HomeMy WebLinkAbout20232950.tiff4929778 Pages: 1 of 7
11/07/2023 11:46 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
ORDINANCE NO. 259-A
IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2023
BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF
WELD, STATE OF COLORADO:
WHEREAS, the Board of County Commissioners of the County of Weld, State of
Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with
the authority of administering the affairs of Weld County, Colorado, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
board deems it necessary, in view of the needs of the various offices or departments, it may
transfer budgeted and appropriated monies from one or more spending agencies in one fund to
one or more spending agencies in another fund and/or transfer budgeted appropriated monies
between spending agencies within a fund, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
body or any spending agency received unanticipated revenue or revenues not assured at the time
of the adoption of the budget from any source other than the local government's property tax mill
levy, the governing board of the local government may authorize the expenditure of these
unanticipated or unassured funds by enacting a supplementary budget and appropriation, and
WHEREAS, the Board of County Commissioners of Weld County has been advised that
supplemental appropriations, in accordance with the above, need to be made in fiscal year 2023
in various County funds, as more fully set forth in the Exhibits attached hereto and incorporated
herein by reference, and
WHEREAS, this is an emergency caused by a contingency which would not have been
reasonably foreseen at the time of the adoption of the 2023 Budget, and
WHEREAS, by Section 29-3-112, C.R.S., the governing board of a county does, in an
emergency situation, have authority for the expenditure of funds in excess of said budget, by
Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6)
of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an
emergency ordinance to be enacted by four -fifths vote of the Board.
NOW, THEREFORE, BE IT ORDAINED, by the Board of County Commissioners of the
County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2023 in
various County funds, as more fully set forth in the attached Exhibits, which were made necessary
by an emergency caused by a contingency which could not have been reasonably foreseen at
the time of the adoption of the 2023 Budget be, and hereby are, approved.
4926858 Pages: 1 of 2
10/20/2023 12:20 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
1111 ��l+r�:l��'lil k'�l��tif�l'�hIIW����1PM�Yh 1I III
CC : cT8 CEG/cH), c A (8E)
FICaa/cP/so), Ac1-(cu)
1111 INCilkitriatileilig, 11111
MI6 /23
2023-2950
ORD259-A
RE: ORDINANCE #259-A
PAGE 2
BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that
Supplemental Appropriation Ordinance No. 259-A be, and hereby is, declared to be an
emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter.
BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph,
sentence, clause, or phrase of this Ordinance is for any reason held or decided to be
unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The
Board of County Commissioners hereby declares that it would have enacted this Ordinance in
each and every section, subsection, paragraph, sentence, clause, and phrase thereof irrespective
of the fact that any one or more sections, subsections, paragraphs, sentences, clauses, or
phrases might be declared to be unconstitutional or invalid.
The above and foregoing Ordinance Number 259-A was, on motion duly made and
seconded, adopted by the following vote on the 4th day of October, A.D., 2023.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
ATTEST: dat64) W jeliso;(4,
Weld County Clerk to the Board
BYCJaM t rit • G()a%1-Gtr i UC.
Deputy Clerk to the Board
APP -R 'ED A
ounty Attorney
Date of signature: lb0°-t IZ3
Ike Freeman, Chair
Pro-Tem
Sc•tt K. Jamey --
D. Ross
Published: September 23, 2023, in the Greeley Tribune
Read and Approved: October 4, 2023
Published: October 7, 2023, in the Greeley Tribune
Effective: October 4, 2023
4926858 Pages: 2 of 2
10/20/2023 12:20 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
VIII 1rdril li i Mi i° iiYti'Z iOY AM+ahl INA III III
4929778 Pages: 2 of 7
11/07/2023 11:48 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
IIII KM: Wr rifi:IV1 hW V414101. 101. ItTli'k Whh Ell
l
2023-2950
ORD259-A
EXHIBIT A - GENERAL FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 259-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
1000
10200
6379
$ 250,000
Increased legal services
1000
11200
6220
$ 574,000
Upgraded voting equipment
1000
11200
6220
$ 90,000
Agillis pockets and 5 on -demand printers
1000
12100
4730
$ 1,153,000
Increase in Treasurer's Fees
1000
13100
6310
$ 12,000
Assessor postage
1000
16200
6220
$ 9,000
check folding and envelope machines
1000
17200
6365
$ 108,000
Increase in gas prices for heating
1000
17300
6225
$ 89,000
IT purchases of software
1000
17300
6227
$ 99,600
IT Software maintenance increase
1000
17600
6310
$ 60,000
Postage from Printing and Supply
1000
21215
6112
$ 114,000
SRO Wages
1000
21215
6138
$ 44,000
SRO Health Insurance
1000
21215
6140
$ 15,000
SRO FICA Taxes
1000
21215
6144
$ 30,000
SRO Retirement
1000
21215
6146
$ 3,100
SRO Medicare
1000
22100
6379
$ 2,222
Contract with Anritsu
1000
22100
6384
$ 12,000
Communications vehicle expenses
1000
31100
6227
$ 40,800
Increases in software maintenance
1000
31100
6377
$ 45,000
Contracted Archetectural Expenses
1000
90100
4340
$ 50,000
Regional Navigator Grant
1000
90100
6225
$ 530,000
Workday implementation
1000
90100
6359
$ 935,000
Workday consultants
1000
90100
6379
$ 5,200,000
Collaborative Sollutions for Workday
Implementation
1000
56160
726000
$ 2,775,000
Transfer to Fleet for purchase of vehicles
1000
3110
$ 9,834,722
From Fund Balance
TOTAL GENERAL FUND
$ 11,037,722
$ 11,037,722
4929778 Pages: 3 of 7
11/07/2023 11:46 AM R Fee:$O.00
Carly Kopp., Clerk and Recorder, Weld County , CO
VIII 10:1111: Friflirlif, kin ri MUM%ItitilLi)Li, III III
EXHIBIT B - PUBLIC WORKS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 259-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
2000
32100
6373
$ 1,700,000
Trucking - contract increase approved via
passaround
2000
32400
63841
$ 121,000
Increase in vehicle repair for Maintenance
Support
2000
32500
6373
$ 200,000
Increase in Bridge Maintenance Rehab
2000
90100
4316
$ 7,245,800
Grazing Act increase in revenue
2000
3110
$ 5,224,800
TO Fund Balance
TOTAL PUBLIC WORKS
FUND
$ 7,245,800
$ 7,245,800
EXHIBIT C - CAPITAL FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 259-A
INCREASE EXPENSE
DECREASE EXPENSE
FUND
DEPT.
ACCOUN'
DECREASE REVENUE
INCREASE REVENUE
4000
17500
4610
$ 982,000
Increased Interest income
4000
17500
6920
$ 571,000
Land improvements
4000
17500
6910
$ 411,000
Rail spur purchase and other land purchases
TOTAL CAPITAL FUND
$ 982,000
$ 982,000
EXHIBIT D- FLEET MAINTENANCE FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 259-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
6000
17550
6952
$ 2,775,000
Increase in vehicle purchase expenses
6000
17550
711000
$ 2,775,000
Transfer in from General Fund
TOTAL FLEET MAINTENANCE FUND
$ 2,775,000
$ 2,775,000
4929778 Pages : 4 of 7
11/07/2023 101er6aMd Recorder,Fe$0.00 County , CO
Carly Koppel, k
1111 FAIVIVINENTI I tiC ILIt+ WI iiiik 11111
Year End Encumbrance
For The Year Ended December 31, 2022
Fund Ora Acct Proa Actn Balance Description
4000 17500 6940 600 3,179.00 Proximity door access for additional doors
4000 17500 6220 600 24,961.88 Catalyst 9300 48 -port PoE+, Network Essentials
4000 17500 6930 600 671.75 Carpet for centennial remodel
4000 17500 6940 600 45,921.04 1400 HVAC and entry door changes
4000 17500 6940 600 37,317.90 HHW bldg HVAC and alarm upgrades
4000 17500 6940 600 67,490.00 Audio Visual Upgrade Courts 7, 15 & H
4000 17500 6940 600 200,706.00 Law Admin Room Top Unit Replacement
4000 17500 6220 600 10,594.56 Catalyst 9300 48 -port PoE+, Network Essentials
4000 17500 6220 600 15,471.24 Catalyst 9300 48 -port PoE+, Network Essentials
4000 17500 6220 600 2,215.73 SMART UPS X 3000VA
4000 17500 6940 600 158,355.00 Replacement Generator/New Raymer and Nunn Towers
4000 17500 6940 600 128,791.00 Extension office roof replacement
4000 17500 6940 600 28,125.00 Ault grader shed fuel tank
4000 17500 6940 600 52,205.21 Copper cable and materials
4000 17500 6940 600 17,974.93 Fiber optics cable and materials
4000 17500 6220 600 68,803.54 Chase 5th floor attorney offices
4000 17500 6940 600 11,800.00 Engineering secs for public health VAV replacement
4000 17500 6940 600 3,750.00 Design sec ices to investigate structual IG Exhibition Bldg
4000 17500 6920 600 331,939.75 Chase Bldg Parking Lot Resurface 827 7th St
4000 17500 6940 600 1,920.00 Design services for centennial sidewalk elevator
4000 17500 6940 600 295,134.00 Jail 1 Roof top unit replacement
4000 17500 6220 600 4,251.00 Move Oil and Gas dept
4000 17500 6220 600 9,452.00 Move Planning dept
4000 17500 6940 600 51,174.84 Print Shop roof replacement
4000 17500 6940 600 66,906.00 Wash bay ventilation upgrade
4000 17500 6220 600 2,441.50 Modesty panels -Planning area
4000 17500 6940 600 51,139.42 Design & Engineering Services for Centennial
4000 17500 6940 600 65,450.00 Exhibition building sidewalk project
4000 17500 6940 600 290,938.38 Camera Equipment & Licensing Acquisition
4000 17500 6940 600 36,500.00 Health Dept Building Booster pumps replacement
4000 17500 6940 600 442,363.90 4H building HVAC and electrical systems upgrade
4000 17500 6940 600 7,595.00 Shooting Range flagpole
4000 17500 6920 600 2,891.60 Materials testing 1400/1402
4000 17500 6940 600 4,350.00 Design and engineering services for exhaust/snorkle
4000 17500 6940 600 76,254.35 Public Works storage building
4000 17500 6940 600 290,145.77 Weld County fuel site upgrade
4000 17500 6940 600 479,323.02 Weld County training site/shoorting range
4000 17500 6940 600 843.45 Additional design services for shooting range
4000 Total 4,197,197.79
4010 22200 6956 600 81,781.90 Nice Intelligence center software
4010 Total 81,781.90
6000 17550 6952 600 12,905.00 Electric walk behind lift truck
6000 17550 6952 600 391,904.00 Tank trailer liquid applications milling
6000 17550 6952 600 96,894.00 2023 Ford Transit Connect passenger wagons
6000 17550 6952 600 35,104.00 2023 Ford Transit Connect cargo van
6000 17550 6952 600 41,547.00 25 ton split deck tilt trailer
6000 17550 6952 600 14,772.09 Tandem axle split deck tilt trailer
6000 96300 6250 1520 30,200.00 Rebuild transmission - unit 15850023 Volvo EC480D
6000 Total 623,326.09
Sub Total PO's 8,372,545.18
2000 32300 6250 300 39,412.00 Class 3 precast concrete pipe
2000 32500 6450 300 9,210,800.80 WCR 74/33 Roundabout project
Sub Total Req's 9,250,212.80
Grand Total 17,622,757.98
* Indicates Office of Information Technology Purchase Order
4929778 Pages: 5 of 7
11/07/2023 11:46 AM R Fee:$0.00
Carly Koppel, Clerk and Recorder, Weld County , CO
lIII KAM Vern I 'FILM 11111
Year End Encumbrance
For The Year Ended December 31, 2022
Fund Qm Acct Proa Actn Balance Description
1000 12100 6379 100 180,000.00 Investment Advisor Services
1000 13100 6379 100 150,000.00 Oil & Gas Audits
* 1000 16400 6227 100 181,967.18 PeopleSoft Program Technical Support Services
1000 17300 6220 100 12,940.93 Cisco Catalyst 9130AX Series
1000 17300 6220 100 23,660.80 Additional memory of 16GB for Nexus Switches
1000 17300 6220 100 262,361.23 Cables, switches, additional memory and license
1000 17300 6227 100 27,810.00 Professional Services
1000 17300 6220 100 78,726.72 Cisco Catalyst 9130AX Series
1000 17300 6220 100 49,999.40 Catalyst 9300 48 -port PoE+, Network Essentials
1000 21110 6249 200 24,648.00 Gloves for jail
1000 21120 6220 200 14,815.00 Bodyworn holster sensor
1000 21140 6220 JAIL 14,471.75 Radio for security
1000 21140 6238 200 12,120.00 6 body armors for patrol and 12 pouches
1000 21140 6248 200 4,752.93 Helmets for Strike team and tralistic helmet lights
1000 21140 6238 200 16,904.82 Sim guns
1000 21140 6248 200 8,075.00 Uniform badges and coins
1000 21140 6248 200 9,294.91 Uniforms
1000 21140 6248 SWAT 9,069.12 Rifle shield for Swat
1000 21200 6220 SWAT 6,467.60 Liberator headset
1000 21200 6220 SWAT 3,280.00 Balistic helmet for Swat
1000 21200 6248 200 2,939.97 Helmets for Strike team and txalistic helmet lights
1000 22100 6225 200 10,750.00 Central Square consulting and project management
1000 22100 6373 200 6,032.50 Tower climb for Del Camino
1000 22400 6227 100 2,400.00 10 GB evidence.com a -la -cart storage
* 1000 22400 6225 200 3,500.00 CAD switch vendor
1000 22400 6956 200 773,450.62 Central Square Pubic Safety IT system
* 1000 22400 6379 200 1,990.00 HER CAD interface
1000 22500 6249 200 15,153.05 Battery, remote speaker mic and antenna
1000 24415 6220 JAIL 1,650.00 Single ball projectile ammo
1000 31100 6377 300 33,479.51 54/13A Bridge design and engineering service
1000 31100 6377 300 51,502.30 19/46.5A Bridge design and engineering services
1000 31100 6450 300 128,385.62 392/CR 35 Hwy engineering services
1000 31100 6450 300 19,114.05 66/41 engineering services and design
1000 90100 6379 900 12,444.17 Strategic plan 2022
1000 90100 6570 900 8,700.00 Triceratops restoration and mounting
1000 Total 2,162,857.18
2000 32500 6450 300 1,062,018.15 35th Ave/O Street roundabout
2000 32500 6373 300 211,235.23 2022 bridge rehabilitation service
2000 Total 1,273,253.38
2100 427000 6220 40500 64320 12,772.78 Bldg A/1 st floor/80' high stations
2100 427000 6220 40500 64320 2,340.00 Labor only -reconfigure bldg A/Floor 2
2100 Total 15,112.78
2560 41400 6386 4301 3,192.00 AA Bronze Plan Service for GraphiteAA Furnace
2560 41400 6386 4306 10,870.00 CLARUS SQ8S MS -Maintenance Contract
* 2560 41400 6227 4301 1,443.75 PS37 - Professional Services for Elab7 LIMS App
2560 Total 15,505.75
2590 41620 6382 400 3,510.31 Install workstation -Cynthia Horn
2590 Total 3,510.31
4000 17500 6940 600 19,754.47 Architectural/engineering services probation
4000 17500 6940 600 134,133.90 1400/1402 parking lot paving
4000 17500 6920 600 274,155.00 1400 and 1402 N 17th Ave -Parking Lot Paving
4000 17500 6930 600 184,749.74 Ault grader shed construction
4000 17500 6930 600 126,503.78 Architectural/engineering services SE Annex bldg
4000 17500 6940 600 25.15 Materials testing services for Ault grader shed
4000 17500 6940 600 11,102.50 Centennial center boiler -upgrade control system
4000 17500 6220 600 23,441.20 Catalyst 9300 48 -port PoE+, Network Essentials
4000 17500 6920 600 1,193.15 822 7th st parking lot architectural & engineering
4000 17500 6920 600 1,550.00 Exhibition building drainage sidewalk design
4000 17500 6940 600 22,618.59 Catalyst 9300 48 -port PoE+, Network Essentials
4000 17500 6940 600 22.55 Materials testing fuel dispensing
4000 17500 6940 600 6,790.00 4H building HVAC upgrade services
4000 17500 6940 600 1,810.00 Exhibition building roof drainage design services
4929778 Pages: 6 of 7
11/07/2023 11:46 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County , CO
Ell ly. 61C13thllf'l iir:ityh 1I II 1
EXHIBIT E - ECONOMIC DEVELOPMENT FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 259-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
7022
90100
6710
$ 15,279
Small Business Tax Credit - Aqua -Hot Heating
7022
90100
6710
$ 1,057,765
Small Business Tax Credit - Owens -Brockway
Glass Container
7022
90100
6710
$ 76,394
Small Business Tax Credit-Microvast
7022
90100
6710
$ 105,777
Small Business Tax Credit - Colorado Premium
Food
7022
90100
4116
$ 1,255,215
Transfer from Property Tax Credit General Fund
1000-90100-4116-900
TOTAL ECONOMIC DEVELOPMENT FUND
$ 1,255,215
$ 1,255,215
4929778 Pages: 7 of 7
11/07/2023 11:46 AM R Fee:$0.00
Carly Kappa', Clerk and Recorder, Wald County , CO
IIIII IIII�lI1� INAIV I C li dliA 4 ISM rim iiWmh II II I
Hello