HomeMy WebLinkAbout971069.tiff RESOLUTION
RE: APPROVE APPLICATION FOR FEDERAL ASSISTANCE FOR HEAD START COST
OF LIVING AND QUALITY IMPROVEMENT GRANT AND AUTHORIZE CHAIR TO
SIGN
WHEREAS, the Board of County Commissioners of Weld County, Colorado, pursuant to
Colorado statute and the Weld County Home Rule Charter, is vested with the authority of
administering the affairs of Weld County, Colorado, and
WHEREAS, the Board has been presented with an Application for Federal Assistance
for the Head Start Cost of Living and Quality Improvement Grant from the County of Weld,
State of Colorado, by and through the Board of County Commissioners of Weld County, on
behalf of the Department of Human Services, Family Educational Network of Weld County, to
the Department of Health and Human Services, retroactive to January 1, 1997, with further
terms and conditions being as stated in said application, and
WHEREAS, after review, the Board deems it advisable to approve said application, a
copy of which is attached hereto and incorporated herein by reference.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of
Weld County, Colorado, that the Application for Federal Assistance for the Head Start Cost of
Living and Quality Improvement Grant from the County of Weld, State of Colorado, by and
through the Board of County Commissioners of Weld County, on behalf of the Department of
Human Services, Family Educational Network of Weld County, to the Department of Health and
Human Services be, and hereby is, approved.
BE IT FURTHER RESOLVED by the Board that the Chair be, and hereby is, authorized
to sign said application.
The above and foregoing Resolution was, on motion duly made and seconded, adopted
by the following vote on the 4th day of June, A.D., 1997, nunc pro tunc January 1, 1997
BOARD OF COUNTY COMMISSIONERS
5,.,�`, WELD COUNTY, COLORADO �f
4 �.(��
it:4144
�� , Q^ eorge . Baxter, Chair,�, y ty Clerk to the Board /�
CiriW Cr
%CI �� AM , , - n 0 t nce L. Harb rt, Pro-Tem
SOU� �eputy Cleric,. the Board
Dal K. Hall L
APP AS T ORM: �� .�..�//1-ey,PA. .
arbara J. Kirkmeyer
a
unty At y
W. Webster --1�
971069
: N5 HR0068
APPENDIX C
APPLICATION FUR oPAeAeD.eN,iNaetuooa8
_ DATE E BhMm t O AOohca Identities
FEDERAL ASSISTANCE
I. TYPE OF wEM1BEgN 08CH0020
l DATE RECEIVED IN STATE State Mohr:Mem Menefee
AedN:arnn Pnaedreanari
0 ConsI,UC1on 0 Constn,cton 08CH0020
A DATE RECEIVED EV FEDERAL AGENCY F.dwel Idwltdw
II Non-Construction 0 NenCon,eru,tion ORf.HOOPO
S..APPLICANT INFORMATION
Legal Name Organnallonw Unit
�Weldamn OCounive WYCyynDivision o f Human Services Family Educational Network of Weld County
• Nam0 and temnone numtla.CO(NI Owls.to be mnt.cted on matter,rw`.w.y
1 551 N. 17th Avenue this aoolr+ren (give area cadet
P.O. Box 1805 Walter J. Speckman, Executive Director
Greeley, Co 80632 (970) 353-3800-
f EMPLOYER IDENTIFICATION NURSER(BIN,. 7. TYPE Of APPLICANT. (.nto,a0Omenate tet'.,n boat 0
1814 1 — 1 6 1 0 1 0 1 0 1 81 1 13 ( A sate ?Ip ndenow Rat
at
I �(B County I Slue COmirwW Nytnuton ot Her*teerlwt0
E. TYPE OF ADPLICAROM: C Uur moM J Prorate Univers.*
D Townanq K. Ind..n Tribe
0 New ,f, Continuation ❑ Revs* E. Nlwwate I. hgmdtfal
® F IntenmasimoN M MOM Organrtaton
it Revision. wiseaowowuu 4Hwla1 In Ooalesl. G Somme asulet N Other 151»uN1
A Increase Muted B Qcrus.Aware C Arenas Omelet
0 Decrease Oatron Other(ao.cr yt' .
ur
a. NAYS Of FEDERAL AGENCY,
DHHS
II. 9 3 . 6 I0 A DE FEDERAL DOYlTC S I0 11. DESdItItfVE TITLE OP YaL1CANT7 PROJECT:
ASSISTANCE FEDERAL
PY97 Head Start
TITLE. Head Start
Cost of Living Allowance and
ii. AREAS AFFECTED ET PROJECT(cotes.counties. stares..rc.l Quality Improvement Grant
Northern Colorado
It PROPOSED PROJECT I Id. CONGRESSIONAL DISTRICTS OF
Start On. Ending Oats a AODlrcam b Pions
12/31/97
IS.ESTIMATED FUNDING, IS.IS APPUCATION SUBJECT TO REVIEW W STA/E DECUnTVE ORDER 12373 PROCESS?
a Fed...) S .00 XXa YES THIS PRE AP0.CAi+ONJAPPLCATTON WAS MAOE AVAILABLE TO THE
78,108 STATE EXECUTIVE ORDER 12372 PROCESS FOR REVIEW ON
b AP 4ant S
19,527 00 DATE
c State E • .00
b NO 0 PROGRAM IS NOT COVERED BY E O. 12372
d Lout S .0
0 OR PROGRAM HAS NOT SEEN SELECTED EST STATE FOR REVIEW
•
. Othe. S De
t Program Income E
W +7. IS THE APPIIGNT DEIINOVENi On ANY FEDEIUU.DEEiT
El Tee II "TER'attach an.spSnal,.rL El Nog TOTAL E .00
97.635
Ia. TO THE It!?OP lay KNOWLEDGE AND BELIEF.ALL DATA tN THIS APPLC RCOUNIEAPPLIUnoN - -- CT,THE DOCUMENT KA?SEEN DUt,V �—
AUtHORIrlD ay THE GOVERNIND BOOM Of THE APPLICANT AND THE APPLICANT WILL GNARLY WITH ,� f ES If THE ASSISTANCE tS AWASDEU
L'F,�1 �
a Tread Name of AuMOnred ReotesentatM < J
b hue \ e 70)3 M mePbw
Geol. Baytor, Chair% Wald County Rnard n fntlni-1 .,cxr , . (970)356-4000
d 2JT
Wutrfe -. 1I� Q �' e Date SIg^ed
- 14
Prevus t s MOI Warn
lit 1
//������yyyy�� REV sea.
��� ��.� --. 2=4 .�. A.W,I
•
Authorized for Local Reorod
---
PART III-BUDGET INFORMATION
SECTION A-BUDGET SUMMARY
Grant Program j Estimated Unobligated Funds
Function Federal New or Revised Budget
or Activity Catalog No. j Federal Non-Federal Federal Non-Federal Total
1. PA22(a) (b) (c) (d) (e) , (f) (q)
93.600j $ $ ,809$43
2. QI 93.600 $10,952! $54,761
$34,299 i $8,575 $42,8H 74
H
5. TOTALS I$ $ $78,108 $0$19,527I $97,635
SECTION B-BUDGET CATEGORIES
I -Grant Program, Function or Activyy Total
6. Object Class Categories (1) PA22 COLA 1(2) QI
a. Personnel j $33,420 $27,096 (3) '(4) (5)
b, Fringe Benefits $10,389 I $7,203 $60,516
c. Travel $0 $17,5$0
d. Equipment $0
$0
e. Supplies
f. Contractual I - $0
$0
g. Construction
h. Other $0
$0
i.
1 $0
k. TOTALS $43,809 $34,299
7. Program Income] 1$ $ $ $0 $0 $78,108
•
971069
r
SECTION C-NON-FEDERAL RESOURCES
1
(a)Grant Program 1 (b)Applicant c]
�$ PA 23 COLA j ( State (d)Other Sources I (e)TOTALS
g. $19,527
$01
10. $19,527i
11. I4 $0
12. TOTALS (sum of lines 8 thru 11)_ $19,527I $01
$19,527
SECTION D-FORCASTED CASH NEEDS
13. Federal Total for first
78ear08 1st Quarter j 2nd Quarter 3rd Quarter 4th Quarter
$39,054I $11,716!. $11,716 $15,622
14. NonFederal I $19,527� $9,7641 $4 882
j15. TOTAL(sum of lines 13 and 14) $97,635 $48,818 $2,441
$16,598i $14,1571 $16,842
SECTION E-BUDGET ESTIMATES OF FEDERAL FUNDS NEEDED FOR BALANCE OF THE PROJECT
1
(a) Grant Program FUTURE FUNDING PERIODS (Years) 4
16. PA 22 COLA (b)_First (c)Second (d)Third i (e)Fourth I
17. QI $43,809 I $45,999' $48P991
05
18. $34,299 $36,014 $37,8151 $50,714
$01 $0 $39,7$0
ii 19 $0
20. TOTALS (sum of lines 16-19) $01 $0 $0
$78,1081 $82,0131 $86,114 $90,420
SECTION F-OTHER BUDGET INFORMATION
(Attach additional Sheets if Necessary)
121. Direct Charges $97,635
23. Remarks i22. Indirect Charge $0
1
971069
BUDGET NARRATIVE
HEAD START COLA
PY 97
Personnel and Fringe;
The total of the COLA is $43,809. In breaking it out, as shown on the attachment,the
increase calculates to an overall 4.8903 % increase with 4.0882% increase in salaries and a.8021
% increase to fringe. In dollars, that equates to $33,420 to salaries and$7,839 to fringe. The
actual calculation was slightly higher than the percentages given but I am balancing it against our
funding through the rest of the year(MHS COLA). Therefore, there is a balance of$2,550
which will be put in the fringe area to account for match against health insurance for staff who
are not currently signed up.
The attached breakout gives information on each staff member, including; salary, fringe, COLA
salary and fringe, and old and new hourly rates.
971.0.89
HS ORIGINAL 97 SALARY AND FRINGE BREAKDOWN
WITH PY97 COLA BREAKDOWN
HS HS TOTAL HS COLA COLA COLA
FRINGE SALARY SAL+FRINGE TOTAL SALARY FRINGE OLD NEW
# POSITION
HRLY RT HRLY RT
1 DIRECTOR 6,164.40 26,279.80 32,444.20 1,586.62 1,285.16 301.46 19.64 20.44
1 SITE DIRECTOR 4,994.94 21,294.23 26,289.17 1,285.62 1,041.35 244.27 18.68 19.44
1 ED COORDINATOR 3,545.16 15,113.56 18,658.72 912.47 739.10 173.37 10.96 11.41
1 HEALTH COORDINATOR 3,887.72 16,573.96 20,461.68 1,000.64 810.52 190.12 12.10 1259
1 SS COORDINATOR 3,652.99 15,573.29 19,226.28 940.22 761.58 178.64 12.10 12.59
1 PI SPECIALIST 3,420.86 14,583.68 18,004.54 880.48 713.19 167.29 11.22 11.68
1 OFFICE MGR 3,887.72 16,573.96 20,461.68 1,000.64 810.52 190.12 12.10 12.59
1 HCP SPEC.NEEDS TECH. 3,545.16 15,113.56 18,658.72 912.47 739.10 173.37 10.67 11.11
1 OFFICE TECHNICIAN 2,696.33 11,494.87 14,191.20 693.99 562.13 131.86 8.36 8.70
1 SERVICE COORDINATOR 3,064.40 13,064.00 16,128.40 788.73 638.87 149.86 10.48 10.91
1 SERVICE COORDINATOR 3,064.40 13,064.00 16,128.40 788.73 638.87 149.86 10.48 10.91
1 SERVICE COORDINATOR 3,140.92 13,390.23 16,531.15 808.42 654.82 153.60 10.76 11.20
1 SERVICE COORDINATOR 3,140.92 13,390.23 16,531.15 808.42 654.82 153.60 10.76 11.20
1 SERVICE COORDINATOR 3,140.92 13,390.23 16,531.15 808.42 654.82 153.60 10.76 11.20
1 SERVICE COORDINATOR 3,064.40 13,064.00 16,128.40 788.73 638.87 149.86 10.48 10.91
1 SERVICE COORDINATOR 3,064.40 13,064.00 16,128.40 788.73 638.87 149.86 10.48 10.91
1 SERVICE COORDINATOR 3,064.40 13,064.00 16,128.40 788.73 638.87 149.86 10.48 10.91
1 SERVICE COORDINATOR 2,853.14 12,163.40 15,016.54 734.35 594.83 139.53 10.48 10.91
1 SERVICE COORDINATOR/ 3,140.92 13,390.23 16,531.15 808.42 654.82 153.60 10.76 11.20
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,319.63 9,888.94 12,208.57 597.04 483.60 113.44 9.59 9.97
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,319.63 9,888.94 12,208.57 597.04 483.60 113.44 9.59 9.97
1 TEACHER 2,265.70 9,659.03 11,924.73 583.16 472.36 110.80 9.35 9.73
1 TEACHER 2,373.56 10,118.85 12,492.41 610.92 494.84 116.07 9.83 10.23
1 TEACHER 2,373.56 10,118.85 12,492.41 610.92 494.84 116.07 9.83 10.23
1 TEACHER 2,199.86 9,378.35 11,578.21 566.21 458.63 107.58 9.83 10.23
1 TEACHER 2,373.56 10,118.85 12,492.41 610.92 494.84 116.07 9.83 10.23
1 TEACHER 2,427.50 10,348.81 12,776.31 624.80 506.09 118.71 10.07 10.48
1 TEACHER 2,427.50 10.348.81 12,776.31 624.80 506.09 118.71 10.07 10.48
1 TEACHER 2,427.50 10,348.81 12,776.31 624.80 506.09 118.71 10.07 10.48
1 TEACHER 2,427.49 10,348.75 12,776.24 624.80 506.09 118.71 10.07 10.48
1 TEACHER 2,427.49 10,348.75 12,776.24 624.80 506.09 118.71 10.07 10.48
1 TEACHER AIDE 1,672.40 7,129.71 8,802.11 430.45 348.66 81.79 6.99 7.28
1 TEACHER AIDE 1,597.69 6,811.22 8,408.91 411.22 333.09 78.13 6.99 7.28
1 TEACHER AIDE 1,983.33 8,455.26 10,438.59 510.48 413.49 96.99 7.53 7.84
1 TEACHER AIDE 1,896.47 8,084.95 9,981.42 488.12 395.38 92.74 6.99 7.28
1 TEACHER AIDE 1,853.04 7,899.80 9,752.84 476.94 386.32 90.62 6.99 7.28
1 TEACHER AIDE 1,679.34 7,159.30 8,838.64 432.24 350.11 82.12 6.99 7.28
1 TEACHER AIDE 1,939.90 8,270.11 10,210.01 499.30 404.43 94.87 7.35 7.65
1 TEACHER AIDE 1,896.47 8,084.95 9,981.42 488.12 395.38 92.74 7.17 7.46
1 TEACHER AIDE 1,853.04 7,899.80 9,752.84 476.94 386.32 90.62 6.99 7.28
1 TEACHER AIDE 1,896.47 8,084.95 9,981.42 488.12 395.38 92.74 7.17 7.46
1 TEACHER AIDE 1,939.90 8,270.11 10,210.01 499.30 404.43 94.87 7.35 7.65
1 TEACHER AIDE 1,853.04 7,899.80 9,752.84 476.94 386.32 90.62 6.99 7.28
1 TEACHER AIDE 1,896.47 8,084.95 9,981.42 488.12 395.38 92.74 7.17 7.46
1 TEACHER AIDE 1,766.20 7,529.61 9,295.81 454.59 368.22 86.37 7.35 7.65
1 TEACHER AIDE 1,766.20 7,529.61 9,295.81 454.59. 368.22 86.37 7.35 7.65
1 TEACHER AIDE 1,939.90 8,270.11 10,210.01 499.30 404.43 94.87 7.35 7.65
1 TEACHER AIDE 1,939.90 8,270.11 10,210.01 499.30 404.43 94.87 7.35 7.65
1 TEACHER AIDE 1,939.90 8,270.11 10,210.01 499.30 404.43 94.87 7.35 7.65
1 TEACHER AIDE 1,983.33 8,455.26 10,438.59 510.48 413.49 96.99 7.53 7.84
7 LUNCH AIDE 12,206.32 52,037.48 64,243.80 3,141.71 2,544.79 596.93 5.65 5.96
1 NUTRITIONIST 1,614.33 6,882.16 8,496.49 415.50 336.56 78.95 13.35 13.90
1 JANITOR 432.13 1,842.25 2,274.38 111.22 90.09 21.13 5.65 5.96
GRAND TOTAL 160,302.75 683,395.79 843,698.54 43,809.00 33,420.11 7,839.28
41,259.39 33,420.11 7,839.28
DIFF 2,549.61
TOTAL INC% 0.048903
SAL INC% 0.040882
FR INC% 0.008021
971OS9
BUDGET NARRATIVE
HEAD START
QUALITY IMPROVEMENT
PY97
Personnel and Fringe;
Three recruiters will work year round in both the Head Start and Migrant Head Start
Programs. Each program will pick up the cost per benefit received. The total cost for the
recruiters are $56,371 for the entire year. Of that Head Start will use them approximately 60-
61% of the time. That breaks out Head Start's portion to be $34,299 in total. Of that, $27,096 is
salary and $7,203 is fringe.
971.(W/9
INKIND MATCH
HS COLA & QI
PY 97
The inkind match of$19,527 will come from donated time documented from the School District
and BOCES staff that will provide disability services to the Head Start children at no cost to the
grant.
971O` °9
fib mEmoRAnDum
wilk Weld County Board of
To County Commissionersr,� Date June 4 1997
��COLORADO From Walter J. Spcckman WI
Head Start Cost of Living Allowance and Quality Improvement
subject.
Presented before the Weld County Board of County Commissioners for approval is a request for
a Cost of Living Allowance from the Region VIII, Head Start Branch of 4.8903%, for salary and
.8021% , for fringe benefits or$43,809.00. The Cost of Living is retroactive to January 1, 1997,
for regular employees.
Included is a request for Quality Improvement funds, to hire three Community Service Workers
for $32,299.00. These positions were identified as a need by our federal review team.
If further information is needed, please contact Tere Keller-Amaya at extension 3342.
971069
#�aOn/
Hello