Loading...
HomeMy WebLinkAbout20230680.tiffRECEIVED MAR 0 9 2023 WELD COUNTY COMMISSIONERS Owner 2227 WELD COUNTY WELD COUNTY GOVERNMENT PO � GREEBOXLEY7758, CO 80631 Operator 'BAYSWATER EXPLORATION 8, PRODUCTION LLC 730 1TH ST SUITE 610 DENVER, CO 80202 Check I Check Number Check Amount Check Date Check Type Revenue Statement Copyright Notice © 2023 Enverus. All rights reserved. Unauthorized use prohibited. Data, reports, user interface, software and other content which is accessed by users through EnergyLink constitutes copyright protected content owned by Enverus. Any unauthorized copying, scraping, downloading, retransmission, redistribution, reproduction, republishing or other duplication or modification of copyright protected content Is a violation of Canadian and US federal copyright laws and maybe subject to legal action. Other than downloading of PDF copies of processed invoices for use in an unmodlRed format by authorized users, no one has permission to copy, scrape, download, retransmit redistribute, reproduce, republish, duplicate, modify or make public for commercial use this copyright protected content in any form, without the express written permission of Enverus. 153194 2,586.69 February 28, 2023 Check EnergyLink can provide this data in Excel, CDEX, or any other requested format. Visit https://www.energylink.com/Features to find out more information or call EnergyLink Support at 1-888-573-3364. CUE)!) Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: 42045 COT WEST M-30-25HN, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING www.eneravlink.compA- 13a Jan 23 1.1300 2,598.00 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 1.0350 5,772.00 Jan 23 Jan 23 Jan 23 842.00 8.05 20,904.72 0.00114410 0.00114410 (60.36) ! 0.00114410 0.00114410 1,914.74 0.00114410 0.00114410 (1,942.01) 0.00114410 0.00114410 (1,887.48) 0.00114410 0.00114410 3.10 17,883.22 0.00114410 0.00114410 (6,975.05) 0.00114410 0.00114410 3,487.52 0.00114410 0.00114410 Total GAS 0.00 0.00114410 0.00114410 Total GAS LEASE USE Jan 23 I 2,125.90 77.43 164,602.86 0.00114410 0.00114410 Total OIL Jan 23 I 12,740.20 Jan 23 Jan 23 0.73 9,330.53 0.00114410 0.00114410 1,866.11 0.00114410 0.00114410 (3,732.21) I 0.00114410 0.00114410 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Thursday, March 9, 2023 3:32 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. 2.97 6.60 9.57 0.96 2.43 14.58 23.92 (0.07) 2.19 (2.22) (2.16) 20.46 (7.98) 3.99 38.13 0.00 10.68 2.13 (4.27) 2023-0680 LEO1OO Check Number 153194 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION 8 PRODUCTION LLC GAS LEASE USE OIL PRODUCTS Property Values Owner Share Production Type Date BTU Volume Price Value Owner Distribution Interest Interest Volume Value EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 I Jan 23 Jan 23 L 48,767.00 0.53 25,894.58 0.00114410 0.00114410 3,487.52 I 0.00114410 0.00114410 (6,975.05) 0.00114410 0.00114410 Total PRODUCTS Total Property Property: 42046 COT WEST N-30-25HC, State: CO, County: WELD GAS 7- -- - EXEMPT ROYALTY INTEREST Jan 23 1.1300 378.00 8.04 3,040.01 I 0.00114410 0.00114410 0.43 FRACTIONATION FEE Jan 23 (8.78) 0.00114410 0.00114410 PWH EXP CREDIT TO RI/OR Jan 23 278.45 0.00114410 0.00114410 FUEL Jan 23 (282.41) 0.00114410 0.00114410 PROCESSING Jan 23 (274.48) 0.00114410 0.00114410 EXEMPT ROYALTY INTEREST Jan 23 1.0350 839.00 3.10 2,600.62 0.00114410 0.00114410 0.96 RIMROCK GATH/PROC Jan 23 (1,014.33) 0.00114410 0.00114410 PWH EXP CREDIT TO RI/OR Jan 23 507.17 ' 0.00114410 0.00114410 Total GAS 1.39 ERI Jan 23 501.00 0.00 0.00114410 0.00114410 0.57 0.00 Total GAS LEASE USE 0.57 0.00 55.79 29.63 3.99 (7.98) 70.37 34.18 260.63 3.48 (0.01) 0.32 (0.32) (0.31) 2.98 (1.16) 0.58 EXEMPT ROYALTY INTEREST Jan 23 EXEMPT ROYALTY INTEREST Jan 23 PWH EXP CREDIT TO RI/OR Jan 23 PROCESSING Jan 23 EXEMPT ROYALTY INTEREST Jan 23 PWH EXP CREDIT TO RI/OR Jan 23 PROCESSING Jan 23 1,799.91 77.43 139,362.72 0.00114410 0.00114410 2.06 159.44 Property: 42047 COT WEST 030-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Total OIL 2.06 159.44 1,852.71 0.73 1,356.87 I 0.00114410 0.00114410 2.12 1.55 271.37 0.00114410 0.00114410 0.31 (542.75) ; 0.00114410 0.00114410 (0.62) 7,092.00 0.53 3,765.65 0.00114410 0.00114410 8.11 4.31 507.17 0.00114410 0.00114410 0.58 (1,014.33) 0.00114410 0.00114410 (1.16) Total PRODUCTS 10.23 4.97 Total Property 169.97 1.1300 1,085.00 8.04 8,727.15 ; 0.00100795 0.00100795 1.09 8.80 (25.20) I 0.00100795 0.00100795 (0.03) 799.36 ; 0.00100795 0.00100795 0.81 (810.74) 0.00100795 0.00100795 (0.82) (787.97) 0.00100795 0.00100795 (0.79) 1.0350 2,410.00 3.10 7,465.76 0.00100795 0.00100795 2.43 7.53 (2,911.90) , 0.00100795 0.00100795 (2.94) 1,455.95 , 0.00100795 0.00100795 1.47 Total GAS 3.52 14.03 www.eneraylink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Thursday, March 9, 2023 3:32 PM m 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 2 of 11 Check Number 153194 Owner 2227 WELD COUNTY Type Production Date Property Values for BJ BAYSWATER EXPLORATION & PRODUCTION LLC Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS Property: 42048 GAS GAS LEASE USE OIL PRODUCTS ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23'', Jan 23 ! Jan 23 COT WEST P-30-25HN, State: CO, County: WELD 554.00 0.00 0.00100795 0.00100795 Total GAS LEASE USE 818.96 77.43 63,410.04 0.00100795 0.00100795 Total OIL 5,318.69 0.73 3,895.25 0.00100795 0.00100795 779.05 0.00100795 0.00100795 (1,558.10) 0.00100795 0.00100795 20,359.00 0.53 10,810.29 0.00100795 0.00100795 1,455.95 0.00100795 0.00100795 (2,911.90) 0.00100795 0.00100795 Total PRODUCTS Total Property 0.56 0.00 0.83 63.91 0.83 63.91 5.36 20.52 25.88 3.93 0.79 (1.57) 10.90 1.47 (2.94) 12.58 90.52 Jan 23 1.1300 338.00 8.04 2,717.15 0.00100795 0.00100795 0.34 2.74 Jan 23 (7.85) I 0.00100795 0.00100795 (0.01) Jan 23 248.88 0.00100795 0.00100795 0.25 Jan 23 (252.42) 0.00100795 0.00100795 (0.25) Jan 23 1 (245.33) 0.00100795 0.00100795 (0.25) Jan 23 1.0350 750.00 3.10 2,324.42 0.00100795 0.00100795 0.76 2.34 Jan 23 F (906.60) ! 0.00100795 0.00100795 (0.91) Jan 23 453.30 0.00100795 0.00100795 0.46 Total GAS 1.10 4.37 Jan 23 , 547.00 0.00 0.00100795 0.00100795 0.55 0.00 Total GAS LEASE USE 0.55 0.00 Jan 23 , 947.95 77.43 73,397.70 0.00100795 0.00100795 0.96 73.98 Total OIL 0 96 73.98 Jan 23 ' 1,655.94 0.73 1,212.76 ' 0.00100795 0.00100795 1.67 1.22 Jan 23 I 242.55 0.00100795 0.00100795 0.24 Jan 23 i (485.10) I 0.00100795 0.00100795 (0.49) Jan 23 I 6,339.00 0.53 3,365.72 0.00100795 0.00100795 6.39 3.39 Jan 23 I 453.30 I 0.00100795 0.00100795 0.46 Jan 23 I (906.60) 0.00100795 0.00100795 (0.91) Total PRODUCTS 8.08 3.91 Total Property 82.26 Property: 42049 COT WEST QA-30-25-HN, State: CO, County: WELD www.eneraylink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Thursday, March 9, 2023 3:32 PM 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 3 of 11 Check Number 153194 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Value GAS GAS LEASE USE OIL PRODUCTS Property: GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 1.1300 1,483.00 8.05 11,934.44 I 0.00100795 0.00100795 1.49 12.03 (34.46) 0.00100795 0.00100795 (0.03) 1,093.12 j 0.00100795 0.00100795 1.10 (1,108.69) 0.00100795 0.00100795 (1.12) (1,077.56) I 0.00100795 0.00100795 (1.09) 1.0350 3,295.00 3.10 10,209.47 I 0.00100795 0.00100795 3.32 10.29 (3,982.04) 0.00100795 0.00100795 (4.01) 1,991.02 0.00100795 0.00100795 2.01 Total GAS 4.81 19.18 Jan 23 609.00 EXEMPT ROYALTY INTEREST Jan 23 EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 Jan 23 Jan 23 Jan 23 j Jan 23 Jan 23 42050 COT WEST R-30-25HN, State: CO, County: WELD GAS LEASE USE OIL PRODUCTS www.enerdylink.com EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST 0.00 0.00100795 0.00100795 0.61 0.00 Total GAS LEASE USE 0.61 0.00 953.95 77.43 73,862.24 ' 0.00100795 0.00100795 0.96 74.45 Total OIL 0.96 74.45 7,273.34 0.73 5,326.77 I 0.00100795 0.00100795 1,065.35 I 0.00100795 0.00100795 (2,130.71) I 0.00100795 0.00100795 27,841.00 0.53 14,783.14 0.00100795 0.00100795 1,991.02 I 0.00100795 0.00100795 (3,982.04) i 0.00100795 0.00100795 Total PRODUCTS Total Property 7.33 5.37 1.07 (2.15) 28.06 14.90 2.01 (4.01) 35.39 17.19 110.82 Jan 23 1.1300 3,716.00 8.05 29,898.33 I 0.00100795 0.00100795 3.75 30.14 Jan 23 (86.32) 0.00100795 0.00100795 (0.09) Jan 23 2,738.51 I 0.00100795 0.00100795 2.76 Jan 23 (2,777.50) ' 0.00100795 0.00100795 (2.80) Jan 23 (2,699.51) I 0.00100795 0.00100795 (2.72) Jan 23 1.0350 8,256.00 3.10 25,576.93 I 0.00100795 0.00100795 8.32 25.78 Jan 23 (9,975.85) j 0.00100795 0.00100795 (10.06) Jan 23 I 4,987.93 I 0.00100795 0.00100795 5.03 Total GAS 12.07 48.04 Jan 23 I 993.00 Jan 23 0.00 0.00100795 0.00100795 1.00 0.00 Total GAS LEASE USE 1.00 0.00 1,451.93 77.43 112,419.26 0.00100795 0.00100795 Total OIL Jan 23 I 18,221.28 0.73 13,344.71 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Thursday, March 9, 2023 3:32 PM 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.00100795 0.00100795 1.46 113.31 113.31 18.37 13.45 Page 4 of 11 Check Number 153194 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: 42051 GAS GAS LEASE USE OIL PRODUCTS PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 j COT WEST S-30-25HN, State: CO, County: WELD 2,668.94 0.00100795 0.00100795 (5,337.88) I 0.00100795 0.00100795 69,747.00 0.53 37,034.93 0.00100795 0.00100795 4,987.93 I 0.00100795 0.00100795 (9,975.85) 0.00100795 0.O0100795 Total PRODUCTS Total Property Jan 23 1.1300 1,785.00 8.04 14,359.84 0.00100795 0.00100795 Jan 23 (41.46) ! 0.00100795 0.00100795 Jan 23 I 1,315.27 0.00100795 0.00100795 Jan 23 (1,334.00) 0.00100795 0.00100795 Jan 23 I (1,296.54) , 0.00100795 0.00100795 Jan 23 1.0350 3,965.00 3.10 12,284.31 0.00100795 0.00100795 Jan 23 ! (4,791.29) 0.00100795 0.00100795 Jan 23 2,395.65 0.00100795 0.00100795 Total GAS Jan 23 EXEMPT ROYALTY INTEREST Jan 23 EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 I Jan 23 I Property: 42052 COT WEST T -30-250C, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC www.eneravilnk.com 2.69 (5.38) 70.30 37.33 5.03 (10.06) 88.67 43.06 204.41 1.80 4.00 5.80 660.00 0.00 0.00100795 0.00100795 0.67 Total GAS LEASE USE 0.67 14.47 (0.04) 1.33 (1.34) (1.31) 12.38 (4.83) 2.41 23.07 0.00 1,146.94 77.43 88,805.02 0.00100795 0.00100795 1.16 89.51 Total OIL 1.16 89.51 8,751.48 0.73 6,409.31 0.00100795 0.00100795 8.82 6.46 1,281.86 I 0.00100795 0.00100795 1.29 (2,563.73) I 0.00100795 0.00100795 (2.58) 33,499.00 0.53 17,787.47 0.00100795 0.00100795 33.77 17.93 2,395.65 ; 0.00100795 0.00100795 2.41 (4,791.29) I 0.00100795 0.00100795 (4.83) Total PRODUCTS 42.59 20.68 Total Property 133.26 Jan 23 1.1300 2,556.00 8.05 20,566.29 Jan 23 (59.38) Jan 23 1,883.75 Jan 23 (1,910.57) Jan 23 I (1,856.92) Jan 23 1.0350 5,679.00 3.10 17,593.71 Jan 23 (6,862.13) Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Thursday, March 9, 2023 3:32 PM 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 2.58 5.72 20.73 (0.06) 1.90 (1.93) (1.87) 17.73 (6.92) Page 5 of 11 Check Number 153194 Owner 2227 WELD COUNTY Type Production Date Property Values rator BJ BAYSWATER EXPLORATION 8 PRODUCTION LLC Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jan 23_l Jan 23 721.00 Jan 23 I Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Property: 42053 COT WEST U-30-25HN, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS www.eneraylink.com EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 I Jan 23 j Jan 23 3,431.06 I 0.00100795 0.00100795 Total GAS 0.00 0.00100795 0.00100795 Total GAS LEASE USE 2,070.90 77.43 160,344.55 0.00100795 0.00100795 Total OIL 12,533.95 0.73 9,179.48 I 0.00100795 0.00100795 1,835.90 0.00100795 0.00100795 (3,671.79) I 0.00100795 0.00100795 47,977.00 0.53 25,475.37 I 0.00100795 0.00100795 3,431.06 I 0.00100795 0.00100795 3.46 8.30 0.73 0.00 0.73 0.00 2.09 161.62 2 09 161.62 12.63 48.36 9.25 1.85 (3.70) 25.68 3.46 (6,862.13) 0.00100795 0.00100795 (6.92) Total PRODUCTS 60.99 29.62 Total Property 224.28 1.1300 2,500.00 8.05 20,113.10 0.00100795 0.00100795 2.52 20.27 (58.07) 0.00100795 0.00100795 (0.06) 1,842.24 0.00100795 0.00100795 1.86 (1,868.47) !I 0.00100795 0.00100795 (1.88) (1,816.01) I 0.00100795 0.00100795 (1.83) 1.0350 5,554.00 3.10 17,206.03 I 0.00100795 0.00100795 5.60 17.34 (6,710.92) I 0.00100795 0.00100795 (6.76) 3,355.46 ' 0.00100795 0.00100795 3.38 Total GAS 8.12 32.32 738.00 0.00 0.00100795 0.00100795 0.74 0.00 Total GAS LEASE USE 0.74 0.00 I i Jan 23 L 1,477.93 77.43 114,432.28 0.00100795 0.00100795 1.49 115.34 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Total OIL 1.49 115.34 12,257.76 0.73 8,977.21 0.00100795 0.00100795 1,795.44 0.00100795 0.00100795 (3,590.88) 0.00100795 0.00100795 46,920.00 0.53 24,914.02 0.00100795 0.00100795 3,355.46 0.00100795 0.00100795 (6,710.92) 0.00100795 0.00100795 Total PRODUCTS Total Property Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Thursday, March 9, 2023 3:32 PM ©2023 Enverus. All rights reserved. Unauthorized use prohibited. 12.36 47.29 59.65 9.05 1.81 (3.62) 25.11 3.38 (6.76) 28.97 176.63 Page 6 of 11 Check Number 153194 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION 8, PRODUCTION LLC Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Value Property: 42054 GAS GAS LEASE USE OIL PRODUCTS COT WEST V-30-25HN, State: CO, County: WELD EXEMPT ROYALTY INTEREST Jan 23 1.1300 1,982.00 8.04 15,945.00 0.00100795 0.00100795 2.00 16.07 FRACTIONATION FEE Jan 23 (46.04) 0.00100795 0.00100795 (0.05) PWH EXP CREDIT TO RI/OR Jan 23 1,460.46 0.00100795 0.00100795 1.47 FUEL Jan 23 (1,481.26) 0.00100795 0.00100795 (1.49) PROCESSING Jan 23 (1,439.67) j 0.00100795 0.00100795 (1.45) EXEMPT ROYALTY INTEREST Jan 23 1.0350 4,403.00 3.10 13,640.36 0.00100795 0.00100795 4.44 13.75 RIMROCK GATH/PROC Jan 23 (5,320.20) 0.00100795 0.00100795 (5.36) PWH EXP CREDIT TO RI/OR Jan 23 2,660.10 0.00100795 0.00100795 2.68 Total GAS 25.62 ERI Jan 23 651.00 0.00 0.00100795 0.00100795 0.66 0.00 Total GAS LEASE USE 0 66 0 00 EXEMPT ROYALTY INTEREST Jan 23 ! 1,320.94 77.43 102,276.75 0.00100795 0.00100795 1 103.09 TotaIOIL 1.33 .33 103.09 EXEMPT ROYALTY INTEREST Jan 23 I 9,717.54 0.73 7,116.83 PWH EXP CREDIT TO RI/OR Jan 23 ! 1,423.37 PROCESSING Jan 23 (2,846.73) EXEMPT ROYALTY INTEREST Jan 23 I 37,197.00 0.53 19,751.01 PWH EXP CREDIT TO RI/OR Jan 23 2,660.10 PROCESSING Jan 23 j (5,320.20) Property: 42055 COT WEST W-30-25HC, State: CO, County: WELD GAS GAS LEASE USE www.eneraviink.com EXEMPT ROYALTY INTEREST Jan 23 1.1300 882.00 8.04 POST WH EXP CREDIT TO RI Jan 23 FRACTIONATION FEE Jan 23 PWH EXP CREDIT TO RI/OR Jan 23 FUEL Jan 23 PROCESSING Jan 23 I EXEMPT ROYALTY INTEREST Jan 23 1.0350 1,959.00 3.10 POST WH EXP CREDIT TO RI Jan 23 RIMROCK GATH/PROC Jan 23 PWH EXP CREDIT TO RI/OR Jan 23 ERI Jan 231 477.00 0.00100795 0.00100795 9.79 7.17 0.00100795 0.00100795 1.43 0.00100795 0.00100795 (2.87) 0.00100795 0.00100795 37.49 19.91 0.00100795 0.00100795 2.68 0.00100795 0.00100795 (5.36) Total PRODUCTS 47 26 22.96 Total Property 151.67 7,093.36 0.00081127 0.00081127 10.38 I 0.00081127 0.00081127 (20.48) 0.00081127 0.00081127 649.71 0.00081127 0.00081127 (658.96) 0.00081127 0.00081127 (640.46) 0.00081127 0.00081127 6,068.12 0.00081127 0.00081127 18.33 I 0.00081127 0.00081127 (2,366.77) 0.00081127 0.00081127 1,183.38 0.00081127 0.00081127 Total GAS Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLS Generated on Thursday, March 9, 2023 3:32 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.00 I 0.00081127 0.00081127 Total GAS LEASE USE 0.72 5.75 0.54 (0.02) 0.53 (0.53) (0.52) 1.59 4.92 0.96 (1.92) 0.96 2.31 10.67 0.39 0.00 0.39 0 00 Page 7 of 11 Check Number 153194 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume OIL PRODUCTS EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Property: 42056 COT WEST X-30-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST Jan 23 I 1.1300 1,224.00 8.05 9,849.41 0.00081127 0.00081127 0.99 7.99 POST WH EXP CREDIT TO RI Jan 23 I 14.42 0.00081127 0.00081127 0.76 FRACTIONATION FEE Jan 23 (28.44) I 0.00081127 0.00081127 (0.02) PWH EXP CREDIT TO RI/OR Jan 23 902.15 0.00081127 0.00081127 0.73 FUEL Jan 23 i (914.99) i 0.00081127 0.00081127 (0.74) PROCESSING Jan 23 I (889.30) 0.00081127 0O0081127 (0.72) EXEMPT ROYALTY INTEREST Jan 23 I 1.0350 2,720.00 3.10 8,425.81 0.00081127 0.00081127 2.21 6.84 POST WH EXP CREDIT TO RI Jan 23 I 25.46 I 0.00081127 0.00081127 1.33 RIMROCK LATH/PROC Jan 23 I (3,286.35) 0.00081127 0.00081127 (2.67) PWH EXP CREDIT TO RI/OR Jan 23 I 1,643.17 i 0.00081127 0.00081127 1.33 Total GAS 3.20 14.83 ERI 370.00 0.00 0.00081127 0.00081127 0.00 Total GAS LEASE USE GAS LEASE USE OIL PRODUCTS www.enerttylink.com 2,070.90 77.43 160,344.55 0.00081127 0.00081127 Total OIL 4,322.99 0.73 3,166.03 0.00081127 0.00081127 9.81 I 0.00081127 0.00081127 633.21 0.00081127 0.00081127 (1,266.41) j 0.00081127 0.00081127 16,547.00 0.53 8,786.52 0.00081127 0.00081127 18.33 0.00081127 0.00081127 1,183.38 I 0.00081127 0.00081127 (2,366.77) 0.00081127 0.00081127 Total PRODUCTS Total Property 1.68 1.68 3.51 13.42 16.93 130.08 130.08 2.57 0.51 0.51 (1.03) 7.13 0.96 0.96 (1.92) 150.44 EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 I 0.30 0.30 I � Jan 23 I 2,267.89 77.43 175,597.03 I 0.00081127 0.00081127 1.84 142.46 Total OIL 1.84 142.46 Jan 23 Jan 23 Jan 23 Jan 23 !, Jan 23 Jan 23 I Jan 23 Jan 23 6,002.64 0.73 4,396.15 I 0.00081127 0.00081127 13.62 ! 0.00081127 0.00081127 879.23 0.00081127 0.00081127 (1,758.46) I 0.00081127 0.00081127 22,977.00 0.53 12,200.42 0.00081127 0.00081127 25.46 I 0.00081127 0.00081127 1,643.17 I 0.00081127 0.00081127 (3,286.35) I 0.00081127 0.00081127 Total PRODUCTS Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Thursday, March 9, 2023 3:32 PM 2023 Enverus. All rights reserved. Unauthorized use prohibited. 4.87 18.64 23.51 3.57 0.71 0.71 (1.43) 9.90 1.33 1.33 (2.67) 13.64 Page 8 of 11 Check Number 153194 caner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: GAS GAS LEASE USE OIL PRODUCTS 43095 EXEMPT ROYALTY INTEREST GATHERING - NOBLE FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Total Property 170.74 EAST AULT 9-18-19HNB, State: CO, County: WELD Jan 23 , 1.1000 3,889.00 8.27 32,173.89 0.00033856 0.00033856 Jan 23 i (92.59) ! 0.00033856 0.00033856 Jan 23 ; (133.52) i 0.00033856 0.00033856 Jan 23 I 4,100.60 ; 0.00033856 0.00033856 Jan 23 ! (2,369.70) 0.00033856 0.00033856 Jan 23 i (5,738.90) I 0.00033856 0.00033856 Jan 23 I 1.0350 8,603.00 3.18 27,350.66 ; 0.00033856 0.00033856 Jan 23 (10,056.58) 0.00033856 0.00033856 Jan 23 i 5,028.29 i 0.00033856 0.00033856 Total GAS Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 i 546.00 3,410.90 76.40 260,604.54 0.00033856 0.00033856 Total OIL 25,508.42 72, 718.00 Property: 43455 SCHLOTTHAUER 23E -20-12N, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PROCESSING PWH EXP CREDIT TO RI/OR GAS LEASE USE ERI www.eneroylink.com Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 0.00033856 0.00033856 Total GAS LEASE USE 0.64 16,396.41 0.00033856 0.00033856 1,779.01 0.00033856 0.00033856 (3,558.02) 0.00033856 0.00033856 0.55 39,752.86 0.00033856 0.00033856 5,028.29 0.00033856 0.00033856 (10,056.58) i 0.00033856 0.00033856 Total PRODUCTS Total Property 1.1700 9,722.00 8.91 86,645.01 I 0.00028363 0.00028363 (326.00) 0.00028363 0.00028363 9,442.01 0.00028363 0.00028363 (7,918.16) 0.00028363 0.00028363 (10,965.87) 0.00028363 0.00028363 1.0350 7,452.00 2.59 19,323.90 0.00028363 0.00028363 (1,009.67) 0.00028363 0.00028363 (3,381.68) 0.00028363 0.00028363 2,195.68 I 0.00028363 0.00028363 Total GAS 1.32 2.91 4.23 0.18 0.18 1.15 8.64 10.89 (0.03) (0.05) 1.39 (0.80) (1.94) 9.26 (3.40) 1.70 17.02 0.00 88.23 88.23 5.55 0.60 (1.20) 24.62 13.46 1.70 (3.40) 33.26 16.71 121.96 2.76 2.11 4.87 24.58 (0.09) 2.68 (2.25) (3.11) 5.48 (0.29) (0.96) 0.62 26.66 Jan 23 599.00 0.00 0.00028363 0.00028363 0.17 0.00 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Thursday, March 9, 2023 3:32 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 9 of 11 Check Number 153194 Owner 2227 WELD COUNTY r BJ BAYSWATER EXPLORATION 8 PRODUCTION LLC OIL PRODUCTS Type EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST GATHERING & PROCESSING FEES PWH EXP CREDIT TO RI/OR PROCESSING Production Date Jan 23 Jan 23 Jan 23 Jan 23 Jan 23 , Jan 23 Jan 23 Jan 23 Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Total GAS LEASE USE 11,786.99 73.85 870,422.57 0.00028363 0.00028363 Total OIL Volume Value 0.17 3.34 246.88 82,558.03 0.69 56,906.75 0.00028363 0.00028363 23.42 16.14 8,251.48 I 0.00028363 0.00028363 2.34 (16,502.96) 0.00028363 0.00028363 (4.68) 53,779.00 0.51 27,677.67 I 0.00028363 0.00028363 15.25 7.85 (1,009.67) 0.00028363 0.00028363 (0.29) 2,926.64 I 0.00028363 0.00028363 0.83 (4,843.59) I 0.00028363 0.00028363 (1.37) Total PRODUCTS 38.67 20.82 Total Property 294.36 Property: 43456 SCHLOTTHAUER 23E -20-13C, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS www.enerovlink.com EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PROCESSING PWH EXP CREDIT TO RI/OR E ---- _ -- Jan 23 23 I 1.1700 6,647.00 8.91 59,245.16 0.00028363 0.00028363 1.89 Jan 23 (222.91) I 0.00028363 0.00028363 Jan 23 l 6,456.15 I 0.00028363 0.00028363 Jan 23 l (5,414.19) 0.00028363 0.00028363 Jan 23 i (7,498.12) 0.00028363 0.00028363 Jan 23 ! 1.0350 5,096.00 2.59 13,213.08 0.00028363 0.00028363 1.45 Jan 23 1 (690.39) 0.00028363 0.00028363 Jan 23 I (2,312.29) 1 0.00028363 0.00028363 Jan 23 1,501.34 j 0.00028363 0.00028363 Total GAS 3.34 Jan 23 I 410.00 EXEMPT ROYALTY INTEREST Jan 23 EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST GATHERING & PROCESSING FEES PWH EXP CREDIT TO RI/OR PROCESSING Jan 23 Jan 23 Jan 23 l Jan 23 Jan 23 Jan 23 Jan 23 0.00 0.00028363 0.00028363 0.12 Total GAS LEASE USE 012 10,134.99 73.85 748,429.01 i 0.00028363 0.00028363 Total OIL 56,450.61 0.69 38,911.06 1 0.00028363 0.00028363 5,642.10 0.00028363 0.00028363 (11,284.21) I 0.00028363 0.00028363 36,772.00 0.51 18,925.13 1 0.00028363 0.00028363 (690.39) l 0.00028363 0.00028363 2,001.14 0.00028363 0.00028363 (3,311.90) 1 0.00028363 0O0028363 Total PRODUCTS Total Property Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Thursday, March 9, 2023 3:32 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. 16.80 (0.06) 1.83 (1.54) (2.13) 3.75 (0.20) (0.66) 0.43 18.22 2.87 212.28 2.87 212.28 16.01 11.04 1.60 (3.20) 10.43 5.37 (0.20) 0.57 (0.94) 26.44 14.24 244.74 Page 10 of 11 Check Number 153194 caner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Check Total Year to Date www.enernylink.com Owner Gross Value Owner Deductions 2,682.19 (95.50) 8,396.42 (220.53) 0.00 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Thursday, March 9, 2023 3:32 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. Owner Net Value 2,586.69 8,175.89 Page 11 of 11 Hello