HomeMy WebLinkAbout921236.tiff WELD LIBRARY DISTRICT
FINANCIAL REPORT
December 31 , 1991
*
DOLLARHIDE & SCHWARTZ
a4- CERTIFIED PUBLIC ACCOUNTANTS
1_1100 0 GREELEY, COLORADO
1O ( ' 921236
r \
WELD LIBRARY DISTRICT
FINANCIAL REPORT
December 31, 1991
�� DOLLARHIDE & SCHWARTZ
CERTIFIED PUBLIC ACCOUNTANTS
CONTENTS
Page
INDEPENDENT AUDITOR'S REPORT ON THE FINANCIAL
STATEMENTS 1
FINANCIAL STATEMENTS
Combined balance sheet--Governmental Fund
Type and Account Groups 2
Statement of revenues, expenditures and changes
in fund balance--General Fund 3
Statement of revenues, expenditures, and changes
in fund balance--actual and budget--General Fund 4
Notes to financial statements 5-10
DOLLARHIDE & SCHWARTZ
CERTIFIED PUBLIC ACCOUNTANTS
4$ DOLLARHIDE & SCHWARTZ
CERTIFIED PUBLIC ACCOUNTANTS P.O.BOX 310
1122 9th STREET•SUITE 102
GREELEY.COLORADO 80632
(3031 352-7497
INDEPENDENT AUDITORS ' REPORT
Board of Directors
Weld Library District
Greeley, Colorado
We have audited the accompanying general purpose financial
statements of the Weld Library District as of and for the year ended
December 31, 1991, as listed in the table of contents. These
financial statements are the responsibility of the District' s
management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
_ the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the general purpose financial statements referred
to above present fairly, in all material respects, the financial
position of the Weld Library District as of December 31, 1991, and the
results of its operations for the year then ended in conformity with
generally accepted accounting principles.
/191-1-44-48 ''71-
DOLLARHIDE & SCHWARTZ
Greeley, Colorado
May 6, 1992
1
FINANCIAL STATEMENTS
�� DOLLARHIDE & SCHWARTZ
CERTIFIED PUBLIC ACCOUNTANTS
WELD LIBRARY DISTRICT
COMBINED BALANCE SHEET
GOVERNMENTAL FUND TYPE AND ACCOUNT GROUPS
December 31, 1991
Governmental
Fund Type Account Groups
General General
General Fixed Long-Term
Fund Assets Debt
ASSETS
Cash with County Treasurer (NOTE 2) $ 726, 696
Cash--other (NOTE 2) 150
Receivables
Intergovernmental 2 , 896
Employee advances 1, 552
Property taxes, current and
delinquent
Net of $70, 315 allowance for
uncollectible 1, 387, 188
Interest 6, 109
Prepaid expenses 374
Property and equipment (Notes 5, 8 & 9) $695, 673
Amount to be provided for retire-
ment of general long-term debt
(NOTE 6) $30,483
Total $2 , 124 , 965 $695, 673 $30, 483
LIABILITIES AND FUND EQUITY
LIABILITIES
Accounts payable $ 45, 150 —
Accrued liabilities 26, 594
Lease obligation payable (Note 8)
Deferred revenue 1, 387 , 188
Accrued compensated absences (Note 9) $18, 333
Accrued sick leave 12, 150
Total liabilities 1, 458 ,932 30, 483
FUND EQUITY
Investment in general fixed
assets $695, 673
Fund balance
Reserved for prepaid expenses 374
Unreserved 665, 659
Total fund equity 666 , 033 695, 673
Total $2 , 124 , 965 $695, 673 $30, 483
See Notes to Financial Statements.
Totals
(Memorandum Only)
1991 1990
$ 726,696 $ 577,213
150 100
2, 896 12 ,297
1, 552 1, 797
1, 387, 188 1, 333 , 024
6, 109 3 ,834
374 551
695, 673 672 , 300
30, 483 74, 390
$2 , 851, 121 $2, 675, 506
$ 45, 150 $ 48, 356
26, 594 20, 563
56, 778
1, 387, 188 1, 333 , 024
18, 333 19,227
12 , 150 6, 623
1, 489 , 415 1, 484 , 571
695, 673 672 , 300
374 551
665, 659 518 , 084
1, 361, 706 1, 190, 935
$2 , 851, 121 $2 , 675, 506
Page 2 4
WELD LIBRARY DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GOVERNMENTAL FUND TYPE
Year Ended December 31, 1991
General Fund
1990
(memorandum
1991 only)
REVENUES
General property taxes $1, 329,481 $1, 336, 057
Specific ownership taxes 102 ,215 98, 345
Interest on delinquent taxes 5, 578 4,813
Intergovernmental revenue 12 ,933 2 ,539
Charges for services 30, 572 27,776
Library fines 24 , 666 14, 649
Earnings on investments 35, 141 37, 188
Contributions--in kind (NOTE 3) 293 , 006 160, 286
Miscellaneous 16,484 2 , 674
City of Greeley assistance (NOTE 9) 43 , 594
Total revenues 1,893 , 670 1, 684, 327
EXPENDITURES
Culture and recreation
Salaries and wages 553 , 366 324 , 484
Employee benefits 96, 164 62 , 285
Supplies 18, 127 12 , 182
Small equipment 2 , 321 2 , 822
Communications 17, 360 10, 144
Printing 3 , 793 1, 036
Books and subscriptions 156, 492 98 , 905
Public relations 2 , 367 1, 067
Audio visual 22 , 471 16, 205
Telephones 12 , 126 10, 685
Professional services 27, 154 41, 507
Buildings and grounds (NOTE 3) 118, 163 69, 392
Travel and meetings 8, 442 10, 136
Maintenance of equipment 24 , 388 28 , 693
Miscellaneous 290 7 , 369
Insurance 15, 273 14 , 243
Rent (NOTE 3) 280, 439 185,716
Interlibrary services-books 16, 522 19 , 264
Total culture and recreation 1, 375, 258 916, 135
Retirement of lease obligation 64, 157 60,952
Capital outlay 33 , 452 5, 188
Grants-in-aid (NOTE 4) 273 , 405 567 , 053
Total expenditures 1, 746, 272 1, 549, 328
EXCESS OF REVENUE OVER EXPENDITURES 147, 398 134 ,999
FUND BALANCE
Beginning 518 , 635 383 , 636
Ending $ 666, 033 $ 518, 635
See Notes to Financial Statements
Page 3 le
WELD LIBRARY DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
ACTUAL AND BUDGET--GENERAL FUND
Year Ended December 31, 1991
Variance
favorable
— Actual Budget (unfavorable)
REVENUES
General property taxes $1, 329, 481 $1, 333 , 024 ($ 3 , 543)
_ Specific ownership taxes 102 , 215 93 , 000 9,215
Interest on delinquent taxes 5, 578 5, 578
Intergovernmental revenue 12 , 933 12 , 933
Charges for services 30, 572 30, 600 ( 28)
Library fines 24 , 666 15, 000 9 , 666
Earnings on investments 35, 141 7 , 000 28, 141
Miscellaneous 16, 484 3 , 600 12, 884
City of Greeley assistance 43 , 594 43 , 594
Total revenues 1, 600, 664 1,482 , 224 118, 440
EXPENDITURES
Culture and recreation
Salaries and wages 553 , 366 492, 297 ( 61, 069)
Employee benefits 96, 164 100, 784 4 , 620
— Supplies 18, 127 19,285 1, 158
Small equipment 2 , 321 2 , 250 ( 71)
Communications 17, 360 25,720 8, 360
Printing 3 , 793 14,762 10, 969
Books and subscriptions 156,492 198, 583 42 , 091
Public relations 2, 367 1,425 ( 942)
Audio visual 22 , 471 26, 150 3 , 679
— Telephones 12 , 126 17, 285 5, 159
Professional services 27 , 154 27 , 755 601
Buildings and grounds 79, 523 75, 526 ( 3 , 997)
_ Travel and meetings 8, 442 7, 440 ( 1, 002)
Maintenance of equipment 24 , 388 34 , 792 10, 404
Miscellaneous 290 2 , 500 2, 210
Insurance 15, 273 16, 197 924
Rent (NOTE 3) 26, 073 25, 393 ( 680)
Interlibrary services--books 16, 522 22 , 000 5, 478
Total culture and recreation 1, 082 , 252 1, 110, 144 27,892
Retirement of lease obligation 64 , 157 64, 157
Capital outlay 33 , 452 34 , 518 1, 066
Grants-in-aid (NOTE 4) 273 , 405 273 ,405
Total expenditures 1, 453 , 266 1, 482 , 224 28, 958
EXCESS OF REVENUES OVER (UNDER)
EXPENDITURES 147, 398 $147, 398
FUND BALANCE
— Beginning 518, 635 518 , 635
Ending $ 666, 033 $ 518, 635
See Notes to Financial Statements.
Page 4 01
WELD LIBRARY DISTRICT
NOTES TO FINANCIAL STATEMENTS
Note 1. Significant Accounting Policies
Reporting Entity:
The Weld Library District was established on September 11,
1985, under the provisions of Article 90 of Title 24 of the
Colorado Revised Statutes. The Weld County Commissioners
together with the city councils of the six participating
municipalities of Ault, Eaton, Evans, Fort Lupton, Greeley,
and Hudson, Colorado, and School District RE-8 have acted to
establish the Weld Library District. The Library District
Board has total autonomy under the Colorado Revised Statutes,
to levy property taxes and to oversee the operations to
support the District' s library system.
In evaluating how to define the government, for financial
reporting purposes, management has considered all potential
component units. The decision to include a potential unit in
the reporting entity was made by applying the criteria set
forth in GAAP. The basic--but not the only- criterion for
including a potential component unit within the reporting
entity is the governing body's ability to exercise oversight
responsibility. The most significant manifestation of this
ability is financial interdependency. Other manifestations of
the ability to exercise oversight responsibility include but
are not limited to, the selection of governing authority, the
designation of management, the ability to significantly
influence operations, and accountability for fiscal matters.
A second criterion used in evaluating potential component
units is the scope of public service. Application of this
criterion involves considering whether the activity benefits
the government and/or its citizens, or whether the activity is
conducted within the geographic boundaries of the government
and is generally available to its citizens. A third criterion
used to evaluate potential component units for inclusion or
exclusion from the reporting entity is the existence of
special financing relationships, regardless of whether the
government is able to exercise oversight responsibilities.
Based upon the application of these criteria it was determined
that there are no component units to be included in these
financial statements.
Basis of Presentation - Fund Accounting:
The general fund is an independent fiscal and accounting
entity with a self balancing set of accounts recording cash
and other financial resources together with all related
liabilities, residual equities and balances which are
segregated for the purpose of carrying on specific activities
or attaining certain objectives in accordance with special
regulations, restrictions, or limitations. In addition to the
general fund, self-balancing account groups are established to
account for the general fixed assets and general long-term
debt.
Page 5 01
Notes to Financial Statements
Note 1. Significant Accounting Policies (continued)
General Fund: The general fund is a governmental fund type
and is accounted for on a spending or "financial flow"
_ measurement focus. This means that only current assets and
current liabilities are generally included on their balance
sheets. Its reported fund balance (net current assets) is
considered a measure of "available spendable resources. "
Governmental fund operating statements present increases
(revenue and other financing sources) and decreases
(expenditures and other financing uses) in net current assets.
Accordingly, they are said to present a summary of sources and
uses of "available spendable resources" during a period.
The general fund accounts for all financial transactions of
the District that are not properly accounted for in other
funds.
General Fixed Assets Account Group: All fixed assets are
valued at historical cost or estimated historical cost if
actual historical cost is not available. Donated fixed assets
are valued at their estimated fair value on the date donated.
Fixed assets used in governmental fund type operations are
accounted for in the General Fixed Assets Account Group,
rather than in governmental funds. Acquisitions of general
fixed assets are recorded as capital outlay expenditures
within the governmental funds. No depreciation has been
provided on general fixed assets.
General Lonq Term Debt Account Group: This is not a fund,
rather an account group that is used to account for the
outstanding principal balances of general obligation bonds and
other long term debts.
Basis of Accounting:
Basis of accounting refers to when revenue and expenditures or
expenses are recognized in the accounts and reported in the
financial statements. Basis of accounting relates to the
timing of the measurements made, regardless of the measurement
focus applied.
The governmental fund utilizes the modified accrual basis of
accounting. Under this method, revenue is recognized in the
year in which it becomes both measurable and available as net
current assets. Revenue susceptible to accrual, that is
measurable and available to finance the District' s operations,
or of a material amount and not received at the normal time of
receipt primarily consists of property taxes, assessed in
1991, payable in 1992 . Expenditures are generally recorded
when related fund liability is incurred.
Page 6
Notes To Financial Statements
Note 1. Significant Accounting Policies (continued)
Encumbrances:
Weld Library District utilizes the encumbrance method of
recording commitments related to unperformed contracts for
goods and services. Under this method, outstanding
encumbrances at year end are recorded as a reservation of fund
balance since they do not constitute expenditures or
liabilities. An appropriation is made in the subsequent year
to provide authority to complete the transaction.
Budget:
An annual budget and appropriation ordinance is adopted by the
Board in accordance with the Colorado State Budget Act. The
budget is prepared on a basis consistent with generally
accepted accounting principles for all governmental funds.
The accounting system is employed as a budgetary management
control device during the year to monitor the individual
expenditures. All annual appropriations lapse at year end.
On or before the fifteenth of September of each year
management is required to submit to the Board a recommended
budget covering the next fiscal year including the following
information: (1) proposed expenditures; (2) debt service
requirements; (3) an estimate of the amount of revenues from
all sources other than property taxes; (4) an estimate of the
fund equity balance or deficit for the end of the current
fiscal year; (5) an estimate of the amount of money to be
raised from property taxes and (6) other supporting
information as the Board may request.
Prior to October 31 of each year, the Board is required to set
a tax levy and certify the same to the County Commissioners.
Upon completion of a public hearing and the tax levy
certification, the Board must adopt the budget and make the
necessary appropriations by ordinance no later than December
15.
Property Taxes:
Property taxes attach as an enforceable lien on property as of
January 1. Taxes are levied no later than November 15 and
payable in two installments on February 28 and June 15 or in
full on April 30. The Weld County Treasurer bills and
collects the property taxes for the District.
The original January 1, 1991, levies for the general fund of
the District are as follows:
Mill Levy Amount
General Fund 1. 5 $1, 387 , 188
Page 7 [�1
Notes To Financial Statements
Note 1. Significant Accounting Policies (continued)
Sick Leave and Vacation Pay:
_ Sick leave is earned when vested and recorded as an
expenditure at the time earned. In the event of retirement or
termination, an employee whose date of hire is prior to
January 1, 1985 is paid for 50% of accumulated sick leave
hours up to the equivalent of one month.
Unused vacation time is forfeited after 24 months from date
earned.
Total Columns on General Purpose Financial Statements:
Total columns on the General Purpose Financial Statements are
captioned Memorandum Total to indicate that they are presented
only to facilitate financial analysis. Data in these columns
do not present financial position, results of operations, or
changes in financial position in conformity with generally
accepted accounting principles. Neither is such data
comparable to a consolidation.
Note 2 . Cash
The District's cash is entirely held by the County Treasurer
except for the $150 petty cash, thus all monies are uninsured.
Note 3 . In-Kind Contributions
The District rents a building from Weld County, Colorado for $1
per year and another building from the City of Greeley for $10
per year. The City of Greeley also provides maintenance for its
building at no additional cost to the District. These yearly
rents have been adjusted in the financial statements to
recognize the fair market value of these facilities and
services. Rent and maintenance equal to the fair market value
have been recorded as contributed revenue and like amounts have
_ been recorded as offsetting in-kind expenditures in the amount
of $160, 286 rent to Weld County, $94 , 080 rent to the City of
Greeley and $38 , 640 maintenance to the City of Greeley.
Note 4 . Grants in Aid
Grants in aid sent to member libraries to help support their
facilities are listed below:
Town of Ault $ 32 , 046
Town of Eaton 46, 932
City of Fort Lupton 87 , 987
Town of Hudson 23 , 947
Town of Johnstown 30, 619
Town of Platteville 51,874
$273 , 405
Page 8 cif
Notes To Financial Statements
Note 4 . Grants in Aid (continued)
Grants in Aid are determined by the amount of property tax
collected from incorporated areas. In 1991, 1.5 mills were
assessed and the Grants in Aid represent 1 mill or two-thirds of
the total amount assessed.
Note 5. Changes in General Fixed Assets:
A summary of changes in general fixed assets follows:
Balance Balance
1/1/91 Additions Deletions 12/31/91
Equipment and
furniture $604, 086 $ 33 , 452 $10, 079 $627,459
Leasehold
improvements 68, 214 68 , 214
$672 , 300 $ 33 , 452 $10, 079 $695 , 673
Note 6 . Changes in Long-Term Debt
A summary of changes in long-term debt follows:
Balance Balance
1/1/91 Additions Reductions 12/31/91
Capital Lease $ 56,778 $56,778
Sick/Vacation 17 , 612 $26, 056 13 , 185 $30 ,483
Totals $ 74 , 390 $26, 056 $69, 963 $30, 483
Note 7 . Lease Commitment
Weld Library District entered into a lease agreement to rent a
building in Frederick, Colorado, from Weld County, Colorado for
a period of five years beginning December 1, 1987 and expiring
December 31, 1992 . Weld Library District is responsible for
maintenance and utilities of the premises. Rent expense for
1991 was $24, 589 .
Minimum lease payments under this non-cancelable lease for 1992
total $24 , 589 .
Note 8 . Lease Obligation Payable
During 1988, the District entered into an agreement for the
lease of a computer system in the general fund. The terms of
the agreement provide for the transfer of title of the asset at
the end of the lease term. The lease meets the criteria of
capital leases as defined by Statement of Financial Accounting
Page 9 cif
Notes to Financial Statements
Note 8 . Lease Obligation Payable (continued)
Standards No. 13 "Accounting for Leases", which defines capital
leases generally as those which transfer benefits and risks of
ownership to the lessee. As such, $245, 980 has been capitalized
as equipment in the General Fixed Asset group of accounts to
record the computer system and hardware. The imputed interest
rate is approximately 10%. Total interest expense paid in 1991
was $7, 379 . The final payment on the lease was made in 1991.
Note 9 Consolidation Agreement with City of Greeley
On December 28, 1990 the District entered into an
intergovernmental agreement with the City of Greeley to
consolidate their operations. The agreement provides for the
transfer of the ownership and control of all of the Greeley
Public Library to the District exclusive of the building
previously housing the Greeley City Library along with all
associated appurtenances and fixtures. The agreement
commenced on December 29, 1990 and will continue until
December 31, 2000 at which time it may renew. Rental payable
by the District is $10 annually.
Library materials, shelving and furniture owned by the City of
Greeley prior to the agreement costing $100, 383 was
transferred to the District. Accordingly, property and
equipment in the General Fixed Assets account group has been
increased by $100, 383 as the result of this transfer.
The agreement also provided for the transfer to the District
of accrued compensated absences totaling $8, 238 for employees
previously employed by the Greeley Public Library who are now
employees of the District. This accrual was recorded in the
General Fund in 1990.
A further provision of the agreement was a commitment by the
City of Greeley to pay the District $43 , 494 in 1991 to
facilitate the transfer of the Greeley Public Library
materials into the District inventory.
Page 10 ��
Hello