HomeMy WebLinkAbout860954.tiff RESOLUTION
RE: AUTHORIZE CHAIRMAN TO SIGN APPLICATION FOR COUNTY
EQUALIZATION GRANT
WHEREAS, the Board of County Commissioners of Weld County,
Colorado, pursuant to Colorado statute and the Weld County Home
Rule Charter, is vested with the authority of administering the
affairs of Weld County, Colorado, and
WHEREAS, the Board has been presented with an Application for
a County Equalization Grant in the amount of $12 , 264 . 27 , and
WHEREAS, after review, the Board deems it advisable to
authorize the Chairman to sign said Application , a copy being
attached hereto and incorporated herein by reference.
NOW, THEREFORE, BE IT RESOLVED by the Board of County
Commissioners of Weld County, Colorado, that the Chairman be, and
hereby is , authorized to sign the Application for a County
Equalization Grant.
The above and foregoing Resolution was, on motion duly made
and seconded, adopted by the following vote on the 1st day of
October, A.D. , 1986 .
i�// �. • BOARD OF COUNTY COMMISSIONERS
ATTEST: % (tnw.. l+C.W/ Wruf WELD COUNTY, COLORADO
Weld County lerk and Recorder
and Clerk to the Board J cqu n J 9n , C irman
•
fTJ/c�pn r vJ � � G cY. i m
De uty County Cl rk
APPROVED AS TO FORM: . Brantner
I C �C.W. Kir
4c4 County Attorney ,'/� � /l
Fra� K i% i
860954
REGIONAL LIBRARY
SERVICE SYSTEM
APPLICATION FOR COUNTY EQUALIZATION GRANT
INSTRUCTIONS : Complete this form and return to:
COUNTY EQUALIZATION ADMINISTRATION
NAME OF COUNTY NAME OF LIBRARY OR AGENCY THAT WILL ADMINISTER PROJECT
Weld High Plains Regional Library Service System
ADDRESS
800 8th Avenue, Suite 341; Greeley, CO 80631
FISCAL AGENT (IF DIFFERENT FROM LIBRARY OR AGENCY ADMINISTERING THE PROJECT)
Same as Administering Agency
NAME OF PERSON TO CONTACT FOR FURTHER INFORMATION ABOUT THIS PROJECT
NAMJECTHONE NUMBER
NAME
Knepel 356-4357
1. According to the statistical reports of public libraries in Weld
County, total local library support for FY 85 was $ 988,879 •
2. yyz I hereby certify that all libraries participating in the County
,Equalization Grant provide free library service to all residents
the count . * In accordance with,a signed letter of.agreement
he Windsor/Sev raance Libr r District pays the Wed Libary District
erregistered borrower fee.
3. XX .L niereby certify that tota ocal support budgeted for library
service in the county is at or above the minimum level mill levy
or mill rate equivalency of .5 mills.
4. XX I hereby certify that the total local support budgeted544 066 OOary
1
service in the above named county for FY 86 is $ •
5. If the amount listed in #4 is less than the amount listed in #1, please
respond to the following question:
Is the legal maximum mill levy support for library service being
provided in the county even though the actual dollar amount going
to libraries is reduced because of a drop in assessed valuation?
Yes No
hairman, ^ounty Equal' ation Planning Committe
$12,264.27 BOARD OF WELD COUNTY COMMISSIONERS
AMOUNT OF STATE GRANT WELD COUNTY, COLORADO
$ $12,264.27
BY( C �✓ •
Revised 9/85 ac uel e John on Chairman
JMS:mm 860954
II PLANNING COMMITTEE
CHECK THE APPROPRIATE BOX AND LIST THE NAME, TITLE, AND AFFILIATION OF EACH
MEMBER OF THE PLANNING COMMITTEE.
In COUNTY LIBRARY BOARD OF TRUSTEES
[I LIBRARY DISTRICT BOARD
COUNTY PLANNING COMMITTEE CONSISTING OF THE COUNTY COMMISSIONER OR
LI DESIGNEE, AND AT LEAST ONE REPRESENTATIVE FROM EACH LEGALLY ESTABLISHED
PUBLIC LIBRARY.
NAME TITLE AFFILIATION
Nancy Knepel ( Director High Plains Reg. Lib. Sy tem
*Ernie Ross Chairperson Windsor/Severance Lib. D'st.
Hazel Chick Member Weld Library District Bo rd
Ruth Gartrell Member
Larry Bohlender President "
Peg Carlson Member
Fran Christensen Member
Phil Neville Member "
Kim Hughes Member Dacono Library Board
*Chairperson of County Equalization Planning Committee
II. PARTICIPATING LIBRARIES
LIST THE NAME AND LOCATION OF EACH PARTICIPATING LIBRARY
NAME LOCATION
Ault Public Library Ault, CO
Eaton Public Library Eaton, CO
Dacono Public Library Dacono, CO
Weld Library District Greeley, CO
Platteville Public Library Platteville, CO
Hudson Public Library Hudson, CO
Ft. Lupton Public/School Library Ft. Lupton, CO
Windsor/Severance Library District Windsor, CO
Greeley Public Library Greeley, CO
Glenn A. Jones Memorial Library Johnstown, CO
Page 2
1.
III. Statement of Need. (Brief narrative of why the County Equalization 3
funds are needed,2what you hope to accomplish with the money and how
this will improve the library. )
1. The level of funding for libraries in Weld County, and the per capita
income of the Weld County residents, and the assessed valuation of Weld
County, and the consistent maintenance of effort and local support
all indicate in the accepted formula that the libraries of Weld County
need County Equalization funding.
2. With the 1987 County Equalization funds, the libraries will:
-raise the standards of library service offered by rural libraries
in the county,
-provide the libraries in Weld County with materials to start a
reference collection, or enhance an existing reference collection,
-train the librarians to make sound judgements in selecting and
using reference materials.
3. The library will improve because:
-residents will have access to an increased collection of resources,
-librarians will have the skills to get the maximum use out of each
tool on site,
-librarians will have knowledge and understanding of reference tools
available off-site,
-residents will be drawn into the libraries to use tools and services
previously unavailable to them in their community.
I
Page 3
IV. A. Goals
Check the appropriate goals for the County Equalization funds
from the Rules and Regulations.
F-1 To Demonstrate a County-Wide Service Program.
n To Establish a County-Wide base for funding.
To improve the quality or accessibility of the established
`fi County-Wide Service, if a County-Wide Library Program exists.
'
1 To explore the feasibility of an approach to Library Service
by a group of counties.
rl Other
IV. B. Objectives and Activities
For each goal or goals checked list the specific objectives and
activities to accomplish the goal.
Goal: Increased Reference services in Weld County
Objective 1 - Train Librarians in selection and use of reference tools
Activity IA - Plan workshop according to assessed needs
Activity 1B - Hold workshop in January (open to all High Plains
members, funded by HPRLSS)
Activity 1C - Develop resource list of special reference tools
and special expertise available
Objective 2 - Purchase reference materials appropriate for each
community
Activity 2A - Assess current holdings and use knowledge gained
at workshop
Activity 2B - Sperid allotted money to enhance existing collections
Activity 2C - Consolidate orders to get highest possible discounts
Objective 3 - Publicize new tools and services available in each
community
Activity 3A - Use sample press releases and PSA's for local media
Activity 3B - Use sample brochures and bookmarks for distribution
in each community
I' <jc 4
WELD LIBRARY DISTRICT
• 1986
REQUESTED RECOMMEND. FINAL
5510 LIBRARY ADMINISTRATION
BUDGET BUDGET BUDGET
6110 Salaries & Wages $ 229,850 $ 229 ,850 $ 229,850
0
11 ,903 11,903
6143 Health Insurance 16,242 16,242 16,242
6144 FICA 10,393 10,393 10,393
6146 Retirement
TOTAL PERSONAL SERVICES $ 268,388 $ 268,388 $ 268,388
615 $ 615 $ 1,015
6210 Office Supplies/Materials $ 25 25
6212 Small Items of Equipment 25 380
6214 Other Office Supplies/Materials 380 380 6,380
6220 Operating Supplies 6,094 6,094
6223 Janitorial Supplies
35 35 35
TOTAL SUPPLIES $ 7 , 149 $ 7 , 149 $ 8,049
6310 Communications/Transportation $ 7,078 $ 7,078 $ 7 ,078
784 784 784
6320 Print/Duplicate/Type/Bind 40,897 40,897 45,897
6322 Books 4,500 5 ,500
6333 Subscriptions to Newspapers 2,844 2,844 3,344
6337 Audio Visual 2,844 15,000 15,000 67,805 67,805 15 ,0
6350 Professional Services 1 100
83,952 67 ,805
6356 Data Processing Services17,805
6358 Other Professional Services152
6366 Buildings & Grounds Charges 61,000 61,000 3 ,1 ,9000
1 ,285 1,285
6370 Travel & Meetings •
7,000 7,000 7,000
6371 Motor Pool
TOTAL PURCHASED SERVICES $ 292,145 $ 292,145 $ 228,645
$ 7,000 $ 7,000 $ 7,000
6510 Insurance 100 100 100
6530 Rent
TOTAL FIXED CHARGES $ 7, 100 $ 7, 100 $ 7 , 100
6900 Capital Outlay $ 120,000 $ 120,000 $ 182,600
TOTAL CAPITAL OUTLAY $ 120,000 $ 120,000 $ 182,600
TOTAL LIBRARY ADMINISTRATION: $ 694,782 $ 694,782 $ 694 ,782
Thr
1- ;D:(1N PURL I
PR;ri' 1 ,FLi mne;r1T
REVENUE _
frc ty axes ,il'_On
ADMINISTRATIVE EXPENSE
Salaries and ;;ages
insurance am: Taxes i I tl
Mee' ings Sib
Dockk epinc
Utilities
Dues 1 'n
Miscellaneous
Supplies
Subscriptions
Total Administration Expense ` II ,S:0
PROGRAM EXP[NSE
Books
Summer i s.tdinc I'rogr.:-p I (1
Expansrcn or Services
(ibokwhile, rental )
Total Program Exprtis2 zl , 130
CAPITAL UUTLAY-
Equirrnent, Furniture
Building •±_
Total Capital Untidy '4.3'x0
Total Expenses. and Capital rutla; S31 ,000
. 4'.
1.<i
L .
CO ..
07
00 oo om -. OOO .0OMON OOMNMOOOOM V OO 0000tH O
O OO 000m V .-. 0 o 000 -+ m .-.0000 .+ oMo0oo0 .-. O o Oo00M_. z
LU
a
x
w
N
Q w 00 OOOOO01OOOOOONom0000M O .-.
00 000000'0000 0 0 •-. .+ 00000000 J\ MOON
u U U'
Z mOmOOtO I0mOOO oN000 MDOOM (T
W ¢ 00 oO o V O + N V oO0o V ONONNON0' O O O O V Nod 0M00 W
J 1170 OOO V V O' N W 000lnN000 •-� OMo0000nNoo 0lf` OOO
¢ NO000 .-. no 0 117.. N NON Ot0t0MmNOOM117OO V V InInU' t
LJO
CM .-.V ri NI .+ M .-. .'-"-' CuN -..-.M V N M -� V .+ M M N
U U
LU r 000 l0 0 100
LX U MOO NO N WDOOO'' V ON
= NO td In n 0 0 In r a- d
m V ..wo V M NW NO In N
N N N 0
W M
w
r 00 - 0 tMON N O' OM ON m 0
Lx 00 If) o O' .-. N 00 tO v- tO
m
M W O O .-' O' V IN. t0 C O 0) 0' 0 m N
N
Z¢ n .r � t0- O1VV tO V -. VN NT 10
"7 .-. N .-. N N O 10
N tO
r O O 000000 O 000000000000000000000 00000 O
(W7 O O 000000 O 00000000000000000000o 00000 0
O O O 000000 0 00000000N000000000000 O O O O O O N 0 O O 0 O O O O O 0 O O 00000 N
. n L7O 00001.") 0 O OOOOOM OO .-. Ooom oo 000 000 000Oo
M NO 00 N 00N ( O .-. Ins 47.-.NM O V N- V wNOO f OOO O LL71O11) O O'WN -. -. V MIn .-. In .. MW N
M o
tO
C
°1 m
1 ¢
0
N O
F-
CC
LU
D-
J
CC
U
Un
LL
•
o J¢ a
z r 0 . w o m
Zn wa
a
0 m W .-.J 0 ¢ 0 Z • W
0 M to a r ¢ a ro Z w n ma
r I-. w w r m ¢ .-+ w mm .. OL w
a r 0 0 Ln r r w U F- (2 a Ul ¢ =
¢ 0. Ln rWWW ZW .. LU • tn a nz E Lai .. o w
0 cx 7 J W LL UNYZ W W mJ Jr r W UlLw mw mum NY
m NY ww _U W ZtZUIEz W a a ¢ zip J W W a dl W a Jw I-
0 W W w W ¢ Ul W W a Z _ia C E ¢ J nna a' x ¢ r 7 r •
J m m mw cx ZR xU .-. W J7 m ¢ 30 O N W c ¢ ¢
W w a W wd) xp-. oaaw J z a www r uE z
0 o m o w mw woxa a d) ¢ d) r aaw ¢ um w d) u
z wLU) N Zw NY W W n ° z ctl ¢ w xxD aLZz r rr L L
J d) .-. L7 rW W W .-. UrW N Ul z_ 0o MaZ w W w W W W W . ¢ ZZWO w
m r ZUO W a w zmmwz wz .-. Mw o ozu O J Ecx ctZ
a Z '-. MOW LU_ r2 ¢ W ZZ W I— L0H r a' OL -2 -J_J ¢ rZ r OL ¢ W
a O Or a' J Or aa'J �+ r. U ¢ ¢ r O UI .+ aula W W W a _i .-. O 0 r a 30U
Z 0 .".r ¢ Nx UaMJJ7 W 02r .-. 2 rZ E ¢ ¢W W JJ It OOJrO 0 Z OJ .-.
o OOZaW mo W awzzUU W W W o OZaJmJMUMOOr. ZU �-.Za' ziu.
O r U a O 0 Ul O O E w Z Z W Z w w a O a a w W ¢ ¢ W I NY r a J r o W J a O ¢ m
o Z ¢ ¢ U UmJUO W .+ JE E ooa aau u mr r rrmammuu ¢ aZ2mo
O 0 r
Z O
U •-. NM v 01O .-. NM In mNm .-. N U] mo U) II o- NM nwon a mow V tOW
O 000 O O N N N N N M M M V v v v UD v v m t O t D t O
¢ OOO O O O O o O O O O O O O o O O O O O O O O o O O O O O O O O OOOOO
TOWN OF AULT, COLORADO
LIBRARY FUND - BUDGET
Budget Year Ending December 31 , 1986
Actual Estimated Proposed
Prior Year Current Year Budget Year
1984 1985 1986
Revenues
Intergovernmental
Weld Library District $ - $ - $ 28,528
Earnings on investments - - 1 ,426
Total Revenues $ - $ - $ 29,954
Expenditures
Salaries $ - $ 5,737 $ 5,737
Payroll taxes - 438 456
Insurance - health - - -
Insurance - other - - 1 ,000
Telephone - 364 370
Utilities - 1 ,935 1 ,980
Repairs and maintenance - 775 1 ,825
Office supplies - 300 400
Capital outlay - - -
Books and library materials - 2,000 3,000
Miscellaneous - 200 200
• Dues - 16 20
Total Expenditures $ - $ 11 ,765 $ 14,988
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES $ - $ - $ 14,966
FUND BALANCE
Beginning of year $ - $ - $ -
End of year $ - $ - $ 14,966
NOTE: 1985 estimated figures are informational only. Weld Library District
and Ault Library Fund begin January 1 , 1986.
22
S r (-7, c,
1946 BUDGETED E. xPENDITU S
♦� FuAD GENERAL FUND
DEPT - (463 CULTURE L HUMAN uESOURCE
BA ILE GBJ ACCOUNT FINAL
SUB SUB DESCRIPTION BUDGET
540 CULTURE
43 , LIBRARY
10 A04INISTRATION
10 cvERTTME
11 SALARIES AND WAGES 30,090
12 DISABILITY INSURANCE 160
13 HEALTH INSURANCE 636
14 LIFE INSURANCE 172
15 FICA 2 , 152
16 RETIREMENT 1 , ` 05
17 DENTAL 1NSURRNCC r4
21 MTSCFLLANEOu`. 5 UPPL. IES 252
'2 COMHuNTCATTCNS
' 3 TRAVEL AND MFL :ING< 2 , 20L
41 n uu. t tNU SUBtCu ip1IC'". SDn
43 ISCELL -7n1OI;S
10 TOTAL •ass ___
Am INISTRATICN 51 , e4�
: TRCL'LATI ?N L REFERENCE
13 OVEPTI "E
11 ; SLAPIES AND rLE5 19 ' 1
12 DISABILITY INSURANCE 1 , F,45
11 HEALTH INSURANCE 10 , FC9
14 LIFE INSURANCE 1 , 127
15 FICA 14 , 135
16 RETIREMENT 9 , 445 1
17 DENTAL INSURANCE `724
21 MISCELLANFDUS SUEPLIES 5 ,
31 PROFESSIONAL SERVICES
32 COMMUNICATIONS 4CD
34 ADVERTISING 1 , DOD
3 ; PRINTING AND BINDING ! , ^0t^
35 UFNTA
Ls 507
42 SPECIAL CONTRACTS
43 HISCELLANEUUS
20 TOTAL OM
CIPCUL '. TION C n! FE ;?ENCE - 243 ,21DTh
in CATALOG AND erE o L
21 MitCEL NLU'JS -,U$ LL. IES 2 , 000
43 MISCE '_ LAPEOUS 100
0 T0T .1:. aege
2
1956 i,UDGETED EXPENDIIU'
V UND - 001 GENERAL. FUND
DEPT - 463 CULTURE L NUMA.N RESOURCE
PA ELC OBJ ACCOit: ( FINAL
SUB SUB DFEC? 1PTIOy
BUDGET
CATALOG AND ORDER ? , 117^
40 PERIODICALS
35 PRINTING AND BINDING 400
E6 BOOKS C L. IRRePr MATERIAL 8 ,00,7
40 TOTAL moss
PERIODICALS -y17u11
50 GENEPAL OPERATIONS
21 MISCELLANEOU`, SUPPITE5 5or
35 PRINTING AND BINDI6 „
3d PEPA1RS AND WAINTENANCE , 2G
39 PENTALS537
1 . 3;0P+ i DUES AND SUBSCRIPTIONS 55?
"2 SPECIAL COv1RACT 7E
2 , 67E
q3 MfSCFLLnvEOUS
50 TCTaL macs
GENJPAL OPERATIONS , 6, 775
60 BOOKS C LIBRAPY MATERIAL
"•OOHS C LIBRARY uATEIAL
61 ,456
60 TOTAL *saw
000AS L LI'tPA.PY MATEPIAI. 61O4-5-ED
43 TO !AI oases
LIB4ARY -�
I59„ 790 1
TOTAL tams,
C'JL TU^E 159, 79'J j
%r• : °' I ;CELLANEOU`S
• MISCELLANEoUS
CAPITAL. CUTLAY
63 FOUIPMENT ARO FURNITURE
25,581
C TOTAL. o.aae
CAPITAL OUTLAY 2Y ,5i81}
1 TOTAL L+ ma:'o
1986 BUDGETED ExPENf"TUBES
FL)ND - COI GENERAL FUND
DEPT - 463 CULTURE L: HUMAN RESOURCE
ACCOUNT FINAL
BA ClE S BUDGFT
SUB SUB DECRYPTION
MISCELLANEOUS 23 , 581
5y9 ADJUSTWENTS FM PRIOR YRS
ID ACCOUNTS PAYABLE
43 kISCELLANFCUS
10 TOTAL ooe,
ACCOUNTS PAYABLE
5E9 TOTAL e$t *a
ADJUSTMENTS 14 PPIOP YRS
r o � TOTAL *an"
MISCELLANEOUS 23 , 581
DEPT - 463 TOTAL etnet:ee
CULTURE E HUMAN 4ESOU='CE 383 , 371 )
TGr
iL4Si 41.4
bybhyya,
GLENN A . JONES , M. D . MEMORIAL LIBRARY
BUDGET ANALYSIS--JANUARY 1 , 1986-JUNE 30 , 1986
ACTUALL BUDGET % Used
Jan . 1 , 1986 Cash on hand
Checking 1 , 184 . 30
Cert . of Dep . 3 , 684 . 17 4 , 868 .47 3 , 000 . 00
Receipts :
Library District 16 , 842 . 80 27 , 600 61
• Town of Johnsotwn 1 , 871 . 02 3 , 740 50
Contributions 387 . 00 5000 77
' Fines & Misc . 3 . 95 10 40
Interest
I GRA 6 . 58
Reserve 50 . 48 57 . 06 150 38
From Cert . of DEp 2;;500 . 00
TOTAL CASH REC.E1WEDE :19 , 161 ,83 32 , 000 60
TOTAL CASH AVAILABLE 24 ;030 . 30 35 , 000 69
Expenditures :
Salaries • 6 , 262 . 95 16 , 000 39
Payroll tax 1 , 623 . 30 1 , 200 135
Supplies
rcLt6.. V-) Lib 207 . 96
3O2.7g Adm 77 . 45 285 . 41 500 57
u e. ,1._ &.--Books , Tapes etc . 960 . 12 3; 100 31
7--,;.ii-a7:704 ') Eqpt & Fixtures 333 .13 900 37
Utilities 1 , 213 . 49 2 , 900 42
Maintenance 132 . 08 1 , 000 13
Other 0 900 0
Capital Outlay 0 1 , 000 0
Capital Reserve 7 , 534 . 65 7 , 500 100
TOTAL EXPENDITURES 18 , 345 . 23 35 , 000 52
Cash Available , June 30 , 1986
Cash--Operations and Maintenance 678 . 49
Interest bearing account 5 , 006 . 58
TOTAL CASH AVAILABLE , JUNE 30 , ' 5 , 685 . 07
1986
t
I i...7- i I 1. X' I f.I.F II YteLueN W I •
LIBRARY FUND FUND r.7µ,...In I I
— — _Schedule .2-.---
S € atn8.ICCem�z31,_19f'.� --- —.__---- 2-.
r 1 2 z�— _- — -�
�CTUAL BUDGED _xEAR 2n _ ESTIMATED' PRII. PIG P0._. PROPOSED
T YR DATE CURRENT YR� BUDGET YR BUDGED YR I
PRIOR YEAR URItF?� __
198SF 198- S-3/-8s_ 1986— - 1981/° -.1-
` 1936 -
�E!mITURES: Ji■� _. .._ _ 1 . _- 1 1•^ - `.. I .{ llI. ±
n i _ — ._.- ,3I° .. .._-.. _—. --• ��+ ._!-I_ -_I
Library Administration r� — 17_._ .._ ��,} :. � I
490 _ _ --
1
Salaries — + Ir} _l
—Benefits 1_ _' -I r - 1 ,o . .L 1 b }— I t ` 1
St. Conn. Ins. 11/bp -._ t..
11 ■ 111. ■ 111-kb _.■11 -Io;..._
Unemployment Taxes 11 11 1 l 1 1 1 - t
�j F Il •� 1 ? - 1 -1■1• - I1I$ tE
- 11 � � •■11116 11 l 1
supplies 81St�rs. 1 _ 11 1 1_ 1 k ' _ 1 � ■ 1 �) 7, `
- Ut*uties`r C 1� 1 ■ 1 1 _. . --4 '-I
— - . ._ _ _ , _.1 t. _ 111 1 1 ;
- Gas =Upsiairs 1 _ }-
_ _ Downstairs J -- 1 ■ 1 •�1?CSI 11111 —1
M,ectric' �1 1 a• 1� 11 1 _L. -
•
Telephone _._.._ - .._ -_.. ._ ' .. - { -•
Weld Library District. r _-. __.._ _•- -- - _.
- _ , . 1
Audit__ — - - _ _. __ - -•_ .-County_Tress. Fees - - -- o0
/ " — •_ _ 11 Misc. •ens -11 . , ._ !r' 11 / . O
_ — — -
Circulation • 1 — „ /o God _ _.-
/: 1.- — •' 1 •-- r 0 Iibrar�y Booka_�— — - A r—
^capital Outlay I_ - 1 - I _ `-
`i'(?TALFNDITURES 1- '
_J ■ i iI■1■ II
RE_—EWES:eld Li 1■1 1•
Wbrar District - 1� �1 ■ 111■ �1'; ` �. ``,�1C1 ` �■1U1
Real Pr art Tax a —1_11 "■_1111 ■ 11_' ■111'.' ■1■Ii 1
Interest ,:. _11/ �% ■ 1 /�• — -_ 1 11
. . _I 1 _ _ ■1 11
went
I
Dgnations — — it ■11?'..■ 1111 ._._ 1111
Transfer-Revenue Shar.
- - —-Gen. Fund � � 1 i I
- 1 �_ __� - ''° .
r tt _ _
TOTAL REVENUT5 � � •T-' _ , I / ' % �t9i3/
Available'balance ••�1 I I
l■1•1111■l■111111 111 I ■l I •
;veil I
Beginning of.Year_—_ I 111111■
1■ j 7/ ''� 3 / 111
Available
go II
- -Year _1
Balance.Y End.of 1I o���
Ili ' d �, n I
Amount — _1Wi1 �I —11 '
:AICULATION OF MILL LEJY'c ` r 1 �■ • 1 gaol
Amount Required from !1D0 6 AI1
Current Taxes _ 1_-. _ �_ J l t,,�� _ '} I I Assessed •Valuation . IiA ,. II�` `! }i-�I--
Required Amount of p at1. 11 1 �
1:11] Levy i 1 1 1 1 I 1 -� ... ." ,.
- FORT LUPTON PUBLIC&SCHOOL LIBRARY
425 SOUTH DENVER AVENUE 4.
FORT LUPTON,CO 80621 I p.•
tea
on
— _
� -�
O na Ap
h b9
IL dpb.
i N T — .—a-
I.
ll 1.
lNil ,-1
II, s.
a l� b
� �� � o A >�. ,� y
1 II p > ' o hi � ° I "' l'�
ii I v O 1,11‘‘ _� n7
NS
I .�e,� N 'A I =3T. �! I C.il Atli
o �� ', k
aa -1 \_, ,I p, - l �� �I
�3 y. > N " j �� I� n I , nl
I II ---, -1.). ) , -) ..,-; ;I, ir- t..\-1 .....‘„ , , , ' -\
I � is �v k ),I c l 1 - i\' O
( 1I 1
31
I O Q y
• it 1ri� . ._— ` `I•�j __Lji ,^
"J
ail il � , yamA er
C\t I� ti i t-
11 lI \--;.\,,- I , .fl '-:\
VV
II I 1 31- I W �I I /
1 ,
I II I� ' ^ a c a _ a „ a 1
III I
H
Ii --
—
I
I
ry 1
"1
V �
rn
M 'n
n ry O -- *S 0- P.
t1 i.1
Iry
1 ,j a
4ff,
o
NiItb )1 i f
II
I
- I I
1/4,b �
III l a t
- I =c
al
ii
•
%-•,
bow "
°_ b M
it
)41
l
.y
1
i , ^ '
II
ii to_,.2 O c p a w il
I
aw m 1 —
I II
!li o 0 0 — o
a O o O O S
N
r "N\ 1 q
VI
�a �
7 7
t*t . 1 ) 41 Al
! - ___
I `
;.
I! , IVI o I ti
�, ! rj
i „I 1
I
)'e
/ , Li_ I'7C:/4
i= _ t, .n ,- m o. — =_— =� 4 _ _ .T. �, �j M.
7
Ili I 0 0
III ' 0 0
----- --- — `� a --- —
II
ii !I li-
-- --- - --— —
I ' I
Il I—
i
II m 0 ri 0 ,i o l r
l IiLtr
NA
ISS �� sd
(1) N - ‘4 4
1 le;;\*.
1, ‘• ...... i C.)
II
i —
I - m - -_i o — Cl — - 7
II l- ':
III!
II ° I
:
. ( £ -l' -1:
I I t. m e nn ___ 1- �. I. _
IIH-(-- ---
I ,
I
I o o �-t-; ---
- I tO In - - r
iI + °i
--
I
I 0 0 0 0 0 0 0 0 0 ° - o
D o h o 'n 0. o ff - o
o T rc� N3 1_.�_ N —1 T
I
it —___ —__— —__ -_.—
e , li
,I n 11 N
y �
: cz, i • 1\ li ,,,
Jjg$ 1at; ,
I ;I
j
! l -
•
•
s;
•
_. N' M. .i - -• ^. m_.-m_.-.9._..:I N .__�f-r- ._ ...r t 2. .: t... .. r , ,. ..
' ' I..... ,... I
I I
I
I I
sl ..
t I O. I
O
• t
Ii
�i - —, : . _______
--
) 7
1
I -, )
v •
t' I 1
1 �.i •
I I j,L3}j
1 4 �`
• I
I ‘1* l '‘`,..J.
I ' iI 9
Tyr
i - -----
I
I I
I .I�
I
III
y. •
Ii
GENERAL FUNC t, ,-)z_
library expenditures
1983 1984 1985 1986 I
Coda Position Actual Actual Projected Budget I
*73s0
Head Librarian $ 5, 160 $ 5,418 $ 5, 748 $ 6,590
Assistant Librarian 1 , 188 1 ,709 2 ,800 3t588
,SEC'
w
m
a
vs
O
z
r
9, 880
Total I $ 6 .348 S 7. 1 7 I5 8.548 -1TH19B6-9-
Code Description Actual Actual Projected Budget
Operating Supplies $ 274 $ 380 $ 350 $ 700 H
c
r
m
N
I Total I $ 274 J$ 380 11 350 $ 700
1
Code I Description Actual I Actual I Projected I Budget
Utilities $ 1 .236 �$ 1 ,229 $ 1 .450 � $ 1 .600
I Repairs and Maintenance 143 658, 700 2,000 In
I Workshops and Dues 50 235. 200 350 il9
I Treasurer' s Fees ' - - . - 445 ! m
Personnel Administration - - - 700 iv'
Insurance - - - 500
n
. m
ca
I
Prow $ 1 ,429 $ 2 , 122 I $ 2, 350 I $ 5,595 ;
Code ' Description Actual Actual Projected A udoet I I
Periodicals $ 342 $ 411 $ 359 $ 430 !
Reference 425 50 100 300 i
Circulation 893 1 ,311 1 ,500 2,220
Acquisition of Equipment - 515 1 ,000 1 ,000 , y •
' Transfer to Building Fund 8, 180 12,069 ! 7,600 21 ,000 ', � I
r
c
r
.
! roal $ 9,840 ( $14,356 $10,559 I $24,950 i
Grand Total Actual I Actual Projected I Bucket I —r
I >
$17,891 $23,985 I 521 ,807 , $41 ,245�Ir
( 16) N` /1 I 5>
IV. C. Evaluation (State the method of evaluating the success or failure
of the proposed program.)
1. All Weld County libraries ordering reference materials with county
equalization money will be represented at the January skills session.
2. A record of orders and purchases will be kept.
3. A record of articles, PSA's, brochures, etc. will be maintained.
4. A short narrative describing the impact the reference tools and service
have on each community will be forwarded to the Colorado State Library.
5. A fiscal accounting of expenditures will be forwarded to the Colorado
State Library.
V. Budget (Give the proposed County Equalization Budget for the fiscal year
of the grant and the proposed local budget for the same fiscal year by
the following categories) .
NOTE: In the counties with more than one participating library,
please attach the local budget proposed for each library.
CATEGORY FY 87 COUNTY EQUALIZATION FY 86 LOCAL
BUDGET BUDGET
SALARIES/BENEFITS $ 763, 162.
BOOKS & LIBRARY MATERIALS $ 12,116.25 198,223.
AV MATERIALS 16,219.
EQUIPMENT 106,731.
OPERATING COSTS 148.00 292,565.
* OTHER (Please Itemize) 167, 166
TOTAL $ 12,264.25 $1,544,066.
*Building Funds and miscellaneous accounts
VI. Budget Justification for County Equalization Budget Only. (Please be '
specific e.g. : Salaries - 10 hrs. per week @ $4/hr. for 52weeks=$2,080.)
Workshop
12 lunches for Weld County participants
@ $4.00/per $ 48.00
Travel, expenses, and honorarium
for presentor $100.00
148.00
Purchases
Reference materials for:
Ault Public Library $1,346.25
Eaton Public Library 1,346.25
Platteville Public Library 1,346.25
Hudson Public Library 1,346.25
Windsor/Severance Library District 1,346.25
Dacono Public Library 1,346.25
Ft. Lupton Public/School Library ' 1,346.25
Glenn A. Jones Memorial Library 1,346.25
Greeley Public Library 1,346.25
12,116.25
$12,264.25
Page 6 in(`. :->•.' ,
Hello