HomeMy WebLinkAbout20223440.tiffRESOLUTION TO ADOPT BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE GENERAL
FUND AND ADOPTING A BUDGET FOR THE PIONEER COMMUNITY LAW ENFORCEMENT
AUTHORITY DISTRICT, LOCATED IN WELD COUNTY, COLORADO, FOR THE CALENDAR
YEAR BEGINNING ON THE FIRST DAY OF JANUARY, 2023, AND ENDING ON THE LAST
DAY OF DECEMBER, 2023
WHEREAS, the Board of County Commissioners, of Weld County, Colorado, pursuant to
Colorado statute and the Weld County Home Rule Charter, is vested with the authority of
administering the affairs of Weld County, Colorado, and
WHEREAS, the Board of County Commissioners, of Weld County, Colorado, ex -officio
Pioneer Community Law Enforcement Authority Board, has appointed the Weld County Director
of Finance and Administration to prepare and submit a proposed budget to said governing body
at the proper time, and
WHEREAS, said Director of Finance and Administration has submitted a proposed budget
to this governing body for its consideration, and
WHEREAS, upon due and proper notice, published or posted in accordance with the law,
said proposed budget was open for inspection by the public at a designated place, a public
hearing was held on December 12th, 2022, and interested taxpayers were given the opportunity
to file or register any objections to said proposed budget.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners, ex -
officio Pioneer Community Law Enforcement Authority Board, as follows.
Section1. That estimated expenditures for each fund are as follows:
General Fund $4,212
Cd = Fr Caw/Td/e-P)
/02//-V0202
2022-3440
SD0131
Section 2. That estimated revenues for each fund are as follows:
General Fund:
From unappropriated surpluses
From sources other than general property tax
From the general property tax levy
TOTAL GENERAL FUND
$ 0
200
4,012
$ 4,212
Section 3. That the budget, as submitted, amended, and hereinabove summarized by
fund, hereby is approved and adopted as the budget of the Pioneer Community Law Enforcement
Authority District for the year above stated.
Section 4. That the budget hereby approved and adopted shall be signed by the Chair,
Board of County Commissioners, ex -officio Pioneer Community Law Enforcement Authority
Board, and made a part of the public records of the District.
The above and foregoing Resolution was, on motion duly made and seconded, adopted
by the following vote on the 12th day of December, A.D., 2022.
BOARD OF COUNTY COMMISSIONERS
ATTEST: c� G•c�.�?
Weld Couty Clerk to the Boa
BY:
Deputy Cler f'o the :oard
WE l/D COUNYY, COLORADO
Scbtt K. James, Chair
Perry L. B
APPROVED AS TO FO
Steve Moreno
County Attoirney
Date of signature:
2022-3440
SD0131
2023
FINAL
BUDGET
PIONEER COMMUNITY
LAW ENFORCEMENT
AUTHORITY
WELD COUNTY
COLORADO
2022-3440
SD0131
BUDGET MESSAGE
SERVICE:
Service to be delivered by the Pioneer Community Law Enforcement Authority (Pioneer
Community LEA) in Weld County for 2023 will be the provision of law enforcement services
through a contract with the Weld County Sheriff. The contract will fulfill the intent of the creators
of providing more adequate law enforcement for persons residing in the district, to prevent the
crime rate from rising within the district, and to better assist law enforcement agencies in the
prevention of crime and in the detection and apprehension of criminal offenders.
BUDGETARY ACCOUNTING BASIS:
The Pioneer Community LEA budgetary procedure uses the following Basis of Accounting. Basis
of Accounting refers to when revenue and expenditures or expenses are recognized in the
accounts and reported in the financial statements. Basis of Accounting relates to the time of the
measurements made, regardless of the measurement focus applied.
The Pioneer Community LEA utilizes the modified accrual Basis of Accounting. Under this method
revenue is recognized in the year in which it becomes both measurable and available as net
current assets.
Revenue susceptible to accrual, that is, measurable and available to finance the district's
operations or of a material amount and not received at the normal time of receipt, primarily
consists of property taxes assessed in 2022 and payable in 2023. Unbilled charges for services
are recorded in the appropriate funds at year end.
Expenditures are generally recorded when the related fund liability is incurred.
SD0131
PIONEER COMMUNITY LAW ENFORCEMENT AUTHORITY
GENERAL FUND
January 1, 2023, to December 31, 2023
DESCRIPTION
ESTIMATED RESOURCES:
Beginning Fund Balance,
January 1
Estimated Fund Revenue:
2021 2022 2023
$ 0 $ 0 $
Property Tax 4,136 4,001 4,012
Specific Ownership Tax 207 180 200
TOTAL AVAILABLE RESOURCES: $ 4,343 $ 4,181 $ 4,212
ESTIMATED EXPENDITURES:
Crime Control and Investigation $ 4,343 $ 4,181 $ 4,212
TOTAL EXPENDITURES: $ 4,343 $ 4,181 $ 4,212
SD0131
PIONEER COMMUNITY LAW ENFORCEMENT AUTHORITY
2023
Fund 7094:
2021 2022 2023
70700 REVENUES
4111 General Property Taxes 4,136
4130 Specific Ownership Taxes
4,001 4,012
207 180 200
TOTAL REVENUE $ 4,343 $ 4,181 $ 4,212
SD0131
PIONEER COMMUNITY ENFORCEMENT AUTHORITY
2023
Fund 7094:
2021 2022 2023
7094 - 70700 CRIME CONTROL AND
INVESTIGATION
6379 Professional Services $ 4,343 $ 4,181 $ 4,212
TOTAL REVENUE $ 4,343 $ 4,181 $ 4,212
SD0131
06 -DEC -2022 03:06:14 PM
BUDGET YEAR 23
ORGANIZATION: 70700 PIONEER LAW ENFORCEMENT AUTHORITY
FUND: 7094 PIONEER COMMUNITY LAW ENFORCEMENT
PROGRAM:
900 MISCELLANEOUS
ACTIVITY:
Activity not budgeted
LOCATION:
Location not budgeted
ACCOUNT:
4112 CURRENT PROPERTY TAXES
4130 SPECIFIC OWNERSHIP TAXES
6379 OTHER PROFESSIONAL SERVICES
PROGRAM TOTAL:
Total Revenue
Total Labor
Total Expense
Total Transfers
Total Net
FUND TOTAL:
Total Revenue
Total Labor
Total Expense
Total Transfers
Total Net
ORGANIZATION TOTAL:
Total Revenue
Total Labor
Total Expense
Total Transfers
Total Net
Weld County BNPD Data
Budget Worksheet Report
FISCAL YEAR 2023
AS OF 06 -DEC -2022
PAGE 1
FBRWKSH
PRIOR YEAR CURRENT YEAR PHASE 1: DEPT PHASE 2: FIN PHASE 3: APPROV
2021 2022 DEPARTMENT REQU FINANCE FINAL APPROVED
4,131.00 4,001.00 3,602.00 3,602.00 4,012.00
250.00 180.00 200.00 200.00 200.00
4,381.00 4,181.00 3,802.00 3,802.00 4,212.00
4,381.00 4,181.00 3,802.00 3,802.00 4,212.00
.00 .00 .00 .00 .00
4,381.00 4,181.00 3,802.00 3,802.00 4,212.00
.00 .00 .00 .00 .00
.00 _00 _00 .00 :00
4,381.00 4,181.00 3,802.00 3,802.00 4,212.00
.00 .00 .00 .00 .00
4,381.00 4,181..00 3,802.00 3,802.00 4,212.00
.00 ,00 .00 .00 .00
.00 .00 ,00 .00 .00
4,381.00 4,181.00 3,802.00 3,802.00 4,212.00
.00 00 .00 .00 .00
4,381.00 4,181.00 3,802.00 3,802.00 4,212.00
.00 .00 .00 .00 .00
.00 .00 .00 .00 .00
LEASE -PURCHASE AGREEMENTS
The following supplemental data regarding lease purchase agreements involving real property is
required under Section 29-1-104(2)(d), C.R.S., as amended:
A. The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease -purchase agreements involving real property. -0-
B. The total maximum payment liability of the ►ocal government under all
lease -purchase agreements involving real property over the entire terms of
such agreements, including all optional renewal terms.
C. The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease -purchase agreements other than those involving
real property.
-0-
-0-
D. The total maximum payment liability of the local government under all
lease -purchase agreements other than those involving real property over
the entire terms of such agreements, including all optional renewal terms. -0-
SD0131
NOTICE OF ANNUAL MEETING AND PROPOSED BUDGET
DOCKET NO. 2022-94
NOTICE is hereby given that a proposed budget has been submitted to the Pioneer
Community Law Enforcement District Authority Board for the ensuing year of 2023. A copy of
such proposed budget has been filed in the Office of the Clerk to the Board where same is open
for public inspection. Such proposed budget will be considered at the Annual meeting of the
Pioneer Community Law Enforcement District Authority Board to be held in the Assembly Room
of the Weld County Administration Building, 1150 O Street, Greeley, Colorado, on December 12,
2022, at 9:00 a.m.
Any interested elector within such Pioneer Community Law Enforcement Authority District
may inspect the proposed budget and file or register any objections thereto at any time prior to
the final adoption of the budget.
If a court reporter is desired, please advise the Clerk to the Board, in writing, at least five
days prior to the hearing. The cost of engaging a court reporter shall be borne by the requesting
party. In accordance with the Americans with Disabilities Act, if special accommodations are
required in order for you to participate in this hearing, please contact the Clerk to the Board's
Office at (970) 400-4226 prior to the day of the hearing.
E-mail messages sent to an individual Commissioner may not be included in the case file.
To ensure inclusion of your e-mail correspondence into the case file, please send a copy
to egesick@weldgov.com.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
DATED: November 2, 2022
PUBLISHED: November 4, 2022, in the Greeley Tribune
NOTICE OF ANNUAL MEETING AND PROPOSED BUDGET
Docket No. 2022-94
Notice is hereby given that a Rroposed budget has, been
submitted to the Pioneer Community Law Enforcement District
Authority Board for the ensuing year of 2023. A copy of such pro-
posed budget has been filed m the Office of the Clerk to the
Board where same is open for public inspection. Such proposed
budget will be considered at the Annual meeting of the Pwneer
dusk.
please send a copy to
Board of County Com
Weld County, Colorat
Dated: November 2, 2022
Published: November 4,2022, in the Greeiey Tribune - 1933434
Prairie Mountain Media, LLC
PUBLISHER'S AFFIDAVIT
County of Weld
State of Colorado
The undersigned, Aaent , being first duly sworn
under oath, states and affirms as follows:
1. He/she is the legal Advertising Reviewer of
Prairie Mountain Media LLC, publisher of the
Greeley Tribune.
2. The Gree/ey Tribune is a newspaper
of general circulation that has been published
continuously and without interruption for at least
fifty-two weeks in Weld County and
meets the legal requisites fora legal newspaper
under Colo, Rev. Stat. 24-70-103.
3. The notice that is attached hereto is a true copy,
published in the Greeley Tribune
in Weld County on the following date(s):
Nov 4 2O2
MELISSA L NAJERA
NOTARY PUBLIC
STATE OF COLORADO
NOTARY ID 20064049936
MY COMMISSION EXPIRES DECEMBER 11, 2022
Account: 1099690
Ad Number: 1933434
Fee: $15.00
CERTIFICATION
I hereby certify that the attached 2023 Final Budget is a true and accurate copy of the
budget of the Weld County Pioneer Community Law Enforcement Authority District, adopted by
the Board of County Commissioners, ex -officio Pioneer Community Law Enforcement Authority
Board, on the 12th day of December, 2022.
WELD COUNTY, COLORADO
BY:
Esther E. Gesick
Clerk to the Board
SUBSCRIBED AND SWORN TO before me this 12th day of December, 2022.
CHERYL LYNN HOFFMAN
NOTARY PUBLIC
STATE OF COLORADO
NOTARY ID 20144048044
MY COMMISSION EXPIRES DEC. 19, 2022
SD0131
December 12, 2022
OFFICE OF FINANCE & ADMINISTRATION
PHONE (970) 400- 4218
FAX: (970) 336-7233
1150 O STREET
PO BOX 758
GREELEY, COLORADO 80632
Division of Local Government
1313 Sherman Street, Room 520
Denver, CO 80203
Dear Sirs:
Enclosed please find the following documents relating to the Weld County Pioneer Community
Law Enforcement Authority located in Weld County.
2023 Final Budget
Resolution to Adopt Budget
Resolution to Appropriate Sums of Money
Resolution to Set Mill Levy
Copy of Certification of Tax Levies
The mill levy has been set at 7.0 mills, the maximum allowed under Section 30-15-406, C.R.S.,
as amended. The 7.0 mill levy was approved on the November 3, 1998, ballot by a majority of
the voters. The voters also approved entirely "De-Brucing" the district. A copy of the certified
tally sheet of the November 7, 2006, election results, plus the ballot question, is enclosed.
Donald D. Warden, Director
Finance and Administration
DDW/eg
Enclosure
Hello