI 0.247694 338.93 71.90 . 267.03
29,028.77 PRC 71.90 PRC
7,546.45 ADV 0.00 ADV
1,368.35 SEV 0.00 SEV
205.25 CON 0.00 CON
29.61 5,101.77 151,043.43 33,242.92 . 117,600.51 RI 0.247694 374.13 55.75 318.38
22,508.47 PRC 55.75 PRC
8,997.45 ADV 0.00 ADV
1,510.43 SEV 0.00 SEV
226.57 CON 0.00 CON
61.14 4,279.49 261,649.48 21,324.42 240,325.06 RI 0.247694 648.09 0.00 . 648.09
18,315.46 ADV 0.00 ADV
2,616.49 SEV 0.00 SEV
392.47 CON 0.00 CON
F
110000 NNNNNNNN NNNNN NNNNN SVESZ6Z£L8Z£ 620000 8Zj1PNE21
DA1100
917
.1.
EXTRACTION
Page 46 of 58
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well#
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Intl/. Value Deductions Net
08/31/21 G RI 3.79 35,438.13 134,243.13 34,576.81 . 99,666.32 RI 0.247694 332.51 62.95 269.56
25,415.05 PRC 62.95 PRC
7,617.97 ADV 0.00 ADV
1,342.43 SEV 0.00 SEV
201.36 CON 0.00 CON
08/31/21 L RI 30.85 4,339.92 133,907.44 28,280.89 . 105,626.55 RI 0.247694 331.68 46.26 . 285.42
18,674.67 PRC 46.26 PRC
8,066.29 ADV 0.00 ADV
1,339.07 SEV 0.00 SEV
200.86 CON 0.00 CON
09/30/21 0 RI 64.74 3,383.11 219,038.65 17,851.66 . 201,186.99 RI 0.247694 542.55 0.00 . 542.55
15,332.71 ADV 0.00 ADV
2,190.39 SEV 0.00 SEV
328.56 CON 0.00 CON
09/30/21 G RI 4.58 30,558.01 139,839.68 32,582.77 . 107,256.91 RI 0.247694 346.37 56.43 . 289.94
22,780.46 PRC 56.43 PRC
8,194.15 ADV 0.00 ADV
1,398.40 SEV 0.00 SEV
209.76 CON 0.00 CON
09/30/21 L RI 36.57 3,730.16 136,424.47 26,635.28 . 109,789.19 RI 0.247694 337.92 41.33 . 296.59
16,684.61 PRC 41.33 PRC
8,381.79 ADV 0.00 ADV
1,364.24 SEV 0.00 SEV
204.64 CON 0.00 CON
10/31/21 0 RI 74.42 3,056.89 227,502.55 18,541.46 208,961.09 RI 0.247694 563.51 0.00 . 563.51
15,925.18 ADV 0.00 ADV
2,275.03 SEV 0.00 SEV
341.25 CON 0.00 CON
2831 GP CODY FED 20E-15-3 CO WELD
04/30/21 G RI 2.38 54,647.61 130,296.36 46,850.37 . 83,445.99 RI 0.247694 322.74 96.50 . 226.24
38,958.31 PRC 96.50 PRC
6,393.66 ADV 0.00 ADV
1,302.96 SEV 0.00 SEV
195.44 CON 0.00 CON
04/30/21 L RI 24.81 5,861.81 145,430.38 35,170.78 . 110,259.60 RI 0.247694 360.22 62.11 . 298.11
25,073.34 PRC 62.11 PRC
8,424.99 ADV 8.00 ADV
1,454.30 SEV 0.00 SEV
218.15 CON 0.00 CON
04/30/21 0 RI 55.73 10,808.25 602,378.97 49,093.89 . 553,285.08 RI 0.247694 1,492.06 0.00 . 1,492.06
42,166.53 ADV 0.00 ADV
6,023.79 SEV 0.00 SEV
903.57 CON 0.00 CON
05/31/21 G RI 2.66 54,399.97 144,867.11 46,870.93 97,996.18 RI 0.247694 358.83 93.39 265.44
37,703.51 PRC 93.39 PRC
7,501.45 ADV 0.00 ADV
1,448.67 SEV 0.00 SEV
217.30 CON 0.00 CON
05/31/21 L RI 24.83 6,762.30 167,884.66 39,835.01 . 128,049.65 RI 0.247694 415.84 69.65 . 346.19
28,120.86 PRC 69.65 PRC
9,783.47 ADV 0.00 ADV
1,678.85 SEV 0.00 SEV
251.83 CON 0.00 CON
05/31/21 0 RI 58.84 9,405.05 553,405.38 45,102.54 . 508,302.84 RI 0.247694 1,370.75 0.00 1,370.75
38,738.38 ADV 0.00 ADV
5,534.05 SEV 0.00 SEV
830.11 CON 0.00 CON
06/30/21 G RI 2.92 47,736.82 139,292.62 42,294.56 . 96,998.06 RI 0.247694 345.02 82.41 . 262.61
33,271.19 PRC 82.41 PRC
7,421.50 ADV 0.00 ADV
1,392.93 SEV 0.00 SEV
208.94 CON 0.00 CON
06/30/21 L RI 25.94 6,079.00 157,690.16 36,493.60 . 121,196.56 RI 0.247694 390.59 62.97 . 327.62
25,421.34 PRC 62.97 PRC
9,258.82 ADV 0.00 ADV
1,576.90 SEV 0.00 SEV
236.54 CON 0.00 CON
Well Name
Gross
State County
Owne
DA1100
EXTRCTION
Page 47 of 58
918
Owner ID: 4317
Oil & Ga:
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
06/30/21 0 RI 64.55 7,005.20 452,204.58 36,854.68
31,654.32 ADV
4,522.05 SEV
678.31 CON
07/31/21 0 RI 65.63 5,724.79 375,720.81 30,621.25
26,300.46 ADV
3,757.21 SEV
563.58 CON
07/31/21 5 RI 3.46 41,628.86 144,234.41 40,211.67
30,598.46 PRC
7,954.52 ADV
1,442.34 SEV
216.35 CON
07/31/21 L RI 29.61 5,379.73 159,272.72 35,045.53
23,725.59 PRC
9,488.30 ADV
1,592.73 SEV
238.91 CON
08/31/21 0 RI 61.14 4,683.77 286,367.13 23,338.92
20,045.70 ADV
2,863.67 SEV
429.55 CON
08/31/21 6 RI 3.79 37,896.27 143,527.23 36,968.10
27,172.72 PRC
8,144.82 ADV
1,435.27 SEV
215.29 CON
08/31/21 L RI 30.85 4,640.95 143,195.84 30,239.02
19,966.19 PRC
8,626.08 ADV
1,431.96 SEV
214.79 CON
09/30/21 0 RI 64.74 3,796.05 245,904.21 20,041.19
17,213.29 ADV
2,459.04 SEV
368.86 CON
09/30/21 6 RI 4.57 31,646.43 144,718.29 33,719.48
23,575.20 PRC
8,480.02 ADV
1,447.18 SEV
217.08 CON
09/30/21 L RI 36.57 3,863.02 141,283.65 27,572.65
17,266.69 PRC
8,681.19 ADV
1,412.84 SEV
211.93 CON
10/31/21 0 RI 74.42 3,404.09 253,341.90 20,647.36
17,733.93 ADV
2,533.42 SEV
380.01 CON
2862
09/30/21 6 RI
09/30/21 L RI
09/30/21 6 RI
09/30/21 L RI
Net
415,349.90 RI 0.247694 1,120.08 0.00 1,120.08
0.00 ADV
0.00 SEV
0.00 CON
345,099.56 RI 0.247694 930.64 0.00 930.64
0.00 ADV
0.00 SEV
0.00 CON
104,022.74 RI 0.247694 357.26 75.79 281.47
75.79 PRC
0.00 ADV
0.00 SEV
0.00 CON
124,227.19 RI 0.247694 394.51 58.77 335.74
58.77 PRC
0.00 ADV
0.00 SEV
0.00 CON
263,028.21 RI 0.247694 709.31 0.00 709.31
0.00 ADV
0.00 SEV
0.00 CON
106,559.13 RI 0.247694 355.51 67.31 288.20
67.31 PRC
0.00 ADV
0.00 SEV
0.00 CON
112,956.82 RI 0.247694 354.69 49.46 305.23
49.46 PRC
0.00 ADV
0.00 SEV
0.00 CON
225,863.02 RI 0.247694 609.09 0.00 609.09
0.00 ADV
0.00 SEV
0.00 CON
110,998.81 RI 0.247694 358.46 58.39 300.07
58.39 PRC
0.00 ADV
0.00 SEV
0.00 CON
113,711.00 RI 0.247694 349.95 42.77 307.18
42.77 PRC
0.00 ADV
0.00 SEV
0.00 CON
232,694.54 RI 0.247694 627.51 0.00 627.51
0.00 ADV
0.00 SEV
0.00 CON
MERLIN 29E -10-02C CO WELD
4.48 5,118.62 22,941.73 7,183.06 . 15,758.67 RI 0.168776 29.95 0.00 .
34.41 CON 0.00 CON
1,774.50 ADV 0.00 ADV
177.45 SEV 0.00 SEV
33.25 928.02 30,858.66 9,391.24 21,467.42 RI 0.168776 40.80 0.00 .
46.29 CON 0.00 CON
2,417.27 ADV 0.00 ADV
241.73 SEV 0.00 SEV
4.06 1,302.74 5,285.63 1,449.51 . 3,836.12 RI 0.168776 7.29 0.00 .
7.93 CON 0.00 CON
431.92 ADV 0.00 ADV
43.19 SEV 0.00 SEV
37.87 192.77 7,299.65 1,978.30 . 5,321.35 RI 0.168776 10.11 0.00 .
10.95 CON 0.00 CON
599.13 ADV 0.00 ADV
59.91 SEV 0.00 SEV
29.95
40.80
7.29
10.11
SZ0000 NNNNNNNN NNNNN NNNNN SPESZ6ZU8Z£ 6Z0000 8Zdl9N£21
DA1100
919
Page 48 of 58
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well#
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
10/31/21 0 RI 74.42
Well Name
Gross
State County
Owner
Net
686.80 51,113.34
5,699.13
5,111.33 ADV
511.13 SEV
76.67 CON
45,414.21 RI 0.168776 86.27 0.00
0.00 ADV
0.00 SEV
0.00 CON
86.27
3078 ICE MAN 02W -15-01C CO WELD
09/30/21 G RI 4.48 426.30 1,910.69 539.45 . 1,371.24 RI 0.017636 0.26 0.00 . 0.26
2.87 CON 0.00 CON
88.65 ADV 0.00 ADV
14.78 SEV 0.00 SEV
09/30/21 L RI 32.68 74.20 2,424.90 663.97 . 1,760.93 RI 0.017636 0.34 0.00 . 0.34
3.64 CON 0.00 CON
113.84 ADV 0.00 ADV
18.97 SEV 0.00 SEV
09/30/21 G RI 4.06 11,255.98 45,669.21 11,035.84 . 34,633.37 RI 0.017636 6.58 0.80 . 6.58
68.50 CON 0.00 CON
2,238.83 ADV 0.00 ADV
373.14 SEV 0.00 SEV
09/30/21 L RI 36.51 1,630.06 59,509.07 14,182.78 45,326.29 RI 0.017636 8.62 0.00 . 8.62
89.26 CON 0.00 CON
2,930.04 ADV 0.00 ADV
488.34 SEV 0.00 SEV
10/31/21 0 RI 74.42 1,824.12 135,756.32 9,706.57 . 126,049.75 RI 0.017636 23.94 0.00 . 23.94
8,145.38 ADV 0.00 ADV
1,357.56 SEV 0.00 SEV
203.63 CON 0.00 CON
3079
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
3117
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
443
09/30/21 G RI
ICE MAN 02W -15-02N
4.48 85.71 384.16 108.46
0.58 CON
17.82 ADV
2.97 SEV
32.68 14.92 487.55 133.49
0.73 CON
22.89 ADV
3.81 SEV
4.06 2,263.13 9,182.25 2,218.86
13.77 CON
450.14 ADV
75.02 SEV
36.51 327.74 11,964.90 2,851.59
17.95 CON
589.11 ADV
98.19 SEV
74.42 590.70 43,961.75 3,143.27
2,637.71 ADV
439.62 SEV
65.94 CON
CO WELD
275.70 RI 0.017636 0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
354.06 RI 0.017636 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
6,963.39 RI 0.017636 1.32 0.00 1.32
0.00 CON
0.00 ADV
0.00 SEV
9,113.31 RI 0.017636 1.73 0.00 1.73
0.00 CON
0.00 ADV
0.00 SEV
40,818.48 RI 0.017636 7.75 0.00 7.75
0.00 ADV
0.00 SEV
0.00 CON
LIND 26W -30-06N CO WELD
4.06 7,646.76 31,025.38 7,879.36 23,146.02 RI 0.023784 7.38
46.54 CON
1,496.29 ADV
249.38 SEV
37.89 1,056.60 40,035.55 9,535.70 30,499.85 RI 0.023784 9.52
60.05 CON
1,971.61 ADV
328.60 SEV
77.97 2,422.72 188,906.39 13,506.80 . 175,399.59 RI 0.023784 44.93
11,334.38 ADV
1,889.06 SEV
283.36 CON
GP -DAIRY 01-20-19
CO WELD
4.59 18,684.21 85,823.21 19,996.87 . 65,826.34
13,980.95 PRC
5,028.96 ADV
858.23 SEV
128.73 CON
RI 0.312875 268.52
0.00 7.38
0.00 CON
0.00 ADV
0.00 SEV
0.00 9.52
0.00 CON
0.00 ADV
0.00 SEV
0.00 44.93
0.00 ADV
0.00 SEV
0.00 CON
43.74 224.78
43.74 PRC
0.00 ADV
0.00 SEV
0.00 CON
DA1100 920
EXTRCTION
Page 49 of 58
Owner ID: 4317
Oil &
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value
Owner
Deductions Net
09/30/21 L RI 36.57
10/31/21 0 RI 74.42
459
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
460
09/30/21 6 RI
09/30/21 L RI
10/31/21 0 RI
461
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
462
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
2,280.75 83,414.58
1,040.06 77,403.94
16,321.29 67,093.29 RI 0.312875
10,239.78 PRC
5,122.24 ADV
834.15 SEV
125.12 CON
6,308.43 71,095.51 RI 0.312875
5,418.28 ADV
774.04 SEV
116.11 CON
260.98 32.04 228.94
32.04 PRC
0.00 ADV
0.00 SEV
0.00 CON
242.18 0.00 242.18
0.00 ADV
0.00 SEV
0.00 CON
DT FORBES 01-05-06 CO WELD
4.06 4,370.27 17,731.63 4,431.40 . 13,300.23 RI 0.355182 51.45 0.00 . 51.45
26.60 CON 0.00 CON
1,014.00 ADV 0.00 ADV
144.86 SEV 0.00 SEV
37.24 575.83 21,444.65 5,285.17 . 16,159.48 RI 0.355182 62.51 0.00 . 62.51
32.17 CON 0.00 CON
1,231.97 ADV 0.00 ADV
176.00 SEV 0.00 SEV
74.42 507.00 37,732.12 3,075.17 . 34,656.95 RI 0.355182 134.02 0.00 . 134.02
2,641.25 ADV 0.00 ADV
377.32 SEV 0.00 SEV
56.60 CON 0.00 CON
DT FORBES 02-05-06 CO WELD
4.06 7,499.45 30,427.72 7,604.33 22,823.39 RI 0.355182
45.64 CON
1,740.03 ADV
248.58 SEV
37.24 988.13 36,799.32 9,069.42 27,729.90 RI 0.355182
55.20 CON
2,114.08 ADV
302.01 SEV
74.42 785.24 58,440.09 4,762.87 53,677.22 RI 0.355182
4,090.81 ADV
584.40 SEV
87.66 CON
DT FORBES 03-05-06 CO WELD
4.06 6,023.05 24,437.50 6,107.30 18,330.20 RI 0.355182
36.66 CON
1,397.48 ADV
199.64 SEV
37.24 793.60 29,554.74 7,283.96 22,270.78 RI 0.355182
44.33 CON
1,697.89 ADV
242.56 SEV
74.42 936.31 69,682.91 5,679.15 64,003.76 RI 0.355182
4,877.80 ADV
696.83 SEV
104.52 CON
DT FORBES 04-05-06 CO WELD
4.06 4,211.96 17,089.29 4,270.87 12,818.42 RI 0.355182
25.63 CON
977.27 ADV
139.61 SEV
37.24 554.97 20,667.80 5,093.70 15,574.10 RI 0.355182
31.00 CON
1,187.34 ADV
169.62 SEV
74.42 534.26 39,761.22 3,240.54 36,520.68 RI 0.355182
2,783.29 ADV
397.61 SEV
59.64 CON
463 DT FORBES C06-05-06
09/30/21 6 RI 4.06 4,038.57
16,385.78
CO
4,095.04 12,290.74
24.58 CON
86.29 0.00 88.29
0.00 CON
0.00 ADV
0.00 SEV
107.26 0.00 107.26
0.00 CON
0.00 ADV
0.00 SEV
207.57 0.00 207.57
0.00 ADV
0.00 SEV
0.00 CON
70.91 0.00 70.91
0.00 CON
0.00 ADV
0.00 SEV
86.15 0.00 86.15
0.00 CON
0.00 ADV
0.00 SEV
247.50 0.00 247.50
0.00 ADV
0.00 SEV
0.00 CON
49.59 0.00 49.59
0.00 CON
0.00 ADV
0.00 SEV
60.25 0.00 60.25
0.00 CON
0.00 ADV
0.00 SEV
141.22 0.00 141.22
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.355182 47.55 0.00 47.55
0.00 CON
9Z0000 NNNNNNNN NNNNN NNNNN SV£5Z6Z£LSZE 6Z0000 8Zj16NEN
DA1100
921
EXTRACTION
Page 50 of 58
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type (;11:055 Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid int % Value Deductions Net
937.03 ADV 0.00 ADV
133.86 SEV 0.00 SEV
09/30/21 L RI 37.24 532.12 19,616.98 4,884.03 . 14,932.95 RI 0.355182 57.77 0.00 . 57.77
29.73 CON 0.00 CON
1,138.47 ADV 0.00 ADV
162.64 SEV 0.00 SEV
10/31/21 0 RI 74.42 361.33 26,890.99 2,191.62 . 24,699.37 RI 0.355182 95.51 0.00 . 95.51
1,882.37 ADV 0.00 ADV
268.91 SEV 0.00 SEV
40.34 CON 0.00 CON
464 DT FORBES C07-05-06 CO WELD
09/30/21 G RI 4.06 5,539.54 22,475.72 5,617.00 16,858.72 RI 0.355182 65.22 0.00 . 65.22
33.71 CON 0.00 CON
1,285.29 ADV 0.00 ADV
183.61 SEV 0.00 SEV
09/30/21 L RI 37.24 729.89 27,182.16 6,699.21 . 20,482.95 RI 0.355182 79.24 0.00 . 79.24
40.77 CON 0.00 CON
1,561.59 ADV 0.00 ADV
223.08 SEV 0.00 SEV
10/31/21 0 RI 74.42 522.59 38,892.95 3,169.78 35,723.17 RI 0.355182 138.14 0.00 . 138.14
2,722.51 ADV 0.00 ADV
388.93 SEV 0.00 SEV
56.34 CON 0.00 CON
604 KODAK 02 CO WELD
09/30/21 G RI 4.06 6,961.10 28,243.46 7,749.40 20,494.06 RI 0.831005 191.75 0.00 . 191.75
42.37 CON 0.00 CON
2,307.46 ADV 0.00 ADV
230.75 SEV 0.00 SEV
09/30/21 L RI 36.47 973.72 35,513.22 9,629.69 . 25,883.53 RI 0.831005 242.18 0.00 . 242.18
53.27 CON 0.00 CON
2,914.25 ADV 0.00 ADV
291.42 SEV 0.00 SEV
10/31/21 0 RI 77.97 468.52 36,531.63 4,073.28 . 32,458.35 RI 0.831005 303.58 0.00 . 303.58
3,653.16 ADV 0.00 ADV
365.32 SEV 0.00 SEV
54.80 CON 0.00 CON
605 KODAK 03 CO WELD
09/30/21 G RI 4.06 2,752.01 11,165.82 3,063.66 8,102.16 RI 0.530696 59.26 0.00 . 59.26
16.75 CON 0.00 CON
912.24 ADV 0.00 ADV
91.22 SEV 0.00 SEV
09/30/21 L RI 36.47 381.78 13,924.17 3,775.65 . 10,148.52 RI 0.530696 73.90 0.00 . 73.90
20.89 CON 0.00 CON
1,142.63 ADV 0.00 ADV
114.26 SEV 0.00 SEV
10/31/21 0 RI 77.97 827.48 64,520.68 7,194.06 . 57,326.62 RI 0.530696 342.41 0.00 . 342.41
6,452.07 ADV 0.00 ADV
645.21 SEV 0.00 SEV
96.78 CON 0.00 CON
741 HERGERT NORTH 35W -15-01C CO WELD
09/30/21 G RI 4.48 3,879.31 17,387.12 4,902.41 . 12,484.71 RI 0.230382 31.00 0.00 . 31.00
26.08 CON 0.00 CON
807.15 ADV 0.00 ADV
134.52 SEV 0.00 SEV
09/30/21 L RI 33.73 733.66 24,745.49 6,737.86 . 18,007.63 RI 0.230382 44.70 0.00 44.70
37.12 CON 0.00 CON
1,164.18 ADV 0.00 ADV
194.03 SEV 0.00 SEV
10/31/21 0 RI 74.42 1,359.39 101,169.49 7,233.61 . 93,935.88 RI 0.230382 233.08 0.00 . 233.08
6,070.17 ADV 0.00 ADV
1,011.69 SEV 0.00 SEV
151.75 CON 0.00 CON
745 HERGERT NORTH 35W -15-02N CO WELD
09/30/21 G RI 4.48 2,596.09 11,635.70 3,280.76 8,354.94 RI 0.230382 20.74 0.00 20.74
DA1100 922
EXTRACTION
Page 51 of 58
Owner ID: 4317
oil
G..
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price
Gross
State County
Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
09/30/21 L RI 33.73
10/31/21 0 RI 74.42
17.45 CON
540.15 ADV
90.03 SEV
490.97 16,560.02 4,509.07 . 12,050.95
24.84 CON
779.08 ADV
129.85 SEV
545.14 40,570.95 2,900.83 . 37,670.12
2,434.26 ADV
405.71 SEV
60.86 CON
747 HERGERT NORTH 35W -15-04N
09/30/21 G RI 4.48 1,072.94
09/30/21 L RI 33.73
10/31/21 0 RI 74.42
4,808.91
202.91 6,844.08
580.66 43,214.21
0.00 CON
0.00 ADV
0.00 SEV
RI 0.230382 29.91 0.00 29.91
0.00 CON
0.00 ADV
0.00 SEV
RI 0.230382 93.47 0.00 93.47
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,355.90 3,453.01 RI 0.147714 5.49 0.00 . 5.49
7.21 CON 0.00 CON
223.24 ADV 0.00 ADV
37.21 SEV 0.00 SEV
1,863.55 . 4,980.53 RI 0.147714 7.93 0.00 . 7.93
10.27 CON 0.00 CON
321.99 ADV 0.00 ADV
53.66 SEV 0.00 SEV
3,089.81 . 40,124.40 RI 0.147714 63.83 0.00 . 63.83
2,592.85 ADV 0.00 ADV
432.14 SEV 0.00 SEV
64.82 CON 0.00 CON
748 HERGERT NORTH 35W -15-05N CO WELD
09/30/21 G RI 4.48 4,493.49 20,139.89 5,678.57 . 14,461.32 RI 0.147714 23.02 0.00 . 23.02
30.21 CON 0.00 CON
934.94 ADV 0.00 ADV
155.82 SEV 0.00 SEV
09/30/21 L RI 33.73 849.81 28,663.25 7,804.61 . 20,858.64 RI 0.147714 33.20 0.00 . 33.20
42.99 CON 0.00 CON
1,348.49 ADV 0.00 ADV
224.75 SEV 0.00 SEV
10/31/21 0 RI 74.42 683.53 50,870.43 3,637.24 47,233.19 RI 0.147714 75.14 0.00 . 75.14
3,052.23 ADV 0.00 ADV
508.70 SEV 0.00 SEV
76.31 CON 0.00 CON
750 HERGERT NORTH 35W -15-07C
09/30/21 G RI 4.48 5,412.82 24,260.33 6,840.36 17,419.97
36.39 CON
1,126.22 ADV
187.70 SEV
09/30/21 L RI 33.73 1,023.68 34,527.49 9,401.36 25,126.13
51.79 CON
1,624.38 ADV
270.73 SEV
10/31/21 0 RI 74.42 1,047.16 77,933.01 5,572.21 72,360.80
4,675.98 ADV
779.33 SEV
116.90 CON
CO WELD
751
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
754
HERGERT NORTH 35W -15-08N CO
4.48 3,354.47 15,034.79 4,239.15 . 10,795.64
22.55 CON
697.95 ADV
116.32 SEV
33.73 634.40 21,397.63 5,826.29 15,571.34
32.10 CON
1,006.67 ADV
167.78 SEV
74.42 834.00 62,069.00 4,437.93 57,631.07
3,724.14 ADV
620.69 SEV
93.10 CON
HERGERT SOUTH 35W -15-10N
RI 0.147714 27.73 0.00 27.73
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 39.99 0.00 39.99
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 115.12 0.00 115.12
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.147714 17.18 0.00 17.18
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 24.79 0.00 24.79
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 91.66 0.00 91.68
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
=0000 NNNNNNNN NNNNN NNNNN S6£5Z6Z£l8Z£ 6Z0000 8Zdit,NDi
DA1100
EXTRACTION
Page 52 of 58
923
Owner ID: 4317
Oil & G.,
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
09/30/21 G RI 4.48
Net
09/30/21 L RI 33.73
10/31/21 0 RI 74.42
3,064.78 13,736.37 3,873.06
20.60 CON
637.67 ADV
106.28 SEV
579.61 19,549.72 5,323.12
29.32 CON
919.74 ADV
153.29 SEV
559.71 41,655.32 2,978.35
2,499.32 ADV
416.55 SEV
62.48 CON
755 HERGERT SOUTH 35W -15-11N
09/30/21 G RI 4.48 3,158.46 14,156.24 3,991.44
21.23 CON
657.16 ADV
109.53 SEV
09/30/21 L RI 33.73 597.33 20,147.27 5,485.82
30.22 CON
947.85 ADV
157.97 SEV
10/31/21 0 RI 74.42 494.18 36,778.22 2,629.64
2,206.69 ADV
367.78 SEV
55.17 CON
760 HERGERT SOUTH 35W -15-05N
09/30/21 G RI 4.48 4,001.63 17,935.35 5,056.99
26.90 CON
832.60 ADV
138.77 SEV
09/30/21 L RI 33.73 756.79 25,525.73 6,950.31
38.29 CON
1,200.88 ADV
200.15 SEV
10/31/21 0 RI 74.42 530.66 39,493.56 2,823.79
2,369.61 ADV
394.94 SEV
59.24 CON
762 HERGERT SOUTH 35W -15-07C
09/30/21 G RI 4.48 8,158.96 36,568.57 10,310.74
54.85 CON
1,697.59 ADV
282.93 SEV
09/30/21 L RI 33.73 1,543.03 52,044.68 14,171.06
78.07 CON
2,448.50 ADV
408.08 SEV
10/31/21 0 RI 74.42 1,374.76 102,313.30 7,315.40
6,138.80 ADV
1,023.13 SEV
153.47 CON
763 HERGERT SOUTH 35W -15-08N
09/30/21 G RI 4.48 1,416.65 6,349.42 1,790.26
9.52 CON
294.75 ADV
49.13 SEV
09/30/21 L RI 33.73 267.92 9,036.55 2,460.53
13.55 CON
425.13 ADV
70.86 SEV
10/31/21 0 RI 74.42 330.20 24,574.62 1,757.09
1,474.48 ADV
245.75 SEV
36.86 CON
9,863.31 RI 0.017054 1.81 0.00
0.00 CON
0.00 ADV
0.00 SEV
14,226.60 RI 0.017054 2.61 0.00
0.00 CON
0.00 ADV
0.00 SEV
38,676.97 RI 0.017054 7.10 0.00
0.00 ADV
0.00 SEV
0.00 CON
1.81
2.61
7.10
CO WELD
10,164.80 RI 0.017038 1.86 0.00 1.86
0.00 CON
0.00 ADV
0.00 SEV
14,661.45 RI 0.017038 2.69 0.00 2.69
0.00 CON
0.00 ADV
0.00 SEV
34,148.58 RI 0.017038 6.27 0.00 6.27
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
12,878.36 RI 0.017054 2.37 0.00 2.37
0.00 CON
0.00 ADV
0.00 SEV
18,575.42 RI 0.017054 3.41 0.00 3.41
0.00 CON
0.00 ADV
0.00 SEV
36,669.77 RI 0.017054 6.74 0.00 6.74
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
26,257.83 RI 0.017054 4.83 0.00 4.83
0.00 CON
0.00 ADV
0.00 SEV
37,873.62 RI 0.017054 6.96 0.00 6.96
0.00 CON
0.00 ADV
0.00 SEV
94,997.90 RI 0.017054 17.45 0.00 17.45
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4,559.16 RI 0.017054 0.83 0.00 0.83
0.00 CON
0.00 ADV
0.00 SEV
6,576.02 RI 0.017054 1.21 0.00 1.21
0.00 CON
0.00 ADV
0.00 SEV
22,817.53 RI 0.017054 4.19 0.00 4.19
0.00 ADV
0.00 SEV
0.00 CON
DA1100 924
i
EXTRACTION
Page 53 of 58
Owner ID: 4317
Oil & G.:
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
WeII# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owne
Net
Value Deductions Net Interest Paid Int % Value Deductions
769
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
770
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
771
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
HFE 05
4.06 137.79 559.07 144.31
0.84 CON
36.54 ADV
4.57 SEV
36.93 18.21 672.57 171.31
1.01 CON
44.16 ADV
5.52 SEV
5.31 4,201.90 22,294.29 8,030.40
6,511.39 PRC
1,262.63 ADV
222.94 SEV
33.44 CON
40.72 294.00 11,970.29 4,029.30
3,189.15 PRC
702.49 ADV
119.70 SEV
17.96 CON
74.42 636.63 47,379.81 4,335.25
3,790.38 ADV
473.80 SEV
71.07 CON
CO WELD
414.76 RI 0.025062 0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
501.26 RI 0.025062 0.14 0.00 0.14
0.00 CON
0.00 ADV
0.00 SEV
14,263.89 RI 0.025062 5.59 1.63 3.96
1.63 PRC
0.00 ADV
0.00 SEV
0.00 CON
7,940.99 RI 0.025062 3.00 0.80 2.20
0.80 PRC
0.00 ADV
0.00 SEV
0.00 CON
43,044.56 RI 0.025062 11.87 0.00 11.87
0.00 ADV
0.00 SEV
0.00 CON
HFE 06 CO WELD
4.06 392.69 1,593.26 411.23 . 1,182.03 RI 0.025062 0.33 0.00 . 0.33
2.39 CON 0.00 CON
104.12 ADV 0.00 ADV
13.02 SEV 0.00 SEV
36.94 51.89 1,916.72 488.19 1,428.53 RI 0.025062 0.39 0.00 . 0.39
2.88 CON 0.00 CON
125.84 ADV 0.00 ADV
15.73 SEV 0.00 SEV
5.31 11,974.79 63,535.36 22,885.45 . 40,649.91 RI 0.025062 15.92 4.65 . 11.27
18,556.49 PRC 4.65 PRC
3,598.31 ADV 0.00 ADV
635.35 SEV 0.00 SEV
95.30 CON 0.00 CON
40.72 837.86 34,113.53 11,482.90 . 22,630.63 RI 0.025062 6.55 2.28 6.27
9,088.59 PRC 2.28 PRC
2,002.00 ADV 0.00 ADV
341.14 SEV 0.00 SEV
51.17 CON 0.00 CON
74.42 871.66 64,871.50 5,935.75 58,935.75 RI 0.025062 16.26 0.00 . 16.26
5,169.72 ADV 0.00 ADV
648.72 SEV 0.00 SEV
97.31 CON 0.00 CON
HFE 07
4.06 58.06 235.57 60.80
0.35 CON
15.40 ADV
1.92 SEV
36.95 7.67 283.39 72.19
0.43 CON
18.61 ADV
2.33 SEV
5.31 1,770.50 9,393.85 3,383.67
2,743.62 PRC
532.02 ADV
93.94 SEV
14.09 CON
40.71 123.88 5,043.76 1,697.78
1,343.77 PRC
296.00 ADV
50.44 SEV
7.57 CON
74.42 418.22 31,125.29 2,847.96
CO WELD
174.77
211.20
6,010.18
3,345.98
28,277.33
RI 0.025062
RI 0.025062
RI 0.025062
RI 0.025062
RI 0.025062
0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
2.35 0.69 1.66
0.69 PRC
0.00 ADV
0.00 SEV
0.00 CON
1.26 0.34 0.92
0.34 PRC
0.00 ADV
0.00 SEV
0.00 CON
7.80 0.00 7.80
8Z0000 NNNNNNNN NNNNN NNNNN SPESZ6Z£L8Z£ 6Z0000 8ZdIPN£M
UA1100
925
EXTRACTION
Page 54 of 58
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price
Gross
State County
Owne
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
772
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
838
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
839
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
841
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
HFE 08
4.06
36.94
5.31
40.72
74.42
2,490.02 ADV
311.25 SEV
46.69 CON
132.53 537.72 138.79
0.81 CON
35.14 ADV
4.39 SEV
17.51 646.88 164.76
0.97 CON
42.47 ADV
5.31 SEV
4,041.41 21,442.77 7,723.70
6,262.70 PRC
1,214.41 ADV
214.43 SEV
32.16 CON
282.77 11,513.09 3,875.40
3,067.34 PRC
675.66 ADV
115.13 SEV
17.27 CON
1,368.23 101,827.91 9,317.25
8,146.23 ADV
1,018.28 SEV
152.74 CON
LAUNER 26W -15-11N
4.48 655.76 2,939.13 828.71
4.41 CON
136.44 ADV
22.74 SEV
33.73 124.02 4,183.00 1,138.97
6.27 CON
196.79 ADV
32.80 SEV
74.42 446.30 33,215.08 2,374.87
1,992.90 ADV
332.15 SEV
49.82 CON
LAUNER 26W -15-12N
4.48 3,288.35 14,738.43 4,155.60
22.11 CON
684.19 ADV
114.03 SEV
33.73 621.90 20,975.85 5,711.43
31.46 CON
986.83 ADV
164.47 SEV
74.42 666.40 49,595.55 3,546.08
2,975.73 ADV
495.96 SEV
74.39 CON
LAUNER 26W -15-02C
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
398.93 RI 0.050250 0.22 0.00 0.22
0.00 CON
0.00 ADV
0.00 SEV
482.12 RI 0.050250 0.27 0.00 0.27
0.00 CON
0.00 ADV
0.00 SEV
13,719.07 RI 0.050250 10.77 3.15 7.62
3.15 PRC
0.00 ADV
0.00 SEV
0.00 CON
7,637.69 RI 0.050250 5.79 1.54 4.25
1.54 PRC
0.00 ADV
0.00 SEV
0.00 CON
92,510.66 RI 0.050250 51.17 0.00 51.17
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
2,110.42 RI 0.143601 3.26 0.00 3.26
0.00 CON
0.00 ADV
0.00 SEV
3,044.03 RI 0.143601 4.71 0.00 4.71
0.00 CON
0.00 ADV
0.00 SEV
30,840.21 RI 0.143601 47.70 0.00 47.70
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,582.83 RI 0.230382 26.27 0.00 26.27
0.00 CON
0.00 ADV
0.00 SEV
15,264.42 RI 0.230382 37.89 0.00 37.89
0.00 CON
0.00 ADV
0.00 SEV
46,049.47 RI 0.230382 114.26 0.00 114.26
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4.48 4,834.83 21,669.78 6,109.93 15,559.85
32.50 CON
1,005.96 ADV
167.66 SEV
33.73 914.37 30,840.60 8,397.48 22,443.12
46.26 CON
1,450.93 ADV
241.82 SEV
74.42 1,585.26 117,979.99 8,435.57 . 109,544.42
7,078.80 ADV
1,179.80 SEV
176.97 CON
RI 0.052391 8.78 0.00 • 8.78
0.00 CON
0.00 ADV
0.00 SEV
RI 0.052391 12.67 0.00 • 12.67
0.00 CON
0.00 ADV
0.00 SEV
RI 0.052391 61.81 0.00 • 61.81
0.00 ADV
0.00 SEV
0.00 CON
DA1100
926
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Page 55 of 58
Check Amount: 194, 030.47
WeII# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
842 LAUNER 26W -15-03N
09/30/21 G RI 4.48 2,012.82 9,021.49 2,543.67
13.53 CON
418.80 ADV
69.80 SEV
09/30/21 L RI 33.73 380.67 12,839.46 3,496.01
19.26 CON
604.05 ADV
100.67 SEV
10/31/21 0 RI 74.42 595.39 44,310.77 3,168.23
2,658.65 ADV
443.11 SEV
66.47 CON
CO WELD
6,477.82 RI 0.080657 5.63 0.00 5.63
0.00 CON
0.00 ADV
0.00 SEV
9,343.45 RI 0.080657 8.12 0.00 8.12
0.00 CON
0.00 ADV
0.00 SEV
41,142.54 RI 0.080657 35.74 0.00 35.74
0.00 ADV
0.00 SEV
0.00 CON
844 LAUNER 26W -15-05N CO WELD
09/30/21 G RI 4.48 2,351.84 10,540.98 2,972.10 . 7,568.88 RI 0.103748 8.47 0.00 . 8.47
15.81 CON 0.00 CON
489.33 ADV 0.00 ADV
81.56 SEV 0.00 SEV
09/30/21 L RI 33.73 444.78 15,002.01 4,084.84 . 10,917.17 RI 0.103748 12.20 0.00 . 12.20
22.50 CON 0.00 CON
705.79 ADV 0.00 ADV
117.63 SEV 0.00 SEV
10/31/21 0 RI 74.42 533.68 39,718.36 2,839.86 . 36,878.50 RI 0.103748 41.21 0.00 . 41.21
2,383.10 ADV 0.00 ADV
397.18 SEV 0.00 SEV
59.58 CON 0.00 CON
845 LAUNER 26W -15-06N CO WELD
09/30/21 G RI 4.48 2,190.39 9,817.34 2,768.07 . 7,049.27 RI 0.122279 9.28 0.00 . 9.28
14.73 CON 0.00 CON
455.74 ADV 0.00 ADV
75.96 SEV 0.00 SEV
09/30/21 L RI 33.73 414.25 13,972.12 3,804.42 . 10,167.70 RI 0.122279 13.39 0.00 . 13.39
20.96 CON 0.00 CON
657.33 ADV 0.00 ADV
109.56 SEV 0.00 SEV
10/31/21 0 RI 74.42 533.63 39,714.15 2,839.56 . 36,874.59 RI 0.122279 48.56 0.00 48.56
2,382.85 ADV 0.00 ADV
397.14 SEV 0.00 SEV
59.57 CON 0.00 CON
847 LAUNER 26W -15-08C CO WELD
09/30/21 G RI 4.48 4,538.66 20,342.34 5,735.66 . 14,606.68 RI 0.122279 19.24 0.00 . 19.24
30.51 CON 0.00 CON
944.34 ADV 0.00 ADV
157.39 SEV 0.00 SEV
09/30/21 L RI 33.73 858.35 28,951.37 7,883.07 . 21,068.30 RI 0.122279 27.76 0.00 . 27.76
43.43 CON 0.00 CON
1,362.05 ADV 0.00 ADV
227.01 SEV 0.00 SEV
10/31/21 0 RI 74.42 832.42 61,951.08 4,429.50 . 57,521.58 RI 0.122279 75.75 0.00 75.75
3,717.06 ADV 0.00 ADV
619.51 SEV 0.00 SEV
92.93 CON 0.00 CON
848 LAUNER 26W -15-09N CO WELD
09/30/21 G RI 4.48 2,159.12 9,677.20 2,728.56 6,948.64 RI 0.157356 11.78 0.00 . 11.76
14.52 CON 0.00 CON
449.24 ADV 0.00 ADV
74.87 SEV 0.00 SEV
09/30/21 L RI 33.73 408.33 13,772.67 3,750.11 . 10,022.56 RI 0.157356 16.99 0.00 16.99
20.66 CON 0.00 CON
647.95 ADV 0.00 ADV
107.99 SEV 0.00 SEV
10/31/21 0 RI 74.42 538.81 40,100.00 2,867.15 37,232.85 RI 0.157356 63.10 0.00 . 63.10
2,406.00 ADV 0.00 ADV
401.00 SEV 0.00 SEV
610000 NNNNNNNN NNNNN NNNNN S►ESZ6iCL8i£ 610000 8ij1►NE21
DA1100
EXTRICTION
Page 56 of 58
927
Owner ID: 4317
Oil & G.
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int "/. Value Deductions
Net
902
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
903
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
10/31/21 0 RI
904
09/30/21 G RI
09/30/21 L RI
09/30/21 G RI
09/30/21 L RI
MLD 02
MLD 03
MLD 04
60.15 CON 0.00 CON
4.06 68.33 277.25 71.56
0.42 CON
18.12 ADV
2.26 SEV
36.94 9.03 333.54 84.95
0.50 CON
21.90 ADV
2.74 SEV
5.31 2,083.78 11,056.02 3,982.38
3,229.08 PRC
626.16 ADV
110.56 SEV
16.58 CON
40.71 145.80 5,936.22 1,998.17
1,581.54 PRC
348.37 ADV
59.36 SEV
8.90 CON
74.42 557.17 41,465.92 3,794.13
3,317.27 ADV
414.66 SEV
62.20 CON
4.06 299.77 1,216.28 313.93
1.82 CON
79.49 ADV
9.94 SEV
36.94 39.61 1,463.20 372.66
2.19 CON
96.06 ADV
12.01 SEV
5.31 9,141.41 48,502.12 17,470.48
14,165.80 PRC
2,746.91 ADV
485.02 SEV
72.75 CON
40.72 639.61 26,041.85 8,765.90
6,938.12 PRC
1,528.30 ADV
260.42 SEV
39.06 CON
74.42 866.07 64,455.70 5,897.70
5,156.46 ADV
644.56 SEV
96.68 CON
4.06 90.31 366.41 94.57
0.55 CON
23.95 ADV
2.99 SEV
36.95 11.93 440.79 112.27
0.66 CON
28.94 ADV
3.62 SEV
5.31 2,753.88 14,611.41 5,263.03
4,267.49 PRC
827.51 ADV
146.11 SEV
21.92 CON
40.72 192.68 7,645.19 2,640.75
2,090.13 PRC
460.40 ADV
78.45 SEV
11.77 CON
CO WELD
205.69 RI 0.047374 0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
248.59 RI 0.047374 0.13 0.08 0.13
0.00 CON
0.00 ADV
0.00 SEV
7,073.64 RI 0.047374 5.24 1.53 3.71
1.53 PRC
0.00 ADV
0.00 SEV
0.00 CON
3,938.05 RI 0.047374 2.81 0.75 2.06
0.75 PRC
0.00 ADV
0.00 SEV
0.00 CON
37,671.79 RI 0.047374 19.64 0.00 19.64
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
902.35 RI 0.047374 0.47 0.00 0.47
0.00 CON
0.00 ADV
0.00 SEV
1,090.54 RI 0.047374 0.57 0.00 0.57
0.00 CON
0.00 ADV
0.00 SEV
31,031.64 RI 0.047374 22.98 6.71 16.27
6.71 PRC
0.00 ADV
0.00 SEV
0.00 CON
17,275.95 RI 0.047374 12.34 3.29 9.05
3.29 PRC
0.00 ADV
0.00 SEV
0.00 CON
58,558.00 RI 0.047374 30.54 0.00 38.54
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
271.64 RI 0.047374 0.14 0.00 0.14
0.00 CON
0.00 ADV
0.00 SEV
328.52 RI 0.047374 0.17 0.00 0.17
0.00 CON
0.00 ADV
0.00 SEV
9,348.38 RI 0.047374 6.92 2.02 4.90
2.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
5,204.44 RI 0.047374 3.72 0.99 2.73
0.99 PRC
0.00 ADV
0.00 SEV
0.00 CON
DA1100
EXTRACTION
Page 57 of 58
928
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owne
Net
Value Deductions Net Interest Paid Int % Value Deductions
10/31/21 0 RI 74.42
374.76 27,890.74
2,552.01
2,231.26 ADV
278.91 SEV
41.84 CON
905 MLD 05
09/30/21 G RI 4.06 106.54 432.27 111.57
0.65 CON
28.25 ADV
3.53 SEV
09/30/21 L RI 36.93 14.08 520.02 132.45
0.78 CON
34.14 ADV
4.27 SEV
09/30/21 G RI 5.31 3,248.87 17,237.74 6,209.05
5,034.55 PRC
976.26 ADV
172.38 SEV
25.86 CON
09/30/21 L RI 40.71 227.32 9,255.32 3,115.41
2,465.62 PRC
543.16 ADV
92.55 SEV
13.88 CON
10/31/21 0 RI 74.42 484.39 36,049.98 3,298.56
2,884.00 ADV
360.50 SEV
54.08 CON
907 MLD 07
09/30/21 G RI 4.06 107.97 438.08 113.08
0.66 CON
28.63 ADV
3.58 SEV
09/30/21 L RI 36.93 14.27 527.02 134.23
0.79 CON
34.60 ADV
4.33 SEV
09/30/21 G RI 5.31 3,292.59 17,469.70 6,292.59 11,177.11
5,102.30 PRC
989.39 ADV
174.70 SEV
26.20 CON
09/30/21 L RI 40.71 230.38 9,379.87 3,157.34
2,499.00 PRC
550.47 ADV
93.80 SEV
14.07 CON
10/31/21 0 RI 74.42 465.50 34,643.71 3,169.91 31,473.80
25,338.73 RI 0.047374 13.21 0.00 . 13.21
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
320.70 RI 0.036709 0.13 0.00 0.13
0.00 CON
0.00 ADV
0.00 SEV
387.57 RI 0.036709 0.16 0.00 0.16
0.00 CON
0.00 ADV
0.00 SEV
11,028.69 RI 0.036709 6.33 1.85 4.48
1.85 PRC
0.00 ADV
0.00 SEV
0.00 CON
6,139.91 RI 0.036709 3.40 0.91 2.49
0.91 PRC
0.00 ADV
0.00 SEV
0.00 CON
32,751.40 RI 0.036709 13.23 0.00 13.23
0.00 ADV
0.00 SEV
0.00 CON
2,771.50 ADV
346.44 SEV
51.97 CON
908 MLD 08
09/30/21 G RI 4.06 106.49 432.06 111.52
0.65 CON
28.24 ADV
3.53 SEV
09/30/21 L RI 36.94 14.07 519.77 132.38
0.78 CON
34.12 ADV
4.27 SEV
09/30/21 G RI 5.31 3,247.31 17,229.47 6,206.05
5,032.13 PRC
975.79 ADV
172.29 SEV
25.84 CON
09/30/21 L RI 40.72 227.21 9,250.88 3,113.93
2,464.64 PRC
CO WELD
325.00
392.79
6,222.53
RI 0.018627
RI 0.018627
RI 0.018627
RI 0.018627
RI 0.018627
CO WELD
320.54
387.39
11,023.42
6,136.95
RI 0.018627
RI 0.018627
RI 0.018627
RI 0.018627
0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
0.08 0.00 0.08
0.00 CON
0.00 ADV
0.00 SEV
3.25 0.95 2.30
0.95 PRC
0.00 ADV
0.00 SEV
0.00 CON
1.75 0.47 1.28
0.47 PRC
0.00 ADV
0.00 SEV
0.00 CON
6.45 0.00 6.45
0.00 ADV
0.00 SEV
0.00 CON
0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
0.08 0.00 0.08
0.00 CON
0.00 ADV
0.00 SEV
3.21 0.94 2.27
0.94 PRC
0.00 ADV
0.00 SEV
0.00 CON
1.72 0.46 1.26
0.46 PRC
0£0000 NNNNNNNN NNNNN NNNNN SPtS 6d£l8Z£ 610000 8ii1VN£2!
DA1100
929
EXTRACTION
Page 58 of 58
Owner ID: 4317
Oil&Go.
Owner Name: WELD COUNTY
Check Date: 11/24/2021
Check No.: 351521
Check Amount: 194, 030.47
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
State County
Gross Owner
Net
10/31/21 0 RI 74.42
Current Check
Year To Date
343.13 25,536.70
Owner Gross
198,401.13
1,182,355.11
542.90 ADV
92.51 SEV
13.68 CON
2,336.62
2,042.94 ADV
255.37 SEV
38.31 CON
Owner Net
Deductions
4,370.66
40,880.41
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX
DJXD - WATTENBURG SETTLEMENT ALLOWED 50% DEDUCT FOR WI ONLY
DJXD1 - WATTENBURG SETT 50% ALLOW DEDUCTION / NDED - T&G DEDUCTS
PRC - PROCESSING / SEV - SEVERANCE TAX
0.00 ADV
0.00 SEV
0.00 CON
23,200.08 RI 0.018627 4.76 0.00
0.00 ADV
0.00 SEV
0.00 CON
Owner Net
Totals
194,030.47
1,141,474.70
4.76
TOTAL CHECK AMOUNT: 194,030.47
Hello