HomeMy WebLinkAbout20233700.tiff RESOLUTION TO ADOPT BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE GENERAL
FUND AND ADOPTING A BUDGET FOR THE PIONEER COMMUNITY LAW ENFORCEMENT
AUTHORITY DISTRICT,LOCATED IN WELD COUNTY,COLORADO,FOR THE CALENDAR
YEAR BEGINNING ON THE FIRST DAY OF JANUARY,2024,AND ENDING ON THE LAST
DAY OF DECEMBER,2024
WHEREAS,the Board of County Commissioners,of Weld County,Colorado,pursuant to
Colorado statute and the Weld County Home Rule Charter, is vested with the authority of
administering the affairs of Weld County,Colorado,and
WHEREAS,the Board of County Commissioners,of Weld County,Colorado,ex-officio
Pioneer Community Law Enforcement Authority Board,has appointed the Weld County Director
of Finance and Administration to prepare and submit a proposed budget to said governing body
at the proper time,and
WHEREAS,said Director of Finance and Administration has submitted a proposed budget
to this governing body for its consideration,and
WHEREAS,upon due and proper notice,published or posted in accordance with the law,
said proposed budget was open for inspection by the public at a designated place,a public
hearing was held on December 20,2023,and interested taxpayers were given the opportunity to
file or register any objections to said proposed budget.
NOW,THEREFORE,BE IT RESOLVED by the Board of County Commissioners,ex-
officio Pioneer Community Law Enforcement Authority Board,as follows.
Section1. That estimated expenditures for each fund are as follows:
General Fund $6,143
Cc:P((rest.,CPS To)
/a-c2J-a,(A,3 2023-3700
SD0131
Section 2. That estimated revenues for each fund are as follows:
General Fund:
From unappropriated surpluses $ 0
From sources other than general property tax 240
From the general property tax levy 5,903
TOTAL GENERAL FUND $6,143
Section 3. That the budget,as submitted,amended,and hereinabove summarized by
fund,hereby is approved and adopted as the budget of the Pioneer Community Law Enforcement
Authority District for the year above stated.
Section 4. That the budget hereby approved and adopted shall be signed by the Chair,
Board of County Commissioners, ex-officio Pioneer Community Law Enforcement Authority
Board,and made a part of the public records of the District.
The above and foregoing Resolution was,on motion duly made and seconded,adopted
by the following vote on the 20th day of December,A.D.,2023.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY,COLORADO
ATTEST: rY
dstitvojeito%� Mike Freeman,Ch it
Weld County Clerk to the Board ��GGe/t
tO erry L. ck,Pro-Tem
BOtt04-01•lid4Thd
Deputy Clerk to the Board
�•.S ott K.James
APP'aVED A ORM:
�� D.Ross
County A orney
I �Date of signature: ZO i► �I� •
2023-3700
SD0131
2024
FINAL
BUDGET
PIONEER COMMUNITY
LAW ENFORCEMENT
AUTHORITY
WELD COUNTY
COLORADO
BUDGET MESSAGE
SERVICE:
Service to be delivered by the Pioneer Community Law Enforcement Authority (Pioneer
Community LEA)in Weld County for 2024 will be the provision of law enforcement services
through a contract with the Weld County Sheriff. The contract will fulfill the intent of the creators
of providing more adequate law enforcement for persons residing in the district,to prevent the
crime rate from rising within the district,and to better assist law enforcement agencies in the
prevention of crime and in the detection and apprehension of criminal offenders.
BUDGETARY ACCOUNTING BASIS:
The Pioneer Community LEA budgetary procedure uses the following Basis of Accounting. Basis
of Accounting refers to when revenue and expenditures or expenses are recognized in the
accounts and reported in the financial statements. Basis of Accounting relates to the time of the
measurements made,regardless of the measurement focus applied.
The Pioneer Community LEA utilizes the modified accrual Basis of Accounting.Under this method
revenue is recognized in the year in which it becomes both measurable and available as net
current assets.
Revenue susceptible to accrual, that is, measurable and available to finance the district's
operations or of a material amount and not received at the normal time of receipt,primarily
consists of property taxes assessed in 2023 and payable in 2024. Unbilled charges for services
are recorded in the appropriate funds at year end.
Expenditures are generally recorded when the related fund liability is incurred.
SD0131
PIONEER COMMUNITY LAW ENFORCEMENT AUTHORITY
GENERAL FUND
January 1,2024,to December 31,2024
DESCRIPTION 2022 2023 2024
ESTIMATED RESOURCES:
Beginning Fund Balance, $ 0 $ 0 $ 0
January 1
Estimated Fund Revenue:
Property Tax 4,001 4,012 5,903
Specific Ownership Tax 237 200 240
TOTAL AVAILABLE RESOURCES: $ 4,238 $ 4,212 $ 6,143
ESTIMATED EXPENDITURES:
Crime Control and Investigation $ 4,238 $ 4,212 $ 6,143
TOTAL EXPENDITURES: $ 4,238 $ 4,212 $ 6,143
SD0131
PIONEER COMMUNITY LAW ENFORCEMENT AUTHORITY
2024
Fund 7094: 2022 2023 2024
70700 REVENUES
4111 General Property Taxes 4,001 4,012 5,903
4130 Specific Ownership Taxes 237 200 240
TOTAL REVENUE $ 4,238 $ 4,212 $ 6,143
SD0131
PIONEER COMMUNITY ENFORCEMENT AUTHORITY
2024
Fund 7094: 2022 2023 2024
7094-70700 CRIME CONTROL AND
INVESTIGATION
6379 Professional Services $ 4,238 $ 4,212 $ 6,143
TOTAL REVENUE $ 4,238 $ 4,212 $ 6,143
SD0131
15-DEC-2023 04:18:53 PM Weld County BNPD Data PAGE 1
BUDGET YEAR 24 Budget Worksheet Report FBRWKSH
FISCAL YEAR 2024
AS OF 15-DEC-2023
ORGANIZATION: 70700 PIONEER LAW ENFORCEMENT AUTHORITY
FUND: 7094 PIONEER COMMUNITY LAW ENFORCEMENT
PRIOR YEAR CURRENT YEAR PHASE 1:DEPT PHASE 2: FIN PHASE 3:APPROV
2022 2023 DEPARTMENT REQU FINANCE APPROVED BUDGET
PROGRAM:
900 MISCELLANEOUS
ACTIVITY:
Activity not budgeted
LOCATION:
Location not budgeted
ACCOUNT:
4112 CURRENT PROPERTY TAXES 4,001.00 4,012.00 6,002.00 6,002.00 5,903.00
4130 SPECIFIC OWNERSHIP TAXES 180.00 200.00 240.00 240.00 240.00
6379 OTHER PROFESSIONAL SERVICES 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
PROGRAM TOTAL:
Total Revenue 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
Total Labor .00 .00 .00 .00 .00
Total Expense 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
Total Transfers .00 .00 .00 .00 .00
Total Net .00 .00 .00 .00 .00
FUND TOTAL:
Total Revenue 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
Total Labor .00 .00 .00 .00 .00
Total Expense 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
Total Transfers .00 .00 .00 .00 .00
Total Net .00 .00 .00 .00 .00
ORGANIZATION TOTAL:
Total Revenue 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
Total Labor .00 .00 .00 .00 .00
Total Expense 4,181.00 4,212.00 6,242.00 6,242.00 6,143.00
Total Transfers .00 .00 .00 .00 .00
Total Net .00 .00 .00 .00 .00
LEASE-PURCHASE AGREEMENTS
The following supplemental data regarding lease purchase agreements involving real property is
required under Section 29-1-104(2)(d),C.R.S.,as amended:
A. The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease-purchase agreements involving real property. -0-
B. The total maximum payment liability of the local government under all
lease-purchase agreements involving real property over the entire terms of
such agreements,including all optional renewal terms. -0-
C. The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease-purchase agreements other than those involving
real property. -0-
D. The total maximum payment liability of the local government under all
lease-purchase agreements other than those involving real property over
the entire terms of such agreements,including all optional renewal terms. -0-
SD0131
Notice of Annual Meeting and Proposed Budget
Docket No.2023-97
Notice is hereby given that a proposed budget has been submitted to the Pioneer
Community Law Enforcement District Authority Board for the ensuing year of 2024.A copy of
such proposed budget has been filed in the Office of the Clerk to the Board where same is open
for public inspection.Such proposed budget will be considered at the annual meeting of the
Pioneer Community Law Enforcement District Authority Board to be held in the Assembly Room
of the Weld County Administration Building, 1150 O Street, Greeley, Colorado 80631, on
December 20,2023,at 9:00 a.m.
Any interested elector within such Pioneer Community Law Enforcement Authority District
may inspect the proposed budget and file or register any objections thereto at any time prior to
the final adoption of the budget.
If a court reporter is desired,please advise the Clerk to the Board,in writing,at least
five days prior to the hearing. The cost of engaging a court reporter shall be borne by the
requesting party. In accordance with the Americans with Disabilities Act, if special
accommodations are required in order for you to participate in this hearing,please contact the
Clerk to the Board's Office at(970)400-4226 prior to the day of the hearing.
Email messages sent to an individual Commissioner may not be included in the case file.
To ensure inclusion of your email correspondence into the case file,please send a copy
to egesick@weld.gov.
Board of County Commissioners
Weld County,Colorado
Dated:December 6,2023
Published:December 8,2023,in the Greeley Tribune
Notice of Annual Meeting and Proposed Budget
Dar..No.202317
Notice is hereby given that a proposed budget has.been
submitted to the Pioneer Community Law Enforcement District
Authority Board for the ensuing year of 2024.A copy of such pro• Prairie Mountain Media,LLC
puled budget has been filed in the office of the Clerk to the
Board where same is open far public inspection.Such Dro Deed
budget w10 be considered at the annual meetsng of the Pioneer
Community Law Enforcement District Authority Board to be held
in the Assembly Room of the weld County Administration Build- PUBLISHER'S AFFIDAVIT
iny 1150 o Street,Greeley,Colorado 80631,on December 20,
z023,at9:00a.m. County of Weld
Any interested elector within such Pioneer Community Law
Enforcement Authority District may inspect the proposed budget State of Colorado
and file or register any ob'ections thereto at any time prior to
the final adoption of the bu�get.
If a court reporter is desired,please advise the Clerk to the
Board,in writing,at least five days pnor to the hearing.The cost
of engaging a court reporter shall be borne by the requestingg
party in accordance with the Americans with Disabilities Act,If
species accommodations are required in order for you to partici- The undersigned, Aaeel,being first duly sworn
pate in this hearing please contact the Clerk to the Board's f•
lice at{970)400-4226 prior to the day of the hearing. under oath,states and affirms as follows:
Email messages sent to an Individual Commissioner may
not be included in the case file.To ensure inclusion of your
ma0 c resppoadence into the case file,please send a copy to 1. He/she is the legal Advertising Reviewer of
egesick�swel/.gov.
Board of County Commissioners Prairie Mountain Media LLC,publisher of the
Weid County,Colorado
Dated:December 6,2023 Greeley Tribune.
Published:December&2023,in the Greeley Tribune-2022014 2. The Greeley Tribune is a newspaper
of general circulation that has been published
continuously and without interruption for at least
fifty-two weeks In Weld County and
meets the legal requisites fora legal newspaper
under Colo.Rev.Stat.24-70-103.
3.The notice that is attached hereto is a true copy,
published in the Greeley Tribune
in Weld County on the following date(s):
Dec 8.2023
Signature
Subscribed and orn to mebeffoore ere this
,u of ��►11�tq/ILA,u�
Notary Public
SHAYLA NAJERA
NOTARY PUBLIC
STATE OF COLORADO
(SEAL) NOTARY ID 20174031965
MY COMMISSION EXPIRES July 31,2025
Account: 1099690
Ad Number: 2022014
Fee: $16.00
1.4
CERTIFICATION
I hereby certify that the attached 2024 Final Budget is a true and accurate copy of the
budget of the Weld County Pioneer Community Law Enforcement Authority District,adopted by
the Board of County Commissioners,ex-officio Pioneer Community Law Enforcement Authority
Board,on the 20th day of December,2023.
WELD COUNTY,COLORADO
BY: 0,dA„G'Z^(k,
Esther E.Gesick
Clerk to the Board
SUBSCRIBED AND SWORN TO before me this 20th day of December,2023.
JANET M MANSANAREZ-WARWICK
NOTARY PUBLIC f
STATE OF COLORADO rn. ( .W I UC
NOTARY ID 19974002388 Notary Public
MY COMMISSION EXPIRES MARCH 10,2026
r. ai1 Off.GVt-Q 4 W- m,UJ ZJ(-
4
SDO131
1861 ,y OFFICE OF FINANCE&ADMINISTRATION
), , PHONE 970 4 -
( ) 00 4218
1� r i F,! IP- FAX:(970)336-7233
�j 1150 O STREET
_ lI� 'T-'I� ��1iiiiii PO BOX 758
G O U Yom. GREELEY,COLORADO 80632
December 20,2023
Division of Local Government
1313 Sherman Street,Room 520
Denver,CO 80203
To Whom It May Concern:
Enclosed please find the following documents relating to the Weld County Pioneer Community
Law Enforcement Authority located in Weld County.
2024 Final Budget
Resolution to Adopt Budget
Resolution to Appropriate Sums of Money
Resolution to Set Mill Levy
Copy of Certification of Tax Levies
The mill levy has been set at 7.0 mills,the maximum allowed under Section 30-15-406,C.R.S.,
as amended. The 7.0 mill levy was approved on the November 3,1998,ballot by a majority of
the voters. The voters also approved entirely"De-Brucing"the district. A copy of the certified
tally sheet of the November 7,2006,election results,plus the ballot question,is enclosed.
Very truly yours,
,p/7........___
R n Rose,Director
mance and Administration
RR/jo
Enclosure
Hello