Loading...
HomeMy WebLinkAbout20232486.tiffiyswater Exploration & Production, LLC 017th St, Ste 500 Denver, CO 8020 Owner: 2227 WELD COUNTY * * * Please refer to your owner number when writing a'oo CHECK NO. 500510 Control no. 6963 Check date: 07/31/23 RECEIVED AUG 0 8 2023 WELD COUNTY COMMISSIONERS 2023-2486 Laok o0 Revenue Statement Owner 2227 WELD COUNTY I WELD COUNTY GOVERNMENT i PO BOX 758 GREELEY, CO 80631 Operator BJ BAYSWATER EXPLORATION 8 PRODUCTION LLC 730 17TH ST SUITE 610 DENVER, CO 80202 Check Check Number Check Amount Check Date Check Type Copyright Notice © 2023 Enverus. All rights reserved. Unauthorized use prohibited. Data, reports, user interface, software and other content which is accessed by users through EnergyLink constitutes copyright protected content owned by Enverus. Any unauthorized copying, scraping, downloading, retransmission, redistribution, reproduction, republishing or other duplication or modification of copyright protected content is a violation of Canadian and US federal copyright laws and maybe subject to legal action. Other than downloading of PDF copies of processed invoices for use in an unmodified format by authorized users, no one has permission to copy, scrape, download, retransmit redistribute, reproduce, republish, duplicate, modify or make public for commercial use this copyright protected content in any form, without the express written permission of Enverus. 6963 1,376.45 July 31, 2023 Check EnergyLink can provide this data in Excel, CDEX, or any other requested format. Visit https://www.energylink.com/Features to find out more information or call EnergyLink Support at 1-888-573-3364. 6DE)!� Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Property: GAS GAS LEASE USE OIL PRODUCTS 42045 COT WEST M-30-25HN, State: CO, County: WELD www.enerpvlink.com EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 , 1.1350 2,201.00 2.08 4,581.17 0.00114410 0.00114410 2.52 5.24 Jun 23 (36.64) 0.00114410 0.00114410 (0.04) Jun 23 411.61 j 0.00114410 0.00114410 0.47 Jun 23 I (433.62) 0.00114410 0.00114410 (0.50) Jun 23 ! (389.60) 0.00114410 0.00114410 (0.45) Jun 23 i 1.0640 5,078.00 1.82 9,265.33 0.00114410 0.00114410 5.81 10.60 Jun 23 I (5,795.25) I 0.00114410 0.00114410 (6.63) Jun 23 I 2,897.62 0.00114410 0.00114410 3.32 Total GAS 8.33 12.01 Jun 23 1 757.00 0.00 0.00114410 0.00114410 Total GAS LEASE USE Jun 23 1,521.98 69.47 105,733.49 0.00114410 0.00114410 Total OIL Jun 23 I 10,620.64 0.48 5,120.35 0.00114410 0.00114410 Jun 23 I 1,024.07 I 0.00114410 0.00114410 Jun 23 I (2,048.14) I 0.00114410 0.00114410 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, August 15, 2023 3:39 PM 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.87 1.74 1.74 12.15 0.00 0 00 120.97 120.97 5.86 1.17 (2.34) Page 1 of 10 Check Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 Property: 42046 COT WEST N-30-25HC, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI 34,585.00 0.38 13,281.50 0.00114410 0.00114410 39.57 15.20 2,897.62 0.00114410 0.00114410 3.32 (5,795.25) 0.00114410 0.00114410 (6.63) Total PRODUCTS 51.72 16.58 Total Property 149.56 Jun 23 I 1.1350 443.00 2.08 921.61 1 0.00114410 0.00114410 Jun 23 i (7.37) 0.00114410 0.00114410 Jun 23 I 82.80 I 0.00114410 0.00114410 Jun 23 I (87.23) I 0.00114410 0.00114410 Jun 23 I (78.38) 0.00114410 0.00114410 Jun 23 I 1.0640 1,022.00 1.82 1,863.95 0.00114410 0.00114410 Jun 23 I (1,165.86) 0.00114410 0.00114410 Jun 23 J 582.93 0.00114410 0.00114410 Total GAS Jun 23 EXEMPT ROYALTY INTEREST Jun 23 EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 I Jun 23 Jun 23 Jun 23 Property: 42047 COT WEST O-30-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR www.eneraylink.com 594.00 0.00 0.00114410 0.0014410 Total GAS LEASE USE 0.51 1.17 1.68 0.68 1.05 (0.01) 0.09 (0.10) (0.09) 2.13 (1.33) 0.67 2.41 0.00 0.00 1,687.97 69.47 117,265.52 0.00114410 0.00114410 1.93 134.16 Total OIL 1.93 134.16 2,136.61 0.48 1,030.09 ' 0.00114410 0.00114410 206.02 0.00114410 0.00114410 (412.03) I 0.00114410 0.00114410 6,958.00 0.38 2,671.91 0.00114410 0.00114410 582.93 0.00114410 0.00114410 (1,165.86) 0.00114410 0.00114410 Total PRODUCTS Total Property 2.44 7.96 10.40 1.18 0.24 (0.47) 3.06 0.67 (1.33) 3.35 139.92 Jun 23 1.1350 1,249.00 2.08 2,599.82 I 0.00100795 0.00100795 1.26 2.62 Jun 23 (20.79) 0.00100795 0.00100795 (0.02) Jun 23 233.59 0.00100795 0.00100795 0.24 Jun 23 (246.08) 0.00100795 0.00100795 (0.25) Jun 23 (221.10) II 0.00100795 0.00100795 (0.22) Jun 23 1.0640 2,882.00 1.82 5,258.09 0.00100795 0.00100795 2.90 5.30 As 23 (3,288.81) 0.00100795 0.00100795 (3.31) Jun 23 1,644.41 0.00100795 0.00100795 1.66 Total GAS 4.16 6.02 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, August 15, 2023 3:39 PM ® 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 2 of 10 Check Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS Property: 42048 GAS LEASE USE OIL ERI Jun 23 EXEMPT ROYALTY INTEREST Jun 23 l EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING ERI Jun 23 Jun 23 l Jun 23 Jun 23 Jun 23 I Jun 23 COT WEST P-30-25HN, State: CO, County: WELD 614.00 0.00 0.00100795 0.00100795 0.62 0.00 Total GAS LEASE USE 0.62 0.00 687.99 69.47 47,795.43 0.00100795 0.00100795 0.69 48.18 Total OIL 0.69 48.18 6,027.23 0.48 2,905.81 ' 0.00100795 0.00100795 6.08 2.93 581.16 I 0.00100795 0.00100795 0.59 (1,162.32) 0.00100795 0.00100795 (1.17) 19,627.00 0.38 7,537.27 0.00100795 0.00100795 19.78 7.60 1,644.41 0.00100795 0.00100795 1.66 (3,288.81) 0.00100795 0.00100795 (3.31) Total PRODUCTS 25.86 8.30 Total Property 62.50 Jun 23 414.00 EXEMPT ROYALTY INTEREST Jun 23 0.00 0.00100795 0.00100795 0.42 0.00 Total GAS LEASE USE 0.42 0 00 407.99 69.47 28,343.80 0.00100795 0.00100 795 0.41 28.57 Total OIL 0 41 28.57 Total Property 28.57 Property: 42049 COT WEST OA-30-25-HN, State: CO, County: WELD GAS T EXEMPT ROYALTY INTEREST Jun 23 I 1.1350 1,448.00 2.08 3,013.66 I 0.00100795 0.00100795 1.46 3.04 FRACTIONATION FEE Jun 23 I (24.10) 0.00100795 0.00100795 (0.02) PWH EXP CREDIT TO RI/OR Jun 23 l 270.77 I 0.00100795 0.00100795 0.27 FUEL Jun 23 I (285.25) I 0.00100795 0.00100795 PROCESSING Jun 23 (0 29) (256.29) 0.00100795 0.00100795 (0.26) EXEMPT ROYALTY INTEREST Jun 23 j 1.0640 3,341.00 1.82 6,095.07 0.00100795 0.00100795 3.37 6.14 RIMROCK LATH/PROC Jun 23 I (3,812.32) 0.00100795 0.00100795 (3.84) PWH EXP CREDIT TO RI/OR Jun 23 i 1,906.16 0.00100795 0.00100795 1.92 Total GAS 4.83 6.96 GAS LEASE USE OIL PRODUCTS www.enerovlink.com ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST Jun 23 I 644.00 0.00 0.00100795 0.00100795 0.65 0.00 Total GAS LEASE USE 0.65 0.00 Jun 23 I 655.99 69.47 45,572.38 0.00100795 0.00100795 0.66 45.93 Total OIL 0.66 45.93 Jun 23 I 6,986.64 0.48 3,368.35 0.00100795 0.00100795 7.04 3.40 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Tuesday, August 15, 2023 3:39 PM ® 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 3 of 10 Check Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION !Si PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 Jun 23 i Jun 23 Property: 42050 COT WEST R-30-25HN, State: CO, County: WELD 22,751.00 0.38 673.67 j 0.00100795 0.00100795 0.68 (1,347.34) ! 0.00100795 0.00100795 (1.36) 8,737.06 0.00100795 0.00100795 22.93 8.81 1,906.16 0.00100795 0.00100795 1.92 (3,812.32) ! 0.00100795 0.00100795 (3.84) Total PRODUCTS 29.97 9.61 Total Property 62.50 GAS EXEMPT ROYALTY INTEREST Jun 23 I 1.1350 2,523.00 2.08 5,250.43 I 0.00100795 0.00100795 FRACTIONATION FEE Jun 23 I (41.99) I 0.00100795 0.00100795 PWH EXP CREDIT TO RI/OR Jun 23 471.74 I 0.00100795 0.00100795 FUEL Jun 23 l (496.97) I 0.00100795 0.00100795 PROCESSING Jun 23 (446.51) 0.00100795 0.00100795 EXEMPT ROYALTY INTEREST Jun 23 j 1.0640 5,820.00 1.82 10,618.88 0.00100795 0.00100795 RIMROCK GATH/PROC Jun 23 (6,641.86) 0.00100795 0.00100795 PWH EXP CREDIT TO RI/OR Jun 23 j 3,320.93 0.00100795 0.00100795 Total GAS GAS LEASE USE ERI Jun 23 j 804.00 0.00 0.00100795 0.0010795 Total GAS LEASE USE OIL EXEMPT ROYALTY INTEREST Jun 23 I 851.99 69.47 59,188.52 0.00100795 0.00100795 Total OIL PRODUCTS EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Property: 42051 COT WEST S-30-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC www.eneraylink.com Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 12,172.18 0.48 5,868.37 0.00100795 0.00100795 1,173.67 I 0.00100795 0.00100795 (2,347.35) 0.00100795 0.00100795 39,637.00 0.38 15,221.76 I 0.00100795 0.00100795 3,320.93 0.00100795 0.00100795 (6,641.86) I 0.00100795 0.00100795 Total PRODUCTS Total Property 2.54 5.29 (0.04) 0.48 (0.50) (0.45) 5.87 10.70 (6.69) 3.35 8.41 12.14 0.81 0.00 0.86 59.66 12.27 5.92 1.18 (2.37) 39.95 15.34 3.35 (6.69) 52.22 16.73 88.53 1.1350 1,322.00 2.08 2,751.13 0.00100795 0.00100795 1.33 2.77 (22.00) ! 0.00100795 0.00100795 (0.02) 247.18 I 0.00100795 0.00100795 0.25 (260.40) 0.00100795 0.00100795 (0.26) (233.97) 0.00100795 0.00100795 (0.24) 1.0640 3,050.00 1.82 5,564.13 0.00100795 0.00100795 3.07 5.61 (3,480.23) 0.00100795 0.00100795 (3.51) Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Tuesday, August 15, 2023 3:39 PM © 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 4 of 10 Check Number 6963 er 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Value GAS LEASE USE OIL PRODUCTS Property: GAS GAS LEASE USE OIL PRODUCTS 42052 www.enerovlink.com PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI EXEMPT ROYALTY INTEREST EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 I Jun 23 ! 628.00 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 1,740.12 0.00100795 0.00100795 Total GAS 0.00 0.00100795 0.00100795 Total GAS LEASE USE 813.99 69.47 56,548.66 0.00100795 0.00100795 Total OIL 6,378.03 0.48 3,074.94 614.99 (1,229.97) 20,769.00 0.38 7,975.97 1,740.12 (3,480.23) COT WEST T-30-25HC, State: CO, County: WELD Jun 23 I 1.1350 1,844.00 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 I 1.0640 4,255.00 Jun 23 Jun 23 Jun 23 I Jun 23 Jun 23 Jun 23 Jun 23' Jun 23 Jun 23 Jun 23 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 0.00100795 Total PRODUCTS Total Property 4.40 0.63 0.63 0.82 6.43 20.93 27.36 2.08 3,838.30 0.00100795 0.00100795 1.86 (30.70) , 0.00100795 0.00100795 344.87 0.00100795 0.00100795 (363.31) 0.00100795 0.00100795 (326.42) j 0.00100795 0.00100795 1.82 7,762.87 0.00100795 0.00100795 4.29 (4,855.49) 0.00100795 0.00100795 2,427.75 0.00100795 0.00100795 Total GAS 6.15 696.00 0.00 , 0.0000795 0.00100795 Total GAS LEASE USE 1,387.98 69.47 96,424.49 0.00100795 0.00100795 Total OIL 8,898.41 0.48 4,290.04 I 0.00100795 0.00100795 858.01 0.00100795 0.00100795 (1,716.02) 0.00100795 0.00100795 28,977.00 0.38 11,127.79 0.00100795 0.00100795 2,427.75 0.00100795 0.00100795 (4,855.49) 0.00100795 0.00100795 Total PRODUCTS Total Property Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLS Generated on Tuesday, August 15, 2023 3:39 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. 0.70 8.97 29.21 38.18 1.75 6.35 0.00 57.00 3.10 0.62 (1.24) 8.04 1.75 (3.51) 72.11 3.87 (0.03) 0.35 (0.37) (0.33) 7.82 (4.89) 2.45 8.87 0.00 0.00 97.19 97.19 4.32 0.86 (1.73) 11.22 2.45 (4.89) 12.23 118.29 Page 5 of 10 Check Number 6963 Owner 2227 WELD COUNTY rator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values BTU Volume Price Value Owner Share Owner Distribution Interest Interest Volume Value Property: GAS GAS LEASE USE OIL PRODUCTS 42053 EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI COT WEST U-30-25HN, State: CO, County: WELD Jun 23 !, 1.1350 1,919.00 2.08 3,993.67 0.00100795 0.00100795 1.93 4.03 Jun 23 I (31.94) 0.00100795 0.00100795 (0.03) Jun 23 I 358.82 0.00100795 0.00100795 0.36 Jun 23 (378.01) I 0.00100795 0.00100795 (0.38) Jun 23 (339.64) I 0.00100795 0.00100795 (0.34) Jun 23 1.0640 4,427.00 1.82 8,077.12 I 0.00100795 0.00100795 4.46 8.14 Jun 23 I (5,052.05) I 0.00100795 0.00100795 (5.09) Jun 23 i 2,526.03 ' 0.00100795 0.00100795 2.55 Jun 23 I 710.00 EXEMPT ROYALTY INTEREST Jun 23 EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 Jun 23 Jun 23' i Jun 23 Property: 42054 COT WEST V-30-25HN, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR GAS LEASE USE ERI OIL EXEMPT ROYALTY INTEREST www.eneraylink.com Total GAS 6.39 9.24 0.00 0.00100795 0.00100795 Total GAS LEASE USE 0.72 0.00 0.72 1,003.98 69.47 69,747.98 0.00100795 0.00100795 1.01 Total OIL 1.1 70.30 70.30 9,258.63 0.48 4,463.71 0.00100795 0.00100795 9.33 4.50 892.74 I 0.00100795 0.00100795 0.90 (1,785.48) I 0.00100795 0.00100795 (1.80) 30,150.00 0.38 11,578.26 0.00100795 0.00100795 30.39 11.67 2,526.03 0.00100795 0.00100795 2.55 (5,052.05) i 0.00100795 0.00100795 (5.09) Total PRODUCTS 39.72 12.73 Total Property 92.27 Jun 23 I 1.1350 1,500.00 2.08 3,122.33 0.00100795 0.00100795 Jun 23 (24.97) I 0.00100795 0.00100795 Jun 23 I 280.54 I 0.00100795 0.00100795 Jun 23 I (295.54) 0.00100795 0.00100795 Jun 23 I (265.53) I 0.00100795 0.00100795 Jun 23 I 1.0640 3,461.00 1.82 6,314.84 0.00100795 0.00100795 Jun 23 I (3,949.79) 0.00100795 0.00100795 Jun 23 I_ 1,974.89 0.00100795 0.00100795 Total GAS Jun 23 Jun 23 648.00 0.00 0.00100795 0.00100795 Total GAS LEASE USE 803.99 69.47 55,853.96 0.00100795 0.00100795 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, August 15, 2023 3:39 PM r0 2023 Enverus. All rights reserved. Unauthorized use prohibited. 1.51 3.15 (0.03) 0.28 (0.30) (0.27) 3.49 6.37 (3.98) 1.99 5.00 7.21 0.65 0.00 0.81 56.30 Page 6 of 10 Check Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value PRODUCTS EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 I Jun 23 ! Total OIL 0.61 56.30 7,238.56 0.48 3,489.81 0.00100795 0.00100795 7.30 3.52 697.96 l 0.00100795 0.00100795 0.70 (1,395.92) I 0.00100795 0.00100795 (1.41) 23,572.00 0.38 9,052.09 i 0.00100795 0.00100795 23.76 9.12 1,974.89 I 0.00100795 0.00100795 1.99 (3,949.79) i 0.00100795 0.00100795 (3.98) Total PRODUCTS 31.06 9.94 Total Property 73.45 Property: 42055 COT WEST W-30-25HC, State: CO, County: WELD GAS GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI Jun 23 I 1.1350 1,633.00 2.08 3,399.06 0.00081127 0.00081127 Jun 23 I 5.15 I 0.00081127 0.00081127 Jun 23 I (27.18) , 0.00081127 0.00081127 Jun 23 305.40 0.00081127 0.00081127 Jun 23 ! (321.73) 0.00081127 0.00081127 Jun 23 I (289.07) , 0.00081127 0.00081127 Jun 23 1.0640 3,768.00 1.82 6,874.54 0.00081127 0.00081127 Jun 23 I 33.31 ' 0.00081127 0.00081127 Jun 23 I (4,299.87) 0.00081127 0O0081127 Jun 23 2,149.93 0.00081127 0.00081127 Total GAS Jun 23 EXEMPT ROYALTY INTEREST Jun 23 EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Property: 42056 COT WEST X-30-25HN, State: CO, County: WELD GAS www.enemylink.com 663.00 0.00 0.00081127 0.00081127 Total GAS LEASE USE 1,619.97 69.47 112,541.55 1 0.00081127 0.00081127 Total OIL 7,880.13 0.48 3,799.12 0.00081127 0.00081127 I 11.77 0.00081127 0.00081127 759.82 0.00081127 0.00081127 (1,519.65) I 0.00081127 0.00081127 25,661.00 0.38 9,854.40 0.00081127 0.00081127 33.31 0.00081127 0.00081127 2,149.93 0.00081127 0.00081127 (4,299.87) 0.00081127 0.00081127 Total PRODUCTS Total Property Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLs Generated on Tuesday, August 15, 2023 3:39 PM 2023 Enverus. All rights reserved. Unauthorized use prohibited. 1.32 2.76 0.27 (0.02) 0.25 (0.26) (0.23) 3.06 5.58 1.74 (3.49) 1.74 4.38 8.34 0.54 0.00 .0 1.31 91.30 1.31 91.30 6.39 3.08 0.62 0.62 (1.23) 20.82 7.99 1.74 1.74 (3.49) 27.21 11.07 110.71 Page 7 of 10 heck Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION 8, PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Interest Distribution Interest Volume Value GAS LEASE USE OIL PRODUCTS EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI RIMROCK GATH/PROC PWH EXP CREDIT TO RI/OR ERI Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 I 1.1350 1,555.00 2.08 3,236.06 4.91 (25.88) 290.75 (306.30) (275.21) 1.0640 3,587.00 1.82 6,544.88 31.71 (4,093.67) 2,046.84 Jun 23 I 651.00 EXEMPT ROYALTY INTEREST Jun 23 EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST POST WH EXP CREDIT TO RI PWH EXP CREDIT TO RI/OR PROCESSING Jun 23 Jun 23 I Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 0.00081127 0.00081127 1.26 2.63 0.00081127 0.00081127 0.26 0.00081127 0.00081127 (0.02) 0.00081127 0.00081127 0.24 0.00081127 0.00081127 (0.25) 0.00081127 0.00081127 (0.22) 0.00081127 0.00081127 2.91 5.31 0.00081127 0.00081127 1.66 0.00081127 0.00081127 (3.32) 0.00081127 0.00081127 1.66 Total GAS 4.17 7.95 0.00 0.00081127 0.00081127 Total GAS LEASE USE 1,686.97 69.47 117,196.05 0.00081127 0.00081127 Total OIL 7,502.25 0.48 3,616.94 0.00081127 0.00081127 11.21 0.00081127 0.00081127 723.39 0.00081127 0.00081127 (1,446.77) 0.00081127 0.00081127 24,430.00 0.38 9,381.84 0.00081127 0.00081127 31.71 0.00081127 0.00081127 2,046.84 I 0.00081127 0.00081127 (4,093.67) 0.00081127 0.00081127 Total PRODUCTS Total Property Property: 43095 EAST AULT 9-18-19HNB, State: CO, County: WELD GAS EXEMPT ROYALTY INTEREST Feb 23 i PWH EXP CREDIT TO RI/OR Feb 23 FUEL Feb 23 PROCESSING Feb 23j OIL EXEMPT ROYALTY INTEREST Jun 23 0.00 (740.67) I 0.00033856 0.00033856 (172.08) I 0.00033856 0.00033856 249.06 0.00033856 0.00033856 95.10 I 0.00033856 0.00033856 Total GAS 96.00 69.47 6,669.21 I 0.00033856 0.00033856 Total OIL Total Property 0.53 0.00 1.37 1.37 6.09 19.82 25.91 0.00 0.03 0.03 95.08 95.08 2.93 0.59 0.59 (1.17) 7.61 1.66 1.66 (3.32) 10.55 113.58 (0.25) (0.06) 0.08 0.03 (0.20) 2.26 2.26 2.06 Property: 43455 SCHLOTTHAUER 23E -20.12N, State: CO, County: WELD GAS I EXEMPT ROYALTY INTEREST Jun 23 1.1360 7,318.00 2.17 15,893.81 0.00028363 0.00028363 2.08 4.51 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLS www.enercwlink.com Generated on Tuesday, August 15, 2023 3:39 PM ® 2023 Enverus. All rights reserved. Unauthorized use prohibited. Page 8 of 10 Check Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Value GAS LEASE USE OIL PRODUCTS Property: GAS GAS LEASE USE OIL 43456 www.eneraviink.com FRACTIONATION FEE PWH EXP CREDIT TO RI/OR FUEL PROCESSING EXEMPT ROYALTY INTEREST RIMROCK GATH/PROC PROCESSING PWH EXP CREDIT TO RI/OR ERI Jun 23 (138.77) I 0.00028363 0.00028363 Jun 23 1,737.16 0.00028363 0.00028363 Jun 23 (1,601.37) I 0.00028363 0.00028363 Jun 23 (1,872.94) 0.00028363 0.00028363 Jun 23 1.0640 9,615.00 1.50 14,378.87 0.00028363 0.00028363 Jun 23 (999.72) 0.00028363 0.00028363 Jun 23 (2,516.30) 0.00028363 0.00028363 Jun 23 1,758.01 0.00028363 0.00028363 Total GAS Jun 23 490.00 0.00 0.00028363 0.00028363 Total GAS LEASE USE EXEMPT ROYALTY INTEREST Jun 23 I 5,917.00 65.76 389,111.69 0.00028363 0.00028363 Total OIL i EXEMPT ROYALTY INTEREST Jun 23 I 48,116.57 0.42 20,168.43 0.00028363 0.00028363 PWH EXP CREDIT TO RI/OR Jun 23 I 2,924.42 I 0.00028363 0.00028363 PROCESSING Jun 23 (5,848.85) I 0.00028363 0.00028363 EXEMPT ROYALTY INTEREST Jun 23 I 46,856.00 0.30 14,196.62 0.00028363 0.00028363 GATHERING & PROCESSING FEES Jun 23 I (999.72) 0.00028363 0.00028363 PWH EXP CREDIT TO RI/OR Jun 23 I 1,742.07 I 0.00028363 0.00028363 PROCESSING Jun 23 i (2,484.41) 0.00028363 0.00028363 Total PRODUCTS Total Property SCHLOTTHAUER 23E -20-13C, State: CO, County: WELD EXEMPT ROYALTY INTEREST Jun 23 1.1360 6,887.00 2.17 14,958.92 j 0.00028363 0.00028363 FRACTIONATION FEE Jun 23 I (130.61) 0.00028363 0.00028363 PWH EXP CREDIT TO RI/OR Jun 23 I 1,634.98 0.00028363 0.00028363 FUEL Jun 23 I (1,507.18) 0.00028363 0.00028363 PROCESSING Jun 23 I (1,762.78) , 0.00028363 0.00028363 EXEMPT ROYALTY INTEREST Jun 23 I 1.0640 9,049.00 1.50 13,533.10 0.00028363 0.00028363 RIMROCK GATH/PROC Jun 23 (940.92) ! 0.00028363 0.00028363 PROCESSING Jun 23 I (2,368.29) I 0.00028363 0.00028363 PWH EXP CREDIT TO RI/OR Jun 23 1,654.61 0.00028363 0.00028363 Total GAS ERI Jun 23 462.00 0.00 0.00028363 0.00028363 Total GAS LEASE USE EXEMPT ROYALTY INTEREST Jun 23 I 6,488.00 65.76 426,661.60 I 0.00028363 0.00028363 Total OIL Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Tuesday, August 15, 2023 3:39 PM ® 2023 Enverus. All rights reserved. Unauthorized use prohibited. 2.73 4.81 (0.04) 0.49 (0.45) (0.53) 4.08 (0.28) (0.71) 0.50 7.57 0.14 0.00 0.14 1.68 110.36 13.65 5.72 0.83 (1.66) 13.29 4.03 (0.28) 0.49 (0.70) 26.94 8.43 126.36 1.95 4.24 (0.04) 0.46 (0.43) (0.50) 2.57 3.84 (0.27) (0.67) 0.47 4.52 7.10 0.13 0.13 0.00 1.84 121.01 1 84 121.01 Page 9 of 10 Check Number 6963 Owner 2227 WELD COUNTY Operator BJ BAYSWATER EXPLORATION & PRODUCTION LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value PRODUCTS EXEMPT ROYALTY INTEREST PWH EXP CREDIT TO RI/OR PROCESSING EXEMPT ROYALTY INTEREST GATHERING & PROCESSING FEES PWH EXP CREDIT TO RI/OR PROCESSING Check Total Year to Date www.enerovlink.com Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Jun 23 Owner Gross Value Owner Deductions 1,430.16 (53.71) 17,763.73 (553.51) 45,286.33 0.42 18,982.12 0.00028363 0.00028363 2,752.41 0.00028363 0.00028363 (5,504.81) 0.00028363 0.00028363 44,100.00 0.30 13,361.56 0.00028363 0.00028363 (940.92) 0.00028363 0.00028363 1,639.60 0.00028363 0.00028363 (2,338.27) ! 0.00028363 0.00028363 Total PRODUCTS Total Property Owner Taxes 0.00 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil= BBLS Generated on Tuesday, August 15, 2023 3:39 PM O 2023 Enverus. All rights reserved. Unauthorized use prohibited. Owner Net Value 1,376.45 17,210.22 12.84 12.51 25.35 5.38 0.78 (1.56) 3.79 (0.27) 0.47 (0.66) 7.93 136.04 Page 10 of 10 Hello