HomeMy WebLinkAbout940958.tiff WELD 911 EMERGENCY TELEPHONE SERVICE
AUTHORITY BOARD
P.O. Box 758
Greeley, Colorado 80632
Phone (303) 356-4000, Ext 4245
October 21, 1992
Division of Local Government
1313 Sherman Street
Room 520
Denver, CO. 80203
Dear Sirs:
Enclosed please find the following documents relating to the Weld County 911
Emergency Telephone Service Authority:
Certification of 1993 budget copy
1993 Budget Message
--Description of Service
--Budgetary Accounting Basis
--Lease-Purchase Agreements
--Stumtary of Resources and Estimated Expenditures
--Line Item Revenue, Operating Expenses and Capital Equipment
Affidavit of Publication
Resolution to Adopt 1993 Budget
1993 Resolution to Appropriate Sums of Money
Because the authority is supported by a telephone surcharge, no property tax is
levied or authorized. If you have questions please do not hesitate to contact
me or Don Warden, Director of Finance and Administration, at 356-4000, extension
4218.
Ve my ours,
RI DILL
Secretary/Treasurer
911 Emergency Telephone Authority
t). 1C 94095H
III Oa) Y _ tl
efitE'0-,'
CERTIFICATION
I hereby certify that the attached 1993 Final Budget is a true and accurate copy
of the budget of the Weld County 911 Emergency Telephone Service Authority,
adopted by the governing board on the 20th day of October, 1992.
WELD COUNTY 911 EMERGENCY TELEPHONE
SERVICE AUTH TY Bea
BY: (ft
Rick Dill
Secretary/Treasurer
Subscribed and sworn to before me
this -Li_ day of F/� 7 ),
1992.
notary Public I
Weld 911
Emergency Telephone Service
Authority Board
Final
1993 Budget
WELD 911 EMERGENCY TELEPHONE SERVICE
AUTHORITY BOARD
P.O. Box 758
Greeley, Colorado 80632
Phone (303) 356-4000, Ext 4245
September 25, 1992
Weld 911 Emergency Telephone
Service Authority Board
915 Tenth Street
Greeley, CO 80631
Dear Board Members:
The 1993 budget for the Weld 911 Emergency Telephone Service Authority Board
totals $568, 750. The budget includes revenue of $310,000 from the E911
surcharge, $5,250 from interest earnings, and an estimated $289,742 beginning
fund balance accruing from previous years.
The 1993 budgeted expenditures will support 911 operating costs of $161,000,
$24,000 for the purchase and installation of additional 911 hardware from U.S.
West, a $20,000 contingency, and $363, 750 in depreciation expense for a total of
$568, 750. The 1993 expenditures are forecast to be $36,242 less than revenue
from the E911 surcharge, interest earnings, and fund balance from previous years.
The Board plans to lmplementa new policy to restrict a portion of cash funds to
accumulate an equipment replacement reserve. No funds had previously been
earmarked to replace the $727,500 in equipment purchased by the Board to support
911 service. The Board intends to use a six year, straight-line method of
projecting equipment life to recover approximately $121,250 each year from 1991.
This method would result in a $363, 750 equipment replacement reserve by the end
of the 1993 budget year.
The estimated ending fund balance for 1992 is $289, 742. This fund balance is
smaller than was originally forecast in the September 15th meeting due to an
estimated $34,000 expenditure to the Wiggins Telephone Association previously in
dispute. The Board has approved a plan to restrict $121,250 in cash funds for
each of the years 1991, 1992, and 1993. This plan would result in a $363, 750
equipment replacement reserve and a $36,242 fund balance by the end of the 1993
budget year.
The estimated ending fund balance is slightly more than 6% of operating
expenditures. I am recommending the Board maintain available cash at no less
than 57. of expenditures. The proposed tax initiative on the November ballot
requires a minimum of 3%.
Sinter y,
Ric Dill
Secretary/Treasurer
Budget Message
Service:
Prior to 1990, many jurisdictions in Weld County had limited 911 service. Some
jurisdictions had no method to report emergencies using the telephone system.
To serve the public welfare and the best interests of all citizens in Weld
County, 48 government entities within Weld County agreed to form the Weld County
911 Emergency Telephone Service Authority to implement enhanced 911 emergency
telephone capability for every telephone in Weld County.
E-911 is a telephone system utilizing the single three-digit number 911 for
reporting police, fire, medical, or other emergency situations. A call on the
E-911 system automatically displays the location of the caller's telephone
number, address for the telephone, and other supplemental information of the
calling party's location at a Public Safety Answering Point (PSAP) . There are
PSAP's in Fort Lupton, Weld County Department of Communications, and the City of
Greeley. The appropriate response personnel and jurisdiction are notified of the
emergency from the PSAP.
The Weld County 911 Emergency Telephone Service Authority is a separate legal
entity responsible to administer the E-911 emergency telephone service program
for all of Weld County except the Town of Erie. The Authority Board is
authorized to collect an emergency telephone charge not to exceed seventy cents
per month. The Authority Board must determine the surcharge rate each year no
later than September 1 and fix the new rate to take effect commencing with the
first billing period of each telephone customer on or following the next January
1.
Funds collected from the surcharge must be spent solely to pay for the equipment
costs, for the installation costs , and for the monthly reoccurring charges, and,
if moneys are available after such charges are fully paid, such funds may be
expended for emergency medical services provided by telephone. Any funds
collected and unexpended at the end of the budget year are carried over to the
next succeeding year to be used in supplying E-911 emergency telephone service.
The Authority Board may do any act as may be necessary to continue operation of
the 911 emergency telephone service including, but not limited to, the ability
to negotiate with equipment vendors and service suppliers to obtain the benefit
of technological developments. These benefits must improve or enhance the
quality and efficiency of 911 emergency telephone service to the users.
The primary funding resource for E-911 service is the surcharge established in
1988 at fifty cents per month per telephone service. The surcharge has since
remained unchanged. The revenue from the fifty cent surcharge and surplus
revenues carried forward from previous years will produce sufficient revenues in
1993 to fund expenditures authorized by the intergovernmental agreement and
current legislation.
Budgetary Accounting Basis:
The Basis of Accounting refers to when revenue and expenditures or expenses are
recognized in the accounts and reported in financial statements. The Basis for
Accounting relates to the timing of the measurements made regardless of the
measurement focus applied.
Revenue and expenditures or expenses are accounted for using a modified accrual
1
method. This method recognizes revenue in the year in which it becomes both
measurable and available as net current assets or, when revenue is of a material
amount, planned for but not yet received. Revenue in the modified accrual method
primarily consists of surcharges collected even though the surcharge may not have
yet been remitted by telephone companies in the service area. Unbilled charges
for services are recorded in the appropriate fund at year end. Expenditures are
generally recorded when the related fund liability is incurred.
The Board adopted a policy in the September 15, 1992 meeting to fund an equipment
reserve by depreciating E-911 equipment effective January 1, 1993. $727,500 in
equipment will be depreciated using a straight-line method and a six year life.
This depreciation method results in an annualized expense of $121,250. The
reserve fund will be credited the annualized expense for the years 1991 and 1992
and funds will be reserved during the 1993 budget year on a quarterly basis.
Lease-Purchase Agreements:
The following supplemental data regarding lease purchase agreements involving
real property pursuant to Section 29-1-104(2) (d) , CRS, 1973 as amended:
$ 0 A. The total amount to be expended during the ensuring
fiscal year for payment of obligations under all lease-
purchase agreements involving real property.
$ 0 B. The total maximum payment liability of the local government
under all lease-purchase agreements involving real property
over the entire terms of such agreements, including all
optional renewal terms.
$ 0 C. The total amount to be expended during the ensuing fiscal year
for payment obligations under all lease-purchase agreements
other than those involving real property.
$ 0 D. The total maximum payment liability of the local government
under all lease-purchase agreements other than those involving
real property over the entire term of such agreements,
including all optional renewal terms.
2
Weld County E-911
Emergency Telephone Authority
for the period
January 1, 1993 to December 31, 1993
Estimated Proposed Final
Resources
1992 1993 1993
Beginning Fund Balance $178,897* $289 ,742 $289,742
Estimated Revenue
310,000 310,000 310,000
Surcharge 5,372 5,250 5,250
Interest
Total Resources $494 ,269 $604,992 $604,992
Estimated Expenditures
Operations
Telephone Charges $146,361 $135,000 $135,000
Maintenance 20,000 26,000 26,000
Equipment
Telephone Equipment 38,076 24,000 24,0000
Installation 90 0
Depreciation 0 363,750 363, 750
Contingency
0 20,000 20,000
Total Expenditures $204,527 $568,750 $568,750
ENDING FUND BALANCE $289, 742 $ 36,242 $ 36,242
* Actual fund balance reported as of January 1, 1992. All other fund
balances are estimated assuming routine business operations.
3
Weld 911 Emergency
Telephone Authority
1993
1991 1992 1993 1993
85-0001 Revenues Actual Estimate Proposed Final
3440 Telephone Surcharge $331,583 $310,000 $310,000 $310,000
3610 Earnings on Deposit 11,062 5,372 5,250 5,250
Total Revenue $342,645 $315,372 $315,250 $315,250
4
Weld 911 Emergency
Telephone Authority
1993
1991 1992 1993 1993
85-2155 Emer TelTel 0` perations Actual Estimate proposed Final
6345 Telephone Charges $109,152 $146,361 $135,000 $135 ,000
6363 Repair & Maintenance
870 20,000 26,000 26,000
0 90 0 0
6366 buildings & Grounds
Total Expenditures $110,022 $166,451 $161,000 $161,000
5
Weld 911 Emergency
Telephone Authority
1993
1991 1992 1993 1993
85-1945 Equipment ATTrialEstimate T576176ed FiTal
6540 Depreciation I $ 0 $ 0 $363,750 $363,750
6940 Equipment 284,373 38,076 24,000 24,000
6940 CONT Contingency 0 0 20,000 20,000
Total Expenditures $284,373 $ 38,076 $407, 750 $407, 750
6
Affidavit of Publication
STATE OF COLORADO
ss.
County of Weld,
1, Janie L. Cupp of
said County of Weld, being duly sworn, say that I am
an advertising Berk of
THE GREELEY DAILY TRIBUNE, and
THE GREELEY REPUBLICAN
NOTICE AS TO that the same is a daily newspaper of general
PROPOSED BUDGET
circulation and printed and published in the City of
Notice Is hereby given that a pro-
posed budget has been submitted Greeley, in said county and state: that the notice or
to the Weld County Olt Emergency
Telephone Service Authoriy Board advertisement, of which the annexed is a true copy, has
for the ensuing year of 1903.A been published in said daily newspaper for consecutive
copy of the proposed budget has
been OW in the Weld County erre (days) (w€ F; that the notice was published in the
of the Clerk to the Board where
tart.hog..,for pubic fr,eg.c*io , regular and entire issue of every number of said
The proposed budget will be con' news d er during the
send s a reguiu meeting of the P P period and time of publication of
Authority Board to be hold in the said notice, and in the newspaper proper and not in a
City of Greeley Public Seicty
Bdldhg,Lobby Conference Room, supplement thereof: that the first publication of said
019 7th fittest.Grimly,Colorado, er
notice was contained in the issue of said newspaper
on October 20,1092 M12:03 noon. P P
My Interfered.Wolof with such bearing date
Weld County Oil Emergency
Telephone Servmw Authority may Tenth
Moped IM proposed budget end
Oe or rote.My obt.ctmne there-
to at any Pew prior to the final day of O tuber A.D. 19,9Z;
ion el Ow tudoel.
WWEL CCUNT?0tI and the last publication thereof: In the Issue of said
EMERGENCY TELEPHONE
SERVICE AUT ORI Y newspaper bearing date the
WELD COUNTY,COLORADO
SY:RICK DLL
SE CIIETARWTREASUREPI Tenth
Pm Greeke
°'lebst 10,Held •
eaf day of Dia October A.D. 199?
that said The Greeley Daily Tribune and The Greeley
Republican, has been published continuously and
uninterruptedly during the period of at least six
months next prior to the first issue thereof contained
said notice or advertisement above referred to: that said
newspaper has been admitted to the United States
mails as second-class matter under the provisions of the
Act of March 3. 1879. or any amendments thereof: and
that said newspaper is a daily newspaper duly qualified
for publishing legal notices and advertisements within
the meaning of the laws of the State of Colorado.
October 10. 1992
TOTAL Neel;l: $13.60
c7
Advertising Clerk
Subscribed and sworn to before me this
10th day of October AD. 19.E
My mission expires 7-?8-96
Notary Public
RESOLUTION TO ADOPT BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE EMERGENCY
TELEPHONE AUTHORITY FUND AND ADOPTING A BUDGET FOR THE WELD 911 EMERGENCY
TELEPHONE SERVICE AUTHORITY, FOR THE CALENDAR YEAR BEGINNING ON THE FIRST DAY OF
JANUARY, 1993, AND ENDING ON THE LAST DAY OF DECEMBER, 1993.
WHEREAS, the Authority Board of the Weld Emergency Telephone Authority has
appointed Rick Dill, Secretary/Treasurer, to prepare and submit a proposed budget
to said governing body at the proper time; and
WHEREAS, Rick Dill, Secretary/Treasurer, has submitted a proposed budget
to this governing body for its consideration; and
WHEREAS, upon due and proper notice, published or posted in accordance with
the law, said proposed budget was open for inspection by the public at a
designated place, a public hearing was held on October 20, 1992, and interested
taxpayers were given the opportunity to file or register any objections to said
proposed budget.
NOW, THEREFORE, BE IT RESOLVED BY THE AUTHORITY BOARD OF THE WELD 911
EMERGENCY TELEPHONE SERVICE AUTHORITY:
Section 1. That estimated expenditures for the fund are as follows:
Emergency Telephone Authority Fund $568, 750
Section 2. That estimated revenues for the fund are as follows:
From unappropriated surplus $289, 742
From sources other than general property tax 315,250
From general property tax levy 0
Total Revenues $604 ,992
Section 3. That the budget, as submitted, amended, and summarized above by fund,
hereby is approved and adopted as the budget of the Weld 911 Emergency Telephone
Service Authority for the year stated above.
Section 4. That the budget hereby approved and adopted shall be signed by the
Chairman of the Authority Board and made a part of the public records of the
Authority.
ADOPTED TH 2 day of October, 1992.
ATTEST:
SECRETA /TREASURER HAE I�
AUTHORITY BOARD AUTHORITY BOARD
RESOLUTION TO APPROPRIATE SUMS OF MONEY
A RESOLUTION APPROPRIATING SUMS OF MONEY TO THE EMERGENCY TELEPHONE
AUTHORITY FUND, IN THE AMOUNT AND FOR THE PURPOSE AS SET FORTH BELOW, FOR THE
WELD 911 EMERGENCY TELEPHONE SERVICE AUTHORITY, FOR THE 1993 BUDGET YEAR.
WHEREAS, the Authority Board has adopted the annual budget in accordance
with the Local Government Budget Law on October 20, 1992, and
WHEREAS, the Authority Board has made provision therein for revenues in an
amount equal to or greater than the total proposed expenditures as set forth in
said budget, and
WHEREAS, it is not only required by law, but also necessary to appropriate
the revenues provided in the budget to and for the purposes described below, so
as not to impair the operations of the Authority.
NOW, THEREFORE, BE IT RESOLVED BY THE AUTHORITY BOARD OF THE WELD 911
EMERGENCY TELEPHONE SERVICE AUTHORITY:
That the following sums are hereby appropriated from the revenue of the
Emergency Telephone Authority Fund for the following purposes:
Emergency Telephone Authority Fund
Current Operating Expenses $161,000
Capital Outlay 24,000
Depreciation 363, 750
Contingency 20,000
Debt Service 0
TOTAL FUND $568, 750
ADOPTEDith s tot day of October, A.D. , 1992.
r
/
ATTEST: (�(' I CZ..�c> y---77c /SECRETA YITREASURER C
AUTHORITY BOARD AUTHORITY BOARD
WELD 911 EMERGENCY TELEPHONE SERVICE
AUTHORITY BOARD
P.O. Box 758
Greeley, Colorado 80632
Phone (303) 356-4000, Ext 4245
November 16, 1993
Division of Local Government
1313 Sherman Street
Room 520
Denver, CO. 80203
Dear Sirs:
Enclosed please find the following documents relating to the Weld County 911
Emergency Telephone Service Authority:
Certification of 1994 budget copy
1994 Budget Message
--Description of Service
--Budgetary Accounting Basis
--Lease-Purchase Agreements
--Summary of Resources and Estimated Expenditures
--Line Item Revenue, Operating Expenses and Capital Equipment
Affidavit of Publication
Resolution to Adopt 1994 Budget
1994 Resolution to Appropriate Sums of Money
Because the authority is supported by a telephone surcharge, no property tax is
levied or authorized. If you have questions please do not hesitate to contact
me or Don Warden, Director of Finance and Administration, at 356-4000, extension
4218.
Very truly yours,
Kim Fliethman
Secretary/Treasurer
911 Emergency Telephone Authority
CERTIFICATION
I hereby certify that the attached 1994 Final Budget is a true and accurate copy
of the budget of the Weld County 911 Emergency Telephone Service Authority,
adopted by the governing board on the 16th day of November, 1993.
WELD COUNTY 911 EMERGENCY TELEPHONE
SERVICE AUTH0RITYBOARD
BY: Al.-7/77M
Kim Fliethman
Secretary/Treasurer
Subscribed and sworn to before me
this //777( day of /7@
1993. J(/N�otaty4ub
My Cammissien itas Jaivary 10,1995
Weld 911
Emergency Telephone Service
Authority Board
`� Jt ir f�r
Final
1994 Budget
WELD 911 EMERGENCY TELEPHONE
SERVICE AUTHORITY BOARD
P.O. Box 758
Greeley, Colorado 80632
Phone (303) 356-4000, Ext 4245
October 7, 1993
Weld 911 Emergency Telephone
Service Authority Board
915 Tenth Street
Greeley, CO 80631
Dear Board Members:
The 1994 budget for the Weld 911 Emergency Telephone Service Authority Board
totals $335,710. The budget includes revenue of $345,000 from the E911
surcharge, $6,000 from interest earnings, and an estimated $41,081 beginning fund
balance accruing from previous years.
The 1994 budgeted expenditures will support 911 operating costs of $173,460,
$3,000 for the purchase and installation of additional 911 hardware from U.S.
West, a $20,000 contingency, and $121,250 in depreciation expense for a total of
$317,710. e 1994 bevenue
from the E911h surcharge, interest
$56,371
earnings, and fund balance from previous years.
The Board implemented a new policy in 1992 to restrict a portion of cash funds
to accumulate an equipment replacement reserve to replace the $727,500 in
equipment purchased by the Board to support 911 service. The Board intends to
use a six year, straight-line method of projecting equipment life to recover
approximately $121,250 each year from 1991. This method would result in a
$485,000 equipment replacement reserve by the end of the 1994 budget year.
The estimated ending fund balance for 1993 is $41,081. Anticipated 1994 ending
fund balance is $56,371.
An emergency reserve of $18,000, which exceeds the required 3% reserve under the
TABOR Amendment, is included in the 1994 budget.
Weld County Office of Emergency Management has requested state grant funding that
has the potential of requiring matching funds related to E-911 service. The
Authority Board is considering having a back-up emergency dispatch site available
in 1994. Matching funds for establishing this site for E-911 service may be
allocated by the Authority Board. No funds have been budget in this request.
A request for funding by the Rocky Mountain Poison Control Center has been
discussed by the board this past year. There may be some legislation directing
counties to be responsible for full or partial funding in the future. Although
no funds have been allocated in the proposed budget for 1994, consideration has
been discussed.
Sincerely,
Kim Fliethman
Secretary/Treasurer
Budget Message
Service:
Prior to 1990, many jurisdictions in Weld County had limited 911 service. Some
jurisdictions had no method to report emergencies using the telephone system.
To serve the public welfare and the best interests of all citizens in Weld
County, 48 government entities within Weld County agreed to form the Weld County
911 Emergency Telephone Service Authority to implement enhanced 911 emergency
telephone capability for every telephone in Weld County.
E-911 is a telephone system utilizing the single three-digit number 911 for
reporting police, fire, medical, or other emergency situations. A call on the
E-911 system automatically displays the location of the caller's telephone
number, address for the telephone, and other supplemental information of the
calling party's location at a Public Safety Answering Point (PSAP) . There are
PSAP's in Fort Lupton, Weld County Department of Communications, and the City of
Greeley. The appropriate response personnel and jurisdiction are notified of the
emergency from the PSAP.
The Weld County 911 Emergency Telephone Service Authority is a separate legal
entity responsible to administer the E-911 emergency telephone service program
for all of Weld County except the Town of Erie. The Authority Board is
authorized to collect an emergency telephone charge not to exceed seventy cents
per month. The Authority Board must determine the surcharge rate each year no
later than September 1 and fix the new rate to take effect commencing with the
first billing period of each telephone customer on or following the next January
1.
Funds collected from the surcharge must be spent solely to pay for the equipment
costs, for the installation costs, and for the monthly reoccurring charges, and,
if moneys are available after such charges are fully paid, such funds may be
expended for emergency medical services provided by telephone. Any funds
collected and unexpended at the end of the budget year are carried over to the
next succeeding year to be used in supplying E-911 emergency telephone service.
The Authority Board may do any act as may be necessary to continue operation of
the 911 emergency telephone service including, but not limited to, the ability
to negotiate with equipment vendors and service suppliers to obtain the benefit
of technological developments. These benefits must improve or enhance the
quality and efficiency of 911 emergency telephone service to the users.
The primary funding resource for E-911 service is the surcharge established in
1988 at fifty cents per month per telephone service. The surcharge has since
remained unchanged. The revenue from the fifty cent surcharge and surplus
revenues carried forward from previous years will produce sufficient revenues in
1994 to fund expenditures authorized by the intergovernmental agreement and
current legislation.
Budgetary Accounting Basis:
The Basis of Accounting refers to when revenue and expenditures or expenses are
recognized in the accounts and reported in financial statements. The Basis for
Accounting relates to the timing of the measurements made regardless of the
measurement focus applied.
Revenue and expenditures or expenses are accounted for using a modified accrual
method. This method recognizes revenue in the year in which it becomes both
measurable and available as net current assets or, when revenue is of a material
amount, planned for but not yet received. Revenue in the modified accrual method
primarily consists of surcharges collected even though the surcharge may not have
yet been remitted by telephone companies in the service area. Unbilled charges
for services are recorded in the appropriate fund at year end. Expenditures are
generally recorded when the related fund liability is incurred.
The Board adopted a policy in the September 15, 1992 meeting to fund an equipment
reserve by depreciating E-911 equipment effective January 1, 1993. $727,500 in
equipment will be depreciated using a straight-line method and a six year life.
This depreciation method results in an annualized expense of $121,250.
Lease-Purchase Agreements:
The following supplemental data regarding lease purchase agreements involving
real property pursuant to Section 29-1-104(2)(d) , CRS, 1973 as amended:
$ 0 A. The total amount to be expended during the ensuring
fiscal year for payment of obligations under all lease-
purchase agreements involving real property.
$ 0 B. The total maximum payment liability of the local government
under all lease-purchase agreements involving real property
over the entire terms of such agreements, including all
optional renewal terms.
$ 0 C. The total amount to be expended during the ensuing fiscal year
for payment obligations under all lease-purchase agreements
other than those involving real property.
$ 0 D. The total maximum payment liability of the local government
under all lease-purchase agreements other than those involving
real property over the entire term of such agreements,
including all optional renewal terms.
Weld County E-911
Emergency Telephone Authority
for the period
January 1, 1994 to December 31, 1994
Estimated Proposed Final
Resources 1993 1994 1994
Beginning Fund Balance $315,981 $ 41,081 $ 41,081
Estimated Revenue
Surcharge 330,000 345,000 345,000
Interest 5,250 6,000 6,000
Total Resources $651,231 $392,081 $392,081
Estimated Expenditures
Operations
Telephone Charges $146,300 $146,260 $146,260
Maintenance 26,000 27,200 27,200
Building and Grounds 100 -0- -0-
Equipment
Telephone Equipment 74,000 3,000 3,000
Installation -0- -0- -0-
Depreciation 363,750 121,250 121,250
Contingency -0- 20,000 20,000
Emergency Reserve -0- 18,000 18,000
Total Expenditures $610,150 $335,710 $335,710
ENDING FUND BALANCE $ 41,081 $ 56,371 $ 56,371
* Actual fund balance reported as of January 1, 1993. All other fund
balances are estimated assuming routine business operations.
Weld 911 Emergency
Telephone Authority
1994
1992 1993 1994 1994
85-0001 Revenues Actual Estimate Proposed Final
3440 Telephone Surcharge $330,834 $330,000 $345,000 $345,000
3610 Earnings on Deposit 7,566 5,250 6,000 6,000
Total Revenue $338,400 $335,250 $351,000 $351,000
r
Weld 911 Emergency
Telephone Authority
1994
1992 1993 1994 1994
85-2155 Emerg Tel Operations Actual Estimate Proposed Final
6345 Telephone Charges $104,848 $146,300 $146,260 $146,260
6363 Repair & Maintenance 24,120 26,000 27,200 27,200
6366 Buildings & Grounds 90 90 100 100
Total Expenditures $129,057 $172,390 $173,560 $173,560
Weld 911 Emergency
Telephone Authority
1994
1992 1993 1994 1994
85-1945 Equipment Actual Estimate Proposed Final
6540
Depreciation $ 0 $363,750 $121,250 $121,250
6940 Equipment
36,361 74,000 3,000 3,000
6940 CONT Contingency
0 0 20,000 20,000
Total Expenditures $ 36,361 $437,750 $144,250 $144,250
RESOLUTION TO APPROPRIATE SUMS OF MONEY
A RESOLUTION APPROPRIATING SUMS OF MONEY TO THE EMERGENCY TELEPHONE
AUTHORITY FUND, IN THE AMOUNT AND FOR THE PURPOSE AS SET FORTH BELOW, FOR THE
WELD 911 EMERGENCY TELEPHONE SERVICE AUTHORITY, FOR THE 1994 BUDGET YEAR.
WHEREAS, the Authority Board, on November 16, 1993, has adopted the annual
budget in accordance with the Local Government Budget Law, and
WHEREAS, the Authority Board has made provision therein for revenues in an
amount equal to or greater than the total proposed expenditures as set forth in
said budget, and
WHEREAS, it is not only required by law, but also necessary to appropriate
the revenues provided in the budget to and for the purposes described below, so
as not to impair the operations of the Authority.
NOW, THEREFORE, BE IT RESOLVED BY THE AUTHORITY BOARD OF THE WELD 911
EMERGENCY TELEPHONE SERVICE AUTHORITY:
That the following sums are hereby appropriated from the revenue of the
Emergency Telephone Authority Fund for the following purposes:
Emergency Telephone Authority Fund
Current Operating Expenses $173,460
Capital Outlay 3,000
Depreciation
121,250
20,000
Contingency
Emergency Reserve 18,000
-0-
Debt Service
TOTAL FUND $335,710
ADOPTED this 16th day of November, A.D. , 1
7ATTEST: Z---17S(7,..-
CHAIRM
SECRETARY/TREASURER
AUTHORITY BOARD AUTH Y BOARD
RESOLUTION TO ADOPT MONEY
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE EMERGENCY
TELEPHONE AUTHORITY FUND AND ADOPTING A BUDGET FOR THE WELD 911 EMERGENCY
TELEPHONE SERVICE AUTHORITY, FOR THE CALENDAR YEAR BEGINNING ON THE FIRST DAY OF
JANUARY, 1994, AND ENDING ON THE LAST DAY OF DECEMBER, 1994.
WHEREAS, the Authority Board, of the Weld Emergency Telephone Authority
has appointed Kim Fliethman, Secretary/Treasurer, to prepare and submit a
proposed budget to said governing body at the proper time, and
WHEREAS, Kim Fliethman, Secretary/Treasurer, has submitted a proposed
budget to this governing body for its consideration, and
WHEREAS, upon due and proper notice, published or posted in accordance
with the law, said proposed budget was open for inspection by the public at a
designated place, a public hearing was held on November 16, 1993, and interested
taxpayers were given the opportunity to file or register any objections to said
proposed budget.
NOW, THEREFORE, BE IT RESOLVED BY THE AUTHORITY BOARD OF THE WELD 911
EMERGENCY TELEPHONE SERVICE AUTHORITY:
Section 1. That estimated expenditures for the fund are as follows:
Emergency Telephone Authority Fund $335,710
Section 2. That estimated revenues for the fund are as follows:
From unappropriated surplus
$ -4i ,os1
From sources other than general property tax 351,000
From general property tax levy
TOTAL REVENUES j_,392,08J
Section 3. That the budget, as submitted, amended, and summarized
above by fund, hereby is approved and adopted as the budget of the Weld 911
Emergency Telephone Service Authority for the year stated above.
Section 4. That the budget hereby approved and adopted shall be signed
by the Chairman of the Authority Board and made a part of the public records of
the Authority.
ADOPTED this 16th day of Novembe A.D. , 9
ATTEST: ,i"7...f ______
SECRETARY/TREASURER CHAI
AUTHORITY BOARD AUT ITY BOARD
Affidavit of Publication
STATE OF COLORADO
ss.
County of Weld,
I, Janie L. Cupp of
said County of Weld, being duly sworn, say that I am
an advertising cleric of
THE GREELEY DAILY TRIBUNE, and
THE GREELEY REPUBLICAN
that the same is a daily newspaper of general
circulation and printed and published in the City of
Greeley, in said county and state; that the notice or
�j�, �� advertisement, of which the annexed is a true copy, has
Nonce: "y b.nsu n been published in said daily newspaper for consecutive
cad to th.weld Ott 'r proposed budget h.*bb
'tor the ensuing year IS.�bA. the proposed budgetha en (days) (WRAC; that the notice was published in the
puaioinapsoY.ntl 1T.xov.ad at•regular meet- regular and entire issue of every number of said
m0 of the Autodty Board lo b.h In Room 350,Wald County Centennial newspaper theperiod and time of publication of
Comdex,015 1Mh Street Greeley.Caaade,on Nov.mbar 15,taw.atduring
12: non Am interested r•ctorwp�,aepto Wed pprMyallEmargngey said notice, and in the newspaper proper and not in a
T.I.phon.SwAo.Authority may In.p.ott ipr po Ind udeot daptland N.
or Ni. W
later any obNauon.ln.ratoatarnlinepriorsupplement thereof; that the first publication of said
yet WELD COUNTY 011 EMERGENCY
COLORADO RF Y notice was contained in the issue of said newspaper
WELD COUNTY bearing date
Tn.Gree.rDia>Y�W" ati Fifteenth
October 15,1 - { _
day of October A.D. 19 93.
and the last publication thereof; in the issue of said
newspaper bearing date the
Fifteenth
day of - October A.D. 19 93•
that said The Greeley Daily Tribune and The Greeley
Republican, has been published continuously and
uninterruptedly during the period of at least six
months next prior to the first issue thereof contained
said notice or advertisement above referred to; that said
newspaper has been admitted to the United States
mails as second-class matter under the provisions of the
Act of March 3, 1879, or any amendments thereof; and
that said newspaper is a daily newspaper duly qualified
for publishing legal notices and advertisements within
the meaning of the laws of the State of Colorado.
October 15, 1993
Total Charge: $13.30
)
Advertising Clerk
Subscribed and sworn to before me this
15th day of __ October A.D. 19 93
My com --sion expires 7-23-9_-_-_6
Mat_ ie
Notary Public
(.97(62 .y)
‘., r‘ C-' T
7 r• 53
NOTICE OF CLAIM"
CLEF
MARK A.
TO: THE STATE OF COLORADO; WELD COUNTY, COLORADO; AND,
JACOBY.
The names and addresses of the claimants
5306; Jeff are:e Joe e Carmichael,
e
6606 Paradise Lane, Glendale, AZ
Lemaire, 6606 Paradise Lane, Glendale Be
rthoud,AZ
85306;
CO 80513 .
536; and,
Jennifer E.
Carter, 500 West County Road 10E, a The attnrneY for the claimants ' s R. B. Finkel (6689) ,
Attorney at Law, P.O. Box S, Berthoud, CO 80513 , telephone
(303) 532-2652 .
The State of Colorado, c/o Attorney General, State Services
Building, 1525 Sherman Street, 110 1 6 0 16th
or Colorado State Street, 1h Floor,
Denver,
CO 80202 , is the responsible p Y
where the incident occurred. The owner of the ambulance involved
in the incident is Weld County Colorado, c/o Weld County Attorney,
P.O. Box 1948 , 915 10th Street, Greeley, CO 80632 . The employee of
Weld County involved in this incident is Mark A. Jacoby, 823 Elm
Street, Windsor, Colorado 80550 and was at the time of the incident
driving the ambulance involved in the incident.
The basis for this claim is as follows:
On June 30, 1993 , at approximately 3 : 30 A•M. , three
and registered
ered
Quarter horses owned by the claimants had panicked scaped
their confinement to Colorado State Highway livestock
panels
392loTheethr e Quarter
property adjacent
horses had proceeded from theprivate property on to the roadway of
Colorado State Highway 9
The three Quarter horses were standing in the westbound lane
of Colorado State Highway 392 facing east when they were struck and
and
ambulance
by the being driven rive owned Weld County employee, Mark A. Jacoby.
Mr. Jacoby a wasas y c d by
Mr. proceeding westbound with his headlights on low beam
at a rate of speed that was in excess of his range of vision. He
was therefore unable no oncoming the
vehicle vehicle(s)Quarter n the horses
eastbound lane impact.
of
There was/were 392 therefore the use of the low beam
Colorado State Highway
headlights was an election of Mr. Jacoby not a person
e swouldu have
to
oncoming traffic. A reasonable and prudent random d with the use of the high
a
either slowed the ambulance, or, pf
beam headlights considering the amount of traffic nd hourbeCause o was
h
day. Mr. Jacoby was not on an emergency run,
proceeding without benefit of emergency flashers and siren at the
time that he struck and killed the three Quarter horses.
1 v
13`145 (ie ; ,
The claimants train and sell performance horses. They have
incurred damages as a result of their loss of these registered
Quarter horses. Mr. Carmichael's Quarter horse, Li' l Mose Again,
was valued in excess of $25, 000. Mr. Carmichael has had at least
two offers to purchase Li'l Mose Again for $25, 000 which he
rejected. Jeff and Bonnie Lemaire are the owners of Buck Poco
McCue and he was valued at $15, 000. Li'l Mose Again and Buck Poco
McCue were seasoned performance horses. These Quarter horses had
been entered and shown in competitions in numerous states which
increased their value and promoted the horse training performed by
these claimants. These Quarter horses were entered in scheduled
competitions subsequent to the date of their deaths in the state of
Colorado. Jennifer Carter's horse, Choice's h_ dew had been
n
entered in competitions in Colorado, however hew was not as seasoned
a performance horse as the other two. He was valued at $5, 000.
The claimants have not only suffered a loss of their personal
property, i.e. the Quarter horses, but the income these Quarter
horses would have generated in their occupations as horse trainers.
It is the claimants' position that the State of Colorado, Weld
County, Colorado, and, Mark A. Jacoby, employee of Weld County,
Colorado are jointly and severally liable for the loss of the
claimants' personal property valued at $45, 000. In addition to the
loss of the Quarter horses the claimants have lost the income that
these Quarter horses would have generated had they been able to
continue to enter them in the competitions to promote their
training occupations of performance horses. Mark A. Jacoby was
travelling at a rate of speed on a state highway in excess of the
amount of light that was provided by the low beam position of his
headlights. Mr. Jacoby was therefore unable to see the Quarter
horses in time to slow his vehicle or take evasive action to avoid
impact with the three Quarter horses which were standing still,
facing him in the westbound lane.
Submitted this j� day of November, 1993 .
- Eu‘ r
R. B. Fickel (6689)
Attorney for Plaintiff
P.O. Box S
Berthoud, CO 80513
Telephone: 532-2652
Certificate of Mailing
I, the undersigned, do hereby certify that a true and correct
copy of the foregoing Notice of Claim was mailed certified, return
receipt requested, and postage prepaid this 4te day of November,
1993 to:
The State of Colorado
c/o Attorney General
State Services Building
1525 Sherman Street
110 16th Street, 10th Floor
Denver, CO 80202 ;
Board of Commissioners
Weld County Colorado
P.O. Box 758
Greeley, CO 80632 ; and,
Mark A. Jacoby
823 Elm Street
Windsor, Colorado 80550
*CI)
suppdoo sagof
suntdoo sagof
co
• o
✓ v _
• ro
O O _
(C O N -72
N
U O O
U O
a0
co
O 4 u O
U u n U
w O >4
O O O T
4
U m 1
-)
v a .a]
)
r:a .'ai a C ' !
0
4'al
r.d
4"74
I.,
Isog}
co -
t
O
W
a
To 4
C N
L,Lw Q'
- C _
a2 m
O F
O - m
CC ru
'o o LL! r
tO V m
m 3 w c o a
x2 _
It co U m
`a o
.
• m• m ti
m E p
o r
Gree1e ribune REMITH
TO:
501 8th Avenue �' F' `.. 2s F i-ie Cr•ee I ey Da i 1 y Tr buRe
301-352-0211
Greeley, CO 80632 1-800-356-0213 Pia B:o}; 113S ti.::_; (30:=1-35 -0211 )
L _I LGr-ee I ey, Colorado :;(-)6. ;2
J
J BILLING DATE 211TOTAL AMOUNT DUE 6 PAYMENT
DUE BY
m10/15/9:3 0„ c:;r c'r
BILLING
Weld CountyL:r�a of Comm i s5 i o� rners OPERIOD FROM: 1t_I/u.:,/.:; TO: 1t1/1r% f
915 10th St
P0 BOX 758 ?I ACCOUNT NO. AMT.ENCLOSED
Gr-ee i ey CO :3( :_,:3=
wcL-•dcorrrn
L _Iu u
E
7
L J
DA DATE t 1 REFERENCE NUMBER 121131141 DESCRIPTION 15 DIMENSIONS 1 T1MEs �� BILLED
UiM 'e RATE 19 AMOUNT
10/1.5/9:3 70312: E:ud. et-WC: 911 Erner3 _x19.0() 1 38.00 I i . -:Ff0
1
I
10! 15/-9:3 App 1 I ed Deposit -' Conversion _ _f,)
1 -;0CR
25
PLEASE PAY
THIS AMOUNT
A FINANCE CHARGE OF 11/2%, WHICH IS AN
I h* G r'e e ! ey Da i I y 'Tr i t!�.t r c� ANNUAL RATE OF 18%, WILL BE ADDED TO
ACCOUNTS OVER 30 DAYS.
B4REGA & WINTER �(�.)
S RC. ATTORNEYS AT LAW
November 16, 1993
L= .D COuu; TY
Pamela A. Shaddock VIA REGISTERED MAIL `' ' "'mu 7 I
Director
352-4805 !O: 26
Weld County Commissioners C E
P.O. Box 758 T='
915 10th Street
Greeley, Colorado 80632
GREELEY
Bradley D.Laue Bruce Barker, Esq.
Pamela A.Shaddock Weld County Attorney
Jerry D.Winters
P,O- Box 1948
DENVER 915 10th Street
Mark J.Appleton
James W.Bain Greeley, Colorado 80632
Thomas D.Birge
Charles F.Brega
Robert R.Dormer State Attorney General
Wesley B.Howard
Eric R.Jonsen State Services Building
Robert C.Kaufman 1525 Sherman Street
Ronald S.Loser
Brian A.Magoon Denver, Colorado 80202
Loren L.Mall
Cathryn B.Mayers
Carla B.Minckley
JayJohnschnel, Dear Sir or Madam:
Nathan D.Simmons
Scott L.Terrell'
This letter is written pursuant to § 24-10-109, C.R.S. and the
'Member of the Patent Bar purpose of this letter is to give notice of the following claim which my
client may have against you as a public entity.
One Nonvest Center
1700 Lincoln Street
Suite 2222 A. The name of the claimant and the name and address of her
Denver,CO 80203
FAX: (303)861-9109 attorney is: -
(303)866-9400
Claimant:
Alice M. Leonard
Attorney:
Pamela A. Shaddock, Esq.
Brega & Winters P.C.
1100 10th Street, #402
Greeley, Colorado 80631
4,01e. nOrr.(4-6-az9i
United Plaza • 1100 Tenth Street, Suite 402 • P.O. Box 127 • Greeley, Colorado 80632 • FAX: (303) 352-6547 • (303) 352-4805
/93
$ R E G A & WINTERS P. C. ATTORNEYS , AT LAM
November 16, 1993
Page 2
B. A precise statement of the factual basis of the claim, including the
date, time, place, and circumstances of the act, omission, or event complained of:
On the 21st day of August, 1993 at approximately 12:20 p.m., the
claimant, Ms. Alice Leonard, was driving her 1986 Chevy Blazer automobile in
an easterly direction on Weld County Road 74. A 1978 Dodge Aspen automobile
was being driven by David G. Kindvall in a northerly direction on Weld County
Road 47. Mr. Kindvall pulled up to the stop sign at the intersection of these two
roads. He then proceeded into the intersection and he alleges that a tall growth of
weeds impaired his vision so that as he entered the intersection from the South, he
could not see clearly. The Kindvall vehicle then pulled into the path of the
Leonard vehicle, causing damage to the claimant. The claimant had the right-of-
way. The tall growth of weeds was along a roadway right-of-way which would
have been the responsibility of the Weld County Road Maintenance Department
to maintain. Under the statute, the tall growth of weeds would be a dangerous
condition along a public highway, road or street: It is unknown at this time
whether the State of Colorado had any obligation for maintenance.
C. The name and address of any public employee involved:
Any names are unknown at this time. However, claimant believes
that agents of Weld County, in particular the Weld County Road Maintenance
Department, would have had responsibility for maintenance of this roadway right-
of-way.
D. A concise statement of the nature and extent of the injury claimed to
have been suffered:
As a result of this collision, at a minimum, claimant suffered a
fractured right ankle; four fractured ribs; a sore and swollen left wrist; a lacerated
bottom lip which had to be reconstructed; extensive dental work, as well as pain
and suffering. The permanent effect of these damages is still unknown. In
addition, claimant has suffered loss of enjoyment of life with regard to these
injuries.
BREGA & WINTERS P. C. ATTORNEYS AT LAW
November 16, 1993
Page 3
E. A statement of the amount of monetary damages that is being
requested:
The full amount of my damages is, as yet, undetermined; however,
I would ask the maximum allowed at law.
Yours very truly,
BREGA & WINTERS P.C.
Pamela A. Shaddock
Attorney At Law
PAS/jae
cc: Mrs. Alice M. Leonard
L0564001\weldcry.001
w ue
2 0
`� °c v a
ao>-M--, L •N
SJO-00 v""P
Nawm F o
w - ¢ o
p o
2
0
_ N
Y O o
rn co
slap m
-H O •
O r
-)
U N 0
>,ufi 4J O
n co U-
>4 ..C
. U W o >
U•
v � H � I
04 3wmc_ry
F obs1
•
V Qsom o
F C •
-�
GPI Q em C
} t o
w
t i A
fra i N —
0 4 a v
a' F t F o v C
Hello