HomeMy WebLinkAbout840898.tiff Weld County Housing Authority
Greeley, Colorado
Report on Examination of
Financial Statements and Supplemental Data
Twenty-six months ended September 30, 1983
840898
14(_. 1114 gIMI
Weld County Housing Authority
Greeley, Colorado
Contents
Page
Accountant's Report 2
Comments on Compliance and Administrative Internal Control 3-4
Financial Statements:
Balance Sheet 5
Statement of Income and Expense
- Housing Assistance Payment Program 6
Analysis of Surplus 7-8
Notes to the Financial Statements 9
Supplemental Information:
Computation of Annual Contributions
Earned and Project Account - Housing
Assistance Payment Program 10-11
Analysis of General Fund Cash Balance 12
Findings, Recommendations and Replies 13
Activities of the PHA 13
Audit Journal Entries 13
_ 3. Kevin Smith
Certified Public Accountant
P.O. BOX 29398
DENVER CO.
303/2IU-6639 60229
Accountant's Report
Board of Commissioners Regional Inspector General
Weld County Housing Authority For Audit
315 N. 11th Ave. Department of Housing and
Greeley, Colorado Urban Development
Denver, Colorado
We have examined the financial statements listed in the Table of Contents of
the Weld County Housing Authority pertaining to it's low-income housing program.
Our examination was made in accordance with generally accepted auditing standards
and the audit requirements set forth in the Department of Housing and Urban
Development Audit Guide for Audits of Public Housing Agencies by Independent
_ Public Accountants dated August 1978, and accordingly include such tests of the
accounting records and other auditing procedures as we considered necessary in
the circumstances.
As described in note 1, the authority's policy is to prepare it's financial
statements on the basis of accounting practices prescribed or permitted by the
Department of Housing and Urban Development. These practices differ in some
respects from generally accepted accounting principles. Accordingly, the
accompanying financial statements are not intended to present financial position
and results of operations in conformity with generally accepted accounting
principles. This report is intended solely for filing with the Department of
Housing and Urban Development and is not intended for any other purpose.
In our opinion, the financial statements referred to above present fairly the
assets, liabilities and surplus of the Weld County Housing Authority as of
September 30, 1983 and the results of it's operations and changes in its surplus
for the twenty-six months then ended, on the basis of accounting described in
note 1, which basis has been applied consistently.
The supplemental financial information as listed in the Table of Contents has
been tested by us as a part of our auditing procedures followed in the
examination of the financial statements mentioned above and, in our opinion,
is fairly stated in all material ersects in relation to the financial statements
taken as a whole.
November 30, 1983
'" gra'IC
Denver, Colorado
Weld County Housing Authority
Greeley, Colorado
Comments on Compliance and Administrative Internal Control
I have examined the financial statements of the Weld County Housing Authority
for the twenty-six months ended September 30, 1983 and have issued my report
thereon dated November 30, 1983. Based on my tests of transactions and examination
of records as required by appendix 2, except as otherwise evidenced by the findings
and comments in this report, we believe that the Weld County Housing Authority has
complied with the following:
a. The financial terms and conditions of the contract with HUD.
b. The regulations, policies and procedures prescribed by the
Department regarding the low-income housing program.
c. The financial regulations and procedures prescribed by management
and those of it's governing board.
As part of my examination, I reviewed and tested the Weld County Housing
Authority's system of internal control to the extent I considered necessary to
evaluate the system as required by generally accpted auditing standards. Under
these standards, the purpose of such evaluations are to establish a basis for
reliance on the system of internal control in determining the nature, timimg, and
extent of other auditing procedures that are necessary for expressing an opinion
on the financial statements. Additionally, our examination included procedures
necessary in my judgement to determine compliance with contractual terms and
conditions and regulations, policies, and procedures prescribed by HUD and by
management and those of it's governing board, insofar as such compliance review
was necessary under the provisions of paragraph 20 in the Department of Housing
and Urban Development Audit Guide for Audits of Public Housing Agencies by
Independent Public Accountants, dated August 1978.
The objective of internal accounting control is to provide reasonable, but not
absolute, assurance as to the safeguarding of assets against loss from
unauthorized use of disposition, and the reliability of financial records for
preparing financial statements and maintaining accountability for assets. The
concept of reasonable assurance recognizes that the cost of a system of internal
accounting control should not exceed the benefits derived and also recognizes
that the evaluation of these factors requires estimates and judgements by
management.
There are inherent limitations that should be recognized in considering the
potential effectiveness of any system of internal accounting control. In the
performance of most control procedures, errors can result from misunderstandings
of instructions, mistakes of judgements, carelessness, or other personal factors.
Control procedures whose effectiveness depends upon segregation of duties can be
circumvented by collusion. Similarly, control procedures can be circumvented
intentionally by management with respect to the execution and recording of
-3-
r
Weld County Housing Authority
Greeley, Colorado
Comments on Complaince and Administrative Internal Control (Cont.)
transactions or with respect to the estimates and judgements required in the
preparation of financial statements. Further, projection of any evaluation of
internal accounting control to future periods is subject to the risk that the
procedures may become inadequate because of changes in conditions, and that the
degree of compliance with the procedures may deteriorate.
My examination of the financial statements, made in accordance with generally
accepted auditing standards, including the study and evaluation of the Weld
County Housing Authority's system of internal accounting control for the
twenty-six months ended September 30, 1983, that was made for the purposes set
forth in the first paragraph of this report, would not necessarily disclose all
weaknesses in the system because it was based on selective tests of accounting
records and related data.
-4-
Weld County Housing Authority
Greeley, Colorado
Balance Sheet at September 30; 1983
Annual
Contributions
Contract
DEN-2392
Assets:
Cash $ 7,657.27
Accounts Receivable 12,039.46
Investments 23,418.95
Land, Structures and Equipment 3,303.46
AL Total Assets $ 46,419.14_
Liabilities and Surplus:
Accounts Payable $ 16,853.25
Total Liabilities 16,853.25
Surplus 29,565.89
Total Liabilies and Surplus $ 46,419.14
The Accompanying Notes Are An Integral
Part of This Financial Statement
-5-
Weld County Housing Authority
Greeley, Colorado
Statement of Income and Expenses - Housing Assistance
Payments Program
Twenty-six Months Ended September 30, 1983
Annual Contributions Contract DEN-2392
Fourteen Months Ended Year Ended
September 30, 1982 September 30, 1983
_ Operating Income:
Interest on General 79.48
Fund Investments $ -0- $
Total Operating Income -0- _ 79.48
Operating Expenses:
Preliminary
Administrative
Expenses - Prior
to Annual Contribution
Contract 2,184.00 910.13
Preliminary
Administrative
Expenses - After
w. Annual Contributions
Contract 13,360.00 3,142.65
Administrative Expense 6,161.81 9,389.14
General Expense 828.15 1,619.75
Housing Assistance
Payments 83,329.30 115,528.30
Total Operating Expense 105,863.26 130,589.97
Net Operating Loss $( 105,863.26) $( 130,510.49)
The Accompanying Notes Are An Integral
.-� Part Of These Financial Statements
-6-
Weld County Housing Authority
Greeley, Colorado
Analysis of Surplus
Twenty-six Months Ended September 30, 1983
Annual
Contributions
Contract
DEN-2392
Unreserved Surplus:
Net Loss for the Fourteen Months Ended
September 30, 1982 $( 105,863.26)
Net Loss for the Year Ended September 30, 1983 ( 130,510.49)
Provision for Operating Reserve for the Fourteen
Months Ended September 30, 1982 ( 5,431.64)
Provision for Operating Reserve for the Year
Ended September 30, 1983 ( 7,860.02)
Project Account - Unfunded ( 98,293.84)
Balance at September 30, 1983 ( 347,959.25)
Reserved Surplus - Operating Resrve:
Provision for Operating Reserve for the Fourteen
Months Ended September 30, 1982 5,431.64
Provision for Operating Reserve for the Year
Ended September 30, 1983 7,860.02
Cash Withdrawals for the Year Ended
September 30, 1983 263.29
Balance at September 30, 1983 13,554.95
Housing Assistance Payments Program - Project
Account - Unfunded:
Provision for Project Account for the Fourteen
_ Months Ended September 30, 1982 41,318.59
Provision for Project Account for the Year
Ended September 30, 1983 56,975.25
Balance at September 30, 1983 98,293.84
-7-
Weld County Housing Authority
Greeley, Colorado
Analysis of Surplus (Cont.)
Twenty-six Months Ended September 30, 1983
Annual
Contributions
Contract
DEN-2392
- Cumulative HUD Contributions:
Annual Contribution for the Fourteen
Months Ended September 30, 1982 $ 114,305.41
Annual Contributions for the Year 138,336.75
Ended September 30, 1983
Balance at September 30, 1983 252U642.16
Cumulative Donations:
Donation for the Fourteen Months 10,543.08
Ended September 30, 1982
Interest on Donated Funds for the Fourteen 764.97
Months Ended September 30, 1982
Interest on Donated Funds for the Year 1,726.14
Ended September 30, 1983
Balance at September 30, 1983 13,034.19
Total Surplus - September 30, 1983 $ 29,565.89
The Accompanying Notes Are An Integral
Part Of This Financial Statement
P
Weld County Housing Authority
Greeley, Colorado
Notes To The Financial Statements
September 30, 1983
Note 1: Omission of Certain Disclosures:
_ This audit report is intended solely for use by the Department of
Housing and Urban Development and the Housing Authority. HUD provides
the Housing Authority with detailed manuals which prescribe and
describe accounting principles and procedures to be used by the PHA.
Any significant or material deviations from prescribed principles or
procedures are required to be reported as findings in the audit
report. For this reason, an enumeration of all significant accounting
policies has been omitted from this report.. Also, in accordance with
HUD accounting procedures, depreciation on structures and equipment
is not reflected in the financial statements. Structures and
equipment are recorded at cost, including indirect development costs.
Note 2: Accounts Receivable - Tenants:
No allowance for doubtful accounts is provided as the Housing
Authority expenses bad debts in the year deemed uncollectable. There
are no accounts receivable from tenants at September 30, 1983.
Note 3: Accounts Payable - HUD:
The Housing Authority owes HUD $ 16,853.25 at September 30, 1983
for the overpayment of annual contributions.
Note 4: Accounts Receivable - Other:
The Accounts Receivable - Other at September 30, 1983 of $12,039.46
represents October payments made in September by the Weld County
Treasurers office. Although these amounts have been paid by the
county and reimbursed by the Housing Authority, through journal
entries by the county, the applicable expenses are not yet recorded.
-9-
Supplemental Information
Weld County Housing Authority
Greeley, Colorado
Computation of Annual Contributions Earned And
Project Account - Operating Reserve Changes .
Housing Assistance Payment Program
—. Annual Contributions Contract DEN-2392
Fourteen Months Ended Year Ended
September 30, 1982 September 30, 1983
Maximum Contribution
Available:
Maximum annual contribution 195,312.00
authorized $ 133,392.00 $
— Pro rata maximum annual
contribution applicable
to a period of less than _O_
twelve months 22,232.00
Maximum contribution for 195,312.00
period 155,624.00
Project account balance at -0- 41,318.59
begining of fiscal year
Total annual contribution 236,630.59
available 155,624.00
Annual Contribution Required:
Preliminary Administrative 4 052.78
Expense 15,544.00
Administrative Fee 12,304.60 18,659.20
Housing Assistance Payments 83,329.30 115,528.30
Property Betterments and 175.95
Additions 3,127.51
Total Funds Required 114,305.41 138,416.23
Project receipts other than 79.48
annual contributions -0-
Total annual contribution 138,336.75
required 114,305.41
y Project Account Change:
Provision for project 56,975.25
account $ 41,318.59 $
Annual Contribution Earned-
„ Lessor of contribution
available or contribution
required $ 114,305.41 $ 138,336.75
-10-
Weld County Housing Authority
Greeley, Colorado
Computation of Annual Contributions Earned And
Project Account - Operating Reserve Changes
Housing Assistance Payments Program (Cont. )
Annual Contributions Contract DEN-2392
Fourteen Months Ended Year Ended
September 30, 1982 September 30, 1983
Operating Reserve Change:
Operating Income $ -0- 79.48
_ Annual Contribution Earned 114,305.41 138,336.75
Total Operating Receipts 114,305.41 138,416.23
Operating Expenditures:
Operating Expenses 105,863.26 130,589.97
Capital Expenditures 3,127.51 175.95
Total Operating 130,765.92
Expenditures 108,990.77
Net Operating Receipts 7 b50.31
Available (per audit) 5,314.64
Audit Adjustments 117.00 209.71
Provision for Operating 7,860.02
Reserve $ 5,431.64 $
-11-
Weld County Housing Authority
Greeley, Colorado
Analysis of General Fund Cash Balance
at September 30, 1983
Annual
Contributions
Contract
DEN-2392
Composition Before Adjustments:
Net operating receipts retained: $ 13,554.95
Operating Resrves
Donations 10,543.08
. Audit adjustments (backed out) ( 326.71)
23,771.32
Adjustments:
Expenses/costs not paid:
Accounts Payable 19,344.36
Income not received:
Accounts Receivable ( 12,039.46)
General Fund Cash Available 31,076.22
General Fund Cash:
Invested ( 23,418.95)
-- General Fund Cash $ 7,657.27
-12-
Weld County Housing Authority
_ Greeley, Colorado
Findings, Recommendations and Replies
at September 30, 1983
Status of Prior Audit Findings:
This is the initial audit of the Weld County Housing Authority. Thus,
there are no prior audit findings.
Current Audit Findings:
Finding 1: Operating Budget Overruns:
The Weld County Housing Authority incurred the following operating
budget overruns:
FYE September 30, 1982:
Budget Actual Overrun
Property Betterments and
Additions $ 3,004.00 $ 3,127.51 $ 123.51
Recommendation:
The Housing Authority should review monthly financial statements
— with the appropriate operating budget. Expenditures that create
overruns should not be made if possible. If a budget overrun
appears inevitable, a revised operating budget should be submitted
_. to HUD for Approval prior to the fiscal year end.
Activities of the PHA
The Weld County Housing Authority manages 70 units of Section 8 - Existing -
Housing Assistance Payment Program.
Audit Journal Entries
Audit PHA
Account Account
Number DR CR Number
1. Cash 1111.1 $ 216.37 1111.1
General Fund
Investments 1162 12,491.11 1162
Other General Expense
- 1982 4590 117.00 6010
- 1983 4590 209.71 6010
Interest on Donations
- 1982 2850 $ 764.97 2850
- 1983 2850 1,726.14 2850
Cumulative Donations 2850 10,543.08 2850
To record Donation from county prior
to HUD activities, not recorded on books
-13-
Hello