HomeMy WebLinkAbout951510.tiffRESOLUTION
RE: THE BOARD OF EQUALIZATION, 1995, WELD COUNTY, COLORADO
PETITION OF:
THOMAS LLOYD E & MARJORIE J
7900 WCR 120
CARR, CO 80612
DESCRIPTION OF PROPERTY: PIN: R 0069086 PARCEL: 020126000001 - 24248 W2 26
11 67 (2R)
WHEREAS, the Board of County Commissioners of Weld County, Colorado, organized as
the Board of Equalization for the purpose of adjusting, equalizing, raising or lowering the
assessment and valuation of real and personal property within Weld County, fixed and made by
the County Assessor for the year 1995, and
WHEREAS, said petition has been heard before the County Assessor and due Notice of
Determination thereon has been given to the taxpayer(s), and
WHEREAS, the taxpayer(s) presented a petition of appeal of the County Assessor's
valuation for the year 1995, claiming that the property described in such petition was assessed too
high, as more specifically stated in said petition, and
WHEREAS, said petitioner being present, and
WHEREAS, the Board has made its findings on the evidence, testimony and remonstrances
and is now fully informed.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Weld
County, acting as the Board of Equalization, that the evidence presented at the hearing clearly
supported the value placed upon the Petitioner's property by the Weld County Assessor. Such
evidence indicated the value was reasonable, equitable, and derived according to the
methodologies, percentages, figures and formulas dictated to the Weld County Assessor by law.
The assessment and valuation of the Weld County Assessor shall be, and hereby is, affirmed as
follows:
951510
AS0032
pC As, 7,,,,\Oc
RE: BOE - THOMAS LLOYD E & MARJORIE J
Page 2
ORIGINAL
Land $ 249,060
Improvements OR
Personal Property
TOTAL ACTUAL VALUE $ 249,060
BE IT FURTHER RESOLVED that a denial of a petition, in whole or in part, by the Board of
Equalization may be appealed by selecting one of the following three options:
1. Board of Assessment Appeals: You have the right to appeal the County
Board of Equalization's (CBOE's) decision to the Board of Assessment Appeals
(BAA). Such hearing is the final hearing at which testimony, exhibits, or any
other evidence may be introduced. If the decision of the BAA is further
appealed to the Court of Appeals only the record created at the BAA hearing
shall be the basis for the Court's decision. No new evidence can be introduced
at the Court of Appeals. (Section 39-8-108(10), CRS)
Appeals to the BAA must be made on forms furnished by the BAA, and
should be mailed or delivered within thirty (30) days of denial by the
CBOE to:
Board of Assessment Appeals
1313 Sherman Street, Room 523
Denver, CO 80203
Phone: 866-5880
OR
2. District Court: You have the right to appeal the CBOE's decision to the District
Court of the county wherein your property is located. New testimony, exhibits
or any other evidence may be introduced at the District Court hearing. For filing
requirements, please contact your attorney or the Clerk of the District Court.
Further appeal of the District Court's decision is made to the Court of Appeals
for a review of the record. (Section 39-8-108(1), CRS)
OR
3. Binding Arbitration: You have the right to submit your case to arbitration. If
you choose this option the arbitrator's decision is final and your right to appeal
your current valuation ends. (Section 39-8-108.5, CRS)
951510
AS0032
RE: BOE - THOMAS LLOYD E & MARJORIE J
Page 3
Selecting the Arbitrator: In order to pursue arbitration, you must notify the
CBOE of your intent. You and the CBOE select an arbitrator from the official list
of qualified people. If you cannot agree on an arbitrator, the District Court of the
county in which the property is located will make the selection.
Arbitration Hearing Procedure: Arbitration hearings are held within sixty days
from the date the arbitrator is selected. Both you and the CBOE are entitled to
participate. The hearings are informal. The arbitrator has the authority to issue
subpoenas for witnesses, books, records, documents and other evidence. He
also has the power to administer oaths, and all questions of law and fact shall
be determined by him.
The arbitration hearing may be confidential and closed to the public, upon
mutual agreement. The arbitrator's written decision must be delivered to both
parties personally or by registered mail within ten (10) days of the hearing.
Such decision is final and not subject to review.
Fees and Expenses: The arbitrator's fees and expenses are agreed upon by
you and the CBOE. In the case of residential real property, such fees and
expenses cannot exceed $150.00 per case. The arbitrator's fees and expenses,
not including counsel fees, are to be paid as provided in the decision.
The above and foregoing Resolution was, on motion duly made and seconded, adopted by
the following vote on the 27th day of July, A.D., 1995.
BOARD OF COUNTY COMMISSIONERS
ELD COUNTY, CO.ORADO
ATTEST:
Weld County Clerkrtothe Board
:)r i
BY
DeputyT ier
APPROVED AS1
1
0
Dale K. Hall, Chairman
arbara J. KirkmeyerPro-Te
FXCI ISFn
George E. Baxter
FxCIISFn
Constance L. Harbert
2 i v )z4)
W. H. Webster
951510
AS0032
TAPE/
BOE DECISION SHEET
PIN #: R 0069086 PARCEL #: 020126000001
THOMAS LLOYD E & MARJORIE J
7900 WCR 120
CARR, CO 80612
HEARING DATE: July 27, 1995 TIME: 10:45 A.M.
HEARING ATTENDED? 4:9N)
AGENT NAME:
APPRAISER NAME A-4,6--(5--,
DECISION:
DECREASE IN VALUATION
INCREASE IN VALUATION
NO CHANGE IN VALUATION
ASSESSMENT RATIO
NAME, K r ffd 77,-fr ,>n j , _2f'i-a.o-cep
ACTUAL VALUATION
ORIGINAL SET BY BOARD
Land S 949,060 $ /j r60
Improvements OR
Personal Property
Total Actual Value $ 249.060
$ ��19rGo
COMMENTS:
MOTION BY 1j n) TO
SECONDED BY -5 7� Baxter -
Hall -
Failed to prove appropriate value Harbert -
No comparables given Kirkmeyer -
_ Other: Webster -
N)
RESOLUTION NO._
;31510
Wi�Yc
COLORADO
July 10, 1995
THOMAS LLOYD E & MARJORIE J
7900 WCR 120
CARR, CO 80612
CLERK TO THE BOARD
PHONE (303) 356-4000 EXT.4218
FAX: (303) 352-0242
915 10TH STREET
P.O. BOX 758
GREELEY, COLORADO 80632
Parcel No.: 020126000001 PIN No.: R 0069086
Dear Petitioner(s):
The Weld County Board of Equalization has set a date of Thursday, July 27, 1995, at or about the
hour of 10:45 A.M., to hold a hearing on your valuation for assessment. This hearing will be held
at the Weld County Centennial Center, 915 10th Street, Greeley, Colorado, in the First Floor
Hearing Room.
You have a right to attend this hearing and present evidence in support of your petition. The Weld
County Assessor will be present before the Board. The Board will make their decision on the basis
of the record made at the aforementioned hearing, as well as your petition, so it would be in your
interest to have a representative present. If you plan to be represented by an agent or an attorney
at your hearing, prior to the hearing you shall provide, in writing to the Clerk to the Board's Office,
an authorization for the agent or attorney to represent you. If you do not choose to attend this
hearing, a decision will still be made by the Board by the close of business on August 10, 1995, and
mailed to you on or before August 16, 1995.
Because of the volume of cases before the Board of Equalization, all cases shall be limited to 15
minutes. Also due to volume, cases cannot be rescheduled. It is imperative that you provide
evidence to support your position. This may include evidence that similar homes in your area are
valued less than yours or you are being assessed on improvements you do not have. Please note:
The fact that your valuation has increased cannot be your sole basis of appeal. Without
documented evidence as indicated above, the Board will have no choice but to deny your appeal.
At least two (2) working days prior to your hearing the Assessor will have available, at your request,
the data supporting his valuation of your property.
THOMAS LLOYD E & MARJORIE J - R 0069086
Page 2
Please advise me if you decide not to keep your appointment as scheduled. If you need any
additional information, please call me at your convenience.
Very truly yours,
BOARD OF EQUALIZATION
Donald D. Warden,
Clerk to the Board
BY: vrn,lea ( f A2,W*
Kimb rlee A. Schuett, Deputy
cc: Warren Lasell, Assessor
NOTICE OF DENIAL
1400 NORTH 17th AV E.
GREELEY, COLORADO 80631
PHONE (970) 353-3845, EXT. 3656
COLORADO
THOMAS LLOYD E E MARJORIE J TRUSTEES
7400 .IC4 120
CARR
CO 80612
24248 W2 26 11 67 (2R)
OWNER THOMAS LLOYD E fe MARJORIE J TRUSTEES
PARCEL 020126000001
PIN R 0069086
YEAR
LOG
1995
00476
05/03/1995
The appraised value of property is based on the appropriate consideration of the approaches to value required by law. The Assessor has determined
that your property should be included in the following category(ies)
RESIDENTIAL PROPERTY IS VALUED BY CONSIDERING THE MARKET APPROACH.
AGRICULTURAL LAND VALUE IS DETERMINED SOLELY BY THE EARNING OR PRODUCTIVE
CAPACITY OF THE LAND. CAPITALIZED AT A RATE SET BY LAW.
ALL OTHER PROPERTY. INCLUDING VACANT LAND. IS VALUED BY CONSIDERING THE COST.
MARKET. AND INCOME APPROACHES.
If your concern is the amount of your property tax, local taxing authorities (county, city, fire protection, and other special districts) hold
budget hearings in the fall. Please refer to your tax bill or ask your Assessor for a listing of these districts, and plan to attend these budget hearings.
The Assessor has carefully studied all available information, giving particular attention to the specifics included on your protest and has deter-
mined the valuation(s) assigned to your property. The reasons for this determination of value are:
NO CHANGE HAS BEEN MADE TO THE VALUATION OF THIS PROPERTY,
COLORADO LAW REQUIRES US TO SEND THIS NCT ICE OF DENIAL FOR ALL
PROPERTIES ON WHICH WE DO NOT ADJUST THE VALUE.
PROPERTY CLASSIFICATION
PETITIONER'S
ESTIMATE
OF VALUE
ASSESSOR'S VALUATION
ACTUAL VALUE ACTUAL VALUE
PRIOR TO REVIEW AFTER REVIEW
LAND
I MPS
TOTALS $
If you disagree with
e AsseO the back Assessor's decision,
you
f this for have the
eright
detailed e to tthe
oun Mingyour appeal.y Board of Equalization for further consideration,
39.8-106(0(a),h S
05103195
WARREN L. LASELL DA5E
By:
WELD COUNTY ASSESSOR rn
15 -OPT ARADDITI0NAL INFORMATION ON REVERSE SIDE S
Farm PR -2R-20]-87/94 f C-
249,060
249,060
$ 249,060$ 249,060
HAVE THL Porto t
NC1TINCAAH0N OF HEARING:
Ari1n t'r;t Ie tT
t.t 2.,d.?; ..t Sap .ahr7
FURTHER fit'! 5. kT.
venue: ant? nth
Can
vv. Me :9 Pr; 3!..
it you do not reserve a determsnahhon hoin the t..•..
Assessment Appeals by September mber 18.
TO PRESERVE i0itt! APFEAt Hu,_„
THEREFORE, WE RECOMMeND ALL CC
PET M O N
rinr,:
`f Upee-o-e/2/0-
-z.±, ,:jr itt 95 fx 4 IC avm-eAg
S° 1 geneAdiv
74.44 -7/ --
ea
�tY
„f‘e...--Avi— --fr
1, /fg /O�`� 5 #A
ake` 7 /fe
(37
A-d-e- O
O io / o e9oe I
G'
>70'
WELD COUNTY ASSESSOR
1400 N 17th AVENUE
GREELEY, COLORADO 80631
Hearing Date:
7/27/95
1995 Gravel Valuation
SUBJECT PROPERTY:
THOMAS LLOYD E & MARJORIE J TRUSTEE
W2 26-11-67
Parcel Number:
0201-26-0-00-001
IL1?Falls Ft95ASSESSOR5
1400 N 17TH AVE
CREEL :Y CO 80631
viELD
OFFICE State of Colorado
EARTH OR STONE PRODUCTS
REAL AND PERSONAL PROPERTY
DECLARATION SCHEDULE
CONFIDENTIAL DATA
RETURN TO COUNTY ASSESSOR
SCHEDULE NUMBER
B . CODE
T.A CODE
29000 0915
0069086
1995
Assessment Date Due Date
January 1 April 15
DO NOT USE - FOR ASSESSOR ONLY
A. NAME AND ADDRESS (INDICATE ANY CHANGES / CORRECTIONS)
ANDESI'TE ROCK COMPANY
P 0 bOX 5829
SIOUX FALLS, SD 54117-5829
Code
5120
LOCATION OF PROPERTIES (INDICATE ANY CHANGES OR ADDITIONS)
24248 PT W2 26-11-67
CARR PIT
5220
5420
Description Acres Tons Actual Value
Cane air Se
P,oe,a.
REC WED
APR 1 4 1995
Improvements $
Eeuq Fern&
WELD COU TY ASStSSOR
Greet At .tUfdg0
29
$
Assessed
29 $
29 $
RECEIVED APPROVED
COMPLETED . h� y;"�- ABSTRACT CHGS.
YES ❑ NCeO_
FILING PENALTY APPLIED
B. Business Start -Up Date
1990
Product or Service Type Aggregate PrndI1ct Lon
BUSINESS STATUS (Please Check the Appropriate Box) ❑ NEW BUSINESS OR ❑ NEW OWNER(S)
Li
If this IS your first rerun'. you MUST furnish a complete itemized listing.
Check him if this is )our first return.
Name and Address of Previous Owners
C. PRODUCTION 195 , 048
•UNITS OR SALEABLE f,AATERIAL EXTRACTED DURING THE PRECEDING CALENDAR YEAR. TONS
_CUBIC YARDS
PRODUCT MINED
TONS OR CUBIC
yAR. -CTED
PERCENT OF
TOTAL PRODUC •N
ROYALTY
PRICFJUNIT
v. Sand
67 324
35%
3 Gravel
127 724
65%
-
'-I >�
l
D. LEASE AND PERMIT INFORMATION (Attach a copy of the lease.)
NAME OF LESSOR
June H. Lehr & Lloyd & Marjorie Thomas
LENGTH OF LEASE
10 years
LEASE OPTIONS
Guinn to renew fnr torn - five year term -
E. LAND INFORMATION
I PERMITTED ACRES
1580
AFFECTED ACRES
DATE OF LEASE
10/25/90
MINED LAND RECLAMATION BOARD FILE NUMBER
1580
' AVERAGE DEPTH OF SEAM
ESTIMATED LIFE OF DEPOSIT
unknown
unknown YEARS
F. LISTING OF REAL PROPERTY IMPROVEMENTS (Attach a separate sheet(s) it necessary)
I List below the buildings, fixtures and leasehold improvements constructed or installed the previous year. Include the property description and location. installation
' date, your installed cost, and any additions since original installation.
Buildings, Fixtures and Leasehold Improvements Descrpton and Location
Date of
Installation
Installed Cost
Additions since Original
Installation
RETURN
** FOR AN -A('C t lt:A'l'E ASSESSMENT, WE MUST RAVE A ('OMI t.EI'E LISTING OF PERSONAL PROPERTY**
G. LISTING OF PERSONAL PROPERTY NOTE 7 hr I ntncrtt Bata Below Alug include' vI.1. Fully Deareciated A.>ct, Still in t'se.
List Personal Property acquired during the previous year. (Attach separate sheet(s) if necessary.)
Check here if there are no additions
Description
Model or
Capacity
Personal property is listed on the busiress
personal proper y declarati n schedule
Year
Mtg.
Date
Acquired
Check One
For Each item:
L New H Used
❑ New H i Used
New I_.I Used
Your
Installed Cost
Estimate
Physical Condition
G=Good A=Average
Pinar_
List all personal property sold, traded, or discarded during previous year. Attach separate sheet(s) it needed
❑ New ❑ Used
IA New Li Used
(3) List ALL Mobile Equipment, ucenseu Di urtucetueu. vettasi. ocpa...... -,••--n-r - ---
Item
l p,
No.
Description -
- ... .. ..
• ' Model
. Number
_. ..
Year
Mfg.
Date
Acquired
Check One
For Each Item:
Your
Installed Cost
Li New in Used
(.i New ❑ Used
—
List ALL Leasehold Improvements. (Attach separate sneeus( a rieeueul.
(4)
Description
Year Acquired
Installed Cost
H. Cost of other fully depredated
assets still in use.
$
DEPRECIATION SCHEDULE Anach a copy of your latest detailed Depreciation Schedule from your financial records. If you provide
Form 4562 or 4562-A, you MUST provide an itemized list of all property with description of each item, date in service, and cost. A similar
detailed list must be provided for any property which you have expensed, and listed in Section A of Form 4562 or 4562-A.
I. LEASED, LOANED, OR RENTED PROPERTY (Furniture, Signs, Etc.) Declare Property Owned by Others He(?
Check here if y I u possessed any lease t , loaned, t r rente • machinery, e t ui t maul, furniture, signs, ran t ing machines I n January 1st
If )es, list below, showing property description and owner's name and address. (Attach separate sheet(s) if needed I.
------
Year
Purchase Price
Term
Total Annual
Name and Address of Owner / Lessor
Description
Model / Serial No.
Mtg.
New
From ' To
Rent
Check here if purchase or maintenance options are included in total annual rent above. If so, give details below.
J. DECLARATION
THIS RETURN IS SUBJECT TO AUDIT
'i declare. under penalty of pequry in the second degree, that this schedule. together with any accompanying statements, has been examined by me and toor under me best
to f
my knowledge, information. and bell el. sets forth a full and complete list of all taxable personal property owned by me or in my possession, my
located in this county in Colorado on the assessment date of this year that such property has been reasonably described and its value fairly represented', and that no
attempt has been made to mislead the assessor as to its age. quality. quantity, or value.' 39-5-107(2). G.R.S.
7
SIGNATURE OF OWNER OR AGENT
NAME OF OWNER
PRINT NAME OF PERSON SIGNING
Andesite Rock
IS_J_ .Schmidt
DATE 4/7/95
PHONE NUMBER 605-334-5000
PLEASE COMPLETE, SIGN AND RETURN TO THE ASSESSOR ON OR BEFORE APRIL 15
otico<o\
col
Roy Romer
Governor
TO:
FROM:
SUBJECT:
DATE:
DISTRIBUTION:
Colorado Department of Local Affairs
DIVISION OF PROPERTY TAXATION
Mary E. Huddleston
Property Tax Administrator
All County Assessors
Mary E. Huddleston
l
Property Tax AdminiSt for
1995 Natural Resource Rates, Prices, and Factors
December 15, 1994
Circulate to Natural Resource Appraisal Staff
File in ARL Volume 3, Section VI
MEMORANDUM
Enclosed are the following addenda listing 1995 natural resource rates, prices,
and Factors.
ADDENDUM A
ADDENDUM B
ADDENDUM C
These rates, prices, and factors have been developed
eddby the yathe/DDivision of product
PropertyTaxation for use by all assessors in valuing coal
operations for the 1995 assessment year.
Addendum C consists of a worksheet from which Hskoldafactors ors canlbeean be developed.
All Hoskold factors must be developed by each county
effective tax rate that applies to each respective producing coal and earth/stone
operation under appraisal. Specific steps involved in development of the appropriate Hoskold factor can be found in ARL Volume 3, Section VI, Development
of Hoskold Factors of the Land Valuation Manual.
This document has been recommended for approval by the Statutory Advisory
Committee and has been submitted to the State Board of Equalization (State Board)
for their approval. Although we do not anticipate any changes, we will adno
vise
you by bulletin memorandum if any changes are made by the State Board. IfSnote
changes are made, only a memorandum confirming final action taken by
the Board will be mailed.
If you have any questions, please contact the Division at 866-2371.
MH:BH:vlh
F\DATA\SUG\ARL3\3-6COV95.DOC
- 1995 SAND AND GRAVEL ECONOMIC ROYALTY RATES - E 1995 RATES
RESSOURCEES LEASR USE SEHOLDSIN ANDHVALUATION
LANDS
- 1995 HOSKOLD FACTOR WORKSHEET
awes
I ^ 0
�N/
1313 Sherman Street, Room 419, Denver, CO 80203, (303) 866-2371
TDD (303) 866-5300 FAX (303) 866-4000
District #1
RpC.n
1995 SAND AND GRAVEL ECONOMIC ROYALTY RAT55/ily
aR4p
340
Counties:
Adams
Arapahoe
Boulder
Clear Creek
District #2 - $.27 per ton
Counties:
Kit Carson
Logan
Morgan
District #3 - $.28 per ton
Counties:
Baca
Bent
Cheyenne
Crowley
District #4 - $.42 per ton
Counties:
Alamosa
Archuleta
Conejos
Costilla
District #5 - $.32 per ton
Counties:
Chaffee
Delta
Eagle
Garfield
Grand
Gunnison
Denver
Douglas
El Paso
Elbert
Phillips
Sedgwick
Washington
Custer
Fremont
Huerfano
Kiowa
Dolores
La Plata
Mineral
Montezuma
Hinsdale
Jackson
Lake
Mesa
Moffat
Montrose
Addendum VI -A
Gilpin
Jefferson
Larimer
Yuma
Las Animas
Lincoln
Otero
Prowers
Pueblo
Ouray
Rio Grande
Saguache
San Juan
San Miguel
Park
Pitkin
Rio Blanco
Routt
Summit
Teller
Statewide royalty rate for borrow - $.29 per cu. yard
tons X .74 = cubic yards
To convert tons to cubic yards: cubic yards .74 = tons
To convert cubic yards to tons:
15-DPT-AS
PUB ARL VOL 3 1-89
Revised 1-95
Addendum VI -B
1995 RATES AND PRICES FOR USE IN THE VALUATION
OF COAL AND OTHER NATURAL RESOURCE LEASEHOLDS AND LANDS
COAL b00
Royalty Rates - 6% of market price - 9%o of market price surrfaceo(sttrip) 0
/1� Discount Rate - 11.24%* 149.�'
Market Prices Steam Coal
BTU's Price/ton
less than 9,481
9,481 - 9,909
9,910 - 10,340
10,341 - 10,780
10,781 - 11,210
11,211 - 11,640
11,641 - 12,070
12,071 - 12,500
12,501 - 12,930
12,931 - 13,360
13,361 - 13,790
13,791 - 14,220
more than 14,220
$11.00/ton
$11.50/ton
$12.00/ton
$12.50/ton
$13.00/ton
$13.50/ton
$14.00/ton
$14.50/ton
$15.00/ton
$15.50/ton
$16.00/ton
$16.50/ton
$17.00/ton
A deduction of $3.00 per ton from the above listed prices should be made if
the coal operation prepares the raw coal produced to achieve a saleable
product. If this deduction is taken, the assessor must use raw production
tonnage as reported by the mine owner or operator.
OTHER NATURAL RESOURCE OPERATIONS
Discount Rate - 11.24%*
f the
*This discount rate is listed to provide the appraiserlwwith
thsone
dofather.
three components needed to locally develop an app
lPlease refer to Development of Hoskold Factors located in this section for
specific instructions on development of the Hoskold factor.
15-DPT-AS
PUB ARL VOL 3 1-89
Revised 1-95
Addendum VI -C
Discount Rate = 11.24%
Sinking Fund Factors @ 7.2%
1995 HOSKOLD FACTORS WORKSHEET
ROUGH DRAB
ECONOMIC SINKING
LIFE IN DISCOUNT FUND EFFECTIVE HOSKOLD
YEARS RATE + FACTOR + TAX RATE = CAP RATE FACTOR
1 0.1124 1.000000
2 0.1124 0.482625
3 0.1124 0.310445
4 0.1124 0.224562
5 0.1124 0.173198
6 0.1124 0.139093
7 0.1124 0.114849
8 0.1124 0.096768
9 0.1124 0.082795
10 0.1124 0.071697
11
12
13
14
15
0.1124
0.1124
0.1124
0.1124
0.1124
0.062688
0.055247
0.049011
0.043720
0.039186
16 0.1124 0.035265
17 0.1124 0.031848
18 0.1124 0.028852
19 0.1124 0.026209
20 0.1124 0.023865
21 0.1124 0.021778
22 0.1124 0.019910
23 0.1124 0.018234
24 0.1124 0.016725
25 0.1124 0.015362
26 0.1124 0.014128
27 0.1124 0.013008
28 0.1124 0.011989
29 0.1124 0.011060
30 0.1124 0.010211
15-DPT-AS
PUB ARL VOL 3 1-89
Revised 1-95
Earth and Stone
Product Operations Valuation
0069086 Account Number Assessment Year 7 g 99
Name of Pit: CARR PIT
Name of Landowner: THOMAS LLOYD E & MARJORTE J
Name of Operator: ANDESITE ROCK COMPANY
Pit Legal Description: W2 26-11-67
Permitted Acres: 185
Commodity Extracted: 195,048
Economic Pit Life 5 years
Past Years Production: 241, 194 tons/cu.yds year 1994
Mill levy of Tax District where Pit is Located: 76.564
EFFECTIVE TAX RATE CALCULATION
76.564 Mill Levy
-:- 1000
. 076564 Decimal Equivalant of Mill Levy
X .29
= .O 2 2 2 0 3 5 Effective Tax Rate
HOSKOLD FACTOR CALCULATION
. 1124 Nat Res Discount Rate
+ .173198 Sinking Fund Factor 5 yrs
+ .02220356 Effective Tax Rate
_ . 30780156 Capitalization Rate
1 .:; . 30780156Capitalization Rate
= 3.248846 Hoskold Factor
195,048
X .39
= 76,068.72
X 3.248846
Past Years Production
Royalty Rate
Economic Landlord Income
Hoskold Factor
= 247,135.55 Actual Value
X .29
71,670
Assessed Value
Hello