HomeMy WebLinkAbout20240995.tiffORDINANCE NO. 260-A
IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2024
BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF
WELD, STATE OF COLORADO:
WHEREAS, the Board of County Commissioners of the County of Weld, State of
Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with
the authority of administering the affairs of Weld County, Colorado, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
board deems it necessary, in view of the needs of the various offices or departments, it may
transfer budgeted and appropriated monies from one or more spending agencies in one fund to
one or more spending agencies in another fund and/or transfer budgeted appropriated monies
between spending agencies within a fund, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
body or any spending agency received unanticipated revenue or revenues not assured at the time
of the adoption of the budget from any source other than the local government's property tax mill
levy, the governing board of the local government may authorize the expenditure of these
unanticipated or unassured funds by enacting a supplementary budget and appropriation, and
WHEREAS, the Board of County Commissioners of Weld County has been advised that
supplemental appropriations, in accordance with the above, need to be made in fiscal year 2024
in various County funds, as more fully set forth in the Exhibits attached hereto and incorporated
herein by reference, and
WHEREAS, this is an emergency caused by a contingency which would not have been
reasonably foreseen at the time of the adoption of the 2024 Budget, and
WHEREAS, by Section 29-3-112, C.R.S., the governing board of a county does, in an
emergency situation, have authority for the expenditure of funds in excess of said budget, by
Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6)
of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an
emergency ordinance to be enacted by four -fifths vote of the Board.
NOW, THEREFORE, BE IT ORDAINED, by the Board of County Commissioners of the
County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2024 in
various County funds, as more fully set forth in the attached Exhibits, which were made necessary
by an emergency caused by a contingency which could not have been reasonably foreseen at
the time of the adoption of the 2024 Budget be, and hereby are, approved.
4959134 Palms: 1 of 16
05/08/2024 11:00 AM R Fee:$0.00
Carly Kopp., Clerk and Recorder, Weld County , CO
111111'el'PONIK eriIl:IliI:0 11141 Li 11111
cc CT8 (E&fcf), CPt (ALL),
FI (cP/5S I RcT(cD)
i
OS/ta/2N
2024-0995
ORD260-A
RE: ORDINANCE #260-A
PAGE 2
BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that
Supplemental Appropriation Ordinance No. 260-A be, and hereby is, declared to be an
emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter.
BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph,
sentence, clause, or phrase of this Ordinance is for any reason held or decided to be
unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The
Board of County Commissioners hereby declares that it would have enacted this Ordinance in
each and every section, subsection, paragraph, sentence, clause, and phrase thereof irrespective
of the fact that any one or more sections, subsections, paragraphs, sentences, clauses, or
phrases might be declared to be unconstitutional or invalid.
The above and foregoing Ordinance Number 260-A was, on motion duly made and
seconded, adopted by the following vote on the 24th day of April, A.D., 2024.
BOARD OF COUNTY COMMISSIONERS
ATTEST: desifoo , ,�,/ :�
Weld' County Clerk to the Board
B44 .1,0a/wick
Deputy Clerk to the Board
APP AVED
Counttorney ' I
Date of signature: 5%4/
WELD COUN
erry Bu •�, Pro-Tem
Saine
Published: April 13, 2024, in the Greeley Tribune
Read and Approved: April 24, 2024
Published: April 27, 2024, in the Greeley Tribune
Effective: April 24, 2024
4939134 Pages: 2 of 16
05/08/2024 11:00 AM R Fee:$0.00
Carly Koppel, Clerk and Recorder, Weld County , CO
kirdrilridRIYAI Mf INP N K 1 MAW "III
2024-0995
ORD260-A
Exhibit A — General Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Increase
Expense
Decrease
Revenue
Debit
Decrease
Expense
Increase
Revenue
Credit
Code
Dept.
1000
90100
6249
$195,300.00
Distribution of Employee
Appreciation Dollars
1000
10100
6790
$600.00
Employee Appreciation Program
1000
10150
6790
$500.00
Employee Appreciation Program
1000
10200
6790
$700.00
Employee Appreciation Program
1000
10300
6790
$300.00
Employee Appreciation Program
1000
10400
6790
$700.00
Employee Appreciation Program
1000
11100
6790
$5,100.00
Employee Appreciation Program
1000
11200
6150
$250,000.00
Special Election expenses for 2024
1000
11200
6790
$1,000.00
Employee Appreciation Program
1000
11300
6790
$4,200.00
Employee Appreciation Program
1000
12100
6790
$1,000.00
Employee Appreciation Program
1000
13100
6400
$7,000.00
Training from 2023 budget
1000
13100
6790
$4,200.00
Employee Appreciation Program
1000
14100
6790
$100.00
Employee Appreciation Program
1000
15100
6112
$340,000.00
3 FTE WAGES approved 12/28/23
1000
15100
6138
$73,527.00
3 FTE Insurance approved 12/28/23
1000
15100
6140
$21,081.00
3 FTE FICA approved 12/28/23
1000
15100
6144
$42,500.00
3 FTE Retirement approved
12/28/23
1000
15100
6146
$4,930.00
3 FTE Medicare approved 12/28/23
1000
15100
6790
$6,500.00
Employee Appreciation Program
1000
15200
6790
$250.00
Employee Appreciation Program
1000
15300
6790
$1,600.00
Employee Appreciation Program
1000
16100
6790
$400.00
Employee Appreciation Program
1000
16200
6790
$1,000.00
Employee Appreciation Program
1000
16300
6790
$300.00
Employee Appreciation Program
1000
16400
6790
$2,300.00
Employee Appreciation Program
1000
17100
6790
$2,700.00
Employee Appreciation Program
1000
17150
6790
$100.00
Employee Appreciation Program
1000
17200
6379
$83,020.00
Facilities projects moved from 2023
to 2024
1000
17200
6790
$5,500.00
Employee Appreciation Program
1000
17300
6790
$5,600.00
Employee Appreciation Program
1000
17600
6790
$400.00
Employee Appreciation Program
1000
17600
6952
$13,000.00
Print Shop equipment replacement
4959134 Pages: 3 of 16
05/08/2024 11:00 AM R Fes:$0.00
Carly Koppel, Clark and Raoord.r, Wald County , Co
11111
(24y-o9?5
1000
21100
6112
$4,514.00
SO Sworn increase in step
progression
1000
21100
6112
$34,901.00
Amended civilian increase to steps
and grade
1000
21100
6790
$1,600.00
Employee Appreciation Program
1000
21110
6112
$110,280.00
Amended civilian increase to steps
and grade
1000
21110
6790
$3,000.00
Employee Appreciation Program
1000
21120
6112
$3,518.00
SO Sworn increase in step
progression
1000
21120
6112
$6,666.00
Amended civilian increase to steps
and grade
1000
21120
6790
$1,200.00
Employee Appreciation Program
1000
21130
6112
$1,820.00
SO Sworn increase in step
progression
1000
21130
6112
$15,621.00
Amended civilian increase to steps
and grade
1000
21130
6790
$800.00
Employee Appreciation Program
1000
21140
6790
$100.00
Employee Appreciation Program
1000
21150
6112
$27,824.00
Amended civilian increase to steps
and grade
1000
21150
6790
$1,400.00
Employee Appreciation Program
1000
21160
6112
$3,392.00
Amended civilian increase to steps
and grade
1000
21160
6790
$300.00
Employee Appreciation Program
1000
21200
6112
$98,136.00
SO Sworn increase in step
progression
1000
21200
6790
$6,200.00
Employee Appreciation Program
1000
21205
6112
$19,882.00
SO Sworn increase in step
progression
1000
21205
6112
$6,021.00
Amended civilian increase to steps
and grade
1000
21205
6790
$2,300.00
Employee Appreciation Program
1000
21210
6112
$1,288.00
SO Sworn increase in step
progression
1000
21210
6790
$100.00
Employee Appreciation Program
1000
21215
6112
$13,472.00
SO Sworn increase in step
progression
1000
21215
6790
$700.00
Employee Appreciation Program
1000
21230
6112
$55,309.00
Amended civilian increase to steps
and grade
1000
21230
6790
$300.00
Employee Appreciation Program
1000
21260
6112
$909.00
SO Sworn increase in step
progression
1000
21260
6112
$7,017.00
Amended civilian increase to steps
and grade
1000
21260
6790
$500.00
Employee Appreciation Program
4959134 Pages: 4 of 16
05/08/2024 11:00 AM R Fee:$0.00
Csrly Koppel, Clerk and Reoorder, Weld County , CO
��iii#V, uczifia4ivr'.�i chili b Bill
1000
21300
6112
$2,415.00
Amended civilian increase to steps
and grade
1000
21300
6790
$200.00
Employee Appreciation Program
1000
21410
6790
$200.00
Employee Appreciation Program
1000
24410
6112
$29,882.00
Amended civilian increase to steps
and grade
1000
24410
6790
$2,000.00
Employee Appreciation Program
1000
24415
6112
$446,468.00
SO Sworn increase in step
progression
1000
24415
6112
$112,626.00
Amended civilian increase to steps
and grade
1000
24415
6790
$20,500.00
Employee Appreciation Program
1000
24420
6112
$52,995.00
SO Sworn increase in step
progression
1000
24420
6112
$13,821.00
Amended civilian increase to steps
and grade
1000
24420
6790
$3,500.00
Employee Appreciation Program
1000
22100
6790
$10,200.00
Employee Appreciation Program
1000
22400
6790
$1,000.00
Employee Appreciation Program
1000
22500
6790
$100.00
Employee Appreciation Program
1000
23200
6790
$1,200.00
Employee Appreciation Program
1000
24100
6379
$30,000.00
Security contract increase
1000
24100
6790
$1,700.00
Employee Appreciation Program
1000
24125
6790
$2,000.00
Employee Appreciation Program
1000
24150
6790
$150.00
Employee Appreciation Program
1000
24200
6790
$200.00
Employee Appreciation Program
1000
25100
6790
$1,400.00
Employee Appreciation Program
1000
25200
6790
$800.00
Employee Appreciation Program
1000
26100
6790
$400.00
Employee Appreciation Program
1000
26200
6790
$500.00
Employee Appreciation Program
1000
31100
6790
$3,000.00
Employee Appreciation Program
1000
96100
6790
$1,300.00
Employee Appreciation Program
1000
96200
6790
$200.00
Employee Appreciation Program
1000
96400
6112
$265,438.00
Removing Veterans from General
Fund
1000
96400
4340
$28,560.00
Removing Veterans Grant from
General Fund
1000
99999
6112
$1,780,136.00
From Contingency
1000
752000
$17,600.00
Transfer to Public Works Fund
1000
754000
$150,000.00
Transfer to Capital Fund
1000
756000
$40,700.00
Transfer to Fleet Maintenance Fund
1000
752500
$9,900.00
Transfer to Health Fund
1000
752600
$1,059,878.00
Transfer to Human Services Fund
752100
$55,400.00
Transfer to Social Services Fund
4969134 Pages: 6 of 16
03/08/2024 11:00 AM R Fee:$0.00
Carly KoppasClerk and Reoorder, Wald Counf tyl hCO
���� ��1��� ���♦�������� �ti�11111
1000
3110
$1,169,099.00
From Fund Balance
1000
90100
6249
$195,300.00
Distribution of Employee
Appreciation Dollars
1000
10100
6790
$600.00
Employee Appreciation Program
1000
10150
6790
$500.00
Employee Appreciation Program
1000
10200
6790
$700.00
Employee Appreciation Program
1000
10300
6790
$300.00
Employee Appreciation Program
1000
10400
6790
$700.00
Employee Appreciation Program
1000
11100
6790
$5,100.00
Employee Appreciation Program
1000
11200
6150
$250,000.00
Special Election expenses for 2024
1000
11200
6790
$1,000.00
Employee Appreciation Program
1000
11300
6790
$4,200.00
Employee Appreciation Program
1000
12100
6790
$1,000.00
Employee Appreciation Program
1000
13100
6400
$7,000.00
Training from 2023 budget
1000
13100
6790
$4,200.00
Employee Appreciation Program
1000
14100
6790
$100.00
Employee Appreciation Program
1000
15100
6112
$340,000.00
3 FTE WAGES approved 12/28/23
1000
15100
6138
$73,527.00
3 FTE Insurance approved 12/28/23
1000
15100
6140
$21,081.00
3 FTE FICA approved 12/28/23
1000
15100
6144
$42,500.00
3 FTE Retirement approved
12/28/23
1000
15100
6146
$4,930.00
3 FTE Medicare approved 12/28/23
1000
15100
6790
$6,500.00
Employee Appreciation Program
1000
15200
6790
$250.00
Employee Appreciation Program
1000
15300
6790
$1,600.00
Employee Appreciation Program
1000
16100
6790
$400.00
Employee Appreciation Program
1000
16200
6790
$1,000.00
Employee Appreciation Program
1000
16300
6790
$300.00
Employee Appreciation Program
1000
16400
6790
$2,300.00
Employee Appreciation Program
1000
17100
6790
$2,700.00
Employee Appreciation Program
1000
17150
6790
$100.00
Employee Appreciation Program
1000
17200
6379
$83,020.00
Facilities projects moved from 2023
to 2024
1000
17200
6790
$5,500.00
Employee Appreciation Program
1000
17300
6790
$5,600.00
Employee Appreciation Program
1000
17600
6790
$400.00
Employee Appreciation Program
1000
17600
6952
$13,000.00
Print Shop equipment replacement
1000
21100
6112
$4,514.00
SO Sworn increase in step
progression
1000
21100
6112
$34,901.00
Amended civilian increase to steps
and grade
1000
21100
6790
$1,600.00
Employee Appreciation Program
1000
21110
6112
$110,280.00
Amended civilian increase to steps
and grade
1000
21110
6790
$3,000.00
Employee Appreciation Program
1000
21120
6112
$3,518.00
SO Sworn increase in step
progression
1000
21120
6112
$6,666.00
Amended civilian increase to steps
and grade
4959134 Pages: 6 of 16
05/08/2024 11:00 AM R Fte:$0.00
ce-1y Koppes, clerk end Raoorder, Wald County , ilk
ill
1000
21120
6790
$1,200.00
Employee Appreciation Program
1000
21130
6112
$1,820.00
SO Sworn increase in step
progression
1000
21130
6112
$15,621.00
Amended civilian increase to steps
and grade
1000
21130
6790
$800.00
Employee Appreciation Program
1000
21140
6790
$100.00
Employee Appreciation Program
1000
21150
6112
$27,824.00
Amended civilian increase to steps
and grade
1000
21150
6790
$1,400.00
Employee Appreciation Program
1000
21160
6112
$3,392.00
Amended civilian increase to steps
and grade
1000
21160
6790
$300.00
Employee Appreciation Program
1000
21200
6112
$98,136.00
SO Sworn increase in step
progression
1000
21200
6790
$6,200.00
Employee Appreciation Program
1000
21205
6112
$19,882.00
SO Sworn increase in step
progression
1000
21205
6112
$6,021.00
Amended civilian increase to steps
and grade
1000
21205
6790
$2,300.00
Employee Appreciation Program
1000
21210
6112
$1,288.00
SO Sworn increase in step
progression
1000
21210
6790
$100.00
Employee Appreciation Program
1000
21215
6112
$13,472.00
SO Sworn increase in step
progression
1000
21215
6790
$700.00
Employee Appreciation Program
1000
21230
6112
$55,309.00
Amended civilian increase to steps
and grade
1000
21230
6790
$300.00
Employee Appreciation Program
1000
21260
6112
$909.00
SO Sworn increase in step
progression
1000
21260
6112
$7,017.00
Amended civilian increase to steps
and grade
1000
21260
6790
$500.00
Employee Appreciation Program
1000
21300
6112
$2,415.00
Amended civilian increase to steps
and grade
1000
21300
6790
$200.00
Employee Appreciation Program
1000
21410
6790
$200.00
Employee Appreciation Program
1000
24410
6112
$29,882.00
Amended civilian increase to steps
and grade
1000
24410
6790
$2,000.00
Employee Appreciation Program
1000
24415
6112
$446,468.00
SO Sworn increase in step
progression
1000
24415
6112
$112,626.00
Amended civilian increase to steps
and grade
1000
24415
6790
$20,500.00
Employee Appreciation Program
1000
24420
6112
$52,995.00
SO Sworn increase in step
progression
4959134 Pages: 7 of 16
05/08/2024 11:00 AM R Fe.:$0.00
Carly Koppst, C1ork and R•oordar, W.ld County , CO
1000
24420
6112
$13,821.00
Amended civilian increase to steps
and grade
1000
24420
6790
$3,500.00
Employee Appreciation Program
1000
22100
6790
$10,200.00
Employee Appreciation Program
1000
22400
6790
$1,000.00
Employee Appreciation Program
1000
22500
6790
$100.00
Employee Appreciation Program
1000
23200
6790
$1,200.00
Employee Appreciation Program
1000
24100
6379
$30,000.00
Security contract increase
1000
24100
6790
$1,700.00
Employee Appreciation Program
1000
24125
6790
$2,000.00
Employee Appreciation Program
1000
24150
6790
$150.00
Employee Appreciation Program
1000
24200
6790
$200.00
Employee Appreciation Program
1000
25100
6790
$1,400.00
Employee Appreciation Program
1000
25200
6790
$800.00
Employee Appreciation Program
1000
26100
6790
$400.00
Employee Appreciation Program
1000
26200
6790
$500.00
Employee Appreciation Program
1000
31100
6790
$3,000.00
Employee Appreciation Program
1000
96100
6790
$1,300.00
Employee Appreciation Program
1000
96200
6790
$200.00
Employee Appreciation Program
1000
96400
6112
$265,438.00
Removing Veterans from General
Fund
1000
96400
4340
$28,560.00
Removing Veterans Grant from
General Fund
1000
99999
6112
$1,780,136.00
From Contingency
1000
752000
$17,600.00
Transfer to Public Works Fund
1000
754000
$150,000.00
Transfer to Capital Fund
1000
756000
$40,700.00
Transfer to Fleet Maintenance Fund
1000
752500
$9,900.00
Transfer to Health Fund
1000
752600
$1,059,878.00
Transfer to Human Services Fund
752100
$55,400.00
Transfer to Social Services Fund
1000
3110
$1,169,099.00
From Fund Balance
Total General Fund
$3,409,973.00
$3,409,973.00
Exhibit B — Public Works Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Increase
Expense
Decrease
Revenue
Debit
Decrease
Expense
Increase
Revenue
Credit
Code
Dept.
2000
30100
6790
$800.00
Employee Appreciation
Program
2000
32100
6790
$3,300.00
Employee Appreciation
Program
2000
32200
6790
$5,300.00
Employee Appreciation
Program
2000
32300
6790
$3,300.00
Employee Appreciation
Program
4959134 Pages: 8 of 16
Cs,ly Kopp i,1CI.,k 0 a,d R,00'der',0
viii �w� �m� ��� �M ��ilitnitrii'litill611111
2000
32400
6790
$1,500.00
Employee Appreciation
Program
2000
32600
6790
$800.00
Employee Appreciation
Program
2000
32700
6790
$2,600.00
Employee Appreciation
Program
2000
711000
$17,600.00
Tranfer in from General
Fund
Total Public Works Fund
$17,600.00
$17,600.00
Exhibit C — Capital Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Increase
Expense
Decrease
Revenue
Debit
Decrease
Expense
Increase
Revenue
Credit
Code
Dept.
4000
17500
6220
$150,000.00
Grant Match for Energy
Efficiency Measures
4000
17500
711000
$150,000.00
Transfer in from General
Fund
Total Capital Fund
$150,000.00
$150,000.00
Exhibit D — Fleet Maintenance Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Increase
Expense
Decrease
Revenue
Debit
Decrease
Expense
Increase
Revenue
Credit
Code
Dpt.
6000
17550
6952
$38,500.00
Vehicle for new DA
position
6000
96300
6790
$2,200.00
Employee Appreciation
Program
6000
17550
711000
$40,700.00
Transfer in from General
Fund
Total Fleet Maintenance Fund
$40,700.00
$40,700.00
Exhibit E — Health Department Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Program
Increase Expense
Decrease Revenue
Debit
Decrease Expense
Increase Revenue
Credit
Code
Dpt.
2500
41100
6790
400
$1,000.00
Employee
Appreciation
Program
4939134 Pages: 9 of 16
05/08/2024 11:00 AM R F..:$0.00
Carly Koppas, Clerk and Recorder, Wald County , CO
Ill InAlitteriti rrigN,hillrl I J i i lAIA CI II
2520
41210
6790
400
$1,900.00
Employee
Appreciation
Program
2530
41300
6790
400
$1,400.00
Employee
Appreciation
Program
2560
41400
6790
400
$3,600.00
Employee
Appreciation
Program
2580
41500
6790
400
$200.00
Employee
Appreciation
Program
2590
41600
6790
400
$1,800.00
Employee
Appreciation
Program
2500
711000
$9,900.00
Transfer in from
General Fund
Total Health Department Fund
$9,900.00
$9,900.00
Exhibit F — Human Services Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Program
Increase Expense
Decrease Revenue
Debit
Decrease Expense
Increase Revenue
Credit
Code
Dept.
2650
61750
6373
5403
$48,000.00
Congregate
Meals additional
funds
2650
61835
6373
5403
$72,000.00
Purchased
Services AAA
additional funds
2650
61840
6112
5401
$74,500.00
Personnel
Services
additional funds
2650
61880
6112
5401
$44,500.00
Personnel
Services
additional funds
2650
61930
6112
5401
$56,000.00
Personnel
Services
additional funds
2650
61735
6373
5403
$37,000.00
Purchased
Services AAA
additional funds
2650
61945
6357
5406
$63,000.00
Purchased
Services AAA
additional funds
2625
61460
6112
5401
$428,000.00
Wagner Peyser
Personnel
Services
additional funds
4959134 Pages: 10 of 16
05/08/2024 11:00 AM R Fee:$0.00
Carly Koppel, Clark and Reoord•r, Weld County , CO
11111
2625
61250
4340
520
$28,560.00
Budgeted Grant
revenue from
Veterans
Services
2625
61250
6112
5401
$265,438.00
Veterans
Services
expense
2650
711000
$1,059,878.00
Transfer in from
General Fund
Total Human Services Fund
$1,088,438.00
$1,088,438.00
Exhibit G - Social Services Fund
Supplemental Appropriation
Ordinance 260-A
Fund
Account
Account
Program
Increase Expense
Decrease Revenue
Debit
Decrease Expense
Increase Revenue
Credit
Code
Deat.
2100
42700
6790
400
$55,400.00
Employee
Appreciation
Program
2100
711000
$55,400.00
TRANSFER IN
FROM
GENERAL
FUND
Total Social Services Fund
$55,400.00
$55,400.00
Exhibit H — 2023 Encumbrance Roll
Supplemental Appropriation
Ordinance 260-A
Department
Banner
Vendor
Amount
Commodity
gm
Assessors
Office
13100
Martindale
Consultants Inc
$150,000.00
Oil & Gas Audits
Human
Resources
16400
Oracle America Inc
$196,524.81
Oracle Renewal Dos 9/1/23 -
8/1/24
Facilities
17200
Metro Maintenance
Inc
$106,012.00
Business Park Flooring
Maintenance
Facilities
17200
Squeegee Squad
$4,110.00
Window Cleaning for North
Business Park, Human
Facilities
17200
AFL Maintenance
Group, Inc
$27,585.92
South Buildings Custodial
Services
Facilities
17200
Colorado Standby
LLC
$50,085.00
Generator Maintenance -
Various Locations
Facilities
17200
Wright Choice Inc
$48,765.00
Sand Oil Tank & Grease Trap
Pumping Service
Information
Technology
17300
Sturgeon Electric
Company, Inc
$200.00
True Up Conduit 1700 ft
Crossing Poudre River
Information
Technology
17300
Zivaro Inc
$7,810.00
BGP Professional Services /
ISP Routing Support
4939134 Paws: 11 of 16
05/08/2024 11:00 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Wald County , CO
11111 kirdF''RIli'AlMilliY INeillYilnlibl Di' lik BIM
Information
Technology
17400
CDW Government
Inc
$7,742.20
Predictive Analytics Server,
Cluster & Call Manager
Capital Projects
17500
Colorado
Mechanical
Systems Inc
$75,168.10
HVAC Upgrade 1555 N 17th
Capital Projects
17500
Skyline Fall
Protection Inc
$13,537.69
Roof Safety Anchors &
Guardrails
Capital Projects
17500
Ottem Electronics,
Inc
$93,777.00
File Alarm Upgrade
Capital Projects
17500
Cairn Design LLC
$341.72
Design SVCS Shooting Range
Capital Projects
17500
Cairn Design LLC
$6,417.62
Design for Facilities Expansion
Capital Projects
17500
Robert Shreve
Architects &
Planners
$14,744.00
Design SVCS Briggsdale
Grader Shed
Capital Projects
17500
Robert Shreve
Architects &
Planners
$2,378.00
Training Center Remodel
Capital Projects
17500
CML Security
$75,949.30
Courts Holding Security
Upgrade
Capital Projects
17500
Cairn Design LLC
$3,280.10
Call Center Design
Capital Projects
17500
Robert Shreve
Architects &
Planners
$11,250.00
Jail Booking Remodel
Capital Projects
17500
Eagle Automation
$10,848.13
Courthouse Annex BLDG
Electrical Svc
Capital Projects
17500
TCC Corporation
$9,804.30
Wash Bay Conversion
Capital Projects
17500
Cairn Design LLC
$1,639.70
Design Svcs Jail Sewage
Grinder
Capital Projects
17500
Cairn Design LLC
$2,068.09
Generator Design 1250 H ST
Capital Projects
17500
Cairn Design LLC
$3,244.12
Public Works Sand Shed
Design
Capital Projects
17500
VTI Security
$23,989.62
Security Cameras
Capital Projects
17500
M Arthur Gensler
Jr & Associates Inc
$368,487.74
Facilities Master Plan
Capital Projects
17500
Peak Elevator LLC
$95,536.88
Elevator Modernization Jail 1
West Secure Elevator
Capital Projects
17500
CE Power Systems
$82,805.00
1250 H ST Backup Generator
Install
Capital Projects
17500
TCC Corporation
$257,980.22
Fleet Services Generator
Capital Projects
17500
TCC Corporation
$3,456,669.45
822 7th ST Remodel
Capital Projects
17500
Roche
Constructors, Inc
$3,725,773.74
Remodel SE Annex BLDG
Capital Projects
17500
Ottem Electronics,
Inc
$152,682.00
Fire Alarm Upgrade
Capital Projects
17500
Exceed Electrical
Contracting
$85,815.43
UPS Replacement
Capital Projects
17500
Peak Elevator LLC
$109,816.88
Elevator Modernization 1950 0
ST
4959134 Pages: 12 of 16
08/2024 11:00 AM R Fse:$A.00
i05(ily Koppas, Clsrk sod Rsoorder, Wsld County , Co
�I /toil
11111
Capital Projects
17500
Walcom Integration
LLC
$38,285.00
Security Camera Installation
Capital Projects
17500
Tarkett Usa Inc
$45,042.90
Carpeting For 822 7th ST
Remodel
Capital Projects
17500
Tarkett Usa Inc
$38,770.90
Carpeting For 822 7th ST
Remodel
Capital Projects
17500
Cairn Design LLC
$33,165.00
A/V Equipment Upgrade
Capital Projects
17500
Shen Milsom &
Wilke LLC
$13,500.00
Design Svcs A/V Equipment
Upgrade
Capital Projects
17500
Top Notch
Plumbing LLC
$570,242.00
Jail Sewage Grinder Upgrade
Capital Projects
17500
WCC Construction
LLC
$20,649.20
1555 N 17th Ave Basement
Remodel
Capital Projects
17500
G2 Consulting
Engineers Inc
$14,100.00
Chiller Replacement 822 7th ST
Capital Projects
17500
Long Building
Technologies, Inc
$19,658.00
Proximity Controls Facilities
BLDG
Capital Projects
17500
Rhinotrax
Construction Inc
$1,795,606.56
Facilities Expansion
Capital Projects
17500
Merchants Office
Furniture
$245,145.37
Furniture for 6th Fl 822 7th SS
Capital Projects
17500
Professional
Service Industries
Inc
$8,831.73
Materials Testing for Remodel
SE Annex Bldg
Capital Projects
17500
Professional
Service Industries
Inc
$6,993.00
Materials Testing for Facilities
Remodel
Capital Projects
17500
KR Construction
Group Inc
$172,775.66
Shooting Range BLDG
Addition/New Water Treatment
Capital Projects
17500
Classic Contractors
Inc
$501,126.00
Jail Hot Water Generator
Capital Projects
17500
TCC Corporation
$1,711,079.10
Briggsdale Grader Shed
Capital Projects
17500
Sturgeon Electric
Company, Inc
$133,261.78
Electrical Work 822 7th ST
Remodel
Capital Projects
17500
American Datapath
Inc
$55,095.00
Cableing Upgrade
Capital Projects
17500
Long Building
Technologies, Inc
$72,715.70
Design SVCS 822 7th ST
Remodel
Capital Projects
17500
Merchants Office
Furniture
$89,165.05
Furniture for Facilities
Capital Projects
17500
TCC Corporation
$14,015.00
Sally Port Garage Door
Replacement
Capital Projects
17500
Cairn Design LLC
$39,830.74
Design SVCS Probation
Capital Projects
17500
D2C Architects Inc
$25,799.54
Design SVCS SE Annex
Remodel
Capital Projects
17500
Conference
Technologies Inc
$67,490.00
AN Equipment Upgrade
Capital Projects
17500
NOCO Energy
Solutions
$10,035.30
Rooftop Heating/AC Unit 1950
O ST
4959134 Pages: 13 of 16
05/08/2024 11:00 AM R Fee:$0.00
Carly Koppea, Clark and Raoordar, Wald County , Co
11111
Capital Projects
17500
Eastex Tower LLC
$116,966.24
Generators for Nunn and New
Raymer
Capital Projects
17500
Synenergy LLC
$6,423.20
HVAC Update Centennial
Capital Projects
17500
TCC Corporation
$110,452.47
4H HVAC Replacement
Capital Projects
17500
Growling Bear
Company, Inc
$115,638.31
Greeley Fuel Site Upgrade
Capital Projects
17500
Roche
Constructors, Inc
$106,093.59
Shooting Range
Vehicle
Replacement
17550
Power Equipment
Company
$268,438.00
Replacement Vehicles
Vehicle
Replacement
17550
Power Equipment
Company
$414,098.00
Replacement Vehicles
Vehicle
Replacement
17550
Transwest Truck
Trailer Rv
$449,664.00
Replacement Vehicles
Vehicle
Replacement
17550
Power Equipment
Company
$25,959.00
Replacement Vehicles
Vehicle
Replacement
17550
Wickham Tractor
Company
$9,631.50
Replacement Vehicles
Vehicle
Replacement
17550
Ken Garff Ford
Greeley
$159,058.00
Replacement Vehicles
Vehicle
Replacement
17550
Ken Garff Ford
Greeley
$77,474.00
Replacement Vehicles
Vehicle
Replacement
17550
Johnson Auto
Plaza Inc
$114,040.00
Replacement Vehicles
Vehicle
Replacement
17550
Transwest Truck
Trailer Rv
$497,852.00
Replacement Vehicles
Vehicle
Replacement
17550
Alamo Industrial
$34,020.60
Replacement Vehicles
Vehicle
Replacement
17550
Ken Garff Ford
Greeley
$79,185.00
Replacement Vehicles
Vehicle
Replacement
17550
Johnson Auto
Plaza Inc
$95,514.00
Replacement Vehicles
Vehicle
Replacement
17550
Ken Garff Ford
Greeley
$180,056.00
Replacement Vehicles
Vehicle
Replacement
17550
Ken Garff Ford
Greeley
$73,732.00
Replacement Vehicles
Vehicle
Replacement
17550
Ken Garff Ford
Greeley
$62,516.00
Replacement Vehicles
Vehicle
Replacement
17550
Johnson Auto
Plaza Inc
$183,150.00
Replacement Vehicles
Vehicle
Replacement
17550
Transwest Truck
Trailer Rv
$120,093.50
Replacement Vehicles
Vehicle
Replacement
17550
Lenco Armored
Vehicles
$57,103.88
Replacement Vehicles
Sheriffs Office
21120
All -Star Talent Inc
$43,693.98
WCSO Recruiting Services
Sheriffs Office
21140
Galls Inc
$20,300.00
Tactical Protective Gear
Sheriffs Office
21140
Adamson Police
Products
$7,957.00
Tactical Protective Gear
Sheriffs Office
21140
Galls Inc
$1,598.94
Tactical Protective Gear
4959134 Pages: 14 of 16
05/08/2024 11:00 AM R F.s:$0.00
Csrly Kwpes, Clsrk and Rsoordsr, Wsld County , CO
�III��l�'�aMu��l�(r�4 R�lI���N��1�kihhM�rYk�h "Ill
Sheriffs Office
21140
Galls Inc
$2,970.00
Tactical Protective Gear
Sheriffs Office
21140
Galls Inc
$8,042.90
Tactical Protective Gear
Sheriffs Office
21200
Mile High Shooting
$1,146.36
Ammunition
Communications
22100
United Tower
Service LLC
$4,149.88
Tower Light Repairs at Lasalle
Tower
Communications
22100
Tyger Wireless
LLC
$4,271.78
Repair Lights at Lasalle Tower
Communications
22100
Commsys Inc
$10,750.00
ASAP to PSAP CentralSquare
Consulting & PM
Communication
System
Development
22200
Nice Systems
$81,781.90
Nice Intelligence Center
Software
Public Safety IT
22400
CDW Government
Inc
$86.00
RSA Manager Enhanced MNT
Base
Public Safety IT
22400
Beyondtrust
Corporation
$54.86
Remote Support Concurrent
User License
Public Safety IT
22400
CDW Government
Inc
$60.60
Nice Intelligence Center
Software
Public Safety IT
22400
Axon Enterprise
Inc
$2,400.00
10 GB Evidence.com A -La -Cart
Storage
Public Safety IT
22400
Image Trend Inc
$3,500.00
Cad Switches
Public Safety IT
22400
Central Square
Technologies LLC
$640,909.47
CentralSquare Public Safety IT
System
Public Safety IT
22400
Eso Solutions Inc
$1,990.00
ERH Cad Interface
Public Safety IT
22500
Motorola Solutions
Inc
$18,000.00
Equipment Repairs
Public Safety IT
22500
Motorola Solutions
Inc
$2,041.55
Radio Batteries and Parts
Sheriffs Office
24415
Galls Inc
$4,815.90
Tactical Protective Gear
Sheriffs Office
24415
Adamson Police
Products
$3,083.75
OC Inert - Training 4oz
Sheriffs Office
24420
Galls Inc
$5,800.00
Tactical Protective Gear
Engineering
31100
Otak Inc
$996,028.50
Weld County Trail Design
Project
Engineering
31100
J -U -B Engineers
$109,422.72
Bridge Design Eng Serv-Bridge
54/13a
Engineering
31100
J -U -B Engineers
$147,999.64
Bridge Design Eng Services -
Bridge 19/46.5a
Engineering
31100
Drexel Barrel) And
Company
$111,041.87
Eng Services for HWY 392/CR
35 Int Improvements
Engineering
32500
WW Clyde
$1,775,253.04
WCR 74/33 Roundabout Project
Non Dept
41400
Perkinelmer Us
LLC
$11,720.25
AA Instrument, Fuel Surcharge
Non Dept
41400
Perkinelmer Us
LLC
$19,202.00
Equipment, Fuel Surcharge
Non Dept
41400
Lablynx Inc
$1,443.75
PS37 - Professional Services for
EIab7 Lims App
Information
Technology
90100
Collaborative
Solutions LLC
$2,716,293.92
Workday Implementation
Services
4959134 Pages: 15 of 16
09/08/2024 11:00 AM R Fee:$0.00
Carly Koppo., Clark and R.00rd.r, Wald County , CO
VIII��I'rtQ�r:gFW1�� IY�'4LYr4 w4R1�M��1+ FYI �I II1
Information
Technology
90100
Remy Corporation
$112,880.00
Payroll And Time Tracking
Functional Lead
Information
Technology
90100
CDW Government
Inc
$79,097.50
Workday HR Implementation
Consultant - Prof Service
Information
Technology
90100
Remy Corporation
$90,210.00
Functional Lead Consultant Fee
Homeland
Security
90100
Tom Smith Fire
Equipment Co Inc
$17,473.02
Bullseye Digital Fire
Extinguisher Training System
Non -
Departmental
90100
Stratalysts LLC
$3,266.67
Strategic Plan 2022
Fleet Services
96300
Polyjohn
Enterprises Corp
$6,745.60
Single Trailer Complete
Fleet Services
96300
Lenco Armored
Vehicles
$3,872.00
Ballistic Skip Round Shield
Total
$25,453,732.93
4959134 Pages: 16 of 16
05/08/2024 11:00 AM R Fee:$0.00
Carly Koppel, Clark and Recorder, Weld County , CO
VIII UM NIPM 44r44v i i II
01U4//JAL.. V&RSicW
(Prt&JJ4c1qzqe2ozci)
EXHIBIT A - GENERAL
FUND
SUPPLEMENTAL
APPROPRIATION
ORDINANCE
260-A1)O
k3oT
INCREASE EXPENSE
DECREASE EXPENSE
Ecorab
ACCOUNT CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
Tel tS V ER S1DO
1000
90100
6249
$ 195,300
Distribution of
Employee
Appreciation Dollars
1000
10100
6790
$ 600
Employee
Appreciation Program
1000
10150
6790
$ 500
Employee
Appreciation Program
1000
10200
6790
$ 700
Employee
Appreciation
Program
1000
10300
6790
$ 300
Employee
Appreciation
Program
1000
10400
6790
$ 700
Employee
Appreciation
Program
1000
11100
6790
$ 5,100
Employee
Appreciation
Program
1000
11200
6150
$ 250,000
Special
Election
expenses for 2024
1000
11200
6790
$ 1,000
Employee
Appreciation
Program
1000
11300
6790
$ 4,200
Employee
Appreciation
Program
1000
12100
6790
$ 1,000
Employee
Appreciation
Program
1000
13100
6400
$ 7,000
Training
from
2023
budget
1000
13100
6790
$ 4,200
Employee
Appreciation
Program
1000
14100
6790
$ 100
Employee
Appreciation Program
1000
15100
6112
$ 340,000
3 FTE WAGES approved 12/28/23
1000
15100
6138
$ 73,527
3 FTE Insurance approved 12/28/23
1000
15100
6140
$ 21,081
3 FTE FICA approved
12/28/23
1000
15100
6144
$ 42,500
3 FTE Retirement approved
12/28/23
1000
15100
6146
$ 4,930
3 FTE Medicare approved
12/28/23
1000
15100
6790
$ 6,500
Employee
Appreciation
Program
1000
15200
6790
$ 250
Employee
Appreciation Program
1000
15300
6790
$ 1,600
Employee
Appreciation Program
1000
16100
6790
$ 400
Employee
Appreciation Program
1000
16200
6790
$ 1,000
Employee
Appreciation Program
1000
16300
6790
$ 300
Employee
Appreciation Program
1000
16400
6790
$ 2,300
Employee
Appreciation Program
1000
17100
6790
$ 2,700
Employee
Appreciation Program
1000
17150
6790
$ 100
Employee
Appreciation Program
1000
17200
6379
$ 83,020
Facilities
projects moved
from 2023 to 2024
1000
17200
6790
$ 5,500
Employee Appreciation Program
1000
17300
6790
$ 5,600
Employee
Appreciation Program
1000
17600
6790
$ 400
Employee
Appreciation Program
1000
17600
6952
$ 13,000
Print Shop
equipment
replacement
1000
21100
6112
$ 4,514
SO Sworn increase
in step
progression
1000
21100
6790
$ 1,600
Employee
Appreciation
Program
1000
21110
6790
$ 3,000
Employee
Appreciation
Program
1000
21120
6112
$ 3,518
SO Sworn
increase
in step progression
1000
21120
6790
$ 1,200
Employee
Appreciation
Program
1000
21130
6112
$ 1,820
SO
Sworn
increase
in step
progression
1000
21130
6790
$ 800
Employee
Appreciation
Program
1000
21140
6790
$ 100
Employee
Appreciation
Program
1000
21150
6790
$ 1,400
Employee
Appreciation Program
1000
21160
6790
$ 300
Employee
Appreciation Program
1000
21200
6112
$ 98,136
SO Sworn increase in step
progression
1000
21200
6790
$ 6,200
Employee
Appreciation Program
1000
21205
6112
$ 19,882
SO Sworn increase in step progression
1000
21205
6790
$ 2,300
Employee Appreciation Program
1000
21210
6112
$ 1,288
SO Sworn increase in step progression
1000
21210
6790
$ 100
Employee Appreciation Program
1000
21215
6112
$ 13,472
SO Sworn increase in step progression
1000
21215
6790
$ 700
Employee Appreciation Program
1000
21230
6790
$ 300
Employee Appreciation Program
1000
21260
6112
$ 909
SO Sworn increase in step progression
1000
21260
6790
$ 500
Employee Appreciation Program
1000
21300
6790
$ 200
Employee Appreciation Program
1000
21410
6790
$ 200
Employee Appreciation Program
1000
24410
6790
$ 2,000
Employee Appreciation Program
1000
24415
6112
$ 446,468
SO Sworn increase in step progression
1000
24415
6790
$ 20,500
Employee Appreciation Program
1000
24420
6112
$ 52,995
SO Sworn increase in step progression
1000
24420
6790
$ 3,500
Employee Appreciation Program
1000
22100
6790
$ 10,200
Employee Appreciation Program
1000
22400
6790
$ 1,000
Employee Appreciation Program
1000
22500
6790
$ 100
Employee Appreciation Program
1000
23200
6790
$ 1,200
Employee Appreciation Program
1000
24100
6379
$ 30,000
Security contract increase
1000
24100
6790
$ 1,700
Employee Appreciation Program
1000
24125
6790
$ 2,000
Employee Appreciation Program
1000
24150
6790
$ 150
Employee Appreciation Program
1000
24200
6790
$ 200
Employee Appreciation Program
1000
25100
6790
$ 1,400
Employee Appreciation Program
1000
25200
6790
$ 800
Employee Appreciation Program
1000
26100
6790
$ 400
Employee Appreciation Program
1000
26200
6790
$ 500
Employee Appreciation Program
1000
31100
6790
$ 3,000
Employee Appreciation Program
1000
96100
6790
$ 1,300
Employee Appreciation Program
1000
96200
6790
$ 200
Employee Appreciation Program
1000
96400
6112
$ 265,438
Removing Veterans from General Fund
1000
96400
4340
$ 28,560
Removing Veterans Grant from General Fund
1000
99999
6112
$ 1,780,136
From Contingency
1000
752000
$ 17,600
Transfer to Public Works Fund
1000
754000
$ 150,000
Trransfer to Capital Fund
1000
756000
$ 40,700
Transfer to Fleet Maintenance Fund
1000
752500
$ 9,900
Transfer to Health Fund
1000
752600
$ 1,059,878
Transfer to Human Services Fund
752100
$ 55,400
Transfer to Social Services Fund
1000
3110
$ 743,324
From Fund Balance
TOTAL GENERAL FUND
$ 2,984,198
$ 2,984,198
EXHIBIT B - PUBLIC WORKS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
2000
30100
6790
$ 800
Employee Appreciation Program
2000
32100
6790
$ 3,300
Employee Appreciation Program
2000
32200
6790
$ 5,300
Employee Appreciation Program
2000
32300
6790
$ 3,300
Employee Appreciation Program
2000
32400
6790
$ 1,500
Employee Appreciation Program
2000
32600
6790
$ 800
Employee Appreciation Program
2000
32700
6790
$ 2,600
Employee Appreciation Program
2000
711000
$ 17,600
Tranfer in from General Fund
TOTAL PUBLIC
WORKS
FUND
$ 17,600
$ 17,600
EXHIBIT C - CAPITAL FUND
SUPPLEMENTAL
APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
FUND
DEPT.
ACCOUN
DECREASE REVENUE
INCREASE REVENUE
4000
17500
6220
$ 150,000
Grant Match for Energy Efficiency Measures
4000
17500
711000
$ 150,000
Transfer in from General Fund
TOTAL CAPITAL FUND
$ 150,000
$ 150,000
EXHIBIT
D- FLEET MAINTENANCE FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
NCCOUN'
DEBIT
CREDIT
6000
17550
6952
$ 38,500
Vehicle for new DA position
6000
96300
6790
$ 2,200
Employee Appreciation Program
6000
17550
711000
$ 40,700
Transfer in from General Fund
TOTAL FLEET MAINTENANCE FUND
$ 40,700
$ 40,700
EXHIBIT E - HEALTH DEPARTMENT FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
2500
41100
6790
400
$ 1,000
Employee Appreciation Program
2520
41210
6790
400
$ 1,900
Employee Appreciation Program
2530
41300
6790
400
$ 1,400
Employee Appreciation Program
2560
41400
6790
400
$ 3,600
Employee Appreciation Program
2580
41500
6790
400
$ 200
Employee Appreciation Program
2590
41600
6790
400
$ 1,800
Employee Appreciation Program
2500
711000
$ 9,900
Transfer in from General Fund
TOTAL HEALTH DEPARTMENT FUND
$ 9,900
$ 9,900
EXHIBIT F - HUMAN SERVICES FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
Er_oRiAL
DEBIT
CREDIT
2650
61750
6373
5403
$ 48,000
Congregate Meals additional funds
2650
61835
6373
5403
$ 72,000
Purchased Services AAA additional funds
2650
61840
6112
5401
$ 74,500
Personnel Services additional funds
2650
61880
6112
5401
$ 44,500
Personnel Services additional funds
2650
61930
6112
5401
$ 56,000
Personnel Services additional funds
2650
61735
6373
5403
$ 37,000
Purchased Services AAA additional funds
2650
61945
6357
5406
$ 63,000
Purchased Services AAA additional funds
2625
61460
6112
5401
$ 428,000
Wagner Peyser Personnel Services additional
funds
2625
61250
4340
520
$ 28,560
Budgeted Grant revenue from Veterans Services
2625
61250
6112
5401
$ 265,438
Veterans Services expense
2650
711000
$ 1,059,878
Transfer in from General Fund
TOTAL HUMAN SERVICES FUND
$ 1,088,438
$ 1,088,438
EXHIBIT G - SOCIAL SERVICES FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
Program
DEBIT
CREDIT
2100
42700
6790
400
$ 55,400
Employee Appreciation Program
2100
711000
$ 55,400
TRANSFER IN FROM GENERAL FUND
TOTAL SOCIAL SERVICES FUND
$ 55,400
$ 55,400
EXHIBIT H - 2023 ENCUMBRANCE ROLL
SUPPLEMENTAL APPROPRIATION
ORDINANCE 260-A
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
Program
DEBIT
CREDIT
SEE ATTACHED DOCUMENT FOR DETAILS
EXHIBIT
Department
Assessors Office
Human Resources
Facilities
Facilities
Facilities
Facilities
Facilities
Information Technology
Information Technology
Information Technology
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Banner Org Vendor
13100 MARTINDALE CONSULTANTS INC
16400 ORACLE AMERICA INC
17200 METRO MAINTENANCE INC
17200 SQUEEGEE SQUAD
17200 AFL MAINTENANCE GROUP, INC
17200 COLORADO STANDBY LLC
17200 WRIGHT CHOICE INC
17300 STURGEON ELECTRIC COMPANY, INC
17300 ZIVARO INC
17400 CDW GOVERNMENT INC
17500 COLORADO MECHANICAL SYSTEMS INC
17500 SKYLINE FALL PROTECTION INC
17500 OTTEM ELECTRONICS, INC
17500 CAIRN DESIGN LLC
17500 CAIRN DESIGN LLC
17500 ROBERT SHREVE ARCHITECTS & PLANNERS
17500 ROBERT SHREVE ARCHITECTS & PLANNERS
17500 CML SECURITY
17500 CAIRN DESIGN LLC
17500 ROBERT SHREVE ARCHITECTS & PLANNERS
17500 EAGLE AUTOMATION
17500
17500
17500
17500
17500
17500
17500
17500
17500
17500
17500
17500
17500
17500
17500
TCC CORPORATION
CAIRN DESIGN LLC
CAIRN DESIGN LLC
CAIRN DESIGN LLC
VTI SECURITY
M ARTHUR GENSLER JR & ASSOCIATES INC
PEAK ELEVATOR LLC
CE POWER SYSTEMS
TCC CORPORATION
TCC CORPORATION
ROCHE CONSTRUCTORS, INC
OTTEM ELECTRONICS, INC
EXCEED ELECTRICAL CONTRACTING
PEAK ELEVATOR LLC
WALCOM INTEGRATION LLC
AMOUNT
150,000.00
196,524.81
106,012.00
4,110.00
27,585.92
50,085.00
48,765.00
200
7,810.00
7,742.20
75,168.10
13,537.69
93,777.00
341.72
6,417.62
14,744.00
2,378.00
75,949.30
3,280.10
11,250.00
10,848.13
9,804.30
1,639.70
2,068.09
3,244.12
23,989.62
368,487.74
95,536.88
82,805.00
257,980.22
3,456,669.45
3,725,773.74
152,682.00
85,815.43
109,816.88
38, 285.00
Commodity
OIL & GAS AUDITS
Oracle Renewal DOS 9/1/23 - 8/1/24
BUSINESS PARK FLOORING MAINTENANCE
WINDOW CLEANING FOR NORTH BUSINESS PARK, HUMAN
SOUTH BUILDINGS CUSTODIAL SERVICES
GENERATOR MAINTENANCE - VARIOUS LOCATIONS
SAND OIL TANK & GREASE TRAP PUMPING SERVICE
True Up conduit 1700ft crossing Poudre River
BGP Professional Services / ISP Routing Support
Predictive Analytics Server, Cluster & Call Manager
HVAC UPGRADE 1555 N 17TH
ROOF SAFETY ANCHORS & GUARDRAILS
FILE ALARM UPGRADE
DESIGN SVCS SHOOTING RANGE
DESIGN FOR FACILITIES EXPANSION
DESIGN SVCS BRIGGSDALE GRADER SHED
TRAINING CENTER REMODEL
COURTS HOLDING SECURITY UPGRADE
CALL CENTER DESIGN
JAIL BOOKING REMODEL
COURTHOUSE ANNEX BLDG ELECTRICAL SVC
WASH BAY CONVERSION
DESIGN SVCS JAIL SEWAGE GRINDER
GENERATOR DESIGN 1250 H ST
PUBLIC WORKS SAND SHED DESIGN
SECURITY CAMERAS
FACILITIES MASTER PLAN
ELEVATOR MODERNIZATION JAIL 1 WEST SECURE ELEVATOR
1250 H ST BACKUP GENERATOR INSTALL
FLEET SERVICES GENERATOR
822 7TH ST REMODEL
REMODEL SE ANNEX BLDG
FIRE ALARM UPGRADE
UPS REPLACEMENT
ELEVATOR MODERNIZATION 1950 O ST
SECURITY CAMERA INSTALLATION
In
3
5
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Capital Projects
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
17500 TARKETT USA INC
17500 TARKETT USA INC
17500 CAIRN DESIGN LLC
17500 SHEN MILSOM & WILKE LLC
17500 TOP NOTCH PLUMBING LLC
17500 WCC CONSTRUCTION LLC
17500 G2 CONSULTING ENGINEERS INC
17500 LONG BUILDING TECHNOLOGIES, INC
17500 RHINOTRAX CONSTRUCTION INC
17500 MERCHANTS OFFICE FURNITURE
17500 PROFESSIONAL SERVICE INDUSTRIES INC
17500 PROFESSIONAL SERVICE INDUSTRIES INC
17500 KR CONSTRUCTION GROUP INC
17500 CLASSIC CONTRACTORS INC
17500 TCC CORPORATION
17500 STURGEON ELECTRIC COMPANY, INC
17500 AMERICAN DATAPATH INC
17500 LONG BUILDING TECHNOLOGIES, INC
17500 MERCHANTS OFFICE FURNITURE
17500 TCC CORPORATION
17500 CAIRN DESIGN LLC
17500 D2C ARCHITECTS INC
17500 CONFERENCE TECHNOLOGIES INC
17500 NOCO ENERGY SOLUTIONS
17500 EASTEX TOWER LLC
17500 SYNENERGY LLC
17500 TCC CORPORATION
17500 GROWLING BEAR COMPANY, INC
17500 ROCHE CONSTRUCTORS, INC
17550 POWER EQUIPMENT COMPANY
17550 POWER EQUIPMENT COMPANY
17550 TRANSWEST TRUCK TRAILER RV
17550 POWER EQUIPMENT COMPANY
17550 WICKHAM TRACTOR COMPANY
17550 KEN GARFF FORD GREELEY
17550 KEN GARFF FORD GREELEY
17550 JOHNSON AUTO PLAZA INC
45,042.90
38,770.90
33,165.00
13,500.00
570,242.00
20,649.20
14,100.00
19,658.00
1,795,606.56
245,145.37
8,831.73
6,993.00
172,775.66
501,126.00
1,711,079.10
133,261.78
55,095.00
72,715.70
89,165.05
14,015.00
39,830.74
25,799.54
67,490.00
10,035.30
116,966.24
6,423.20
110,452.47
115,638.31
106,093.59
268,438.00
414,098.00
449,664.00
25,959.00
9,631.50
159,058.00
77,474.00
114,040.00
CARPETING FOR 822 7TH ST REMODEL
CARPETING FOR 822 7TH ST REMODEL
A/V EQUIPMENT UPGRADE
DESIGN SVCS A/V EQUIPMENT UPGRADE
JAIL SEWAGE GRINDER UPGRADE
1555 N 17TH AVE BASEMENT REMODEL
CHILLER REPLACEMENT 822 7TH ST
PROXIMITY CONTROLS FACILITIES BLDG
FACILITIES EXPANSION
FURNITURE FOR 6TH FL 822 7TH ST
MATERIALS TESTING FOR REMODEL SE ANNEX BLDG
MATERIALS TESTING FOR FACILITIES REMODEL
SHOOTING RANGE BLDG ADDITION/NEW WATER TREATMENT
JAIL HOT WATER GENERATOR
BRIGGSDALE GRADER SHED
ELECTRICAL WORK 822 7TH ST REMODEL
CABLEING UPGRADE
DESIGN SVCS 822 7TH ST REMODEL
FURNITURE FOR FACILITIES
SALLY PORT GARAGE DOOR REPLACEMENT
DESIGN SVCS PROBATION
DESIGN SVCS SE ANNEX REMODEL
A/V EQUIPMENT UPGRADE
ROOFTOP HEATING/AC UNIT 1950 O ST
GENERATORS FOR NUNN AND NEW RAYMER
HVAC UPDATE CENTENNIAL
4H HVAC REPLACEMENT
GREELEY FUEL SITE UPGRADE
SHOOTING RANGE
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Vehicle Replacement
Sheriff's Office
Sheriff's Office
Sheriff's Office
Sheriff's Office
Sheriff's Office
Sheriff's Office
Sheriff's Office
Communications
Communications
Communications
Communication System Des
Public Safety IT
Public Safety IT
Public Safety IT
Public Safety IT
Public Safety IT
Public Safety IT
Public Safety IT
Public Safety IT
Public Safety IT
Sheriff's Office
Sheriff's Office
Sheriff's Office
Engineering
Engineering
Engineering
Engineering
17550 TRANSWEST TRUCK TRAILER RV
17550 ALAMO INDUSTRIAL
17550 KEN GARFF FORD GREELEY
17550 JOHNSON AUTO PLAZA INC
17550 KEN GARFF FORD GREELEY
17550 KEN GARFF FORD GREELEY
17550 KEN GARFF FORD GREELEY
17550 JOHNSON AUTO PLAZA INC
17550 TRANSWEST TRUCK TRAILER RV
17550 LENCO ARMORED VEHICLES
21120 ALL-STAR TALENT INC
21140 GALLS INC
21140 ADAMSON POLICE PRODUCTS
21140 GALLS INC
21140 GALLS INC
21140 GALLS INC
21200 MILE HIGH SHOOTING
22100 UNITED TOWER SERVICE LLC
22100 TYGER WIRELESS LLC
22100 COMMSYS INC
22200 NICE SYSTEMS
22400 CDW GOVERNMENT INC
22400 BEYONDTRUST CORPORATION
22400 CDW GOVERNMENT INC
22400 AXON ENTERPRISE INC
22400 IMAGE TREND INC
22400 CENTRAL SQUARE TECHNOLOGIES LLC
22400 ESO SOLUTIONS INC
22500 MOTOROLA SOLUTIONS INC
22500 MOTOROLA SOLUTIONS INC
24415 GALLS INC
24415 ADAMSON POLICE PRODUCTS
24420 GALLS INC
31100 OTAK INC
31100 J -U -B ENGINEERS
31100 J -U -B ENGINEERS
31100 DREXEL BARRELL AND COMPANY
497,852.00
34,020.60
79,185.00
95,514.00
180,056.00
73,732.00
62, 516.00
183,150.00
120,093.50
57,103.88
43,693.98
20,300.00
7,957.00
1,598.94
2,970.00
8,042.90
1,146.36
4,149.88
4,271.78
10,750.00
81,781.90
86
54.86
60.6
2,400.00
3,500.00
640,909.47
1,990.00
18,000.00
2,041.55
4,815.90
3,083.75
5,800.00
996,028.50
109,422.72
147,999.64
111,041.87
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
Replacement Vehicles
WCSO Recruiting Services
Tactical Protective Gear
Tactical Protective Gear
Tactical Protective Gear
Tactical Protective Gear
Tactical Protective Gear
Ammunition
TOWER LIGHT REPAIRS AT LASALLE TOWER
REPAIR LIGHTS AT LASALLE TOWER
ASAP TO PSAP CENTRALSQUARE CONSULTING & PM
NICE INTELLIGENCE CENTER SOFTWARE
RSA Manager Enhanced MNT Base
Remote Support Concurrent User License
NICE INTELLIGENCE CENTER SOFTWARE
10 GB EVIDENCE.COM A -LA -CART STORAGE
CAD Switches
CENTRALSQUARE PUBLIC SAFETY IT SYSTEM
ERH CAD Interface
Equipment repairs
Radio Batteries and Parts
Tactical Protective Gear
OC INERT - Training 4oz
Tactical Protective Gear
WELD COUNTY TRAIL DESIGN PROJECT
BRIDGE DESIGN ENG SERV-BRIDGE 54/13A
BRIDGE DESIGN ENG SERVICES -BRIDGE 19/46.5A
ENG SERVICES FOR HWY 392/CR 35 INT IMPROVEMENTS
Engineering
Non Dept
Non Dept
Non Dept
Information Technology
Information Technology
Information Technology
Information Technology
Homeland Security
Non -Departmental
Fleet Services
Fleet Services
32500 WW CLYDE
41400 PERKINELMER US LLC
41400 PERKINELMER US LLC
41400 LABLYNX INC
90100 COLLABORATIVE SOLUTIONS LLC
90100 REMY CORPORATION
90100 CDW GOVERNMENT INC
90100 REMY CORPORATION
90100 TOM SMITH FIRE EQUIPMENT CO INC
90100 STRATALYSTS LLC
96300 POLYJOHN ENTERPRISES CORP
96300 LENCO ARMORED VEHICLES
1,775,253.04
11,720.25
19,202.00
1,443.75
2,716,293.92
112,880.00
79,097.50
90, 210.00
17,473.02
3,266.67
6,745.60
3,872.00
Total 25,453,732.93
WCR 74/33 ROUNDABOUT PROJECT
AA INSTRUMENT, FUEL SURCHARGE
EQUIPMENT, FUEL SURCHARGE
PS37 - Professional Services for EIab7 LIMS App
WORKDAY IMPLEMENTATION SERVICES
PAYROLL AND TIME TRACKING FUNCTIONAL LEAD
Workday HR Implementation Consultant - Prof Service
Functional Lead Consultant Fee
BULLSEYE DIGITAL FIRE EXTINGUISHER TRAINING SYSTEM
STRATEGIC PLAN 2022
SINGLE TRAILER COMPLETE
BALLISTIC SKIP ROUND SHIELD
Hello