HomeMy WebLinkAbout700382.tiff Page 1
ESTIMATE OF PROPOSED FIRST STAGE OF NEN CONSTRUCTION
+ '1 WELD COUNTY MEDICAL CENTER
GREELEY, COLORADO
August 20, 1970
In accordance with the Master Plan prepared by
Rodney S. Davis Associates, Architects
Denver, Colorado
SUMMARY OF BUILDING COSTS
Power Plant (includes mechanical and electrical
equipment) $ 563,000
Laundry Building (without equipment) 353,000
Tunnel to New Building 100,000
Tunnel to Power Plant 128,000
6 Levels (3 Nursing Floors-Approximately 130 Beds)
with 12 Level Foundation (9 Nursing Floors-
Approximately 400 Beds) 5,375,000
Total * $6,519,000
OPTIONS
Additional Foundation Costs
Foundation for 15 Levels (12 Nursing Floors-
Approximately 125 Beds)
22,500 sq. ft. @ $4.10 sq. ft. • $92,250
Pee 6, 00
Sub-Total for 15 Levels $71,750 98,750
$6 ,617,750
Foundation for 20 Levels (17 Nursing Floors-
Approximately 750 Beds)
22,500 sq. ft. I $4.00 sq. ft. - $90,000
Fee 6,250
$96,250 96,250
Grand Total for 20 Levels $6,714,000
* Prices include all soil tests, surveys and architectural and engineering
drawings. Does not include new and/or replacement of driveways, Walks,
curbs and landscaping work.
//S Qco 7 700362
WELD COUNTY MEDICAL CENTER Page 2
BREAKDOWN OF ESTIMATES
POWER PLANT
Basic Building
70 ' x 70 ' plus 70' x 40'
7,700 sq. ft. I $10.00/sq. ft. a $ 77,000
Mechanical 300,000
Electrical 150.000
Fees 36,000
$563,000
LAUNDRY BUILDING
Basic Building
70' x 80' plus 70' x 20'
7,000 sq. ft. I $10.00/sq. ft. - $ 70,000
Mechanical 175,000
Electrical 85,000
Fees 23,000
$353,000
Sub-Total
Laundry Equipment (Allowance) $200,000 $200000
,
Total Cost Laundry and Equipment $553,000
TUNNELS
To New Building - 135' - Two Levels
Basic Structure (2 Levels and Rnockouts) $475.00/L.F.
Mechanical 150.00/L.F.
Electrical 100.00/L.F.
Fees 30.00/L.F.
Total $175.bb/L.F.
135' x $775.00 - $100,000
WELD COUNTY MEDICAL CENTER Page 3
To Power Plant - 200' - Two Levels
Basic Structure (2 Levels, no knockouts) $350.00/L.F.
Mechanical 150.00/L.F.
Electrical 100.00/L.F.
Fees 40.00 L.F.
Total $44070-0".r.
/L.F.
200' x $640.00 . 5128,000
5 Levels plus Open Level
Sub-Basement, Basement, Open First Floor and 3 Nursing Floors
(Approximately 130 Beds)
Typical Floor
96' x 208' a 20,000 sq. ft.
50' x 50' S 2,500 sq. ft.
Total 22,501) sq. ft. per floor
22,500 sq. ft. @ $42.00 a $ 945,000
Fees 65 000
Total Cost Per
Typical Floor $1,010,000
5 Floors $ $1,010,000 $5,050,000
Open First Floor and Elevator Lobby
20,000 sq. ft. @ $10.00 - S 200,000
2,500 sq. ft. 0 $42.00 • 105,000
$ 305,800
Fees 20,000
Total Cost Open
First Floor $ 325 000
Total Cost 5 Levels and Open First Floor $5,375,000
Hello