Loading...
HomeMy WebLinkAbout20232069.tiffYSWATER EXPLORATION & PRODUCTION, LLC 0 17TH STREET, SUITE 500 • DENVER, CO 80202 • 303-893-2503 Ow.«�.. 2227 WELD COUNTY Please refer to your owner number when writing CHECK NO. 518243 Control no. 15/633 Check date: 06/30/23 RECEIVED JUL 13 2023 WELD COUNTY COMMISSIONERS 2023-2069 L. t_O\OO Revenue Statement Owner 2227 WELD COUNTY WELD COUNTY GOVERNMENT PO BOX 758 GREELEY, CO 80631 Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC 730 17TH ST SUITE 610 DENVER, CO 80202 Check I Check Number Check Amount Check Date I Check Type I Copyright Notice © 2023 Enverus. All rights reserved. Unauthorized use prohibited. Data, reports, user interface, software and other content which is accessed by users through EnergyLink constitutes copyright protected content owned by Enverus. Any unauthorized copying, scraping, downloading, retransmission, redistribution, reproduction, republishing or other duplication or modification of copyright protected content is a violation of Canadian and US federal copyright laws and maybe subject to legal action. Other than downloading of PDF copies of processed invoices for use in an unmodified format by authorized users, no one has permission to copy, scrape, download, retransmit redistribute, reproduce, republish, duplicate, modify or make public for commercial use this copyright protected content, in any form, without the express written permission of Enverus. 157533 :: 1,719.04 June 30, 2023 Check j EnergyLink can provide this data in Excel, CDEX, or any other requested format. Visit https://www.energylink.com/Features to find out more information or call EnergyLink Support at 1-888-573-3364. /CDEN Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Value Property: 42045 COT WEST M-30-25HN, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS www.eneravlink.com EXEMPT ROYALTY INTEREST May 23 I 1.0470 6,072.00 1.66 10,065.77 I 0.00114410 0.00114410 RIMROCK LATH/PROC May 23 (7,041.60) 0.00114410 0.00114410 PWH EXP CREDIT TO RI/OR May 23 j 3,520.80 ' 0.00114410 0.00114410 EXEMPT ROYALTY INTEREST May 23 1.1360 2,633.00 1.96 5,154.27 0.00114410 0.00114410 FRACTIONATION FEE May 23 (32.16) I 0.00114410 0.00114410 PWH EXP CREDIT TO RI/OR May 23 I 477.58 I 0.00114410 0.00114410 FUEL May 23 (502.01) 0.00114410 0.00114410 PROCESSING May 23 ' (453.15) .'I 0.00114410 0.00114410 Total GAS ERI May 23 812.00 0.00 0.00114410 0.00114410 Total GAS LEASE USE 6.95 3.01 0.93 0.93 11.52 (8.06) 4.03 5.90 (0.04) 0.55 (0.57) (0.52) 12.81 0.00 0.00 EXEMPT ROYALTY INTEREST May 23 1,816.02 71.03 128,991.20 0.00114410 0.00114410 2.08 147.58 EXEMPT ROYALTY INTEREST May 23 45,716.00 0.41 PWH EXP CREDIT TO RI/OR May 23 PROCESSING May 23 Total OIL 2.08 147.58 18,760.96 0.00114410 0.00114410 52.30 21.46 3,520.80 I 0.00114410 0.00114410 4.03 (7,041.60) 0.00114410 0.00114410 (8.06) Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLS Generated on Tuesday, July 18, 2023 2:35 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 1 of 10 Check Number 157533 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING May 23 May 23 I May 23 I_ Property: 42046 COT WEST N-30-25HC, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS Property: GAS EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING 13,099.48 0.55 7,242.43 i 0.00114410 0.00114410 14.99 8.29 1,448.49 0.00114410 0.00114410 1.66 (2,896.97) 0.00114410 0.00114410 (3.31) Total PRODUCTS 67.29 24.07 Total Property 184.46 May 23 ' 1.0470 925.00 1.66 1,533.54 0.00114410 0.00114410 1.06 1.75 May 23 (1,072.81) I 0.00114410 0.00114410 (1.23) May 23 536.40 I 0.00114410 0.00114410 0.61 May 23 ''I 1.1360 401.00 1.96 785.26 I 0.00114410 0.00114410 0.46 0.90 May 23 (4.90) I 0.00114410 0.00114410 (0.01) May 23 j 72.76 j 0.00114410 0.00114410 0.08 May 23 ! (76.48) ! 0.00114410 0.00114410 (0.09) May 23 i (69.04L 0.00114410 0.00114410 -= ---- (0.08) Total GAS 1.52 1.93 May 23 May 23 May 23 III May 23 May 23 May 23 May 23 May 23 42047 COT WEST O-30-25HN, State: CO, County: WELD EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING www.enerdYlink.com 589.00 0.00 0.00114410 0.00114410 0.67 Total GAS LEASE USE 0.67 0.00 1,929.02 71.03 137,017.63 I 0.00114410 0.00114410 2.21 156.76 Total OIL 2.21 156.76 6,965.00 0.41 2,858.27 0.00114410 0.00114410 536.40 0.00114410 0.00114410 (1, 072.81) 0.00114410 0.00114410 1,995.74 0.55 1,103.40 ! 0.00114410 0.00114410 220.68 0.00114410 0.00114410 (441.36) I 0.00114410 0.00114410 Total PRODUCTS Total Property 7.97 2.28 10.25 3.27 0.61 (1.23) 1.26 0.25 (0.50) 3.66 162.35 May 23 1.0470 2,229.00 1.66 3,695.74 I 0.00100795 0.00100795 2.25 3.73 May23 (2,585.39) 0.00100795 0.00100795 (2.61) May 23 1,292.69 ! 0.00100795 0.00100795 1.30 May 23 1.1360 967.00 1.96 1,892.44 : 0.00100795 0.00100795 0.97 1.91 May 23 (11.81) 0.00100795 0.00100795 (0.01) May 23 175.35 I 0.00100795 0.00100795 0.18 May 23 (184.32) ! 0.00100795 0.00100795 (0.19) May 23 (166.38) I 0.00100795 0.00100795 (0.17) —— -- ------_-.-------- Total GAS 3.22 4.14 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLS Generated on Tuesday, July 18, 2023 2:35 PM C. 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 2 of 10 Check Number 157533 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS Property: 42048 GAS LEASE USE OIL ERI May 23 EXEMPT ROYALTY INTEREST May 23 EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING May 23 May 23 May 23 May 23 May 23 May 23 I COT WEST P-30-25HN, State: CO, County: WELD ERI May 23 I EXEMPT ROYALTY INTEREST May 23 572.00 0.00 0.00100795 0.00100795 0.58 0.00 Total GAS LEASE USE 0.58 0.00 686.01 71.03 48,726.85 0.00100795 0.00100795 0.69 49.11 16,785.00 0.41 6,888.25 1,292.69 (2,585.39) 4,809.59 0.55 2,659.12 531.82 (1,063.65) Property: 42049 COT WEST QA-30-25-HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST May 23 I 1.0470 3,761.00 1.66 6,234.21 I 0.00100795 0.00100795 RIMROCK LATH/PROC May 23 I (4,361.20) I 0.00100795 0.00100795 PWH EXP CREDIT TO RI/OR May 23 I 2,180.60 , 0.00100795 0.00100795 EXEMPT ROYALTY INTEREST May 23 I 1.1360 1,631.00 1.96 3,192.29 , 0.00100795 0.00100795 FRACTIONATION FEE May 23 I (19.92) 0.00100795 0.00100795 PWH EXP CREDIT TO RI/OR May 23 295.79 0.00100795 0.00100795 FUEL May 23 (310.92) 0.00100795 0.00100795 PROCESSING May 23 I (280.65) 0.00100795 0.00100795 Total GAS GAS LEASE USE OIL PRODUCTS Total OIL 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 Total PRODUCTS Total Property 407.00 0.00 0.00100795 0.00100795 Total GAS LEASE USE 0.69 49.11 16.92 4.85 21.77 0.41 0.41 6.94 1.30 (2.61) 2.68 0.54 (1.07) 7.78 61.03 0.00 0.00 472.01 71.03 33,526.35 0.00100795 0.00100795 0.48 33.79 Tota► OIL 0.48 Total Property www.eneroylink.com ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST May 23 May 23 I May 23 669.00 3.79 1.64 0.00 0.00100795 0.00100795 0.67 Total GAS LEASE USE 0.67 820.01 71.03 58,244.92 0.00100795 0.00100795 Total OIL 28,314.00 0.83 33.79 6.28 (4.40) 2.20 3.22 (0.02) 0.30 (0.31) (0.28) 6.99 0.00 58.71 0.83 0.41 11,619.55 0.00100795 0.00100795 28.54 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, July 18, 2023 2:35 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. 11.71 Page 3 of 10 Check Number 157533 Owner 2227 WELD COUNTY Type Production Date Property Values Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING May 23 j 2,180.60 I 0.00100795 0.00100795 May 23 (4,361.20) 0.00100795 0.00100795 May23 i 8,113.13 0.55 4,485.58 , 0.00100795 0.00100795 May 23 I 897.12 0.00100795 0.00100795 May 23i (1,794.23) 0.00100795 0.00100795 Total PRODUCTS Total Property Property: 42050 COT WEST R-30-25HN, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING May 23 1.0470 6,620.00 1.66 10,974.34 0.00100795 0.00100795 May 23 (7,677.20) I 0.00100795 0.00100795 May 23 i 3,838.60 0.00100795 0.00100795 May 23 1.1360 2,870.00 1.96 5,619.51 . 0.00100795 0.00100795 May 23 (35.06) ! 0.00100795 0.00100795 May 23 520.68 0.00100795 0.00100795 May 23 (547.32) I 0.00100795 0.00100795 May 23 (494.05) 0.00100795 0.00100795 Total GAS May 23 j 853.00 May 23 May 23 May 23 May 23 j May 23 j May 23 May 23 1 Property: 42051 COT WEST S-30-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL www.eneroYlink.com 2.20 (4.40) 8.18 4.52 0.90 (1.81) 36.72 13.12 78.82 6.67 2.89 9.56 11.06 (7.74) 3.87 5.66 (0.04) 0.52 (0.55) (0.50) 12.28 0.00 0.00100795 0.00100795 0.86 0.00 Total GAS LEASE USE 0.86 0.00 1,145.01 71.03 81,329.80 0.00100795 0.00100795 Total OIL 49,842.00 0.41 20,454.38 0.00100795 0.00100795 3,838.60 0.00100795 0.00100795 (7,677.20) , 0.00100795 0.00100795 14,281.88 0.55 7,896.15 i 0.00100795 0.00100795 1,579.23 0.00100795 0.00100795 (3,158.46) 0.00100795 0.00100795 Total PRODUCTS Total Property May 23 j 1.0470 3,368.00 1.66 5,582.61 May 23 (3,905.37) May 23 1,952.68 May 23 1.1360 1,460.00 1.96 2,858.63 May 23 (17.83) May 23 264.87 May 23 (278.42) Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, July 18, 2023 2:35 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 1.15 50.24 14.40 3.39 1.47 81.98 20.62 3.87 (7.74) 7.96 1.59 (3.18) 23.12 117.38 5.63 (3.94) 1.97 2.88 (0.02) 0.27 (0.28) Page 4 of 10 Check Number 157533 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION 8, PRODUCTION LLC Property Values Owner Share Production Owner Distribution Type Date BTU Volume Price Value Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS Property: 42052 GAS GAS LEASE USE OIL PRODUCTS www.enernvlink.com PROCESSING May 23 (251.32) 0.00100795 0.00100795 (0.25) Total GAS 4.86 6.26 ERI May 23 li, 667.00 0.00 0.00100795 0.00100795 0.67 0.00 Total GAS LEASE USE 0.67 0.00 EXEMPT ROYALTY INTEREST May 23 1,004.01 71.03 71,314.52 0.00100795 0.00100795 1.01 71.88 Total OIL 1.01 71.88 EXEMPT ROYALTY INTEREST May 23 I 25,355.00 0.41 10,405.08 , 0.00100795 0.00100795 25.56 10.49 PWH EXP CREDIT TO RI/OR May 23 I 1,952.68 ; 0.00100795 0.00100795 1.97 PROCESSING May 23 ', (3,905.37) 0.00100795 0.00100795 (3.94) EXEMPT ROYALTY INTEREST May 23 ' 7,265.15 0.55 4,016.75 I 0.00100795 0.00100795 7.32 4.05 PWH EXP CREDIT TO RI/OR May 23 ' 803.35 I 0.00100795 0.00100795 0.81 PROCESSING May 23 I (1,606.70) I 0.00100795 0.00100795 (1.62) Total PRODUCTS 32.88 11.76 Total Property 89.90 COT WEST T-30-25HC, State: CO, County: WELD EXEMPT ROYALTY INTEREST May 23 1.0470 4,685.00 1.66 7,765.92 0.00100795 0.00100795 4.72 7.83 RIMROCK GATH/PROC May 23 (5,432.72) 0.00100795 0.00100795 (5.48) PWH EXP CREDIT TO RI/OR May 23 2,716.36 0.00100795 0.00100795 2.74 EXEMPT ROYALTY INTEREST May 23 I 1.1360 2,031.00 1.96 3,976.61 ' 0.00100795 0.00100795 2.05 4.01 FRACTIONATION FEE May 23 I (24.81) 0.00100795 0.00100795 (0.03) PWH EXP CREDIT TO RI/OR May 23 368.46 0.00100795 0.00100795 0.37 FUEL May 23I (387.31) I 0.00100795 0.00100795 (0.39) PROCESSING May 23I (349.61) I 0.00100795 0.00100795 (0.35) Total GAS 6.77 8.70 ERI May 23 723.00 0.00 0.00100795 0.00100795 0.73 0.00 Total GAS LEASE USE 0 73 0 00 EXEMPT ROYALTY INTEREST May 23 1,602.02 71.03 113,790.69 0.00100795 0.00100795 1.61 114.70 TotaIOIL 1.61 114.70 EXEMPT ROYALTY INTEREST May 23 35,271.00 0.41 14,474.40 , 0.00100795 0.00100795 35.55 14.59 PWH EXP CREDIT TO RI/OR May 23 I 2,716.36 0.00100795 0.00100795 2.74 PROCESSING May 23 I (5,432.72) I 0.00100795 0.00100795 (5.48) EXEMPT ROYALTY INTEREST May 23 I 10,106.48 0.55 5,587.66 0.00100795 0.00100795 10.19 5.63 PWH EXP CREDIT TO RI/OR May 23 I 1,117.53 0.00100795 0.00100795 1.13 PROCESSING May 23 i (2,235.06) 0.00100795 0.00100795 (2.25) Total PRODUCTS 45.74 16.36 Total Property 139.76 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, July 18, 2023 2:35 PM Page 5 of 10 2023 Enverus. All rights reserved. Unauthorized use prohibited. Check Number 157533 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values BTU Volume Price Value Owner Distribution Interest Interest Volume Property: 42053 COT WEST U-30-25HN, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING May 23 I 1.0470 4,709.00 1.66 7,806.30 0.00100795 0.00100795 4.75 7.87 May 23 I (5,460.97) I 0.00100795 0.00100795 (5.50) May 23 I 2,730.48 I 0.00100795 0.00100795 2.75 May 23 I 1.1360 2,042.00 1.96 3,997.29 I 0.00100795 0.00100795 2.06 4.03 May 23 (24.94) 0.00100795 0.00100795 (0.03) May 23 , 370.37 0.00100795 0.00100795 0.37 May 23 I (389.32) 0.00100795 0.00100795 (0.39) May 23 (351.43) I 0.00100795 0.00100795 (0.35) May 23 May 23 II, May 23 May 23 May 23 May 23 May 23 May 23 Property: 42054 COT WEST V-30-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING GAS LEASE USE ERI OIL EXEMPT ROYALTY INTEREST www.eneroylink.com Total GAS 6.81 8.75 728.00 1,242.01 71.03 88,219.75 0.00100795 0.00100795 Total OIL 35,454.00 10,159.03 0.00 0.00100795 0.00100795 Total GAS LEASE USE 0.41 14,549.67 I 0.00100795 2,730.48 0.00100795 (5,460.97) I 0.00100795 0.55 5,616.71 I 0.00100795 1,123.34 I 0.00100795 (2,246.68) 0.00100795 0.73 0.00 0.73 0.00 1.25 88.92 1.25 88.92 0.00100795 35.74 14.67 0.00100795 2.75 0.00100795 (5.50) 0.00100795 10.24 5.66 0.00100795 1.13 0.00100795 (2.26) aI PRODUCTS 45.98 16.45 Total Property 114.12 May 23 I 1.0470 3,831.00 1.66 6,350.76 I 0.00100795 0.00100795 3.86 6.40 May 23 I (4,442.73) I 0.00100795 0.00100795 (4.48) May 23 I 2,221.37 0.00100795 0.00100795 2.24 May 23l 1.1360 1,661.00 1.96 3,251.97 0.00100795 0.00100795 1.67 3.28 May 23 (20.29) 0.00100795 0.00100795 (0.02) May 23 I 301.32 I 0.00100795 0.00100795 0.30 May 23 I (316.73) I 0.00100795 0.00100795 (0.32) May 23 (285.90) 0.00100795 0.00100795 (0.29) Total GAS 5.53 7.11 May 23 I 669.00 0.00 0.00100795 0.00100795 Total GAS LEASE USE 0.67 0.00 0.67 0.00 May 23 959.01 71.03 68,118.15 ! 0.00100795 0.00100795 0.97 68.66 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Tuesday, July 18, 2023 2:35 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 6 of 10 Check Number 157533 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value PRODUCTS Total OIL 0.97 EXEMPT ROYALTY INTEREST May 23 28,843.00 0.41 11,836.79 0.00100795 0.00100795 29.07 11.93 PWH EXP CREDIT TO RI/OR May 23 2,221.37 ' 0.00100795 0.00100795 2.24 PROCESSING May 23 i (4,442.73) • 0.00100795 0.00100795 (4.48) EXEMPT ROYALTY INTEREST May 23 I 8,264.81 0.55 4,569.44 I 0.00100795 0.00100795 8.33 4.61 PWH EXP CREDIT TO RI/OR May 23 j 913.89 i 0.00100795 0.00100795 0.92 PROCESSING May 23 , (1,827.77) i 0.00100795 0.00100795 (1.84) Total PRODUCTS 37.40 13.38 Total Property 89.15 Property: 42055 COT WEST W-30-25HC, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST May 23 1.0470 4,801.00 POST WH EXP CREDIT TO RI May 23 RIMROCK GATH/PROC May 23; PWH EXP CREDIT TO RI/OR May 23 ,, EXEMPT ROYALTY INTEREST May 23 1.1360 2,082.00 POST WH EXP CREDIT TO RI May 23 FRACTIONATION FEE May 23 • PWH EXP CREDIT TO RI/OR May 23 FUEL May 23 PROCESSING May 23 ERI May 23 I, 728.00 1.66 7,958.64 0.00081127 0.00081127 3.89 6.46 43.13 i 0.00081127 0.00081127 2.26 (5,567.54) 0.00081127 0.00081127 (4.52) 2,783.77 0.00081127 0.00081127 2.26 1.96 4,075.30 0.00081127 0.00081127 1.69 3.31 6.24 0.00081127 0.00081127 0.33 (25.43) I 0.00081127 0.00081127 (0.02) 377.60 I 0.00081127 0.00081127 0.31 (396.92) 0.00081127 0.00081127 (0.32) (358.29) 0.00081127 0.00081127 (0.29) Total GAS 5.58 9.78 0.00 0.00081127 0.00081127 Total GAS LEASE USE EXEMPT ROYALTY INTEREST May 23 1,923.02 71.03 136,591.45 0.00081127 0.00081127 Total OIL EXEMPT ROYALTY INTEREST May 23 i 36,146.00 0.41 POST WH EXP CREDIT TO RI May 23 PWH EXP CREDIT TO RI/OR May 23 I PROCESSING May 23 I EXEMPT ROYALTY INTEREST May 23 Ii 10,357.29 0.55 POST WH EXP CREDIT TO RI May 23 PWH EXP CREDIT TO RI/OR May 23 PROCESSING May 23 Property: 42056 COT WEST X-30-25HN, State: CO, County: WELD GAS www.enerovlink.com 14,833.62 1 0.00081127 0.00081127 43.13 I 0.00081127 0.00081127 2,783.77 0.00081127 0.00081127 (5,567.54) 0.00081127 0.00081127 5,726.32 0.00081127 0.00081127 17.74 0.00081127 0.00081127 1,145.26 0.00081127 0.00081127 (2,290.53) 0.00081127 0.00081127 Total PRODUCTS Total Property Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, July 18, 2023 2:35 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.59 0.00 1.56 110.81 1 56 10.81 29.32 12.03 2.26 2.26 (4.52) 8.40 4.65 0.93 0.93 (1.86) 37.72 16.68 137.27 Page 7 of 10 Check Number 157533 er 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION 8 PRODUCTION LLC Type Property Values Owner Share Production Owner Distribution Date BTU Volume Price Value Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING May 23 1.0470 4,105.00 1.66 6,805.96 I 0.00081127 0.00081127 May 23 36.88 I 0.00081127 0.00081127 May 23 (4,761.17) 0.00081127 0.00081127 May 23 2,380.59 j 0.00081127 0.00081127 May 23 I 1.1360 1,780.00 1.96 3,485.05 I 0.00081127 0.00081127 May 23 5.34 i 0.00081127 0.00081127 May 23 I (21.74) j 0.00081127 0.00081127 May 23 I 322.91 j 0.00081127 0.00081127 May 23 I (339.43) ; 0.00081127 0.00081127 May 23 (306 39) i 0.00081127 0.00081127 Total GAS May 23 3.33 1.44 4.77 679.00 0.00 0.00081127 0.00081127 0.55 Total GAS LEASE USE 0.55 May 23i 1,919.02 71.03 136,307.33 I 0.00081127 0.00081127 1.56 Total OIL 1.56 May 23 j May 23 May 23 ': May 23 May 23 May 23 May 23 May 23 j 30,911.00 0.41 12,685.21 I 0.00081127 0.00081127 36.88 j 0.00081127 0.00081127 2,380.59 ; 0.00081127 0.00081127 (4,761.17) 0.00081127 0.00081127 8,857.20 0.55 4,896.96 0.00081127 0.00081127 15.17 0.00081127 0.00081127 979.39 I 0.00081127 0.00081127 (1,958.78) 0.00081127 0.00081127 Total PRODUCTS Total Property Property: 43095 EAST AULT 9-18-19HNB, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP TO WI POST WH EXP CREDIT TO RI RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST POST WH EXP TO WI POST WH EXP CREDIT TO RI GATHERING - NOBLE www.energvlink.com Jun 22 I 0.00 (3,469.13) 0.00033856 0.00033856 Jun 22 (435.99) ' 0.00033856 0.00033856 Jun 22 i 249.06 j 0.00033856 0.00033856 Jun 22 I 622.92 j 0.00033856 0.00033856 May 23 ' 1.0470 13,932.00 1.71 23,759.93 i 0.00033856 0.00033856 May 23 (4.06) 0.00033856 0.00033856 May 23 4.06 0.00033856 0.00033856 May 23 j (19,975.58) I 0.00033856 0.00033856 May 23 9,987.79 I 0.00033856 0.00033856 May 23l 0.5350 1,156.00 1.03 1,188.11 ; 0.00033856 0.00033856 May 23 j (0.08) j 0.00033856 0.00033856 May 23 0.08 0.00033656 0.00033856 May 23 (26.76) 0.00033856 0.00033856 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Tuesday, July 18, 2023 2:35 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. 25.08 7.19 32.27 0.00 4.72 0.39 5.52 1.93 (3.86) 1.93 2.83 0.28 (0.02) 0.26 (0.28) (0.25) 8.34 0.00 0.00 110.8 ----11 -55---- 10.558 10.29 1.93 1.93 (3.86) 3.97 0.79 0.79 (1.59) 1425 133.17 (1.17) (0.15) 0.08 0.21 8.04 0.00 0.00 (6.76) 3.38 0.40 0.00 0.00 (0.01) Page 8 of 10 Check Number 157533 er 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share Owner Distribution BTU Volume Price Value Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS Property: GAS 43455 GAS LEASE USE OIL PRODUCTS www.enerdvlink.com FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST POST WH EXP TO WI POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP TO WI POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PROCESSING PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING E EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST May 23 I May 23 May 23 May 23 May 23 I (32.33) 0.00033856 0.00033856 (0.01) 165.31 0.00033856 0.00033856 0.06 (100.41) 0.00033856 0.00033856 (0.03) (203.45) 0.00033856 0.00033856 (0.07) Total GAS 5.11 3.97 551.00 0.00 I 0.00033856 0.00033856 0.19 0.00 Total GAS LEASE USE 0.19 0.00 May 23 2,055.98 II May 23 71.03 146,035.23 0.00033856 0.00033856 0.70 49.44 Total OIL 0.70 49.44 109,866.00 0.38 41,841.59 0.00033856 0.00033856 37.20 14.17 (4.06) 0.00033856 0.00033856 0.00 4.06 I 0.00033856 0.00033856 0.00 9,987.79 0.00033856 0.00033856 3.38 (19,975.58) I 0.00033856 0.00033856 (6.76) 6,886.27 0.64 4,411.41 0.00033856 0.00033856 2.33 1.49 (0.19) 1 0.00033856 0.00033856 0.00 0.19 0.00033856 0.00033856 0.00 478.64 0.00033856 0.00033856 0.16 (957.28) 1 0.00033856 0.00033856 (0.32) Total PRODUCTS 39.53 12.12 Total Property 65.53 SCHLOTTHAUER 23E -20-12N, State: CO, County: WELD May 23 I May 23 May 23 May 23 May 23 May 23 May 23 May 23 May 23 23 May 23 1.0470 8,921.00 1.36 12,123.70 0.00028363 0.00028363 2.53 3.44 (915.31) 0.00028363 0.00028363 (0.26) (2,121.65) I 0.00028363 0.00028363 (0.60) 1,518.49 I 0.00028363 0.00028363 0.43 1.1320 9,042.00 2.26 20,390.87 0.00028363 0.00028363 2.56 5.78 (120.46) 0.00028363 0.00028363 (0.03) 2,171.24 0.00028363 0.00028363 0.62 (1,802.51) 0.00028363 0.00028363 (0.51) (2,539.98) 0.00028363 0.00028363 (0.72) Total GAS 5.09 8.15 527.00 0.00 0.00028363 0.00028363 0.15 0.00 Total GAS LEASE USE 0.15 0A0 6,912.03 67.24 464,745.74 0.00028363 0.00028363 1.96 131.82 May 23 � 48,566.00 0.33 15,958.11 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oii = BBli Generated on Tuesday, July 18, 2023 2:35 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. Total OIL 1.96 131.82 0.00028363 0.00028363 13.77 4.53 Page 9 of 10 Check Number 157533 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Property Values Owner Share Property: GAS GAS LEASE USE OIL PRODUCTS 43456 www.energylink.com Type GATHERING & PROCESSING FEES PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PROCESSING PWH EXP CREDIT TO RI/OR EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING ERI EXEMPT ROYALTY INTEREST Production Date May 23 May 23 May 23 May 23 May 23 May 23 i BTU Volume Price Owner Distribution Value interest Interest (915.31) I 0.00028363 0.00028363 1,854.00 I 0.00028363 0.00028363 (2,792.67) 0.00028363 0.00028363 59,643.53 0.46 27,457.21 0.00028363 0.00028363 3,981.30 r 0.00028363 0.00028363 (7,962.59) 0.00028363 0.00028363 Total PRODUCTS Total Property SCHLOTTHAUER 23E -20-13C, State: CO, County: WELD EXEMPT ROYALTY INTEREST GATHERING & PROCESSING FEES PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Check Total Year to Date Owner Gross Value 1,786.70 16, 333.57 May 23I 1.0470 8,327.00 1.36 11,317.04 j 0.00028363 0.00028363 May 23 (854.41) 0.00028363 0.00028363 May 23 j (1,980.48) 0.00028363 0.00028363 May 23 1,417.45 0.00028363 0.00028363 May 23 I 1.1320 8,440.00 2.26 19,034.14 j 0.00028363 0.00028363 May 23 I (112.44) I 0.00028363 0.00028363 May 23 i 2,026.78 ' 0.00028363 0.00028363 May 23 (1,682.58) 0.00028363 0.00028363 May 23 I (2,370.98) 0.00028363 0.00028363 Total GAS May 23 May 23 May 23 May 23 May 23 May 23 May 23 May 23 May 23 (67.66) (499.80) 492.00 0.00 0.00028363 0.00028363 Total GAS LEASE USE 7,557.03 67.24 508,113.94 0.00028363 0.00028363 Total OIL 45,334.00 0.33 14,896.33 0.00028363 0.00028363 (854.41) I 0.00028363 0.00028363 1,730.64 I 0.00028363 0.00028363 (2,606.86) I 0.00028363 0.00028363 55,675.10 0.46 25,630.33 I 0.00028363 0.00028363 3,716.40 I 0.00028363 0.00028363 (7,432.79) 0.00028363 0.00028363 Total PRODUCTS Total Property Owner Taxes 0.00 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, July 18, 2023 2:35 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. Owner Net Value 1,719.04 15,833.77 Volume Value (0.26) 0.53 (0.79) 16.92 7.79 1.13 (2.26) 30.69 10.67 150.64 2.36 3.21 (0.24) (0.56) 0.40 2.39 5.40 (0.03) 0.57 (0.48) (0.67) 4.75 7.60 0.14 0.00 0.14 0 00 2.14 144.12 2.14 144.12 12.86 15.79 28.65 4.23 (0.24) 0.49 (0.74) 7.27 1.05 (2.11) 9.95 161.67 Page 10 of 10 Hello