HomeMy WebLinkAbout20253005.tiffFrom: Well Revenue Distribution
To: WeCounty Colorado
1150 O Street
Greeley, CO 80632
See Attached
Owner Check Date Check Amount Check Number
ZZRH-1384 09/30/2025 $54.33 RE -J-4457
For Inquiries about your account, please call Justin or Stacy @ 303-790-9115.
VersaCheck Form 1000 Classic (01/17)
RECEIVED
0CT 17 2025
WELD COUNTY
COMMISSIONERS
2025-3005
Lao l00
www.versacheck.com
From: Strachan Exploration, Inc.
992 S 4th Ave Suite 100-461
Brighton, CO 80601
To: Weld County Colorado
Prd Date Prod Price Per Volume/Share
Property: (DUNN113H) Dunn #1-13H County: WELD, CO
API: 05-123-34697
01/2025 OIL $/BBL:70.70 241.39 /0.09
Roy NRI: 0.00037813
January 2025 Oil sales
Property: (DUNN113H) Dunn #1-13H County: WELD, CO
API: 05-123-34697
03/2025 OIL $/BBL:63.54 259.85 /0.10
Roy NRI: 0.00037813
March 2025 Oil sales
Property: (DUNN113H) Dunn #1-13H County: WELD, CO
API: 05-123-34697
04/2025 OIL $/BBL:58.56 225.48 /0.09
Roy NRI: 0.00037813
April, 2025 Oil sales
Property: (DUNN113H) Dunn #1-13H County: WELD, CO
API: 05-123-34697
05/2025 OIL $/BBL:56.54 211.75 /0.08
Roy NRI: 0.00037813
May 2025 Oil sales
Property: (DUNN113H) Dunn #1-13H County: WELD, CO
API: 05-123-34697
06/2025 OIL $/BBL:64.18 433.32 /0.16
Roy NRI: 0.00037813
June 2025 Oil sales
Property: (DUNN113H) Dunn #1-13H County: WELD, CO
API: 05-123-34697
07/2025 OIL $/BBL:64.09 200.49 /0.08
Roy NRI: 0.00037813
July 2025 Oil sales
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
01/2025 GAS $/MCF:4.25 512 /0.19
Roy NRI: 0.00037813
January 2025 Gas sales
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
02/2025 GAS $/MCF:3.93 565 /0.21
Roy NRI: 0.00037813
February 2025 Gas sales
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
03/2025 GAS $/MCF:3.41 52 /0.02
Roy NRI: 0.00037813
March 2025 Gas sales
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
04/2025 GAS $/MCF:2.46 722 /0.27
Roy NRI: 0.00037813
April 2025 Gas sales
For Checks Dated 09/30/2025
Account: ZZRH-1384 Page 1
Description Property Amt Your Share
Oil Sales: 17,065.81 6.45
Oil - Ad Valorum Tax: 1,365.26- 0.51 -
Oil - Conservation Tax: 25.60- 0.01_
Net Income: 15,674.95 5.93
Oil Sales: 16,510.74 6.24
Oil - Ad Valorum Tax: 1,320.86- 0.50 -
Oil - Conservation Tax: 24.77- 0.01 -
Net Income: 15,165.11 5.73
Oil Sales:
Oil - Ad Valorum Tax:
Oil - Conservation Tax:
Net Income:
13,204.65
1,056.37-
19.81-
12,128.47
Oil Sales: 11,971.33
Oil - Ad Valorum Tax: 957.71 -
Oil - Conservation Tax: 17.96 -
Net
Income: 10,995.66
Oil Sales: 27,808.74
Oil - Ad Valorum Tax: 2,224.70 -
Oil - Conservation Tax: 41.71-
Net Income: 25,542.33
Oil Sales: 12,850.05
Oil - Ad Valorum Tax: 1,028.00 -
Oil - Conservation Tax: 19.28-
_--_ __-- --- - - --- - -- -- _ ---
Net Income: 11,802.77
Gas Sales: 2,177.70
Gas - Ad Valorum Tax: 174.22 -
Gas - Conservation Tax: 3.27-
Net Income: 2,000.21
Gas Sales: 2,219.80
Gas - Ad Valorum Tax: 177.58 -
Gas - Conservation Tax: 3.33-
Net Income: 2,038.89
Gas Sales:
Gas - Ad Valorum Tax:
Gas - Conservation Tax:
Net Income:
Gas Sales:
Gas - Ad Valorum Tax.
Gas - Conservation Tax:
Net Income:
177.55
14.20-
0.27-
163.08
1,779.29
142.34-
2.67-
1,634.28
4.99
0.40-
0.00
4.59
4.53
0.37-
0.00
4.16
10.52
0.85-
0.01-
9.66
4.86
0.39-
0.01-
4.46
0.82
0.06-
0.00_
0.76
0.84
0.07-
0.00_
0.77
0.07
0.01-
0.00
0.06
0.67
0.05-
0.00
0.62
From: Strachan Exploration, Inc.
To: Weld County Colorado
Prd Date Prod Price Per Volume/Share
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
05/2025 GAS $/MCF:2.13 1,199 /0.45
Roy NRI: 0.00037813
May 2025 Gas sales
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
06/2025 GAS $/MCF:2.63 1,177 /0.45
Roy NRI: 0.00037813
June 2025 Gas sales
Property: (DUNN113H-G) Dunn #1-13H - Gas County: WELD, CO
API: 05-123-34697
07/2025 GAS $/MCF:2.73 1,039 /0.39
Roy NRI: 0.00037813
July 2025 Gas sales
Property: (PLAN114H) Planck #1-14H County: WELD, CO
API: 05-123-34144
04/2025 OIL $/BBL:58.56 443.46 /0.08
Roy NRI: 0.00018906
April, 2025 Oil sales
Property: (PLAN114H) Planck #1-14H County: WELD, CO
API: 05-123-34144
05/2025 OIL $/BBL:56.54 427 /0.08
Roy NRI: 0.00018906
May 2025 Oil sales
Property: (PLAN114H) Planck #1-14H County: WELD, CO
API: 05-123-34144
06/2025 OIL $/BBL:64.18 211.54 /0.04
Roy NRI: 0.00018906
June 2025 Oil sales
Property: (PLAN114H) Planck #1-14H County: WELD, CO
API: 05-123-34144
07/2025 OIL $/BBL:64.09 204.66 /0.04
Roy NRI: 0.00018906
July 2025 Oil sales
Property: (PLAN114H-G) Planck #1-14H - Gas County: WELD, CO
API: 05-123-34144
03/2025 GAS $/MCF:3.32 423 /0.08
Roy NRI: 0.00018906
March 2025 Gas sales
Property: (PLAN114H-G) Planck #1-14H - Gas County: WELD, CO
API: 05-123-34144
04/2025 GAS $/MCF:2.41 613 /0.12
Roy NRI: 0.00018906
April 2025 Gas sales
Property: (PLAN114H-G) Planck #1-14H - Gas County: WELD, CO
API: 05-123-34144
05/2025 GAS $/MCF:2.08 758 /0.14
Roy NRI: 0.00018906
May 2025 Gas sales
For Checks Dated 09/30/2025
Account ZZRH-1384 Page 2
Description Property Amt Your Share
Gas Sales: 2,555.00 0.97
Gas - Ad Valorum Tax: 204.40- 0.08 -
Gas - Conservation Tax: 3.83- 0.00
Net Income: 2,346.77 0.89
Gas Sales: 3,097.32 1.17
Gas - Ad Valorum Tax: 247.79- 0.09 -
Gas - Conservation Tax: 4.65- 0.00
Net Income: 2,844.88 1.08
Gas Sales: 2,833.05 1.07
Gas - Ad Valorum Tax: 226.64- 0.08 -
Gas - Conservation Tax: 4.25- 0.01-
Net Income: 2,602.16 0.98
Oil Sales: 25,970.08 4.91
Oil - Ad Valorum Tax: 2,077.61- 0.39 -
Oil - Conservation Tax: 38.96- 0.01 -
Net Income: 23,853.51 4.51
Oil Sales: 24,140.53 4.56
Oil - Ad Valorum Tax: 1,931.24- 0.36 -
Oil - Conservation Tax: 36.21- 0.01 -
Net Income: 22,173.08 4.19
Oil Sales: 13,575.79 2.57
Oil - Ad Valorum Tax: 1,086.06- 0.21 -
Oil - Conservation Tax: 20.36- 0.00
Net Income: 12,469.37 2.36
Oil Sales: 13,117.31 2.48
Oil - Ad Valorum Tax: 1,049.38- 0.20 -
Oil - Conservation Tax: 19.68- 0.00
Net Income: 12,048.25 2.28
Gas Sales: 1,405.02 0.27
Gas - Ad Valorum Tax: 112.40- 0.03 -
Gas - Conservation Tax: 2.11- 0.00
Net Income: 1,290.51 0.24
Gas Sales: 1,476.78 0.28
Gas - Ad Valorum Tax: 118.14- 0.02 -
Gas - Conservation Tax: 2.22- 0.00
Net Income: 1,356.42 0.26
Gas Sales: 1,577.87 0.30
Gas - Ad Valorum Tax: 126.23- 0.03 -
Gas - Conservation Tax: 2.37- 0.00
Net Income: 1,449.27 0.27
From: Strachan Exploration, Inc. For Checks Dated 09/30/2025
To: Weld County Colorado Account ZZRH-1384 Page 3
Prd Date Prod Price Per Volume/Share
Property: (PLAN114H-G) Planck #1-14H - Gas County: WELD, CO
API: 05-123-34144
06/2025 GAS $/MCF:2.57 626 /0.12
Roy NRI: 0.00018906
June 2025 Gas sales
Property: (PLAN114H-G) Planck #1-14H - Gas County: WELD, CO
API: 05-123-34144
07/2025 GAS $/MCF:2.67 548 /0.10
Roy NRI: 0.00018906
July 2025 Gas sales
Description Property Amt Your Share
Gas Sales:
Gas - Ad Valorum Tax:
Gas - Conservation Tax:
Net Income:
1,611.88
128.95-
2.42-
1,480.51
Gas Sales: 1,460.60
Gas - Ad Valorum Tax: 116.85 -
Gas - Conservation Tax: 2.19 -
Net Income: 1,341.56
0.30
0.02-
0_00_
0.28
0.28
0.03-
0.00
0.25
For Inquiries about your account, please call Justin or Stacy @ 303-790-9115.
Owner#: Check#/Date Gross Revenue: Working Royalty Deductions Withholding Pmt Amount
ZZRH-1384 4457 Check Totals: 59.15 4.82 54.33
09/30/2025 2025 Totals: 59.15 4.82 54.33
Hello