Loading...
HomeMy WebLinkAbout951503.tiffRESOLUTION RE: THE BOARD OF EQUALIZATION, 1995, WELD COUNTY, COLORADO PETITION OF: C R GOULD & CO 1838 25 AVE GREELEY, CO 80631 DESCRIPTION OF PROPERTY: PIN: R 0959886 PARCEL: 070931322004 - ETN 14103 L11 THRU 14 BLK44 EXC N8' L11 & EXC E109.3' OF S17' L11 & E109.3' L12 & PT L13 BEG 12.9'N OF SE COR N12.1' TO NE COR W109.3' SLY 9.18' SELY TO BEG EXC W30' TO HWY%3 OAK ST% WHEREAS, the Board of County Commissioners of Weld County, Colorado, organized as the Board of Equalization for the purpose of adjusting, equalizing, raising or lowering the assessment and valuation of real and personal property within Weld County, fixed and made by the County Assessor for the year 1995, and WHEREAS, said petition has been heard before the County Assessor and due Notice of Determination thereon has been given to the taxpayer(s), and WHEREAS, the taxpayer(s) presented a petition of appeal of the County Assessor's valuation for the year 1995, claiming that the property described in such petition was assessed too high, as more specifically stated in said petition, and WHEREAS, said petitioner being represented by Cherrill Gould, and WHEREAS, the Board has made its findings on the evidence, testimony and remonstrances and is now fully informed. NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Weld County, acting as the Board of Equalization, that the evidence presented at the hearing clearly supported the value placed upon the Petitioner's property by the Weld County Assessor. Such evidence indicated the value was reasonable, equitable, and derived according to the methodologies, percentages, figures and formulas dictated to the Weld County Assessor by law. The assessment and valuation of the Weld County Assessor shall be, and hereby is, affirmed as follows: 951503 AS0032 P n C �u RE: BOE - C R GOULD & CO Page 2 ORIGINAL Land $ 16,469 Improvements OR Personal Property 62.761 TOTAL ACTUAL VALUE $ 79.230 BE IT FURTHER RESOLVED that a denial of a petition, in whole or in part, by the Board of Equalization may be appealed by selecting one of the following three options: 1. Board of Assessment Appeals: You have the right to appeal the County Board of Equalization's (CBOE's) decision to the Board of Assessment Appeals (BAA). Such hearing is the final hearing at which testimony, exhibits, or any other evidence may be introduced. If the decision of the BAA is further appealed to the Court of Appeals, only the record created at the BAA hearing shall be the basis for the Court's decision. No new evidence can be introduced at the Court of Appeals. (Section 39-8-108(10), CRS) Appeals to the BAA must be made on forms furnished by the BAA, and should be mailed or delivered within thirty (30) days of denial by the CBOE to: Board of Assessment Appeals 1313 Sherman Street, Room 523 Denver, CO 80203 Phone: 866-5880 OR 2. District Court: You have the right to appeal the CBOE's decision to the District Court of the county wherein your property is located. New testimony, exhibits or any other evidence may be introduced at the District Court hearing. For filing requirements, please contact your attorney or the Clerk of the District Court. Further appeal of the District Court's decision is made to the Court of Appeals for a review of the record. (Section 39-8-108(1), CRS) OR 3. Binding Arbitration: You have the right to submit your case to arbitration. If you choose this option the arbitrator's decision is final and your right to appeal your current valuation ends. (Section 39-8-108.5, CRS) 951503 AS0032 RE: BOE - C R GOULD & CO Page 3 Selecting the Arbitrator: In order to pursue arbitration, you must notify the CBOE of your intent. You and the CBOE select an arbitrator from the official list of qualified people. If you cannot agree on an arbitrator, the District Court of the county in which the property is located will make the selection. Arbitration Hearing Procedure: Arbitration hearings are held within sixty days from the date the arbitrator is selected. Both you and the CBOE are entitled to participate. The hearings are informal. The arbitrator has the authority to issue subpoenas for witnesses, books, records, documents and other evidence. He also has the power to administer oaths, and all questions of law and fact shall be determined by him. The arbitration hearing may be confidential and closed to the public, upon mutual agreement. The arbitrator's written decision must be delivered to both parties personally or by registered mail within ten (10) days of the hearing. Such decision is final and not subject to review. Fees and Expenses: The arbitrator's fees and expenses are agreed upon by you and the CBOE. In the case of residential real property, such fees and expenses cannot exceed $150.00 per case. The arbitrator's fees and expenses, not including counsel fees, are to be paid as provided in the decision. The above and foregoing Resolution was, on motion duly made and seconded, adopted by the following vote on the 27th day of July, A.D., 1995. BOARD OF COUNTY COMMISSIONERS W COUNTY, COL RA ATTEST: Weld County Clerlfl /J .. . fi- BY Deputy Clerk talth ]�•A APPROVED AS TO FORM: unty P\ttorney Dale„K. Hall, Chairman Barbara J. Kirkmey= , Pro-Te FXCI JSFf1 George E. Baxter FXCI ISFD Constance L. Harbert 1j' W. H. Webster L 951503 AS0032 774 -Pt- / /e/o - cPo4 BOE DECISION SHEET PIN #: R 0959886 PARCEL #: 070931322004 C R GOULD & CO 1838 25 AVE GREELEY, CO 80631 HEARING DATE: July 27, 1995 TIME: 9:00 A.M. HEARING ATTENDED? 4,1) NAME AGENT NAME: APPRAISER NAME 7),m DECISION: DECREASE IN VALUATION INCREASE IN VALUATION NO CHANGE IN VALUATION ASSESSMENT RATIO ACTUAL VALUATION ORIGINAL SET BY BOARD Land $ 1rt464 Improvements OR Personal Property Total Actual Value 67761 $ 79,230 (i%may/ 9/n/ $ 7q/Qre? COMMENTS: MOTION BY /�(7J TO ,� /E SECONDED BY G() Baxter -- (Y/N.)-,j-/-- Hall --01) YFailed to prove appropriate value Harbert(YiN)— L c No comparables given Kirkmeyer--N) Other: Webster---i)N_) c51sa3 RESOLUTION NO._ WIOc COLORADO July 10, 1995 C R GOULD & CO 1838 25 AVE GREELEY, CO 80631 CLERK TO THE BOARD PHONE (303) 356-4000 EXT.4218 FAX: (303) 352-0242 915 10TH STREET P.O. BOX 758 GREELEY, COLORADO 80632 Parcel No.: 070931322004 PIN No.: R 0959886 Dear Petitioner(s): The Weld County Board of Equalization has set a date of Thursday, July 27, 1995, at or about the hour of 9:00 A.M., to hold a hearing on your valuation for assessment. This hearing will be held at the Weld County Centennial Center, 915 10th Street, Greeley, Colorado, in the First Floor Hearing Room. You have a right to attend this hearing and present evidence in support of your petition. The Weld County Assessor will be present before the Board. The Board will make their decision on the basis of the record made at the aforementioned hearing, as well as your petition, so it would be in your interest to have a representative present. If you plan to be represented by an agent or an attorney at your hearing, prior to the hearing you shall provide, in writing to the Clerk to the Board's Office, an authorization for the agent or attorney to represent you. If you do not choose to attend this hearing, a decision will still be made by the Board by the close of business on August 10, 1995, and mailed to you on or before August 16, 1995. Because of the volume of cases before the Board of Equalization, all cases shall be limited to 15 minutes. Also due to volume, cases cannot be rescheduled. It is imperative that you provide evidence to support your position. This may include evidence that similar homes in your area are valued less than yours or you are being assessed on improvements you do not have. Please note: The fact that your valuation has increased cannot be your sole basis of appeal. Without documented evidence as indicated above, the Board will have no choice but to deny your appeal. At least two (2) working days prior to your hearing the Assessor will have available, at your request, the data supporting his valuation of your property. C R GOULD & CO - R 0959886 Page 2 Please advise me if you decide not to keep your appointment as scheduled. If you need any additional information, please call me at your convenience. Very truly yours, BOARD OF EQUALIZATION Donald D. Warden, Clerk to the Board BY: rn U4 PICA CLI Kim erlee A. Schuett, Deputy cc: Warren Lasell, Assessor NOTICE OF DENIAL 1400 NORTH 17th AVE. GREELEY, COLORADO 80631 PHONE (970) 353-3843, EXT. 3656 ' A CO ORADO C P GOULD & CO 1838 25 AVE GREEL`."Y ET N 14103 1.11 THRU 14 8LK44 EXC Nd1 LI I t- Fxc c c-tl _ • L12 6 PT L13°A3CG 12 .9'N OF SE COP 1 12 .1 • TO NE COP W109.31 ,st- ' 9.18* 5c=LY TO BEG EXC W:30• TO HWY%3 OAK ST$ 3 OAK OWNER C P GOULD G CC CO 80631 PARCEL P I N YEAR LOG EA TON? C-. O7O931322_OO4 R O959896 1995 00303 O5/O2/1995 The appraised value of property is based on the appropriate consideration of the approaches to value required by law. The Assessor has determined that your property should be included in the following category(ies): RESIDENTIAL PROPERTY IS VALUED BY CONSIDERING THE MARKET APPROACH. AGRICULTURAL LAND VALUE IS DETERMINED SOLELY BY THE EARNING OR PRODUCTIVE CAPACITY OF THE LAND, CAPITALIZED AT A RATE SET BY LAW• ALL OTHER PROPERTY, INCLUDING VACANT LAND IS VALUED BY CONSIDERING THE COST, MARKET, AND INCOME APPROACHES. if your concern is the amount of your property tax, local taxing authorities (county, city, fire protection, and other special districts) hold budget hearings in the fall. Please refer to your tax bill or ask your Assessor fora listing of these districts, and plan to attend these budget hearings. The Assessor has carefully studied all available information, giving particular attention to the specifics included on your protest and has deter- mined the valuation(s) assigned to your property. The reasons for this determination of value are: YOUR PROPERTY HAS SEEN UNIFORMLY VALUED FOLLOWING COLORADO LAW ANT) INSTRUCTIONS PUBLISHED BY THE STATE DIVISION OF PROPERTY TAXATION. YOUR PROTEST OF VALUE HAS BEEN DENIED DUE TO COMPARISON OF OTHER SIMILAR PROPERTIES WHICH SOLD DUPING THE 1993/1994 TIME PERIOD. THIS COMPARISON SHOWS YOUR ACTUAL PROPERTY VALUE TO BE CORRECT FOR THAT PERIOD. PROPERTY CLASSIFICATION LAND I MP S PETITIONER'S ESTIMATE OF VALUE TOTALS $ LJ01 Fj u If you disagree with the Assessor's decision, you have the right to appeal to the County Board of Equalization for further consideration, 39-8-106(1)(a), C.R.S. Please see the back of this form for detailed information on filing your appeal. By: WARREN L. LASELL 05/04/95 WELD COUNTY ASSESSOR DATA Fo°mPR 207-67/94 ADDITIONAL INFORMATION ON REVERSE SIDE CC ASSESSOR'S VALUATION ACTUAL VALUE PRIOR TO REVIEW 16,469 62,761 ACTUAL VALUE AFTER REVIEW 16,469 62,761 $ 79,230$ 79,230 17 YOU HAVE THE EIGST TI) APPERT E. ASSESSOR'S S '•w PRO trei APPEAL s ROCEOUR p t^IETD COEN I Y BOARD OF E OCAOSAfION 91h 10th Street, P.U. Box 755 Oreeiey, Colorado 50532 Teleprtrrne (9/0 356 49011. t,xi 1{275 NOTIFICATION OE HEARING: You will be notified or the lime an >r, COUNTY BOARD OF EOUAt IZA (TON'S D(: T HMl" TtET Y: The County Board of E ',dimness days. The County Board must TAXPAYER RIGHTS FOR FURTHER APPEALS: P yeti re not satisfied with the County 130a` of Bid uallzMinn s Set; lien. you must. County Board of Equalization's written decision with ONE of the folio ving': Board of Assessment Appeals. (RAC): Con a:. ti,e BAA at 1;513 She+v v3, Boo. 315, Denver, ;,C ? 4rv< District Court: 9th Avenue and 9th Street, P.O. Box C Greeley, Colorado 80632 telephone (970)356-4000. Ext. 4520 Arbitration: WELD"COUNTY BOARD OF. EQUALIZATION 915 10th Street, P.O. Box 758 r'treeley, Colorado 80632 Telephone (970) 356-4000, Ext 4225 y If you do not receive a determination from the County Board of Equalization you must file ar ardatfat with the Beard of Assessment Appeals by September 18. TO PRESERVE YOUR APPEAL HIGH tC)U MUST PROVE YOU HAVE. FILED A TIMELY zeirett=s i... THEREFORE, WE RECOMMEND ALL CORRESPONDENCL BE MAILED WITH OrtOUr PETITION 1O UHE CO'UN'T BOARD OF EQUALIZATION V to .r, - t,y TERMS ._ t ifiAC{'Z.s a' lift t ';i'. , 11 - ,. 'I a� 5c c' /S 009/c 6,6 �-o.v .41450 -.oTH #3 Of Lt. fide" Alt/ S O4K fici& /bee _ /34ro c,/cur's 7754.9 r- REN-r &ft /cAl..Ly f15 L4)1%Ri.frFt(.PSF -rVPE -- #'3 CAic u)E Rte To Ot.012SS/., (MI - f}S GotJLI PfRTs, r,1/4) e So TWt 2LN 7 I S • atT'E.-R-on 4A.JED ay PR.o P -r oQ LOSS, it's. C)6kC /S '2£/i�'Eb Fok 4i 07S, PER CnoAr'/i "- WE P991/414505.. lelPAr2s,$JGc £rc. ply F&EL/ is TH£ 6/ oulut /s Pfeoa/Bey IOC he Mt Hio2£ Wit r -/-our ( OLrWITC S9/VeiS -- 13(i r Gbsr o r J>e./)yo a.7 5 o 4) W o (.,Lb % t-_ £XteL-nsty WIc M -- LIALgC of a 3 — 7o 4 Ilb /s- -- Pp o K � . H. GOULD &. LU CHERRILL GOULD 1 RIR 1STN AVF GREELEY. s 80631 APRIL 29, 1995 MR. WARREN I,ASFI.I, WELD COUNTY ASSESSOR 1400 N. 17TH AVE. GREELEY, COLORADO 80631 DEAR MR. LASELL, WE HAVE JUST RECEIVED OUR OF ALUATION ON OUR PROPERTY KNOWN AS #3 OAK AVE. EATON AND #15 OAK AVE. EATON. #3 OAK AT 18% INCREASE AND #15 OAK AT 35% INCREASE!! THIS JUST ISN'T RIGHT! ! ! WE FEEL AS IF WE HAVE BEEN SINGLED OUT FOR INCREASES TO OUR PROPERTY. WHY? OUR EATON PROPERTY HAS NOT INCREASED IN VALUE. IT IS OLD AND LUCKILY WE PRIMARILY RENT TO OURSELVES SO IT IS OCCUPIED. # 3 OAK AVENUE. EATON WAS BUILT IN ABOUT 1928 AND WE HAVE TRIED TO MAINTAIN THIS PROPERTY SINCE WE PURCHASED IT. 15 OAK AVENUE, EATON IS A BATCH OF OLD BUILDINGS THAT WE PURCHASED FROM THE GTOODELL BROTHERS IN 1982 AND AT THAT TIME THERE WERE QUITE A FEW OFFICES IN THE BUILDINGS. NOW, BECAUSE WE FOUND THAT NO ONE WANTED TO RENT OFFICES IN AN OLD BUILDING, THE OFFICES HAVE BEEN TORN OUT AND BASICALLY ALL WE HAVE IS WAREHOUSE TYPE RENTAL SPACE. OUR BUSINESS PROPERTY IN EATON HAS NOT INCREASED IN VALUE. WE FEEL FORTUNATE TO RAVE IT RENTED. PT .EASE REE VAI A LATE THIS PROPERTY. I CAN BE REACHED AT (970) 352-8909. I WILL BE HAPPY TO DISCUSS THIS WITH YOU. SINCERELY COB0O0,Eo HEARING DATE: July 27, 1995 TIME: 9:00 A.M. SUBJECT: C.R. Gould & Co. ADDRESS: 3 Oak Street, Eaton, CO PIN#: 0959886 I APPill I Sf ttVI,A1I ItIIAI'itIMt 15'(I'I I I P')A SUBJECT PHOTOGRAPHS Southeast elevation showing store front COMPARABLE LAND SALES SALE NO. GRANTOR/ GRANTEE DATE OF SALE SALES PRICE CONTRIB. SALES PRICE AREA IN SQ FEET PRICE/ SQ FEET ADDRESS SUBJECT 10,293 1 CD Land Co/ Town of Ault 08/15/90 20,000 9.380 2.13 221 1 St, Ault 2 Rose Goodell/ Agland 09/15/94 75,000 80,000* 42.660 1.88 150 E Collins Ave, Eaton 3 Laverne Nelson/ Agland 09/14/94 75,000 80,000* 24.769 3.23 35970 Hwy 85, Eaton 4 Flamer/ Agland 10/19/88 64,000 32.980 1.94 55 S. Oak Ave, Eaton 2* demolition costs $5,000 3* demolition costs $5,000 1 'N PI II. CS\COMMERCL\EROTES PS GOUT DI OS AULT ii MILES NORTH A To Location Map j CC C o,Sr Sr/ TOWN OF EATON, COLORADO PRELIMINARY REPORT ON STREET IMPROVEMENTS 5e r64'aen /964 LEGEND a no • erma/r .w e Parcel Number . Property Owner . Address City, State, ZIP: Surveyed by Date of Survey . 0709-31-3-22-004 CR Gould 3 Oak St Eaton, Co 80615 D Schildmeier 6/27/95 Occupancy: 67% Warehouse, Storage, 33% Retail Store Floor Area: 6,431 square feet Number of stories: 1.0 Class: Masonry Average story height: 12.0 feet Cost rank: Average Effective age: 34 years Cost as of: 6/94 Heating and Cooling: Space Heater Package Unit Other features: Units 67% 33% Cost Total Basic structure cost 6,431 32.28 207,593 Less Depreciation: Physical and Functional Depreciated Cost <55.4%> <115,006> 92,586 Miscellaneous: Land Total 16,469 109,055 Rounded to nearest $10,000 110,000 Cost data by MARSHALL and SWIFT U) O U Co W a H W ft COMP 6 COMP 5 -ROUNDED TO 16.00 14.00 15.00 COMP 3 COMP 4 N 01 0 O V. O O o - in In 4,725 50,275 3,375 14.90 212 1 ST EATON m O a\ H 0 ' a O, , Q a O CA I` H O O co r H 32,375 15.45 COMP 1 COMP 2 N O 01 0 \ O co N In In or 0 O In In H m M .-r m 1920 2,232 15.82 14.27 209 1 ST 206 1 ST EATON EATON 1920 1914 AVG AVG AVG AVG O O In c0 en en r- N H 00b'EE Z6/5I/ET 9LE'OE 4Z0'E o to r In o`n.- M N co SUBJECT o In Into In In Io .- 2,096 11.53 3 OAK ST EATON IZ6T AVG AVG In in vi vi ELEMENT A 41 �' HPi a ,, ,111 H a ��TT ' ,O a co w 1-1 a y CO KC. R, CO_ z A 4 AI CONDITION QUALITY C4 ta Z OFFICE NET ADJ ADJ SALES PRICE ,A J S/P'OF IMPS INDICATED VALUE PSF 1 WPFILES\C0MMERCV.PR0TESTS\0O0LD o5 0 U U) a U. WAREHOUSE N W a O U N m GREELEY N 0) a H s • V' 0 v N 0, O 0 co a. a O U N a z O U OD m r- 0 O co 1 D a) Ni C1 N H U. CO a in W W o Ca.� 'D 0 m r m H MASONRY/WOOD FRM H w U) V• In VD w U) U) C, 4.0 H C) tri OD H al m N H W h 0 0 CO H CD N H UD CO N U) r 0 a0 rD M > a w a a U' H Z [n O H a w O m 0 In > a O a z O U) .i 0 0) :n SALE DATE w U > 0 0 V O 8 W w H LOCATION CONDITION t�. Cu H Q O PS I vwPftLES,COMMEACL,PROTE COMPARABLE SALE 309 PARCEL #: 70931319024 PIN: 0956086 ADDRESS: 209 PROJECT: SALE DATE: SALE PRICE: GRANTOR: GRANTEE: YEAR BLT: BLDG SIZE: CLASS: CONSTRUCTION-QUAL: WALL HEIGHT: STORIES: BSMT SIZE: LAND SIZE: LAND VALUE: OCCUPANCY: RETAIL 1 ST EATON 0 12/15/92 $33,400 WILDER F.A. 4334 CO 1947 1,920 C LOW 14 1 1440 2160 3024 BOOK #: RECEPTION #: ADJ SALE PRICE: LAND/BLDG RATIO: PR/SF(IMPS): PR/SQ FT: CASH DOWN: LOAN: INTEREST RATE: LOAN TERM (YRS): POINTS PAID: BY WHOM: REMARKS: PUBLIC TRUSTEE DEED 12/92 39,000. SALE TO EXPAND OFFICE INTO ADJOINING BLDG. PREVIOUS SALE 10/83 $45,000 1363 2315276 1.13 $15.82 $17.40 $33,434 0 0.0% 0 0 0 COMPARABLE SALE 1073 70931324019 PIN: 0963586 PARCEL #: ADDRESS: SALE DATE: SALE PRICE: GRANTOR: GRANTEE: CONSTRUCTION-QUAL: PR/SF(IMPS): PR/SQ FT: LAND SIZE: LAND VALUE: LAND/BLDG RATIO: REMARKS: OCCUPANCY: 206 1 02/28/92 $35,000 HANSEN PATRICIA BORMANN BRUCE & LOW $14.27 $15.68 2,250 $3,150 1.01 RETAIL ST EATON BOOK #: RECEPTION #: ADJ SALE PRICE: BRENDA BLDG SIZE: YEAR BLT: CLASS: C WALL HEIGHT: BSMT SIZE: 1327 2279782 2,232 1914 14 0 COMPARABLE SALE 1069 PARCEL #: 70931324021 PIN: 0963786 ADDRESS: SALE DATE: SALE PRICE: GRANTOR: GRANTEE: CONSTRUCTION-QUAL: PR/SF(IMPS): PR/SQ FT: LAND SIZE: LAND VALUE: LAND/BLDG RATIO: OCCUPANCY: 212 1 04/07/92 $175,100 RIEGEL WM & BERTA EATON BANK LOW $14.90 $16.30 3,375 $4,725 1.00 ST RETAIL EATON BOOK #: RECEPTION #: ADJ SALE PRICE: BLDG SIZE: YEAR BLT: CLASS: C WALL HEIGHT: BSMT SIZE: 1331 2283879 $55,000 3,375 1909 14 2250 REMARKS: APPRAISAL FOR BANK $51000.AFTER SALE NEW ROOF COST $7800, SIR LEASE 700/MO START 5/92 NET 7200/YR OR 2.13 PSF COMPARABLE SALE 327 PARCEL #: 096105213012 PIN: 2787286 ADDRESS: PROJECT: SALE DATE: SALE PRICE: ADJ SALE PRICE: GRANTOR: GRANTEE: YEAR BLT: BLDG SIZE: CLASS: CONSTRUCTION-QUAL: WALL HEIGHT: STORIES: BSMT SIZE: LAND SIZE: LAND VALUE: OCCUPANCY: 125 8 AVE 0 07/29/94 $118,000 BEST CAR BUYS DEATON, KYLE 1964 6,944 C AVG 16 1 0 32,641 24,481 SER GAR GREELEY BOOK #: RECEPTION #: LAND/BLDG RATIO: IMPS PRICE/PSF: SALE PRICE/PSF: CASH DOWN: LOAN: INTEREST RATE: LOAN TERM (YRS): POINTS PAID: NEW 1453 2400565 4.70 $13.47 $16.99 $29,500 10.0% 7 0 REMARKS: OFFICE 1,120 SF 16% WALL FURNACE EVAP COOLING; SERVICE 5,824 SF NO CEILING NO INSULATION SPACE HEAT. FENCED YARD NEW ROOF COVER 1994. COMPARABLE SALE 267 PARCEL 4: 96105407001 PIN: 2835186 ADDRESS: PROJECT: SALE DATE: SALE PRICE: ADJ SALE PRICE: GRANTOR: GRANTEE: YEAR BLT: BLDG SIZE: CLASS: CONSTRUCTION-QUAL: WALL HEIGHT: STORIES: BSMT SIZE: LAND SIZE: LAND VALUE: OCCUPANCY: WHSE 610 5 AVE GREELEY 0 03/22/94 $180,000 BOOK 4: RECEPTION 4: GID GATES & RAY TIMBERS MICHAEL SHOLDERS/EDEN ENTERPRISES 1965 LAND/BLDG RATIO: 18,518 IMPS PRICE/PSF: S SALE PRICE/PSF: AVG CASH DOWN: 14 LOAN: NEW 1 INTEREST RATE: 0 LOAN TERM (YRS): 27,500 POINTS PAID: 17,875 REMARKS: GRANTEE LEASES SUBJECT BACK TO COMPANY GRANTEE OWNS. 1432 2379653 1.49 $8.75 $9.72 $20,000 8.0% 5 0 COMPARABLE SALE 291 PIN: 3321586 PARCEL q: 96108408001 ADDRESS: PROJECT: SALE DATE: SALE PRICE: ADJ SALE PRICE: GRANTOR: GRANTEE: YEAR BLT: BLDG SIZE: CLASS: CONSTRUCTION-QUAL: WALL HEIGHT: STORIES: BSMT SIZE: LAND SIZE: LAND VALUE: REMARKS: OCCUPANCY: 500 18 STREET 0 04/08/94 $185,000 DWD PLATTE CHEMICAL CO 1977 13,985 C 0 18 1 0 0 0 WHSE GREELEY BOOK #: RECEPTION if: LAND/BLDG RATIO: IMPS PRICE/PSF: SALE PRICE/PSF: CASH DOWN: LOAN: INTEREST RATE: LOAN TERM (YRS): POINTS PAID: 0 0 0.00 $13.23 $13.23 $185,000 0 0.0% 0 0 TRANSFERRED BY BILL OF SALE. IMPS ONLY SALE. SALE BASED ON 2 FEE APPRAISALS DATED 7/90 FOR $182,500 & $180,000. BLD 001; CLASS C; 6065 SF; 16' WH; BLDG 002; CLASS D; 7920 SF; 18' WH. COMPARABLE SALE 1021 PIN: 2765386 ADDRESS: SALE DATE: SALE PRICE: GRANTOR: GRANTEE: CONSTRUCTION-QUAL: PR/SF(IMPS): PR/SQ FT: LAND SIZE: LAND VALUE: LAND/BLDG RATIO: PARCEL #: OCCUPANCY: 115 E 4 06/13/91 $143,500 J C CONSTRUCTION SHUPE, CURTIS L. 0 $13.82 $15.94 63,598 $19,079 7.07 96104202006 SERVICE GARAGE STRD GREELEY & HEIDE R. BLDG SIZE: YEAR BLT: CLASS: S WALL HEIGHT: REMARKS: BANK LOAN -$9500 DOWN, 10% LOAN, 15 YRS 9,000 1979 16 PIN: 0959886 PARCEL: 0709-31-3-22-003 PROPERTY OWNER: C R GOULD & CO ADDRESS: 3 OAK STREET, EATON OCCUPANCY: RETAIL 33% WHSE 67% QUALITY OF CONSTRUCTION: AVERAGE CONDITION: AVERAGE YEAR OF CONSTRUCTION: 1921 GROSS AREA RENT PER SQUARE FOOT POTENTIAL GROSS INCOME LESS VACANCY EFFECTIVE GROSS INCOME LESS EXPENSES NET OPERATING INCOME OVERALL CAP RATE ESTIMATE OF VALUE TOTAL ESTIMATE OF VALUE 1 ` NTRLtSCONIMERCLWHOTF5TS,C0.OOVI D ns RETAIL 2,096 3.30 6,917 5% 6,571 20% 5,257 12% 43,808 WAREHOUSE 4,335 1.40 6,069 5% 5,766 15% 4.901 12% 40,842 84,650 RETAIL RENTAL Rental Building Name No. and Location Rentable Area Year Rate P.S.F. Most Recent in Sq. Ft. Const. Rentable Area Lease Date Subject C R Gould 3 Oak St, Eaton 2,096 1 Big A Auto Parts 212 1 St, Eaton 3,375 2 Rachels Sports 121 1 St, Eaton 1,050 3 Sensations by Carla 117 1 St, Eaton 600 4 Payant Center 360 Oak St, Eaton 4,032 1921 1909 2.49 1896 2.29 1910 3.30 1978 7.33 1992 1993 1993 1990 WAREHOUSE RENTAL Rental Building Name Rentable Area Year Rate P.S.F. Most Recent No. and Location in Sq. Ft. Const. Rentable Area Lease Date Subject C R Gould 3 Oak St, Eaton 4,335 1921 l Henry Machine 405 I St, Pierce 5,280 1984 1.82 2 Moreta Parts 501 1 Ave, Greeley 7,800 1976 2.00 3 Comer Bldg #4 121 6 Ave, Greeley 13,176 1977 2.20 4 Corner Bldg #7 121 6 Ave, Greeley 13,000 1992 2.01 5 Nor. Colo. Scale 10 Oak St, Eaton 10,368 1927 1.39 1990 1989 1992 1992 1994 Hello