The URL can be used to link to this page

Browse Search

Home My WebLink About20090346.tiffMemorandum Date: May 13, 2025 From: Leah Flesner, Deputy Clerk to the Board Subject: Franchise Fee Payment Servicer: Comcast of Colorado I, LLC Quarter: December 31, 2008 Check Number: No check number Amount: $49,116.86 Tyler Agreement Number: 2008-1159 and 2015-1719 Clerk to the Board's Office Phone: (970) 400-4225 1150 O Street P.O. Box 758 Greeley, Colorado 80632 www.weld.gov 2009-0346 ORD-94 @omcast. February 4, 2009 Weld County PO Box 758 Greeley, CO 80632-0758 Dear Sir: Comcast Cable 183 Inverness Drive West Englewood, CO 80112 I have reviewed the attached Annual Franchise Fee Report for Weld County, Colorado, for the twelve months ended December 31, 2008. To the best of my knowledge and belief, the report accurately reflects the revenues subject to franchise fees during this period, and correctly states the calculated franchise fees. The report further indicates that the franchise fees for this period are paid in full. I am not independent with respect to the accompanying report and thereby, express no opinion on this unaudited report. cerely Duane Amendola Vice president/Controller West Division, Comcast Corporation Enclosure • Commoircel /ig/a 72o coq - c3-( @omcast • FRANCHISE NAME: WELD COUNTY GL NAME •NUMBER) DENVER METRO .741 SYP/PRIN: 8497/1000 8497/6000 8497/7000 AGENT(S): 1140 8520, 6580, 6700 740, 6620 PAYMENT TERM: QUARTERLY PAYMENT % 5.0% YEAR: 2006 DIALOG & DIGITAL SERVICE. RF.VRN18+• STANDARD SERVICE LIMITED BASIC BULK BASIC OTHER BASIC PAY BULK PAY DIGITAL PAY PER VIEW EQUIPMENT INSTALLATION GUIDE LATE CHARGES OTHER 3en418 Ed. Mw -00 8128.00 4310.x7 (30.02) S • s 2,239.86 S • a 3,823.74 S 1,239.98 $ 0.0 5 219.76 a 319.69 S (71.14) $ Anr00 Mav00 1ua4P 2,726.72 S 1,546.39 $ - a - S 718.31 5 386.53 41.89 s 1,19738 S 395.70 S 409.31 6.99 S 7.08 S 2139 5 7.02 S 7.32 137.86) s (166.78) $ 11,538.46) s (277.77) S (693.35 2.765.65 S 1.493.46 S • s S 644.18 S - s 395.17 $ 7.50 S (733.12) S 244fl 711.-441 As.. as. .44� 832.29 S 4373.23 5 • s - a 2,102.06 S - s 11.70 1200.18 S 2114 S (1,70653) (161.05) 61.00 375.38 $ 376.139 S ss6 $ s.6s s (439.53) S (740.97) $ 36.28 6,0x4.34 4,767.7 24b9 • S 1,510.80 S 343056;10 3056;1 S 1,006.80 S 0;53 S 333 S • a 3 (67.78)31.65 S DWI 1,12616 S 384.10 25.82 S 7.69 S (1,491.99) `L� DiS3@ ,Q00 TOTAL -2000 8,81.412 4739.17 • a S 1,557.01 S S 376432 $ 900.27 S 375.42 $ 1,167.05 $ 4,691.47 7.38 S 2.69 91.74 (184.66) S (609.16) s (5.344.13) TOTAL SUBSCRIBER REVENUE NVSERVICE REVENUE ALLOCATION• AZ LOCAL ADSALE6 ADD( NATIONALADSALES (LESS): ADSALES BAD DEBT TOTAL =REVENUE DD: SHOPPING CHANNEL COMMISSIONS DD: MISC. RECEIPTS $ 6,969.55 $ 5776.98 $ 7314.52 $ 20,061.04 $ 7,115.00 $ 6,599.47 $ 6,520.22 $ 20,234.69 $ 6,452.25 $ 6,191.35 $ 6,5¢,0,¢1 S 1,232.4. $ 7,454,72 $ 7.444,45 $ 0.444,57 $ 246735,73 $ 84.343,67 353.68 1,319.01 S 499.01 233.76 S 87.9 $ `,576630 S 586.01 S 162;0 1,761.64 S 312.80 S 1.64 2,076.07 160.91 2,49910 216.08 $ 55.40 TOTAL NON -SUBSCRIBER REVENUE $ 492.70 S 537.80 S 706.20 $ 1,738.70 $ 638.99 $ 706.32 S 695.70 $ 2,241.01 $ 809.78 S 970.06 S 936.05 $ 2,715.89 $ 1.388.36 S 923.73 S 484.03 $ 2,796.12 $ 9.491.72 TOTAL REVENUE SUBJECT TO FRANCHISE FEES $ 7,462.25 $ 6,314.78 $ 8,022.72 $ 21,799.75 $ 7,753.99 $ 7,305.79 $ 7,415.93 $ 22,475.71 $ 7,262.03 $ 7,161.41 $ 7324.56 $ 21,948.29 $ 8,443.08 $ 8,014.17 $ 7,176.60 $ 23,631.85 $ 89,855.59 FRANCHISE FEE PERCENTAGE TOTAL FRANCHISE FEES DUE 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% $ 373.11 $ 315.74 $ 401.14 S 1,089.99 $ 387.70 S 365.29 $ 37010 $ 1,123.79 $ 363.10 $ 358.07 $ 376.2; $ 1,097.41 $ 422.15 $ 400.71 $ 358.73 S 1,181.59 $ 4,492.78 Gm.), Mi lw Accaunling Supervisor (720)267 2265 CONFIDENTIAL AND PROPRIETARY - Not for disclosure to third parties without prior written consent. @omcast FRANCHISE NAME: WELD COUNTY GL NAME -NUMBER: COLORADO NORTH OUTER -743 SYP/PRIN: 8497/6000 8497!1000 AGENT(S): 6520, 580, 6700 740, 780, 6620 PAYMENT TERM: QUARTERLY YEAR: 50% 2008 �I1tLOG & DIGITAL SERVICE REVENUE; STANDARD SERVICE LIMITED BASIC BULK BASIC OTHER BASIC PAY BULK PAY DIGITAL PAY PER VIEW EQUIPMENT INSTALLATION GUIDE LATE CHARGES FS TOTAL SUBSCRIBER REVENUE 'A'D'I ERVICE REVENUE A WCATION• ADD: LOCAL ADSALES ADD: NATIONAL ADSALE6 (LESS): ADSALES BAD DEBT TOTAL ADSALEE ADD: SHOPPING CHANNEL COMMISSIONS ADD: MI6C. RECEIPTS TOTAL NON -SUBSCRIBER REVENUE Jen416 Felr06 Merv08 Mt Aa. Ales -08 91,096.09 $ 31,426.70 $ 31.031.23 $ 44.601.09 $ 15,747.66 $ 15.519.15 $ 1.512.97 $ (64.41) $ .00 $ 11,946.21 $ 4,191.46 $ 4,108.14 $ 70.36 S 211.28 70.92 $ 70.56 $ (816.59) S (5,361..39) $ (2,747.35) $ ('106.40) $ Jw•OB 30,679.34 $ (5.235.29 S 71.40 $ 91.57) S a3..Q44 92,178 92 $ 45 624.46 $ /,820.36 S - a 18,142.38 38,047.05 $ 1020459 $ 50.68 $ 2175:657 $ 25.30 $ 2,150.15 $ 306.95 $ Nm-OB 12,505.45 $ 4.120.55 $ 4,128400 $ 4,128.85 $ 12,37780 $ 4,115.42 $ 6'611221 $ 212.68 $ B0b6 S 83.02 $ 62.88 $ 24658 $ 73.32 $ 72.15 $ (53.5.3D $ (2.118.83) $ (3,622.21) $ (2.174.13) $ (7,915.17) $ (2,260.26) $ (2,258.79) $ 4OnR TOTAL -2008 93,463.60 $ /6,273.45 $ 4,605.79 - S 18,752.01 $ 12,73.26 $ 217.45 S (6.000.70) $ 370.095.88 2.5 § 70,7476 § 67,858.00 $ 74,004.87 $ 212,584.63 $ 73,964.38 $ 73,998.26 $ 75,730.12 $ 223,692.77 $ 73,340.90 $ 72,186.94 $ 73,380.09 $ 218,907.92 $ 73,275.88 $ 75.039.34 $ 78,770.06 $ 227,085.27 $ 882,270.59 NUE 18,152.71 $ 3,276.30 $ 15.65 $ 2'744.67 830.34 9.670.66 5 4,123.95 $ (28.95) $ 13,765.66 $ 549.53 $ $ 5,641.99 $ 6,394.82 $ 7,545.62 $ 19,582.43 $ 6,521.78 $ 7,036.65 $ 9,016.58 $ 22,575,01 $ 8,091.95 $ 9.999.15 $ 10,536.03 $ 28,627,13 $ 14,315.19 $ 9,573.24 $ 5,393.62 $ 29,282,04 $ 100,066.61 TOTAL REVENUE SUBJECT TO FRANCHISE FEES § 76,363.75 § 74,252.82 $ 8'550.49 $ 232,167.05 $ 80,486.16 $ 81,034.91 $ 84,746.70 $ 246,267.78 $ 81,432.85 $ 82,186.08 $ 83,916.12 $ 247,535.05 $ 87,591.07 $ 84,612.58 $ 84,163.67 $ 256,367.32 $ 982,.337.20 FRANCHISE FEE PERCENTAGE 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% TOTAL FRANCHISE FEES DUE S 3,818.19 $ 3,712.64 $ 4,077.52 $ 11,608.35 $ 4,024.31 $ 4,051.75 $ 4,237.34 $ 12,313.40 $ 4,071.64 $ 4,109.30 $ 4,195.81 $ 12,376.75 $ 4,379.55 $ 4,230.63 $ 4,208.18 $ 12,878.36 $ 49,116.86 Payment for most .00:01 quota enclosed. ==00't regory Miller 00tin1s Supervisor (720) 267 2265 CONFIDENTIAL AND PROPRIETARY - Not for disclosure to third parties without prior written consent. Hello