HomeMy WebLinkAbout20250867.tiffqPrairie Operating Co
10777 Clay, Road, Suite 100
Houston, Texas 77041
713-772-0734
RECEIVED
MAR 2 6 2025
Page 1 of
OWNER NAME
D COUNTY
CL
WELD COUNTY GOVERNMENT O
GOMMISSfONE,RS
OWNER NO.
1833
CHECK DATE
03/20/2025
CHECK NUMBER AMOUNT
12036 9359.29
PROPERTY A ,
PROPERTY:';. NAME
I ST I COUNTY
OPERATOR .NAME;
IPII I I 1 I I
spy,' I: SSL/- 1 BTU/ I" I GROSS I GROSS I GROSS 1 NET.
MO YR1 D 1 MCP 1 GRAV I PRICE, VALUE 1 ,.TAXES I DEDUCTS I VALUE
I I I :° OWNER 1 1 OWNER I I I
I DECIMAL IINTI GROSS ITAX 1 STATE I DED I I
1 INTEREST ITYPI. : VALUE ICODEI, TAX 1 CODE IDEDUCTIONS,
MIER
NET .
VALUE
20003 ELDER 5X-ENB-09-07-65 - CO ➢uo
11/24 G -1125.76 1.80 -2021.04
11/24 G 1124.03 1.80 2017.92
.11/24 C - -0.77 64.09 -49.35:
11/24 C 0.77 63,95 49.24
11/24 L -5632.94 .0.57 -3211.63
.11/24 L 5,624:,29 r, 0.57 3206.70
12/24 G -889.56 2.62 -2331;21
12/24 G ..887.44 .2.62 2325..64.
12/24 C -1.25 64,58 -80,72.
12/24 G 1.25 ..,:.:64.42 80.53;=
12/24 L -4424.31 0.58 -2557.04
12/24 L 4.82 4.80
01/25 G.71921 3027.50
01/25 C 1.04 x:69.56 72.34'
-01/25 O 1151.26 72,47 83427,90
01/25 0 1151.2b :::72,47 -63427.90
01/25 0 1106.65 72,47 80194.80
01/25 L 3426.32 :.:. 0.68 2327.47.
20015 BLEHM WEST -6X -HC -07-07-67 co WELD
Ti:G. --1265.61 ': %180 -2272,10
11/24 G 1265.61 1:80 2272:10
11/24 G -.1265.61 1.80 -2272.10
11/24 G 971,21 1,80 1743.57
11/24 C` -2.10 .64.34 -135.11'
11/24 C 2.10 .64,34 135.11
11/24 C -2.10 64,34 -135.11
11/24 C 1.61 64.20 103.37..
11/24 0. 2098,18 68_04 -142768.85
11/24 0 2098.18 .68.04 142768.85
11/24 L `-7287.60 0,59
11/24 L. 7287.60 0.59 4291.30.
11/24 L -4291,30'
11/24 L 5602.73 0,59 3299,16
12/24 G' 1062.34 ' 2.62 2783.99'.
i2/24 G 837,25 2.62 2194.13
12/24 C` -1.87 64.43 -120.48
12/24 1.48 64.16 94.95
12!24 I -6473.11 0.'S1 -3924.03
12/24 L 5110.88 0.61 3098.24.
01125 G 72127 4.21 3033:59
01/25 C '21.60 69.b6 111.45.
01/25 0 1974.49 .. 72:47 - 143084.18
01/25 O -1974.49 72.47 -143084.18.;
Ol/25'0 2150.69 ": 72,.47 155853.32"
01/25 L. 4503.69 0.72 3224.69-
20021 ELDER 1X-"C-!;g7-65-18514.74
X-NNC-9-07-65 CO WELD
11/24 G -10313.11 1.80 -18514.74.
11/24 G 10297.18 1.80 18486.15
11/24 C. -7.04 64.22 -452.10
11/24 C' 7,03' '64.17 451.09
Ct alSik
PRD: 0;- Oil / G - Gas / C - Condensate / P Plant Product / LU Lease Use / L/N - Natural Gas Liquids
PRAIRIE OPERATING CO
-744,19 0.00030067 RI -0.61
739..63:0.00030067 RI..... - 0.61
-18.18 0.00030067 RI -0.01
18.06..0.00030067 RI 0.01
-1182.57 0.00030067 RI -0.97
1175..37...0.00030067
-1058.76 0.00030067 AI -0.70
1051,65:.:0.00030067 AI: 0.70::
-36.67 0.00030067 RI -0.02
36.42.0.00030067 RI 0.02
-116!.32 0.00030067 RI -0.77
1153.54.<,0.00030067 RI 0.77
1735.42 0.00030067 RI. 0.91
4.1.47 0.00030067 RI 0.02
76106.80 0.00030067 RI 25.08
-76106.80 0.00030067 RI -25.08
72988.79 0.00030067 RI 24.11
1334.15.0.00030067 RI 0.70
PRAIRIE OPERATING CO
-927`.53 0.00053518 RI -1.22
927.-53 0.000533518 RI 1.22
-927-,53. 0.00053518 RI. - -1.22
349.15..0.00053518 RI 0.93
A.00053518 RI - -0.07
55.16.0.00053518 RI 0.07
-55.15' 0.00053518 RI -0.07
20..70 0.00053518 RI. 0.06
-129556`..64`.0.00053518 RI -76.41
129556.64 0.00053518 RI 76.41
175Y:83 0.00053518 RI -2,30
1751.83 0.00053518 RI. 2.30
-1751. 830.00053518 RI
660.67 0.00053518 RI 1.77
-1353.,95 0.00053518 RI -1.49
722.52 0.00053518 RI 1.17
-58.59`0.00053518 R1'' -0.06
31.27 0.00053518 RI. 0.05
-1908.40 0.00053518 RI 2.10
1020.24.0.00053518 RI 1.66
1233.38 0, 00053518 RI 1 . 62
-45.30 0.00053518 RI -0.06
130592.95 0:00053518 RI 76.58.
-0.61
0.61
-0.01
0.01
-0.97
0.96
-0.70
0.70
-0.02:02
0
-0.77
0.77
0.91
0.02
25.08
-25.08
24.11
0.70
-1.22
-1.22
0.93
0.07
-0:07
0.06
76,41..
2.30
-2.30
1.77
-1.49
1.17
-0'. 06
2.0.05
10
1.66
1.62
0.06
76.58
-76.58
83.41
-130592.95:.0.00053518 RI. -76.58
141905:33".0.00053518 RI 83.41
1311.07 -0.00053518 RI- 1.73.
PRAIRIE OPERATING CO
-:V;;:00
817.45.0.00030067 RI -5.57
6775.80"0.00030067 R1 - 5.56
-166.47..,0.00030067 AI -0.14
165.33::0.00030067 RI 0.14
2025-0867
L E.o O O
DRP - Drip Condensate / NP/HPI - Net Profit / ERG - Excess Royalty Gas / ERO - Excess Royalty Oil / SU Sulfur
PAYEE: DETACH THIS STATEMENT BEFORE DEPOSITING
Prairie Operating Co
10777 Clay Road, Suite 100
Houston, Texas 77041
713-772-0734
Page 2 of 2
OWNER NAME
WELD COUNTY GOVERNMENT
OWNER NO.
1833
CHECK DATE
03/20/2025
CHECK NUMBER
12036
AMOUNT
$359.29
PROPERTY A I PROPERTY NAME
1 ET I COUNTY
I OPERATOR NAME
SALE I R I BBL/ I BTU/ I I GROSS 1 GROSS I GROSS 1 NET I DECIMAL IINTI
MO YRI D 1 MCF I GRAV I PRICEI VALUE I TAXES I DEDUCTS I VALUE I INTEREST ITYPI
OWNER 1 I OWNER I I I OWNER
GROSS ITAX I STATE I DED I I NET
VALUE ICODEI TAX I CODE 'DEDUCTIONS' VALUE
11/24 L -51603.29 0.57 -29421.71
11/24 L 51524.02 0.57 29376.54
12/24 G -9704.59 2.62 -25432.13
12/24 G 9681.40 2.62 25371.37
12/24 C -13.68 64.37 -880.59
12/24 C 13.65 64.36 878.54
12/24 L -48266.54 0.56 -27895.84
12/24 L 48151.94 0.58 27829.61
01/25 G 5344.22 4.21 22477.23
01/25 C 7.70 69.75 537.06
01/25 0 2623.59 72.47 190122.33
01/25 0 -2623.59 72.47 -190122.33
01/25 0 2521.92 72.47 182754.A7
01/25 L 25438.17 0.68 17279.97
20022 ELDER 2X-HNA-09-07-65 CO WELD
11/24 G -9463.82 .1.80 -16990.04
11/24 G 9449.21 1.80 16963.81
11/24 C -6.46 64.22 -414.87
11/24 C 6.45 64.19 413.94
11/24 L -47353.73 0.57 -26998.82
11/24 L 47280.99 0.57 26957.37
12/24 G -9842.:2 2.62 -25793.59
12/24 G 9819.00 2.62 25731.96
12/24 C -13.88 64.34 -893.10
12/24 C 13.85 64.33 891.02
12/24 L -48952.54 0.58 -28292.31
12/24 L 48836.31 0.58 28225.14
01/25 G 5748.02 4.21 2417:.54
01/25 C 8.28 69.76 577.64
01/25 0 2067,57 72.47 149829.40
01/25 0 -2067.57 72.47 -149829.40
01/25 0 1987.44 72.47 144023.02
01/25 L 27360.22 0.68 18585.60
20023 ELDEA 2X -HC -09-07-65 CO WELD
11/24 G -6040.62 1.80 -10844.50
11/24 G 6031.29 1.80 10827.76
11/24 C -4.13 64.12 -264.81
11/24 C 4.12 64.13 264.21
11/24 L -30225.21 0.57 -17232.96
11/24 L 30178.77 0.57 17206.50
12/24 G -6254.77 2.62 -16391.44
12/24 G 6239.83 2.62 16352.28
12/24 C -8.82 64.35 -567.55
12/24 C 8.80 64.34 566.23
12/24 L -31108.61 0.58 -17979.34
12/29 L 31034.75 0.58 17936.66
01/25 G 4229.67 4.21 17789.53
O1/ZS C 6.09 69.80 425.06
01/25 O 2360.04 72.47 171024.18
01/25 0 -2360.04 72.47 -171024.18
01/25 0 2268.59 72.47 164396.44
01/25 L 20132.96 0.68 13676.18
20024 ELDEA 3X-HNB-09-07-65 CO WELD
11/24 G -6077.02 3X -H" -?!;g7-6!10909.86
11/24 G 6067.64 1.80 10893.01
11/24 C -4.15 64.19 -266.40
11/24 C 4.14 64.21 265.81
11/24 L -30407.37 0.57 -17336.82
11/24 L 30360.66 0.57 17310.20
12/24 G -2085.47 2.62 -5465.24
12/24 G 2080.49 2.62 5452.18
12/24 C -2.94 64.36 -189.23
12/24 C 2.93 64.43 188,79
12/24 L -10372.24 0.58 -5994.68
12/24 L 10347.61 0.58 5980.44
01/25 G 370.28 4.21 1557.38
01/25 C 0.53 70.21 37.21
01/25 0 165.17 72.47 11969.59
01/25 0 -165.17 72.47 -11969.59
01/25 0 158.77 72.47 11505.73
01125 L 1762.53 0.68 1197.27
20025 ELDER 4X -HNC -09-07-65 CO WELD
11/24 G -8173.48 4X -H" -?7;g7-65-14673.54
11/24 G 8160.86 1.80 14650.89
11/24 C -5.59 64.21 -358.31
11/24 C 5.57 64.18 357.50
11/24 L -40897.31 0.57 -23317.68
11/24 L 40834.48 0.57 23281.88
12/24 G -7701.54 2.62 -20182.87
12/24 G 7683.13 2.62 20134.65
12/24 C -10.86 64.35 -698.83
12/24 C 10.83 64.38 697.20
12/24 L -38304.19 0.58 -22138.06
12/24 L 38213.25 0.58 22085.50
01/25 G 6536.92 4.21 27493.57
01/25 C 9.42 69.74 656.92
01/25 0 2245.02 72.47 162688.73
01/25 O -2245.02 72.47 -162688.73
01/25 0 2158.02 72.47 156384.02
01/25 L 31115.33 0.68 21136.42
Total of this check 1070734.11 0.00
Year to ;ex and deduction codes,
-10833.59 0.00030067 RI -8.85
10767.$2 0.00030067 RI 8.83
-11550.44 0.00030067 RI -7.65
11472.96 0.00030067 RI 7.63
-399.93 0.00030067 RI -0.26
397.28 0.00030067 RI 0.26
-12669.39 0.00030067 PI -8.39
12584.58 0.00030067 RI 8.37
12884.33 0.00030067 RI 6.76
307.85 0.00030067 RI 0.16
173438.38 0.00030067 RI 57.16
-173438.38 0.00030067 RI -57.16
166332.82 0.00030067 RI 54.95
9905.17 0.00030067 RI 5.20
PRAIRIE OPERATING CO
-6256.02 0.00030067 RI -5.11
6217.62 0.00030067 RI 5.10
-152.77 0.00030067 RI -0.12
151.72 0.00030067 RI 0.12
-9941.44 0.00030067 RI -8.12
9880.81 0.00030067 RI 8.11
-11714.61 0.00030067 RI -7.76
11636.01 0.00030067 RI 7.74
-405.61 0.00030067 RI -0.27
402.92 0.00030067 RI 0.27
-12849.44 0.00030067 RI -8.51
12763.43 0.00030067 RI 6.49
13857.84 0.00030067 P.I 7.27
331.11 0.00030067 RI 0.17
136681.31 0.00030067 RI 45.05
-136681.31 0.00030067 RI -45.05
131081.64 0.00030067 RI 43.30
10653.58 0.00030067 RI 5.59
PRAIRIE OPERATING CO
-3993.13 0.00030067 RI -3.26
3968.75 0.00030067 RI 3.26
-97.51 0.00030067 RI -0.08
96.89 0.00030067 RI 0.08
-6345.48 0.00030067 RI -5.18
6306.78 0.00030067 RI 5.17
-744.4.45 0.00030067 RI -4.93
7394.51 0.00030067 RI 4.92
-257.78 0.00030067 RI -0.17
256.05 0.00030067 RI 0.17
-8165.63 0.00030067 RI -5.41
8110.98 0.00030067 RI 5.39
10197.28 0.00030067 RI 5.35
243.65 0.00030067 RI 0.13
156016.16 0.00030067 RI 51.42
-156016.16 0.00030067 RI -51.42
149624.38 0.00030067 RI 49.43
7839.43 0.00030067 RI 4.11
PRAIRIE OPERATING CO
-4017.20 0.00030067 RI -3.28
3992.66 0.0003006, RI 3.28
-98.09 0.00030067 RI
97.43 0.00030067 RI 0.08
-6383.72 0.00030067 RI -5.21
6344.78 0.00030067 RI 5.20
-2482.13 0.00030067 RI -1.64
2465.48 0.00030067 RI 1.64
-85.94 0.00030067 RI -0.06
85.37 0.00030067 RI 0.06
-2722.60 0.00030067 RI
2704.36 0.00030067 RI 1.80
892.72 0.00030067 RI 0.47
21.33 0.00030067 RI 0.01
10919.21 0.00030067 RI 3.60
-10919.21 0.00030067 RI -3.60
10471.87 0.00030067 RI 3.46
686.28 0.00030067 RI 0.36
PRAIRIE OPERATING CO
-5403.06 0.00030067 RI 1
5370.06 0.00030067 RI 4.41
-131.94 0.00030067 RI -0.11
131.03 0.00030067 RI 0.11
-8585.98 0.00030067 RI -7.01
8533.62 0.00030067 RI 7.00
-9166.41 0.00030067 RI -6.07
9104.91 0.00030067 RI 6.05
-317.38 0.00030067 AI -0.21
315.27 0.00030067 RI 0.21
-10054.39 0.00030067 RI -6.66
9987,08 0.00030067 RI 6.64
15759.79 0.00030067 AI 8.27
376,55 0.00030067 RI 0.20
198412.19 0.00030067 RI 48.92
-198412.19 0.00030067 RI -48.92
142331.92 0.00030067 RI 47.02
12115.76 0.00030067 RI 6.36
0.00 912204.46 359.29
1265.79
0.00 0.00
0.00 0.00
-8.85
8.83
-7.65
7.63
-0.26
0.26
-8.39
8.37
6.76
0.16
57.16
-57.16
545..95
20
-5.11
5.10
-0.12
0.12
-8.12
8.11
-7.76
7.74
-OT7
-8.51
8.49
7.27
0.17
45.05
-45.05
43.30
5.59
-3.26
3.26
-0.08
0.08
-5.18
5.17
-4.93
4,92
-0.17
0.17
-5.41
5.39
5.35
0.13
51.42
-51.42
49.43
4.11
-3.28
3.28
-0.08
0.08
-5.21
5.20
-1.64
1.64
-0.06
0.06
-1.80
1.80
0.47
0.01
3.60
-3.60
3.46
0.36
-4.41
4.41
-0.11
0.11
-7.01
7.00
-6.07
6.05
-0.21
0.21
-6.66
6.64
8.27
0.20
48.92
-48.92
47.02
6.36
359.29
1265.74
Hello