Loading...
HomeMy WebLinkAbout20243388.tiffFREDERICK -FIRESTONE FIRE PROTECTION DISTRICT "Leading Together, by Serving Together" BOARD OF DIRECTORS Office: 303.833.2742 Fax: 303.833.3736 WWW.FFFD.US December 9, 2024 Board of County Commissioners P. O. Box 758 Greeley, Colorado 80632 Clerk to the Weld County Board of Commissioners. RECEIVED DEC 16 2024 WELD COUNTY COMMISSIONERS Attached is the 2025 Budget Packet for the Frederick -Firestone Fire Protection District submitted according to C.R.S. 29-1-113. This budget was adopted on December 9, 2024, after all required notices and hearings were held following State law. If you have any questions about this budget submission or process, please get in touch with Fire Chief Jeremy A. Young at 720.484.3362 or in person at 8426 Kosmerl Place, Frederick, Colorado 80504. The Mill Levy certified to the Weld Board of County Commissioners is 13.900 mills for all general operating purposes, the voter -authorized level established in November 2019. Also, 1.634 mills are levied for debt service for a General Obligation Loan issued after voter approval in 2022. The total number of mills to be certified is 15.534 mills. Based on a net assessed valuation of $854,816,893, the total property tax revenue for the General Mill and Bond Mill will be $15,443,001, exclusive to existing TIFF agreements with three (3) Urban Renewal Authorities within the Towns of Frederick and Firestone. We attest that the enclosed is a true and accurate copy of the 2025 Budget and 2024 Certification of Tax Levies for Frederick -Firestone Fire Protection District. kkebvp lAllaubrea Kathryn Maselbas Robert Freeman President of the Board of Directors Secretary of the Board of Directors 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 CofN\vn ;Carl -7 orl S la /30b.4 2024-3388 spo0 H 6 FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT Leading Together, By Serving Together Office of the Fire Chief Office: 303.833.2742 Fax: 303.833.3736 Email: jyoung@fffd.us December 9, 2024 Clerk of the Board of Weld County Commissioners P.O. Box 758 Greely, Colorado, 80631 Dear Board of County Commissioners, The Frederick -Firestone Fire Protection District Board of Directors hosts their regularly scheduled meetings on the second Monday of each month. The list below reflects the regular scheduled Board meetings for the year 2025: ➢ Monday, January 13, 2025 - 7:00 p.m. ➢ Monday, February 10, 2025 - 7:00 p.m. ➢ Monday, March 10, 2025 - 7:00 p.m. ➢ Monday, April 14, 2025 - 7:00 p.m. ➢ Monday, May 12, 2025 - 7:00 p.m. ➢ Monday, June 9, 2025 - 7:00 p.m. ➢ Monday, July 14, 2025 - 7:00 p.m. ➢ Monday, August 11, 2025 - 7:00 p.m. ➢ Monday, September 8, 2025 - 7:00 p.m. )► Monday, October 13, 2025 - 7:00 p.m. ➢ Tuesday, November 10, 2025-7:00 p.m. ➢ Monday, December 8, 2025 - 7:00 p.m. All regular board meetings start at 7:00 p.m. and are held at the Frederick -Firestone Fire District's Administration Building at 8426 Kosmerl Place, Frederick, Colorado, 80504. Please call the District's Administrative Office at 303.833.2742 for information about the meeting. The agenda for each board meeting can be viewed on the District's website at www.fffd.us the Friday before each meeting date. The agenda may also be viewed at the District Administration Building located at 8426 Kosmerl Place, Frederick, Colorado, 80504, during regular business hours. If the District is in a State of Emergency locally, state, or federal, all regular board meetings will be available virtually, with instructions provided within the monthly agenda. Sincerely, Jeremy A. Young Fire Chief Frederick -Firestone Fire District 8426 Kosmerl Place, Frederick, Colorado, 80504-5444, www.fffd.us 2025 ANNUAL BUDGET TABLE OF CONTENTS Board of Directors ........... Executive Team ........................... Organizational Chart ............... Mission, Vision, Values .............. Strategic Plan (2021-2026) ..... Significant Projects for 2025 .. .................................................................. 6 7 8-9 Budget Message, Background, Assessed Values, Funding, Explanation & Reserves Budget Message ........................................... District Background .................................... District Assessed Values ........................... District Funding and Revenues ........... District Reserves Explanation ............... District Reserves for 2025 .............. Budget Summary and Resolutions Budget Summary . Governmental Budget Resolutions ... .................. .18 23 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BOARD OF DIRECTORS Kathryn Maselbas President Robert Freeman Secretary David Stout Vice President Greg Houston Treasurer Pete Ditmon Assistant Secretary 3 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT EXECUTIVE TEAM Jeremy Young Fire Chief Mike Cummins Finance Director Steven lacino Assistant Chief Planning Summer Campos Douglas Prunk Assistant Chief Operations Kara Docheff Public Relations Director Human Resources Manager 4 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT ORGANIZATIONAL CHART Frederick -Firestone Fire District Organizational Chart Assistant Chief of Operations Customers Board of Directors Fire Chief '= "s Otrector Human Resource Manager Flret Manager Battalion Chiefs Engineers Paramctili an ti Training Dn.ivn EMs Trainitrg, I.ievtenant Flnance Director Accounting Specialist issistant Chief of Planning Supp Sen�icortes Fire Prcrrn n• 2025 ANNUAL BUDGET -- FREDERICK-FIRESTONE FIRE DISTRICT MISISION, VISION, VALUES' Mission To enhance your quality of life by always earning trust, reducing loss of life, preventing harm and protecting property with compassion and integrity. Vision The Frederick -Firestone Fire Protection District and its members will be a model of excellence in emergency services, risk reduction, and life safety programs. We will strategically engage the needs of our community; while remaining committed to continuous organizational development through trust, involvement, innovation, creativity, and accountability; while consistently remaining rooted in service. Values Service Our members believe in selflessly standing ready with duty, honor, and loyalty to help others during any time of need. This core value inspires our culture and is the cornerstone of our mission and vision. Our members believe in developing relationships of emotional support with love and respect to serve one another, teach one another, and share life's joys and sorrows with one another for personal growth. Professionalism Our members believe in ownership, accountability, and mastery of their knowledge, skills and abilities within our profession of emergency services, even as expectations and demands continue in the ever-changing world around us. Compassion Our members believe in empathy and kindness, which empowers us to do our best at relieving the suffering of physical, mental, and emotional misfortunes of others. Integrity Our members believe in maintaining strong moral and ethical principles of honesty fairness and respect in all aspects of life. 6 FREDERICK - FIRESTONE FIRE DISTRICT 2021 - 2026 STRATEGIC PLAN The Frederick Firestone Fire District's 2026 Strategic Plan Vision To continue to fulfill our personal and organizational commitment of earning trust through transparent efforts that enhance the lives of those we serve. This vision, our true futurity, will become a reality by striving to accomplish our goals and objectives. We will transition into this future by: Focusing on the innovative management of our capital infrastructure to make sure we are prepared now and in the future. We will always respect those resources entrusted to us; with the understanding, we must be ready to meet the challenges set before us. "Through these efforts, we will establish transparent systems and processes designed to enhance the quality of life of those we serve. Formulating processes to ensure we are appropriately staffed with the best trained and diverse workforce to meet the needs of the commu- nity. Our emphasis on career development will assure the future provision of quality services. By striving to invest in the health and well- ness of our members, we will guarantee that their longevity provides a lasting return to our citizens. These efforts will highlight our dedica- tion to the call of service. Focusing on the creation of family -oriented community outreach processes, we will illustrate our commitment to the compassionate pro- tection of life and property. We will always seek excellence, as evidenced by our pursuits of systems accreditations, high ratings, and desig- nations that support our mission. During the course of this journey, our community will be a safer and better place to live, work, and play. Dedication will always be a foundational principle as work towards strengthening our external relationships with partner agencies to gen- erate improved efficacies in service delivery. Together we will continuously do what is best for our community while honoring our history through the prism of the future. We commit to personify our passion for what we do as we hold each other accountable for fulfilling our mission, living our values, accomplishing our goals, and making this vision a reality. GOALS Enhance the district's external relationships to improve services for our stakeholders/ customers. IripIRI(ti- IREcui).1I. Enhance community engagement to improve community resilience through community risk reduction. Enhance the district's career development processes to better prepare members for professional and personal growth. Enhance service delivery and resource service life through the innovative design, procurement, and replacement of capital infrastructure. Enhance the health and wellness of the district's members to prevent injury and promote career longevity. Maintain and enhance an effective program of optimal employee staffing that meets the changing needs of the community and the district. Prepare for, pursue, achieve, and maintain international accreditation to better serve our community and to embrace excellence. Service - Our members believe in selflessly standing ready with duty, honor, and loyalty to help others during any time of need. This core value inspires our culture and is the cornerstone of our mission and vision. Family - Our members believe in developing trusting relationships of emotional support with love and respect to serve one another, teach one another, and share life's joys and sorrows with one another for personal growth. Professionalism - Our members believe in ownership, accountability, and mastery of their knowledge, skills, and abilities within our profession of emergency services, even as expectations and demands continue in the ever-changing world around us. Compassion - Our members believe in empathy and kindness, which empowers us to do our best at relieving the suffering of physical, mental, and emotional misfortunes of others. Integrity - Our members believe in maintaining strong moral and ethical principles of honesty, fairness, and respect in all aspects of life. To enhance your quality of life by always earning trust, reducing the loss of life, preventing harm, and protecting property with compassion and integrity. "Leading Together, By Serving Together" INTERNAL STAKEHOLDER INPUT EXTERNAL STAKEHOLDER FEEDBACK TAP 2025 ANNUAL BUDGET FPEDFPICK-FIPFSIONP FIRE DISTRICT SIGNIFICANT PROJECTS FOR 2O25 In addition to funding normal operations required to maintain current service delivery levels, the 2025 Budget reflects the following notable projects to maintain and enhance emergency services provided to our citizens and visitors for the years to come. Frederick -Firestone Fire District Staffing Plan (Strategic Goal #6) The District will hire one (1) Mechanic - EVT and one (1) Fire Protection Specialist in 2025. The mechanic is needed to assist the Fleet Manager with the significant workload developing as the District grows. Likewise, the Fire Protection Specialist is needed due to the population and building growth increasing the demand for fire and life safety inspections. Hiring will also be completed to fill any vacancies caused by normal attrition of personnel. The District continues to apply for the Federal Staffing for Adequate Fire and Emergency Response (SAFER) grant to potentially mitigate the overall cost of hiring personnel in 2025 through 2027. The Federal SAFER grant provides three (3) years of financial support for departments needing to hire additional staffing. Unfortunately, the District continues to be unsuccessful in obtaining this grant funding from the Federal Government. Frederick -Firestone Fire District Fire and Emergency Medical Fleet (Strategic Goal #4) The District has the c nt fir and em= gen medical fleet projects in process for 2025, which is reflected in the 2025 Budget. • 2024 Type 1 Rescue Engine (arrival 2nd Quarter 2025) • 2025 Ladder Truck - Quint (arrival 3rd Quarter 2025) • Refurbish the District's 2009 Type I Engine. 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT SIGNIFICANT PROJECTS FOR 2025 (Continued) Frederick -Firestone Fire District Facilities (Strategic Goal #4) v - The District has the current facility project in process for 2025 and is reflected within the 2025 Budget. • Training and Maintenance Facility - Construction begins in Fall of 2025 • New Fire Station #6 - Design 2025 - Construction 2026 (Barefoot Lakes) Frederick -Firestone Fire District General Obligation Loan - Debt Service (Strategic Goals #1 and #4) -11Irmir In May of 2022, the District's cit►zens authorized the District to incur debt and increase taxes of up to $19,873,012 with a repayment cost of $27,975,000. The District obtained debt service through a General Obligation Loan due to historical tow -interest rates in early 2022. The District incurred $19,680,000 with a total repayment cost of $26,518,667 on a twenty (20) year loan. With the ability to pay the loan off any time after he thirteenth year. This debt was incurred to assist the District with the esign and construction cost of building Station #5 and Station #6 for growing areas of the District over the next six to ten years. The General Obligation Loan mill levy will be 1.634 for the fiscal year 2025 to provide for the loan and interest payment required by the District. 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE Introduction: This is the 2025 Annual Budget for the Frederick -Firestone Fire Protection District ("the District"). The Fire Chief and Executive Staff of the District prepared the budget based on the modified accrual basis of accounting. The initial 2025 Proposed Budget was presented by Fire Chief Jeremy A. Young and Finance Director Cummins to the Board of Directors on October 14, 2024, with public hearings and subsequent adoption by the Board of Directors on November 13, 2024, and December 9, 2024. District Background: The District is a quasi -municipal corporation and a State of Colorado political subdivision. The District is in Southwest Weld County, in the State of Colorado, and provides all -hazards emergency services to the Town of Frederick, the Town of Firestone, and portions of unincorporated Weld County. These services are provided through Intergovernmental Agreements with both the Towns of Frederick and Firestone that assisted in forming the Frederick -Firestone Fire Protection District as the sole all -hazards emergency services provider within the corporate limits of both towns. The original intergovernmental agreements were established in 2003 and require the District to align its boundaries with the Towns' whenever the Towns' boundaries expand through annexations. The District and Towns renewed the Emergency Services Intergovernmental Agreements in 2023 for a thirty-year term. The District was created in 1975 by order and decree of the District Court in Weld County, Colorado. The District's jurisdiction comprises approximately 36 square miles of Southwest Weld County. The population served by the District is approximately 42,000 residents. The District is governed by an elected Board of Directors and operated by full-time paid Executive and Administrative Staff, Paramedics, EMTs, and Firefighters. The District provides fire suppression, fire, and injury prevention, public education, technical rescue, water & ice rescue, hazardous materials emergency response, oil and gas emergency response, community risk -reduction, emergency management and preparedness, and advanced life support (ALS) emergency medical transport services for the Towns of Frederick and Firestone and unincorporated areas of Weld County. The District also provides services outside its boundaries according to mutual aid, automatic aid, and closest unit agreements with other fire protection districts and municipal fire departments. ix 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE District Background Continued: Under these agreements, each emergency service agency pledges to assist the others, when necessary, in providing additional fire, rescue, and emergency medical equipment and personnel to deliver firefighting, specialized rescue, emergency medical care, and medical transport within the jurisdiction of the other emergency service agency. District services are provided through five (5) fire stations. Construction of Station 5 was completed in August 2024, and Station 5 was placed in service on August 19, 2024. Each station has bays for the housing fire and emergency service apparatus and living areas for the District's Paramedics, EMTs, and Firefighters who live there while on 48 -hour work shifts. In addition, the District's Administration is located at 8426 Kosmerl Place in Frederick. Its primary purpose is to house all administrative personnel, training, and public education, including the Carbon Valley Emergency Operations Center (EOC). Please note that from approximately mid -October 2023 to mid -March 2024, the District's Administration will be temporarily located at 9551 WCR 11 due to renovation of the current Administration Building. The District currently owns four (4) Type I Engines, two (2) Aerial Apparatus, one (1) Heavy Rescue, two (2) Type VI Engines, one (1) Water Tender, four (4) ALS Transport Ambulances, and twelve (12) additional support vehicles. The District responds to an average of 3,400 emergency and non -emergency calls for service annually. 2025 ANNUAL BUDGET FREDERICK-FIRESIONE FIRE DISTRICT BUDGET MESSAGE District Assessed Values: The following table, based on the 2023 final assessed property valuations for 2025 collections, displays the specific classes of real and personal property within the District. * AV=Assessed Value Category 2023 Final AV 2024 Final AV Percent of Total AV Dollar Change Percent Change Dollar Revenue Change Vacant Land $22,086,840 $22,601,660 2.14% $514,820 2.33% $7,156 Residential $393,424.700 $403,301,310 38.11% $9,876,610 2.51% $137,285 Commercial $205,281,860 $210,148,130 19.86% $4,866,270 2.37% $67,641 Industrial $83,763,690 $99,073,010 9.36% $ 15,309,320 18.28% $212,800 Agricultural $2,046,810 $1,922,380 0.18% ($124,430) -6.08% ($1,730) Minerals $162,810 $236,380 0.02% $73,570 45.19% $1023 ' Oil & Gas $546,127,490 $205,685,650 19.44% ($340,441,840) -62.34% ($4,732,142) State Assessed $34,429,770 $37,531,810 3.55% $3,102,040 9.01% $43,118 Exempt $75,848,360 $77,652,660 7.34% $1,804,300 2.38% $25,080 Total Value $1,363,172,330 $1,058,152,990 100.00% t.305,019,340 13.65% ($4.239,769) 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE District Funding or Revenue: The 2025 Budget is designed to ensure that the District maintains its current high level of fire protection and emergency medical services to achieve several of the objectives included in the 2021-2026 Strategic Plan. Here is a breakdown of the projected revenue by type for Fiscal Year 2025. Revenue By Type ■ Property Tax w Intergovernmental h1 Specific Ownership Tax ■ Interest Earnings id Service Charges ■ Other Revenue Property Taxes (Tax Revenue) is the largest amount of revenue at 81.2% provided to the District for services provided and rendered to residents and business owners within the Fire District boundaries. The tax is levied by the District in which the property is located. The tax is calculated by the Weld County Assessor's office. 13 2O25 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE 2024 District Budget Planning Calendar for 2025: The District's fiscal year 2025 budget preparation and presentations were as follows: • July 15-31 Project managers provide draft budgets. • August 15-31 Project managers meet with Executive Staff • September Budget preparation by the Fire Chief and Finance Director • October 14 First reading and presentation of the proposed budget • October 17 Second reading and presentation of the proposed budget • November 13 Public hearing held on the proposed 2025 budget • December 9 Final public hearing & adoption of 2025 budget • December 12-22 County, State, and Department of Local Affairs (DOLA) submittals for 2025. The certified Mill Levy for 2025 is 13.900 mills for all general operating purposes, representing the 2019 voter -authorized level. An additional 1.634 mills are levied for debt service for General Obligation Loans approved by the District's voters in 2022. Frederick and Firestone's Urban Renewal Authorities (FURAs) are active within the Fire District. The Fire District allows portions of our tax appropriations to pass through to both Towns to enhance growth in the area. The pass -through of funding is from the District's mill levies, and the funds collected by the FURAs are in several Tax Increment Financing (TIF) areas within the community. Based on a Gross Assessed Valuation by the Weld County Assessor of $854,816,893 which includes the FURA TIF areas' valuation of $125,683,437, the total property tax and tax increment financing pass -through revenue for the District in 2025 is anticipated to be $14,743,001 for both general and debt service mills. An additional $3,415,600 in revenue is anticipated from other revenue sources, including specific ownership, developer impact fees, grants, ambulance service fees, and new construction life safety and fire code enforcement fees. 2O24 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE District Reserves Explanation: The District's Reserves were established to provide for two (2) primary purposes: 1.To provide for emergency funding of unanticipated expenses resulting from natural or manmade emergencies, unanticipated revenue shortages, and additional expenses not anticipated with approved projects; 2.To provide for capital planning and life -cycle replacement through an annual contribution for fleet, equipment, and facilities purchasing; All reserves are maintained in a ColoTrust Account (Plus or Prime) or Business Checking Account. All funds in the ColoTrust Account or any investment account must be maintained, secured, and invested only in investments authorized explicitly by Federal and State standards and approved by the District's Board of Directors. District Reserves for 2025: Unassigned Reserves - This account exists to provide an equalization mechanism to maximize interest revenues for monthly collections of surplus revenues over expenses and to fund General Fund expenses in periods of excess monthly expenses over collected revenues. It is also used to fund specific General Fund Expenses that are considered extraordinary, sporadic, or temporary in nature so as not to interrupt funding for reoccurring General Fund programs and projects. We strive to keep a minimum of $1,250,000 in this unassigned capacity year to year to cover District liabilities from fiscal year to year many times during low property tax disbursements from Weld County. Currently we are planning a 2024 year-end balance total to be $3,774,970. Operating Contingency (Tabor) Reserve - This account allows for funding flexibility during short periods of economic downturns and to provide for funding of unforeseen expenses that occur during a budget year. The District's target level for this account is 25% of the operating budget (not including the capital facilities, capital equipment, or debt service expenditures). This was previously accomplished through two (2) reserves; the restricted Emergency Contingency (TABOR) reserve and the restricted Operating Contingency reserve. These two Colotrust accounts are now combined to form the Operational Contingency (Tabor) Reserve. Each year the District has added surplus revenue to this account. 15 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE Operating Contingency Reserve Continued - As operating expenditures have grown with the growth of the District, funding this account at the 25% target has required greater contributions. The projected 2024 year-end balance of this reserve is projected to be $4,347,538, about 25.1% of 2025 budgeted operating expenditures. The projected 2025 year-end balance total of $4,932,538 is approximately 28.4% of 2025 budgeted operating expenditures. This is a restricted reserve and requires full Board approval to expend or transfer funds from this account. Capital Equipment - This account is in place to cover estimated replacement cost of fleet and capital equipment assets at the end of their projected life cycle or additions to meet the mission of the District. This schedule is adjusted annually for projected inflationary increases and now lead times for certain orders. Therefore, a fire engine purchased in the current year with the same equipment and capabilities will have a higher annual investment amount than an engine purchased four years ago. The balance in this account is projected to be $4,797,636 at the end of 2024 and $2,804,136 at the end of 2025. At this point in time, it is expected that the District will expend about $2.5 Million from this account in 2025 on capital equipment assets. Capital Facilities - The 2025 Budget contains a little over $4.9 Million in capital facilities projects. Currently, this expenditure is scheduled to come from the Colotrust GO Loan Series 2022 proceeds account. There are remaining proceeds from this loan acquired in 2022, for the specific purpose of the capital facilities assets such as those budgeted for 2025. This being the case, it is not planned for expenditures to emanate from this account in 2025. This account is projected to end 2024 with balance of $7,554,129 and end 2025 with a balance of $8,044,129. The financial information provided includes all sources of revenue and expenditures and beginning and ending fund balances. This budget is implemented by the District's Board of Directors to guide priorities and planning for delivering all -hazard emergency services and community risk -reduction to the citizens of Frederick, Firestone, and portions of unincorporated Weld County, Colorado. 2025 ANNUAL BUDGET FREDERICK -FIRESTONE FIRE DISTRICT BUDGET MESSAGE This budget may be amended for unforeseen circumstances or unanticipated revenues or expenses. The District complies with all State of Colorado Revised Statutes Title 32 Special District requiring a yearly independent financial audit(s), and all audits are available upon request and are located on the District's website. All audits comply with the most current and relevant Government Accounting Standards Board (GASB) requirements as a Title 32 Special District's for the State of Colorado. For further information or questions, please do not hesitate to contact the District's Administrative Office at your convenience at 303-833-2742. Respectfully in Service, Jeremy A. Young, EFO, CFO Fire Chief 2025 BUDGET SUMMARY ': it' I Lei:4 r ! r �.�. 4. `.c. . Jr VY. ' 1• s. , 1 1`I .y.3 •t �L1 •ii _tr. 1fi r t- _. .** —;•-:j i Frederick -Firestone Fire Protection District GENERAL FUND Account Number Actual 2022 Actual 2023 Budgeted 2024 1st6 Months 2024 % of 2024 Budget Antici- pated 2024 Proposed Budget 2025 01-3000 3000 3020 3030 3100 02-3000 3200 3210 3220 03-3000 3300 3315 3320 3325 REVENUE Tax Revenue Property Tax Property Tax - TIF Pass Through Property Tax - GO Loan Specific Ownership Tax Charges for Services Ambulance Fees Inspection Fees Administrative Fees Total Tax Revenue Total Charges for Services Intergovernmental Grants DOLA Heart Trust CO EMS Medicaid Supplemental SB 23-001 Property Tax Backfill 9,182:902 555,004 309,881 633.889 10.681,676 734.184 106,661 1 664 842,509 6,938 0 362,124 0 12 942.901 1,162, 221 1.490,553 675,288 16,270,963 781.143 387,158 5.166 1,173,467 93.190 10.730 680 857 0 15.933.752 1,705,442 1.396.209 625.000 19.660,403 675.000 273.000 500 948,500 0 10,500 675.000 520,067 12,446 618 760.462 2.616,197 331,550 16,154,828 391.432 149,365 3.800 544,598 0 0 0 0 78.1 % 45% 187% 53% 82% 58% 55% 760% 57% 0% 0% 0°6 15,933.752 1 466,722 2.804.521 700.000 20.904,995 782,865 298,731 7600 1,089,195 0 11,590 367,378 11,881,955 1,464,275 1,396,771 700.000 15,443,001 750.000 300.000 4.500 1,054,500 0 10,500 675.000 0 Total Intergovernmental 569,062 784,777 1.205,567 0 0% 378,968 685,500 04-3000 3400 3410 Earnings on Investments Earnings - ColoTrust & Bank Property Tax Interest 510,450 11.699 1,805 827 12,072 1,085.424 4.345 827.698 76% 5.755 132°' 1,379.496 10.000 800,000 5.000 Total Earnings on Investments 522,149 1,817.898 1.089,769 833,452 76% 1,389,496 805,000 05-3000 3340 3350 3510 3520 3530 3535 3536 3537 3538 Other Revenue Other Sources - GO Loan Proceeds Miscellaneous Revenue Donations Sales of Assets Cost Sharing Contributions (EMC) Deployment Recompence Rental Revenue Oil & Gas Royalties / Dividends Insurance Proceeds 19,680.000 15,747 0 0 98 396 93.949 9,731 5.300 0 0 62,038 0 0 103.388 75,363 0 3.514 40.737 0 500 0 0 1 12.600 20.000 0 2.000 0 0 13,581 2716% 5.000 0 112.606 100% 0 0% 0 1.156 0 Mb 58% 0 32,677 5,000 0 112,606 202,700 0 2.000 13 951 0 500 0 25.000 118600 25.000 0 1.500 0 Total Other Sources/Revenue 19,903.123 285.041 135,100 132,343 98% 368.934 170,600 Total Current Revenue Beginning 1-'uiul IMutu e TOTAL FUNDS AVAILABLE TOTAL EXPENDITURES Accounting Adjustments Year End Fund Balancer 32,302.099 11, 936,561 44,238,660 12,612,485 31,626,175 20.332,146 31,633,071 51,965,217 21.023,894 30, 941,3 23 23,039,339 33,330,59 56,369.898 35,270,278 21,099,620 17.665, 221 30,941,323 48.606,544 15.245.735 33,360.809 158% 77% 24,131, 589 93% 30.941,323 86% 55,072,912 43% 25,991,871 29,081,041 18,158,601 29,081.041 47,239,642 26.362.652 20,876, 990 10-4000 PERSONNEL Wages & Salaries 4000 Salaries 4001 Scheduled OT - Premium 4020 Unscheduled Overtime 4025 Acting Officer Pay 4030 Vacation Pay 4040 Sick Leave Pay 4041 Bereavement Leave 4042 Parental Leave 4043 Personal Time 4044 Military Time 4046 Jury Duty 4050 Holiday Stipends 4055 Officer Paramedic Stipends 4060 Director Stipends 4070 Employee VVellness Stipends 4075 Personnel Cost Share 4078 Misc Pay 4.718.401 498.063 353.770 4.267 342.506 167 816 16 519 24 944 9.341 5,805 642 124.885 6,000 4,984 1.375 30.000 690 5,830,389 602,017 560,623 7,321 411,826 201,557 8,286 47,809 17,891 9,236 175 143,167 0 4,466 1,800 0 846 7.099,740 734,426 589.095 27,500 464,204 246,490 24.649 29,051 20.171 10,000 0 174,500 0 5.500 4.200 0 0 3,240,802 329.825 320.441 8.088 198.604 185.108 5.003 8.914 9.849 5.372 0 0 0 2.738 0 0 486 46% 45% 54% 29% 43% 75% 20% 31% 49% 54% 0% 0% 50% 0% 0% 6,822 741 694,368 674.613 17,027 418,113 389,701 18500 18,766 20 736 11 310 882 174,500 0 4,750 4200 0 71C' 71 8,419,053 867,987 654.023 24.000 547,037 290.425 29,042 34,229 24,201 12.000 500 183,333 0 5,500 4,200 0 1.000 Wages & Salaries Subtotal 6,310,008 7,847,408 9,429,526 4,315,231 46% 9.271.207 11, 096.530 Page 1 of 4 Frederick -Firestone Fire Protection District GENERAL FUND Account Number EXPENDITt RF Actual 2022 ketu:il 2023 Budgeted 2024 1st 6 Months 2024 2024 Budget Antici- pated 2024 Proposed Budget 2025 11-4000 Benefits 4200 Employee Life Insurance 4201 Colo Heart & Circulatory Trust 4202 Colo Firefighter Cancer Trust 4210 FPPA Long Term Disability Insurance 4211 Short Term Disability Insurance 4212 Employee Assistance Programs 4220 Employee Health & Dental Insurance 4222 HSA Contributions 4223 NPPFA Ret. Healthcare Plan - 115 Trust 4225 FPPA Employee Pension 4229 AirMed Care Employee Plan 4235 FICA 4240 Worker's Compensation 4245 Unemployment Insurance Tax 4247 Cell Phone Reimbursement Benefits Subtotal Personnel Total Professional Services 14-5000 Utilities & Telecoms 5000 Electricity 5010 Water & Sewer I Wastewater 5020 Gas 5030 Trash 5040 Telecom Service 5041 Cellular & Data Services 5050 Cable & Satellite 15-5000 5110 Membership & Dues 5111 Subscriptions 5130 Fees & Tolls 16-5000 5150 Facilities & Grounds - Admin 5151 Facilities & Grounds - Station 1 5152 Facilities & Grounds - Station 2 5153 Facilities & Grounds - Station 3 5154 Facilities & Grounds - Station 4 5155 Facilities & Grounds - Station 5 5157 WCR 11 5163 Insurance Expenditures - Facilities 17-5000 5160 Elections 5170 Public Notifications 5175 Public Relations 5180 Printing Services 18-5000 5300 Leases & Service Contracts 531 1 Property & Liability Insurance 5330 Legal Council 5331 Retainer 5332 Property 5333 Employment 5340 Fire Engineering Services 5350 Ambulance Billing Services 5355 Accreditation Services 5360 Weld County Treasurer's Fees 5365 Volunteer Pension Fund Contribution 5370 Audit 5390 Employee Recruitment & Retention Services Professional Services Total 8,876 8,949 16,670 142,748 15,600 12,736 552,717 131.776 0 541,785 0 92,451 127,074 12,579 0 1,663,961 7,973,969 32.632 16,040 24,151 13.768 35.973 18,148 3,127 143,839 9 302 219 9.091 18,612 5 082 10,932 8,032 10,683 7.139 0 0 0 41,868 78.012 292 0 4,476 82,780 147,766 79,990 25,561 12.069 52.094 10,333 820 40.096 600 143,083 10.003 13,982 55.020 591.417 878.516 8,017 10,863 20,091 209.470 15.111 32.803 687.915 169.211 5.385 690.511 0 113,860 174,749 15.283 0 2,153, 268 10.000,676 32,260 16,190 21,897 14,566 65,734 16,114 1_.8Th 168,637 8,726 426 10,698 19,850 11,670 13,263 8,477 14,089 16.001 0 9,726 9211 82,438 3,926 302 0 10.746 14,975 167,034 79,122 12,488 13,628 11,399 4,713 820 22,106 1,774 214,901 10,003 14,662 56,968 609.617 895,517 11,517 10.850 19,627 277,319 20,417 77,968 908.865 187.200 88.032 873.187 6.400 136,189 208 510 18.785 0 2,844,866 12.274.392 38.700 23 995 32.500 17,150 57,940 34,720 1.800 206,805 14.405 400 1 1.365 26,170 7.335 16,410 12,880 12,905 15.397 3,600 6.500 0 75,027 0 1.200 0 22.795 23.995 182,299 144.696 14.425 16.000 45.500 31 750 15.000 45.500 15.700 278.577 10.003 15.050 81.050 895.550 1.227,547 5,232 11,727 20.700 120,713 7 845 32.996 404.336 93.488 43.009 395,630 6,525 61.058 135,901 8.631 53 1.347, 844 5,663,074 13.747 5.575 10.021 8.774 24,622 11,961 941 75,642 7.973 456 6.233 14.662 5,487 4,783 2.254 8.303 2.110 0 1.789 0 24.725 0 102 0 2.938 3,040 130.684 1 1 1,514 6,673 5,929 9.683 391 0 21.925 775 224.961 0 15,192 10.325 538,051 656.119 45% 108% 105% 44% 38% 42% 440/0 50% 0% 5% 0% 45% 65% 46% 0;: 47% 46% 11,016 11,727 20,700 268,251 17.434 73 324 898, 524 207,751 90,545 879,178 6,525 135,685 209 078 18170 600 2,848.508 12,119,715 36% 34 368 23% 18,583 31% 25,053 51% 17549 42% 65,658 34% 29,902 52% 1933 37% 193,046 55% 15 945 114% 913 55% 12 465 56% 29,323 75% 10.973 29% 16,000 17% 12,500 64% 16.606 14% 15 250 0% 3.600 28% 6,250 0% 0 33% 81,179 0% 6,848 8% 325 0% 0 13% 12,500 13% 19,673 72% 183,000 77% 144.696 46% 20,000 37% 14, 822 21% 44.000 1% 31.000 0% 2 250 48% 40,000 5% 10,000 81% 278.500 0% 10.003 101% 15,192 13% 69,000 60% 862,463 53% 1,185,685 18 666 12.398 21,923 335.962 21,411 0 1 376.612 216,912 103,780 1,089.697 7,284 159,119 239,228 21,948 3, 625,690 14.722.220 44,000 23,350 23,150 20,750 57.840 29,600 1.900 200,590 17,725 0 7.350 25,075 10.995 23,715 9,815 13.115 14.082 16,517 2,525 0 90,764 267,558 1.350 6 200 13.495 288.603 161,575 174,488 23,750 16,000 87,000 33,000 10,000 45,500 28,675 188,644 19,006 17,850 96.450 901.938 1,506,970 Page 2 of 4 Frederick -Firestone Fire Protection District GENERAL FUND Account Number EXPENDITURE Actual 2022 Actual 2023 Budgeted 2024 1st 6 Months 2024 7 of 2024 Budget Antici- pated 2024 Proposed Budget 2025 20-5000 5510 5511 5512 5520 5540 5542 5550 5600 5610 5700 5730 5740 Supplies & Materials IT Incidentals Software Programs & Support Cyber Security Communications Equipment Maintenance Uniforms Protective Equipment Specialized Equipment Office Supplies Postage & Shipping Station Expendables Medical Supplies Food / Meeting Supplies 5.193 54 774 7,962 5.875 43 848 80 097 30 152 6.181 160 15 726 62 437 9 4"0 5,664 75,294 12,746 6,685 66,915 115,818 40,780 5,311 980 20,434 65,809 9,449 8.925 122,341 61.415 12.500 123.074 207,870 61100 9.850 1,875 34,120 74,950 13.235 4.040 45% 83 180 68% 49.402 80% 2 886 23% 55.427 45% 117.697 57% 12.497 20% 2.065 21% 827 44% 11.541 34% 41.377 55% 2.460 19% 11.000 95.000 65.869 12,500 85,000 190,000 62.000 7,000 1,200 27,000 72.000 10500 8.925 127 282 30 840 8,630 83,060 116.135 56110 8.150 1,575 32 730 68 000 12260 Supplies & Materials Total 321.875 425,884 731,255 383,399 52% 639,069 553,697 25-5000 5800 5801 5802 5803 5810 5811 5830 5840 Education & Travel Training & Certifications Training Center & Props Books & Publications Education Reimbursement Public Education Fire Prevention Books / Materials Travel & Subsistance Board of Directors Donations 35.242 4.970 2.102 13,951 6.500 1.765 15.949 0 71,549 5,872 1,372 55,166 14,207 539 35,879 2Q0 95,238 12.600 4.426 111.500 17.625 2.890 54.835 1 000 39.397 41% 8,454 67`)/0 927 21% 27.835 25% 5,876 33% 0 0% 15,275 28% 200 20% 70,000 11,272 1,750 60 , 000 12.500 2,000 35,000 200 91.098 12.600 3,451 81,000 16,100 2.820 56,605 500 Education & Travel Total 80,479 184,784 300,114 97,964 33% 192,722 264,174 30-5000 5900 5901 5902 5905 5910 5910 5917 5920 5930 5940 5950 5960 Equipment Maintenance Heavy Vehicle Maintenance Ladder Service / Testing Pump Testing Heavy Vehicle Repair Light Vehicle Maintenance Fleet Maintenance Incidentals Insurance Expenditures - Vehicles/Equipment Machinery / Equipment Maintenance Vehicle Modifications / Installations Tires Fuel Lubricants / Fluids / Chemicals 83.801 3.973 2100 0 5.083 0 0 11,832 2.294 3.781 81 232 690 97,778 3,214 0 0 8,784 0 24,857 8,556 752 6,086 72,335 356 31,150 13,450 1.600 41,100 13.425 9.500 0 30,360 12.300 32.900 105.223 7.725 28,967 1 142 0 16.745 6,943 1.082 3.134 6,973 105 4.924 29.226 80 93% 8% 0% 0% 52% 0% 0% 23% 1% 15% 28% 1% 38,623 8,500 2,500 55.000 12.500 4.500 22,233 25,000 12.000 35,000 65,000 3.500 33,200 11,974 1,600 46.600 12,325 8,000 0 34.390 43.650 17 600 92377 5.000 Equipment Maintenance Total 194.786 222,719 298,733 99,323 33% 284,356 306,716 70-4000 Non Depreciable Capital Outlay Equipment 4530 Notable Misc. Expenditures 4541 Fire Equipment 4542 EMS Equipment 4543 Radio Equipment 4544 Rescue Equipment 4545 Admin / Station Furnishings 4546 IT Hardware / Equipment / Software 4547 Staff Vehicles 4554 Mechanical Equipment Facilities 4643 Admin / Station Remodels Non Depreciable Capital Outlay Total 0 46.968 19.780 2.073 6.945 27 947 32,155 136 0 15 184 151.188 0 132,011 5,368 2,815 56,896 167,468 84,932 17,704 4,923 472,117 0 15,400 6,675 0 2,200 713,100 113,500 9,500 0 27 55n 887,925 26,300 0% 7.072 46% 2.122 32% 0 0% 0 0% 277.872 39% 48.893 43% 3.649 38% 0 0% 21 943 0% 387,850 44% 26,300 10,635 4,229 0 57.000 500.000 113,500 17,704 0 5 n00 754,368 0 14.000 0 0 0 6,500 33.000 0 0 0 53,500 Page 3 of 4 Frederick -Firestone Fire Protection District (:I.\I:It.kI.I I \I) Account Number DEBT SERVICE: Actual 2022 Actual 2023 Budgeted 2024 1st 6 :Months 2024 'X, of 2024 Budget .antici- pated 2024 Proposed Budget 2025 80-4000 Depreciable Capital Outlay 4541 4542 4543 4544 4545 4546 4547 4548 4550 4551 4554 4641 4643 4645 4645 4645 80-6000 6600 6601 6605 6606 Equipment Fire Equipment EMS Equipment Radio Equipment Rescue Equipment Admin / Station Furnishings IT Hardware / Equipment / Software Staff Vehicles Ambulance Apparatus Purchases Apparatus Rebuild/Refurbish Mechanical Equipment Facilities Facility Grnds/Drain /Landscape Admin / Station Re -Models Station/Facility Construction (Station 6) Station/Facility Construction (WCR 11) Station/Facility Construction (Station 5) Depreciable Capital Outlay Total Debt Service Bond Payment - Principal Bond Payment - Interest 2022 Loan - Principal 2022 Loan - Interest Debt Service Total 13.572 48.985 173.823 50.584 0 0 102695 0 964.764 0 0 21,628 28.849 0 1,058.298 237,774 2/00,972 300 000 10 700 0 0 310,700 14,072 113141 41,456 28.766 0 31 926 105.158 241,710 261.485 0 22.498 39.754 844,277 0 5.681,164 7,425,407 0 0 535.000 361.790 1,396,790 0 41,500 34.955 35,900 1 12, 000 13.500 50.500 280.905 2.525.745 0 0 336.500 2.396.250 50 000 5.008.640 7.266.777 18,153.172 0 0 810000 587 140 1,397,140 0 39,974 0 0 13087 26.060 43,003 4.944 1.136.905 0 0 0 1.630.653 6,635 19.547 4 33O450 7.251,259 0 0 410,000 296 748 706,748 0% 96% 0% 0% 0% 193% 85% 0% 0% 0% 0% 0% 68% 0% 0% 60% 40% 0% 0% 51% 51% 51% 0 40,305 34,955 35 900 112345 26,060 43 003 4,944 1 136 905 0 0 39,754 1.870.895 7,500 20,500 6.045 750 9,418.816 0 0 810.000 587 140 1,397,140 0 46,500 128.000 0 0 0 0 0 1 989.000 460.000 0 0 0 4.935 000 0 7,558,500 0 0 835 000 561 875 1,396,875 TOTAL EXPENDITURES 12.612,485 21,023.894 35,270.278 15,245,735 43% 25.991,871 26,362,652 Page 4 of 4 GOVERNMENTAL BUDGET RESOLUTIONS r w the. -SO -� 7•___ .`' ' • • 6 j ,t 9, r 1 • 1 •eve i I c • r 0r r r aft t i awe R • smut 1 ,„ „, EDERic — e. 000 as C a ►lab f 1t. 4 I Fififit 4 2025 ANNUAL BUDGET 2O24 ASSOCIATED LEGAL DOCUMENTS (2O25 FISCAL YEAR) CERTIFIED OMNIBUS RESOLUTION 2024-9 A) Summarizing expenditures and revenues for each fund and adopting a budget for the calendar year beginning on the first day of January 2025 and ending on the last day of December 2025. B) Appropriating sums of money to the various funds, in the amounts and for the purposes set forth below and in the attached 2025 Budget, for Fiscal Year 2025; and, C) Certifying and levying property taxes for the Calendar Year 2024 to help defray the costs of government for the 2025 Fiscal Year. Whereas, on or before October 15, 2025, Jeremy A. Young, Fire Chief and appointed Budget Officer of the Frederick -Firestone Fire Protection District ("Fire District"), prepared and submitted to the Fire District's Board of Directors ("Board") a proposed 2025 Budget, a copy of which is attached; Whereas, upon due and proper notice, published once in a newspaper of general circulation within the Fire District and posted in accordance with the law: 1) the proposed 2025 Budget was open for inspection by the public at the Fire District's administrative offices; 2) a public hearing on the proposed 2025 Budget was held on November 13, 2024 and December 9, 2024; and, 3) interested electors of the Fire District were given the opportunity to file or register any objections to the proposed 2024 Budget before the public hearing; Whereas, no objections were filed or registered prior to or voiced during the public hearing; Whereas, whatever increases may have been made in the expenditures, like increases were added to the revenues, so the attached 2025 Budget remains in balance, as required by law; Whereas, it is not only required by law, but also necessary to appropriate $18,158,601 in revenues to and from the Fire District's funds for the purposes described below and in the attached 2025 Budget to meet the estimated expenditures for 2025: and, 2025 ANNUAL BUDGET Whereas, the 2024 net valuation for assessment for the Fire District, as certified by the County Assessor for Weld County, is $854,816,893. It is necessary for the Fire District to certify and levy property taxes for 2024, to be collected in 2025, the revenue from which, combined with the estimated revenue from all other sources, shall be sufficient to meet the appropriation of funds and estimated expenditures for 2025. Now, therefore, be it resolved by the Board of Directors of the Frederick -Firestone Fire Protection District in the County of Weld, in the State of Colorado, that: Summary of Estimated Expenditures, Reserves, Revenues, and Adoption of 2025 Budget. a. The estimated expenditures are as follows: 2025 GENERAL FUND EXPENDITURES o Personnel: $ 14,722,220 o Professional services: $ 1,506,970 o Supplies & materials: $ 553,697 o Education & travel: $ 264,174 o Equipment maintenance: $ 306,716 o Capital outlay: $ 7,612,000 o Debt service: $ 1,396,875 TOTAL: $ 26,362,652 b. The estimated reserves are as follows: 2025 RESERVES o Unassigned Reserve $ 3,774,970 o Operating Contingency Tabor Reserve: $ 4,347,538 o Capital Equipment: $ 4,797,636 o Capital Facilities: $ 7,554,129 o GO Loan Series 2022: $10,569,458 TOTAL: $31,043,731 c. The estimated revenues are as follows: 2025 REVENUES o Tax Revenue o Services Revenue: o Intergovernmental Revenue: o Earnings Revenue: o Other Revenue: $ 15,443,001 $ 1,054,500 $ 685,500 $ 805,000 $ 170,600 TOTAL: $18,158,601 24 2025 ANNUAL BUDGET d. The estimated developer impact fees are as follows: 2025 DEVELOPER IMPACT FEES O 2024 Anticipated Fund Balance $ 461,127 o Town of Frederick - Impact Fees $250,000 O Town of Firestone - Impact Fees $250,000 o County of Weld - Impact Fees $ 5,000 o Earnings on Impact Fees $ 21,600 TOTAL: $ 987,727 e. The attached 2025 Budget, as submitted, amended, and hereinabove summarized by funds, is approved and adopted as the budget of the Fire District for the year 2025. Certification and Levy of General Property Taxes. a. There is hereby levied a tax of 13.900 mills for general operating expenses, 1.634 mills for debt service (general obligation loan) for a total of 15.534 mills upon each dollar of the total valuation for assessment of all taxable property within the Fire District for the year 2024 for collection of tax revenue in 2025. b. The Fire Chief, as appointed Budget Officer, is hereby authorized and directed to certify immediately to the Board of County Commissioners of Weld County, State of Colorado, the mill levies for the Fire District, as herein above determined, and set. The President of the Board is authorized and directed to sign this Certified Resolution on behalf of the Board. The Secretary of the Board is authorized and directed to attest the President of the Board's signature and execute the Certification set forth below. evkaNgola Kathryn Mals!~lbaa, Board President ATTESTED, Robert Freeman, Board Secretary CERTIFIED COPY Frederick -Firestone Fire Protection District Seal: FIRE` y�yor F ° ter: S !1 ; O ; 1, Robert Freeman, the Secretary of the Board of Directors of the Frederick -Firestone Fire Protection District, do hereby certify that the attached 2024 Budget is a true and accurate copy of the finalized 2024 Budget adopted by the Board of Directors during a duly noticed public meeting on December 19, 2023, at which a quorum of the Board was present. et46' , 4 Robert Freeman, Board Secretary 25 Date 2025 ANNUAL BUDGET RESOLUTION 2024-10: APPROVING AND ADOPTING THE 2025 CODE ENFORCEMENT, AMBULANCE SERVICE, ADMINISTRATIVE SERVICES FEE, AND DEVELOPER IMPACT FEE SCHEDULES. Whereas, the Frederick -Firestone Fire Protection District (the "District") is a quasi - municipal corporation and political subdivision of the State of Colorado, formed pursuant to C.R.S. §32-1-101, et seq. (the "Special District Act") to provide, among other services, emergency medical and transport services (collectively, "Ambulance Services"), and Code Enforcement and Community Risk Reduction services to the citizens within its jurisdiction, and individuals passing through its jurisdiction; Whereas, pursuant to C.R.S. §32-1-1002(1)(e)(ii) and C.R.S. §24-72-205, the District Board of Directors is authorized to fix and from time to time, increase or decrease fees for services, including requested or mandated inspections to determine compliance with the applicable fire code, ambulance services, and fees for the processing of records requests, copies, and other administrative processing services; and, Whereas, the District's Fire Chief and Executive Staff have developed a proposed schedule of fees for Code Enforcement and inspection -related activities associated with general construction/development, automatic fire suppression systems, automatic or manual fire alarm systems, kitchen protection/suppression systems, hemp extraction facilities and hazardous materials (the "Code Enforcement Fee Schedule"). The Code Enforcement Fee schedule would be effective January 1, 2025. A copy of the proposed 2025 Code Enforcement Fee Schedule is attached to this Resolution as Exhibit A: and, Whereas, the District's Fire Chief and Executive Staff have developed a proposed schedule of fees for Ambulance Services, including but not limited to transport mileage, Basic Life Support (BLS) emergency transport, BLS non -emergency transport, BLS helicopter assistance; Advanced Life Support (ALS) transport; ALS non - emergency transport; ALS helicopter assist; ALS-2 transport; treatment and no transport; stand-by events, and draws of bodily fluids and substances for law enforcement. A copy of the proposed 2025 Ambulance Services Fee Schedule is attached to this Resolution as Exhibit B: and, Whereas, the District's Fire Chief and Executive Staff have developed a proposed schedule of fees for Administrative Services, including, copy fees and returned check fees. A copy of the proposed 2025 Administrative Fee Schedule is attached to this resolution as Exhibit C: and, 26 2O25 ANNUAL BUDGET Whereas, the Board of Directors finds that the proposed fees are intended to defray property taxes and cover the significant costs and expenses incurred by the District in providing said services; and, Whereas, the Board of Directors has reviewed the attached 2025 Code Enforcement/Permit Fee Schedule, 2025 Ambulance Services Fee Schedule, and 2025 Administrative Services Fee Schedule and has determined that the proposed fees are necessary, reasonable, and appropriate. Now, therefore, be it resolved by the Board of Directors of the Frederick -Firestone Fire Protection District in the County of Weld, in the State of Colorado, that: SECTION 1. The 2025 Code Enforcement/Permit Fee Schedule attached to this Resolution as Exhibit A is hereby approved and adopted, effective January 1, 2025, and, SECTION 2. The 2025 Ambulance Fee Schedule attached to this Resolution as Exhibit B is hereby approved and adopted, effective January 1, 2025, and, SECTION 3. The 2025 Administrative Services Fee Schedule attached to this Resolution as Exhibit C is hereby approved and adopted, effective January 1, 2025. Adopted this 9th day of December 2024 by the Frederick -Firestone Fire Protection District Board of Directors. Ka ATTESTED_ Bias Board President Robert Freeman, Board Secretary Frederick -Firestone Fire Protection District Seal. �� � tP rrrrrrrr� i� •.PR©1(≥S��� a1-: t •-...1..;:;S, 11P y� '` r TS.�r sq?a Eby ' air • co ,r 27 2025 ANNUAL BUDGET Exhibit A Frederick -Firestone Fire Protection District 2025 Code Enforcement / Permit Fee Schedule Building Construction Plan Review and Permit Fees All Fee Calculations are based on the project value (materials and labor), as reported by the contractor during the permit process. Building Construction Plan Review, Permit, and Inspection Fees will be assessed at a rate of .0018 times the project valuation with a minimum fee of $300.00. Frederick -Firestone Fire Protection District (the "District") issues building construction permits for any new building construction or any proposed modifications to an existing building, such as a remodel, tenant finish, or change of use. District permits are not required to construct, remodel, or renovate one- or two-family homes or townhomes. District building construction permits are in addition to municipal permits for projects within the Town of Frederick, Town of Firestone, and Weld County within the District's response area. Fire Protection System Plan Review and Permit Fees All Fee Calculations are based on the project value (materials and labor), as reported by the contractor during the permit process. Fire Protection System Plan Review, Permit, and Inspection Fees will be assessed at a rate of .03 times the project valuation with a minimum fee of $300.00. Frederick -Firestone Fire Protection District (the "District") issues permits for installation of any new fire alarm or fire sprinkler system, including fire pumps, kitchen hood suppression systems, bi-directional amplification systems, AES Radio systems, underground fire lines, and any other fire protection systems or components. The District also permits any modification to any existing fire protection system. These permits are in addition to municipal permits for projects within the Town of Frederick, Town of Firestone, and Weld County within the District's response area. Residential Development Reviews Residential Development Plan Review fees will be billed a review fee of $300.00 for each submittal to the District. 28 2O25 ANNUAL BUDGET Hazardous Materials Process Reviews Hazardous Materials Process Plan Review, Permit, and Inspection Fees will be billed a fee of $500.00 for each submittal to the District. Fireworks Display and Retail Fireworks Stands Fireworks Display Plan Review, Permit, and Inspection Fees will be billed $300.00 for each submittal to the District. Retail Fireworks Stand Plan Review, Permit, and Inspection Fees will be billed a fee of $1,500.00 for each submittal to the District. Oil and Gas Sites Oil and Gas Site Plan Review, Permit, and Inspection Fees will be billed a fee of $750.00 per well submitted to the District. Additional Fees • The District's additional services fee for our planners and inspectors has an hourly rate of $100.00 per hour to be billed. • Failed inspections are billed at our hourly rate for at least two (2) hours. • Work completed without a permit will be billed an additional 50% of the plan review and permit fee. • The District's fees are established to account for staff hours dedicated to planning meetings, project correspondence, and review of all preliminary and final drawings, permits, and inspections. • Fees are required at the time of application process with the District. • The District reserves the right to dispute a project valuation reported by a contractor. It may reevaluate the project based on the current year's International Code Council Building Valuation Data Chart for the current year. 2025 ANNUAL BUDGET Exhibit B Frederick -Firestone Fire Protection District 2025 Ambulance Fee Schedule Service Type Resident Non -Resident Loaded Mile $28.00 $28.00 Basic Life Support Transport $900.00 $1,400.00 Advanced Life Support Transport $1,650.00 $2,100.00 Helicopter Assist $200.00 $400.00 Advanced Life Support Level 2 Transport $1,850.00 $2,350.00 Treatment/No $0.00 $300.00 Transport No Transport $0.00 $0.00 Treatment/No Stand -By Event (Hourly, per Crew) $185.00 $185.00 Convenience Fees - Electronic Payments 3% or $5.00 flat 3% or $5.00 flat Police Blood Draw $50.00 $50.00 2025 ANNUAL BUDGET Exhibit C Frederick -Firestone Fire Protection District 2025 Administrative Services Fee Schedule Records Release All Records Digital Media Hardware Actual Hardware Cost Returned check fee $25.00 Research and Retrieval $41.37 / per hour Data manipulation $41.37 / per hour Postage Actual Cost HIPPA / Medical Records Electronic - Flat Fee $9.50 Paper Copies Actual Labor Cost All Other Records Pages 1 + $0.25 / per page Training Classroom $75.00 / Half Day Mobile Training Center $150.00 / Half Day Safety Officer $95.00 / per hour Cleaning Fee $250.00 / occurrence Security Deposit $250.00 2025 ANNUAL BUDGET RESOLUTION 2024-11: AUTHORIZING THE FIRE CHIEF TO SUBMIT AND AUTHORIZE SUBMISSION OF APPLICATIONS FOR LOCAL, STATE, FEDERAL, AND PRIVATE GRANTS AS APPLICABLE. Whereas, the Frederick -Firestone Fire Protection District ("District") is a political subdivision of the State, organized pursuant to the Colorado Special District Act, C.R.S. § 32-1-101, et seq., to provide fire suppression, fire prevention, and public education, emergency medical, rescue, ambulance, and hazardous materials services (collectively, "Emergency Services") to the citizens and property within its jurisdiction; Whereas, pursuant to C.R.S. §32-1-1001(1)(h), the District Board of Directors ("Board") is charged with the duty of managing, controlling, and supervising all of the business and affairs of the District, including the use of District funds; Whereas, from time to time, the Fire Chief or Executive Staff may identify local, state, federal, or private grant opportunities that, if awarded to the District, will provide financial, operational, or other assistance that will help the District provide safer, higher quality, and more efficient and cost-effective Emergency Services; Whereas, the grant application process is often time-consuming and requires the District to provide extensive information and adhere to numerous technical requirements to meet eligibility requirements for the respective grant; Whereas, from time to time, the Fire Chief or Chief Staff may identify a grant opportunity that would benefit the District but that has an application deadline before the next regularly scheduled Board meeting and that, therefore does not allow the Fire Chief or Chief Staff to seek Board approval to apply for the respective grant; and, Whereas, the Board desires to help facilitate the timely application for local, state, federal, and private grants that the Fire Chief reasonably believes will benefit the District by authorizing the Fire Chief and the Fire Chief's designee(s) to apply for grants under the guidelines outlined in this Resolution. 32 2025 ANNUAL BUDGET Now, therefore, be it resolved by the Board of Directors of the Frederick -Firestone Fire Protection District in the County of Weld, in the State of Colorado, that: 1. The Fire Chief and the Fire Chief's designee(s), are authorized to apply for any local, state, federal, or private grant opportunity that the Fire Chief reasonably determines will benefit the District or the individuals the District serves, subject to the limitations and requirements outlined in this Resolution. 2. The Fire Chief shall not, without Board approval, submit or authorize submission of a grant application that, if the grant is awarded, requires the District to (i) provide "matching funds" equal to more than 50% of the grant money awarded to the District, or (ii) pay more than 50% of the cost of personnel, equipment, apparatus, or other items awarded to the District. Notwithstanding the foregoing, the Fire Chief shall not, without Board approval, submit or authorize the submission of a grant application requiring the District to expend more than $100,000 if the grant is awarded. 3. The Fire Chief shall not, without Board approval, submit or authorize the submission of a grant application that cannot be withdrawn from consideration. 4. The Fire Chief shall notify the Board of any grant application the Fire Chief submits or authorizes for submission at least seven (7) calendar days before the next regularly scheduled Board meeting after the grant application is submitted. The Board may, by my affirmative majority vote, direct the Fire Chief to withdraw any grant application submitted without prior Board approval that the Board determines, in its sole discretion, is not in the District's best interests. Adopted this 9th day of December 2024 by the Frederick -Firestone Fire Protection District Board of Directors. filoAdixo Kathryn Mah6lbss, Board President ATTESTED: Robert Freeman, Board Secretary Frederick -Firestone Fire Protection District Seal: otlHuurirro VAS 1:116„:714.-.1).YE1 ,10 Vic" 33 FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT BOARD OF DIRECTORS CERTIFIED OMNIBUS RESOLUTION 2024-09 CERTIFIED OMNIBUS RESOLUTION 2024-09 A) SUMMARIZING EXPENDITURES AND REVENUES FOR EACH FUND AND ADOPTING A BUDGET FOR THE CALENDAR YEAR BEGINNING ON THE FIRST DAY OF JANUARY 2025 AND ENDING ON THE LAST DAY OF DECEMBER 2025; B) APPROPRIATING SUMS OF MONEY TO THE VARIOUS FUNDS, IN THE AMOUNTS AND FOR THE PURPOSES SET FORTH BELOW AND IN THE ATTACHED 2025 BUDGET, FOR FISCAL YEAR 2025; AND, C) CERTIFYING AND LEVYING PROPERTY TAXES FOR THE CALENDAR YEAR 2024 TO HELP DEFRAY THE COSTS OF GOVERNMENT FOR THE 2025 FISCAL YEAR. WHEREAS, on or before October 15, 2024, Jeremy A. Young, Fire Chief and appointed Budget Officer of the Frederick -Firestone Fire Protection District ("Fire District"), prepared and submitted to the Fire District's Board of Directors ("Board") a proposed 2024 Budget, a copy of which is attached; WHEREAS, upon due and proper notice, published thrice in two newspapers of general circulation within the Fire District and posted in accordance with the law: 1) the proposed 2025 Budget was open for inspection by the public at the Fire District's administrative offices; 2) a public hearing on the proposed 2025 Budget was held on November 13, 2024 and December 9, 2024; and, 3) interested electors of the Fire District were given the opportunity to file or register any objections to the proposed 2025 Budget prior to the public hearing; WHEREAS, no objections were filed or registered prior to or voiced during the public hearing; WHEREAS, whatever increases may have been made in the expenditures, like increases were added to the revenues, so that the attached 2025 Budget remains in balance, as required by law; WHEREAS, it is not only required by law but also necessary to appropriate $18,158,601 in revenues to and from the Fire District's funds for the purposes described below and in the attached 2025 Budget to meet the estimated expenditures for 2025 and, 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 WHEREAS, the 2024 net valuation for assessment for the Fire District, as certified by the County Assessor for Weld County, is $854,816,893. The Fire District must certify and levy property taxes for 2024, to be collected in 2025, the revenue from which, combined with the estimated revenue from all other sources, shall be sufficient to meet the appropriation of funds and estimated expenditures for 2025. NOW, THEREFORE, BE IT RESOLVED AND ADOPTED BY THE BOARD OF DIRECTORS OF THE FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT: Summary of Estimated Expenditures, Reserves, Revenues, Impact Fee Fund and Adoption of 2025 Budget. a. The estimated expenditures are as follows: 2025 GENERAL FUND EXPENDITURES • Personnel: $14,722,220 • Professional Services: $ 1,506,970 • Supplies & Materials: $ 553,697 • Education & Travel: $ 264,174 • Equipment Maintenance: $ 306,716 • Capital Outlay: $ 7,612,000 • Debt Service: $ 1,396,875 TOTAL: $26,362,652 b. The estimated reserves are as follows: 2025 RESERVES • Unassigned Reserve $ 3,774,970 • Operating Contingency Tabor Reserve: $ 4,347,538 • Capital Equipment: $ 4,797,636 • Capital Facilities: $ 7,554,129 • GO Loan Series 2022: $10,569,458 TOTAL: $31,043,731 c. The estimated revenues are as follows: 2025 REVENUES • Tax Revenue $15,443,001 • Services Revenue: $ 1,054,500 • Intergovernmental Revenue: $ 685,500 • Earnings Revenue: $ 805,000 • Other Revenue: $ 170,600 TOTAL: $18,158,601 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 d. The estimated developer impact fees fund are as follows: 2025 DEVELOPER IMPACT FEES • 2024 Anticipated Fund Balance $461,127 • Town of Frederick — Impact Fee $250,000 • Town of Firestone — Impact Fees $250,000 • County of Weld — Impact Fees $ 5,000 • Earnings on Impact Fees $ 21,600 TOTAL: $987,727 e. The attached 2025 Budget, as submitted, amended, and hereinabove summarized by funds, is approved and adopted as the budget of the Fire District for the year 2025. Certification and Levy of General Property Taxes. a. There is hereby levied a tax of 13.900 mills for general operating expenses, 1.634 mills for debt service (general obligation loan) for a total of 15.534 mills upon each dollar of the total valuation for assessment of all taxable property within the Fire District for the year 2024 for collection of tax revenue in 2025. b. The Fire Chief, as appointed Budget Officer, is hereby authorized and directed to certify immediately to the Board of County Commissioners of Weld County, State of Colorado, the mill levies for the Fire District, as herein above determined and set. The President of the Board is authorized and directed to sign this Certified Resolution on behalf of the Board. The Secretary of the Board is authorized and directed to attest the President of the Board's signature and execute the Certification set forth below. KAGILdow Kathryn Malsblbas, Board President ATTESTED: Robert Freeman, Board Secretary CERTIFIED COPY Frederick -Firestone Fire Protection District Seal: r! � I, Robert Freeman, the Secretary of the Board of Directors of the Frederick -Firestone Fire Protection District, do hereby certify that the attached 2024 Budget is a true and accurate copy of the finalized 2024 Budget adopted by the Board of Directors during a duly noticed public meeting on December 19, 2023, at which a quorum of the Board was present. c1o2Oa4 Robert Freeman, Board Secretary 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 Date FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT BOARD OF DIRECTORS RESOLUTION 2024-10 RESOLUTION 2024-10 A RESOLUTION APPROVING AND ADOPTING THE 2025 CODE ENFORCEMENT, AMBULANCE SERVICE, ADMINISTRATIVE SERVICES FEE, AND DEVELOPER IMPACT FEE SCHEDULES. WHEREAS, the Frederick -Firestone Fire Protection District (the "District") is a quasi - municipal corporation and political subdivision of the State of Colorado, formed pursuant to C.R.S. §32-1-101, et seq. (the "Special District Act") to provide, among other services, emergency medical and transport services (collectively, "Ambulance Services"), and Code Enforcement and Community Risk Reduction services to the citizens within its jurisdiction, and to individuals passing through its jurisdiction; WHEREAS, pursuant to C.R.S. §32-1-1002(1)(e)(ii) and C.R.S. §24-72-205, the District Board of Directors is authorized to fix and, from time to time, increase or decrease fees and charges for services including: requested or mandated inspections to determine compliance with the applicable fire code, ambulance services, and fees for the processing of records requests, copies, and other administrative processing services; and, WHEREAS, the District's Fire Chief and Executive Staff have developed a proposed schedule of fees for Code Enforcement and inspection -related activities associated with general construction/development, automatic fire suppression systems, automatic and manual fire alarm systems, kitchen protection/suppression systems, hemp extraction facilities and hazardous materials (the "Code Enforcement Fee Schedule"). The Code Enforcement Fee schedule would be effective January 1, 2025. A copy of the proposed 2025 Code Enforcement Fee Schedule is attached to this Resolution as Exhibit A: and, WHEREAS, the District's Fire Chief and Executive Staff have developed a proposed schedule of fees for Ambulance Services, including but not limited to transport mileage; Basic Life Support (BLS) emergency transport, BLS non -emergency transport; BLS helicopter assist; Advanced Life Support (ALS) transport; ALS non -emergency transport; ALS helicopter assist; ALS-2 transport; treatment and no transport; stand-by events, and draws of bodily fluids and substances for law enforcement. A copy of the proposed 2025 Ambulance Services Fee Schedule is attached to this Resolution as Exhibit B: and, WHEREAS, the District's Fire Chief and Executive Staff have developed a proposed schedule of fees for Administrative Services, including copy fees and returned check fees. A copy of the proposed 2025 Administrative Fee Schedule is attached to this resolution as Exhibit C: and, 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 WHEREAS, the Board of Directors finds that the proposed fees and charges are intended to defray property taxes and cover the significant costs and expenses incurred by the District in providing said services; and, WHEREAS, the Board of Directors has reviewed the attached 2025 Code Enforcement/Permit Fee Schedule, 2025 Ambulance Services Fee Schedule, and 2025 Administrative Services Fee Schedule, and has determined that the proposed fees are necessary, reasonable, and appropriate. NOW THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT IN THE COUNTY OF WELD, IN THE STATE OF COLORADO THAT: SECTION 1. The 2025 Code Enforcement/Permit Fee Schedule attached to this Resolution as Exhibit A is at this moment approved and adopted, effective January 1, 2025: and, SECTION 2. The 2025 Ambulance Fee Schedule attached to this Resolution as Exhibit B is hereby approved and adopted, effective January 1, 2025: and, SECTION 3. The 2025 Administrative Services Fee Schedule attached to this Resolution as Exhibit C is hereby approved and adopted, effective January 1, 2025: and, ADOPTED THIS 9TH DAY OF DECEMBER 2024 BY THE BOARD OF DIRECTORS OF THE FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT. Frederick -Firestone Fire Protection District Seal: Kathryn elbas Board President ATTESTED: Robert Freeman, Board Secretary 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 EXHIBIT A Frederick -Firestone Fire Protection District 2025 Code Enforcement / Permit Fee Schedule Building Construction Plan Review and Permit Fees All Fee Calculations are based on the project value (materials and labor), as reported by the contractor during the permit process. Building Construction Plan Review, Permit, and Inspection Fees will be assessed at a rate of .0018 times the project valuation with a minimum fee of $300.00. Frederick -Firestone Fire Protection District (the "District") issues building construction permits for any new building construction or any proposed modifications to an existing building, such as a remodel, tenant fmish, or change of use. District permits are not required to construct, remodel, or renovate one- or two-family homes or townhomes. District building construction permits are in addition to municipal permits for projects within the Town of Frederick, Town of Firestone, and Weld County within the District's response area. Fire Protection System Plan Review and Permit Fees All Fee Calculations are based on the project value (materials and labor), as reported by the contractor during the permit process. Fire Protection System Plan Review, Permit, and Inspection Fees will be assessed at a rate of .03 times the project valuation with a minimum fee of $300.00. Frederick -Firestone Fire Protection District (the "District") issues permits for installation of any new fire alarm or fire sprinkler system, including fire pumps, kitchen hood suppression systems, bi-directional amplification systems, AES Radio systems, underground fire lines, and any other fire protection systems or components. The District also permits any modification to any existing fire protection system. These are in addition to municipal permits for projects within the Town of Frederick, Town of Firestone, and Weld County within the District's response area. Residential Development Reviews Residential Development Plan Review fees will be billed for a review fee of $300.00 for each submittal to the District. Hazardous Materials Process Reviews Hazardous Materials Process Plan Review, Permit, and Inspection Fees will be billed a fee of $500.00 for each submittal to the District. 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 EXHIBIT A (continued) Fireworks Display and Retail Fireworks Stands Fireworks Display Plan Review, Permit, and Inspection Fees will be billed at $300.00 for each submittal to the District. Retail Fireworks Stand Plan Review, Permit, and Inspection Fees will be billed at $1,500.00 for each submittal to the District. Oil and Gas Sites Oil and Gas Site Plan Review, Permit, and Inspection Fees will be billed at $750.00 per well submitted to the District. Developer Impact Fees for Towns of Frederick and Firestone and Weld County Please contact the Planning Section for Developer Impact Fee Schedules, as this is a separate fee schedule established by the District. As of 2024, the District imposes an impact fee upon all new residential, industrial, and commercial buildings built within the District. Additional Fees ➢ The District's additional services fee for our planners and inspectors is $100.00 per hour to be billed. ➢ Failed inspections are billed at our hourly rate for at least two (2) hours. ➢ Work completed without a permit will be billed an additional 50% of the plan review and permit fee. ➢ The District's fees are established to account for staff hours dedicated to planning meetings, project correspondence, and review of all preliminary and final drawings, permits, and inspections. ➢ Fees are required at the time of application process with the District. ➢ The District reserves the right to dispute a project valuation reported by a contractor. It may re-evaluate the project based on the current year's International Code Council Building Valuation Data Chart. 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 EXHIBIT B Frederick -Firestone Fire Protection District 2025 Ambulance Fee Schedule Service Type Resident Non -Resident Loaded Mile $28.00 $28.00 Basic Life Support Transport $900.00 $1,400.00 Advanced Life Support Transport $1,650.00 $2,100.00 Helicopter Assist $200.00 $400.00 Advanced Life Support Level 2 Transport $1,850.00 $2,350.00 Treatment/No Transport $0.00 $300.00 No Treatment/No Transport $0.00 $0.00 Stand -By Event (Ambulance and Crew) $185.00 $185.00 Convenience Fees — Electronic Payments 3% or $5.00 flat 3% or $5.00 flat Police Blood Draw $65.00 $65.00 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 EXHIBIT C Frederick -Firestone Fire Protection District 2025 Administrative Services Fee Schedule . Records Release All Records Digital Media Hardware Actual Hardware Cost Returned check fee $25.00 Research and Retrieval $41.37 / per hour Data manipulation $41.37 / per hour Postage Actual Cost HIPPA / Medical Records Electronic — Flat Fee $9.50 Paper Copies Actual Labor Cost All Other Records Pages 1 + $0.25 / per page Training Classroom $75.00 / Half Day Mobile Training Center $150.00 / Half Day Safety Officer $95.00 / per hour Cleaning Fee $250.00 / occurrence Security Deposit $250.00 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT BOARD OF DIRECTORS RESOLUTION 2024-11 RESOLUTION 2024-11 A RESOLUTION AUTHORIZING THE FIRE CHIEF TO SUBMIT, AND AUTHORIZE SUBMISSION OF, APPLICATIONS FOR LOCAL, STATE, FEDERAL, AND PRIVATE GRANTS AS APPLICABLE. WHEREAS, the Frederick -Firestone Fire Protection District ("District") is a political subdivision of the State, organized pursuant to the Colorado Special District Act, C.R.S. § 32-1- 101, et seq., to provide fire suppression, fire prevention, and public education, emergency medical, rescue, ambulance, and hazardous materials services (collectively, "Emergency Services") to the citizens and property within its jurisdiction; WHEREAS, pursuant to C.R.S. §32-1-1001(1)(h), the District Board of Directors ("Board") is charged with the duty of managing, controlling, and supervising all of the business and affairs of the District, including the use of District funds; WHEREAS, from time to time, the Fire Chief or Chief Staff may identify local, state, federal, or private grant opportunities that, if awarded to the District, will provide financial, operational, or other assistance that will help the District provide safer, higher quality, and more efficient and cost-effective Emergency Services; WHEREAS, the grant application process is often time-consuming and requires the District to provide extensive information and adhere to numerous technical requirements in order to meet eligibility requirements for the respective grant; WHEREAS, from time to time, the Fire Chief or Chief Staff may identify a grant opportunity that would benefit the District but that has an application deadline before the next regularly scheduled Board meeting and that, therefore does not allow the Fire Chief or Chief Staff to seek Board approval to apply for the respective grant; and, WHEREAS, the Board desires to help facilitate the timely application for local, state, federal, and private grants that the Fire Chief believes will benefit the District by authorizing the Fire Chief and the Fire Chiefs designee(s) to apply for grants in accordance with the guidelines set forth in this Resolution. NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT THAT: 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 1. The Fire Chief and the Fire Chief's designee(s) are authorized to apply for any local, state, federal, or private grant opportunity that the Fire Chief reasonably determines will benefit the District or the individuals the District serves, subject to the limitations and requirements outlined in this Resolution. 2. The Fire Chief shall not, without Board approval, submit or authorize submission of a grant application that, if the grant is awarded, requires the District to (i) provide "matching funds" equal to more than 50% of the grant money awarded to the District, or (ii) pay more than 50% of the cost of personnel, equipment, apparatus, or other items awarded to the District. Notwithstanding the preceding, the Fire Chief shall not, without Board approval, submit or authorize the submission of a grant application requiring the District to expend more than $100,000 if the grant is awarded. 3. The Fire Chief shall not, without Board approval, submit or authorize the submission of a grant application that cannot be withdrawn from consideration. 4. The Fire Chief shall provide the Board with written notification of any grant application the Fire Chief submits or authorizes for submission at least seven (7) calendar days prior to the next regularly scheduled Board meeting occurring after the grant application is submitted. The Board may, by affirmative majority vote, direct the Fire Chief to withdraw any grant application submitted without prior Board approval that the Board determines, in its sole discretion, is not in the District's best interests. ADOPTED THIS 9TH DAY OF DECEMBER 2024 BY THE BOARD OF DIRECTORS OF FREDERICK -FIRESTONE FIRE PROTECTION DISTRICT ATTESTED: Frederick -Firestone Fire Protection District Seal: Robert Freeman, Board Secretary 8426 Kosmerl Place, Frederick, Colorado, 80504-5444 Hello