The URL can be used to link to this page

Browse Search

Home My WebLink About20001238.tiff FORM 920(8&93) PETITION FOR ABATEMENT OR REFUND OF TAXES ,� Must be filed in duplicate and all questions must be answered. 6.;04.7) "Ui' G 3-0 Petitioners: Complete this side only. Englewood , Colorado, December 17 , 1923—. City or Town lb The Honorable Board of Commissioners of Wel d _ County Gentlemen: The petition of Diversified Operating Corporation whose mailing address is: c/o Logan & Firmine, Inc. 333 W. Hampden Ave. . #744 Englewood Colorado 80110 City or Town State 21P Code SCHEDULE NUMBER DESCRIPTION OF PROPERTY AS LISTED ON TAX ROLL See attached schedules. respectfully requests that the taxes assessed against the above property for the years A.D. 19 , 19_, are erroneous, illegal, or due to error in valuation for the following reasons: Describe specifically the circumstances surrounding the incorrect value or tax, including owner's estimate of value. (Attach additional sheets if necessary) The 1997 returns for Diversified Operating Corporation did not take allowable deductions. -• C.' l!J OD 19 97 19 Assessed Value Tax Value Tax Orig. 2,056,100 134,093.05 Abate. 182,690 11909.39 Bal. 1 ,873,410 122,183.66 Therefore the petitioner requests that the taxes may be abated or(Celtinded in the sum of $_11,110 3q I declare,under penalty of perjury in the second degree that this petition,together with any accompanying exhibits or statements, has been examined by me and to the best of my knowledge, information arid belief is true, correct and complete. c/o Logan & Firmine, Inc. 333 W. Hampden Ave. „ #740 Englewood, CO 80110-2337 Diversified Operating Corporation Address Petition., By 4 /41, Os-- /2�7/ Tlaytime phone number 303-761-8260 eM De Every petition for abatement or refund filed pursuant to section 39-10-114 shall be acted upon pursuant to the provisions of this section by the board of county commissioners or the assessor, as appropriate, within six months of the date of filing such petition. 39-1-113(1.7), C.R.S. 2000-1238 (IC',' H0EGNEL'5-Dewec CO—35,P!/I! Complete Either Section I or Section II RESOLUTION OF COUNTY COMMISSIONERS Section 1: In accordance with 39-1-113(1.5) C.R.S., the commissioners of County authorize the assessor to review petitions for abatement or refund and to settle by written mutual agreement any such petition for abatement or refund in an amount of one thousand dollars or less per tract, parcel, or lot of land or per schedule of personal property. County Commission Resolution # The assessor and petitioner mutually agree to an assessed value of $ for $ total tax for the year(s) 19_ and an abatement/refund of $ Petitioner's Signature Date Assessor's Signature Date If Section I is not complete and/or if petition is for more than $1,000, Section II must be completed. Section II: Assessors's recommendation: .171 approved;❑ approved in part $ ❑ denied for the following reason(s) The ,,u Par 72-, Neu/ / ti�A7tr) Sups/'ed Dy 7if an? (MX MY /910 FeLAASC 61 w/i5 7- �iyy'Nre 7A /VW is'AtAkDeciuc tans /$≤6O'Td w ii s"1e.5 I AteelttcT"bow 2pvc-(?m At_we/lit' d -gesc (AeAse_s W4eiu A_194/a/ Afed goln 7k 4R-7-,D ,Pe«inA4v vdreAt a / 14'Pic pk-- bu /4-xe5 U/ ie- 4i/4. .-v---- B : '`/—/S—o-6 C. e S r WHEREAS, The County Commissioners of Weld County, State of Colorado, at a duly and lawfully called regular meeting held on the 72nd __ day of May , A.D. A9 2000 , at which meeting there were present the following members: Chair Barbara J. Kirkmeyer. and Commissioners M .1 Celle. George E. Baxter. Dale K. Hall. and Glenn Vaad _ notice of such meeting and an opportunity to be present having been given to the taxpayer and the Assessor of said County and said Assessor represented by Michael Sampson and taxpayer Diversified Operating Corp. represented by Loan erirmine, Tnr being present; and (name) WHEREAS, The said County Commissioners have carefully considered the within application, and are fully advised in relation thereto, NOW BE IT RESOLVED, That the Board concur with the recommendation of (concurs or does not concur) the assessor and the petition be approved , and an abatement refund be allowed (approved or denied) (be allowed or not be allowed) on an assessed valuation of $ 182.690 for $ 11.909 39 total tax for the year(s) 19_9_L_. 4 /1.41. 1 . " irman o cou Commission & STATE OF COLORADO, 1 ss. County of Weld ) I Donald D. Warden , t atttyKeitsrlxaltlx$xx;ffnsio Clerk of the Board of County Commissioners in and for the County of Weld _ State of Colorado, do hereby certify that the above and foregoing order is truly copied from the records of the proceedings of the Board of County Commissioners for said Weld County, now in my office. IN WITNESS WHEREOF, dig et my hand and affix the seal of said County, at Greeley , this ay , le . AM' r7- r , 416- r„� • Clerk to tae Board 1= ;(t`lers to the Board ACTION OF THE PROPERTY TAX ADMINISTRATOR Denver, Colorado, ct 19ction of the Board of County Commissioners, relative to a within petition, is hereby . .pr. d; ❑ approved in part $ ❑ denied for the following reason(s) / ecretary . 11\213\1.124:11 Property Tax Administrator , , . 0 CLERK TO THE BOARD PHONE (970) 356-4000, EXT.4218 WI FAX: (970) 352-0242 I P.O. BOX 758 C. GREELEY, COLORADO 80632 P COLORADO MAY 1, 2000 DIVERSIFIED OPERATING CORPORATION CIO LOGAN & FIRMINE, INC 333 WEST HAMPDEN AVE #740 ENGLEWOOD CO 80110 RE: VARIOUS SCHEDULE NUMBERS Dear Property Owner: This is to advise you that the Weld County Board of Commissioners will hear your petition for abatement or refund of taxes on the property described as: SEE ATTACHED. The meeting is scheduled for May 22, 2000, at 9:00 a.m., at which time you may be heard. You are required to submit any supporting documentation regarding this petition to the Office of the Clerk to the Board and to the Weld County Assessor's Office at least seven calendar days prior to the meeting date in order for it to be considered at said meeting. The Assessor is recommending that the Board APPROVE your petition. The meeting will be held in the First Floor Meeting Room, Weld County Centennial Center, 915 10th Street, Greeley, Colorado, at the above specified time. If you have any questions concerning this matter, please do not hesitate to contact Carol Harding at (970) 356-4000, extension 4217. Sincerely, kr/ IteAzieziet Donald D. Warden Clerk to the Board Ely: , '� �'- d , 4 Deputy Clerk to the Board_- cc: Assessor County Attorney C C' A5 04 DIVERSIFIED OPERATING CORPORATION PETITION FOR REFUND OF TAXES 1997 Colorado Taxes(1996 Production) Original Direct Return on Return of Exempt Assessed Value Schedule Assessed Abate.i Refund Abate./Refund Balance Operating Investment Investment Total 95% Allowable Royalty Assessment of Allowable Production Number Well Name County Production Value Original Tax Assessed Value Tax Assessed Value Balance Tax Expenses (ROI) (Rot') Deduction Limitation Deductions Percentage Ratio Deduction Tax Refund Tax District Tax Rate 00152388 Crosby 03-09 Weld 7,360 477.16 4,630 300.17 2,730 176.99 3,945 380 972 5,297 7.991 5,297 87.50% 4,630 300.17 1102 0.064831 W _ 00518186 Elliott 06-27 Weld 147,870 9586.56 4,320 280.07 143,550 9,306.49 4,938 0 0 4,938 160,545 4,938 87.50% 4,320 280.07 1102 0.064831 00150988 Sooner Federal 01-22 Weld 15,230 987.38 4,720 306.00 10,510 681.38 4,252 537 1.374 6.163 18,898 6,16312.500000% 87.50% 4,720 306.00 1102 0.064831 00186987 Federal Wildhorse 07-28 Weld 50,770 3166.22 5.770 359.84 45.000 2.806.38 5.608 459 14 _68 7,534 62,996 7,534 12.500000% 87.50% 5,770 359.84 1007 0.062364 00151788 Littlefield 12-23 Weld 0 0 0 0.00 0 0.00 551 0 0 551 0 0 87.50% 0 0.00 1102 0.064831 00105090 01-22 R Long Draw Weld 51,090 3285.86 4,950 318.36 46.140 2,967.50 4,190 518 946 5,654 55,469 5.654 87.50% 4.950 318.36 302 0.064315 — _ 00085989 Seifried Unit 13-06 Weld 13,340 864.84 1,970 127,72 11,370 737.12 1,958 59 232 2,249 14,483 2,249' 87.50% 1,970 127.72 1102 0.064831 O0085989 Seifried Unit 16-06 Weld 13.330 864.2 1,970 127.72 11,369 736.48 1,958 59 232 2,249 14,473 2.249 87.50°% 1.970 127.72 1102 0.064831 00085989 Seifried Unit 11-31 Weld 13.330 864.2 1.970 127.72 11,360 736.48 1,958 59 232 2,249 14,473 2.249 87.50% 1,970 127,72 1102 0064831 00085989 Seifried Unit 14-31 Weld 13,330' 864.2� _ 1,970 127 72 11,360 736.48 1,958 59 232 2,249 14,473 2.249 87.50% 1,970 12772 1102 0.064831 0 Sooner Unit Tank Battery Weld 0 0 0 0.00 0 0.00 0 0 0 0 0 0 4.748887% ]5.00°0 0 0.00 F 1102 0.064831 - 00086289 Sooner Unit 17-21 - Weld 75,230 4877.23 6,540 423.99 68.690 4,453.24 8,703 121 335 9,159 100.042 9,159 4.748887% 75.00% 6,540 423.99 1102 0.064831 _ 00086289 Sooner Unit 13-16 Weld 75,230 4877.23 6,540 423.99 68,690 4.45324 8.703 121 335 9.159 100,042 9,159 4.748887% 75.00% 6,540 42399 1102 0064831 O0086289 Sooner Unit 11-28 % 'Weld 75.240 4877.88 6,540 423.99 68,700 4,453.89 8,703 121 335 9.159 100,056 9,159 4.748887% 75.00 6,540 423.99 1102 0064831 O0086289 Sooner Unit 15-21 Weld 75.240 4877.88 6,540 423.99 68.700 4,45389 8.703 121 335 9,159 100,056 9,159 4.748887% 7500% 6,540 423.99 1102 0.064831 O0086289 Sooner Unit 12-28 Weld 75,240 4877.88 6,540 423.99 68.700 4,453.89 8.703 121 335 9.159 100,056 9,159 4.748887% 75.00% 6,540 423.99 1102 0.064831 00086289 Sooner Unit 16-17 Weld 75,240 487786 6.540 42399 68,700 4,453.89 8,703 121 335 9,159 100,056 9.159 4.748887% 75.00% 6.540 423.99 1102 0.064831 00086289 Sooner Unit 13-21 Weld 75,240 4877.88 6,540 42399 68,700 4.453.89 8.703 121 335 9,159 100,056 9,159 4.748887% 7500% 6,540 423.99 1102 0.064831 _O0086289 Sooner Unit 11-21 Weld 75,240 4877.88 6,540 423.99 68.700 4,453.89 8,703 121 335 9.159 100,056 9,159 4.748887% 75.00% 6,540 423.99 1102 0.064831 O0086289 Sooner Unit 14-21 Weld 75,240 4877.88' 6,540 423.99 68,700 4,453.89 8,703 121' 335 9,159 100,056 9,159 4748887% 75.00% 6,540 423.99 1102 0.064831 _ O0086289 Sooner Unit 12-21 Weld 75,240 4877.88 6,540 423.99 68,700 4,45389 8,703 121 335 9,159 100.056 9,159 4.748887% 7500% 6,540 423.99 1102 0,064831 00086289 Sooner Unit 14-21 Weld 75,230 4877.23 6,540: 423.99 68,690 4,453.24 8,703 121 335' 9,159 100.042 9,159 4.748887% 75.00%_ 6,540 423.99 1102 0.064831 00086289 Sooner Unit 11-20 Weld 75,240 487788 6.540 423.99 68,700 4,453.89 — 8,703 121 335 9,159 100,056 9.159 4748887% 75.00% 6.540 423.99 1102 0.064831 00086289 Sooner Unit 16-21 Weld 75,230 4877.23 6,540 423.99 68,690 4,453.24 8.703 121 335 9,159 100,042 9,159 4.748887% 7500% 6,540 423.99 1102 0.064831 O0086289 Sooner Unit 17-28 Weld 75,240 4877.88 6,540 423.99 68.700 4.453.89 8,703 121 335 9.159 100,056 9,159 4.748887% 75.00% 6,540 423,99 1102 0.064831 O0086289 Sooner Unit 10-28 Weld 75.240 4877,88 6.540 423.99 68,700 4,453.89 8,703 121' 335 9,159 100.056 9,159 4.748887% 7500% 6.540 423.99 1102 0.064831 00086289 Sooner Unit 14-16 Weld 75,230 4877.23 6,540 423.99 68,690 4,453.24 8.703 121 335 9,159 100,042 9,159 4.748887% 75.00% 6,540 423.99 1102 0.064831 00086289 Sooner Unit 13-28 Weld 75,240 4877.88 6,540 423.99 68,700 4,453.89 8,703 121 335 9.159 100.056 9,159 4.748887% 75.00% 6,540 423.99 1102 0.064831 00136693 Sooner Unit 05-21 Weld 75,240 5885.88 6,540 511.61 68,700 5,374.27 8.703 121 335 9,159 100.056 9,159 4.748887% 75.00% 6,540 511.61 102 0.078228 00010186 Sooner Unit 01-21A Weld 75,230 4846.1 6,540 421,29 68,690 4,424.81 8,703 121 335 9.159 100,042 9,159 4.748887% 75.00% 6,540 421.29 1100 0.064417 00010210 Sooner Unit 09-21 Weld 75,230 4846.1 6,540 421.29 68,690 4,424.81 8,703' 121 335 9,159 100,042 9,159 4.748887% 75.00% 6,540 421.29 1100 0,064417 00602996 Sooner Unit 21-14-01 Weld 75,240 4877.88 6.540 423.99 68,700 4,45389 8,703 121 335 9,159 100,056 9,159 4.748887% 75.00% 6.540 423.99 1102 0.064831 _ 00603196 Sooner Unit 21-16-09 Weld 75,240 4877.88 6,540 423.99 68,700 4,45389 8,703 121 335 9,159 100,056 9.159 4.748887% 75.00% 6,540 423.99 1102 0.064831 _ 0 Sooner Unit 28-06-01 Weld 75,240 4877.88 6.540 42399 68,700 4,453.89 8,703 121 335 9,159 100,056 9,159 4.748887% 75.00% 6,540 423.99 1102 0.064831 00011765 Pipeline and Compressor Weld 0 0 0 000 0 0.00 0 0 0 0 0 0 75.00% 0 0.00 1102 0064831 TOTAL WELD COUNTY 2,056,100 134093.05 182,690 11.90939 1,873,410 122,183.66 231,488 4,901 13,403 249,792 2,664,984 249,241 182.690 11,909.39 Page 1 of 1 DIVERSIFIED OPERATING CORPORATION 1996 Direct Operating Expenses DIRECT OPERATING EXPENSES Equipment Repairs/Heater TOTAL Pumper Treater/Prod. Lease and Chemicals/ Administrative Fuel/ DIRECT Expense Contract Units! Road Gas Materials Hot oil Emulsifier for Equipment Overhead @ Electric OPERATING Well Name County @80% Labor @80% Separators Maintenance Processing and Supplies services flowlines Rental Insurance 20% and Water EXPENSES Crosby 03-09 Weld 2,400 43 0 0 0 14 0 0 0 287 1,200 0 3,945 Elliott06-27 Weld 2,414 0 0 952 0 0 0 0 0 372 1,200 0 4,938 ' Sooner Federal 01-22 Weld 2,414 192 0 232 0 42 0 0 0 171 1,200 0 4,252 Federal Wildhorse 07-28 Weld 2,414 91 0 138 0 76 0 1,377 0 311 1,200 0 5,608 Littlefield 12-23 Weld 200 0 0 0 0 14 0 0 0 237 100 0 551 01-22 R Long Draw Weld 2,640 0 0 70 0 0 0 0 0 280 1,200 0 4,190 — Seifried Unit 13-06 Weld 967 195 0 84 0 63 0 0 0 230 420 0 1,958 Seifried Unit 16-06 Weld 967 195 0 84 0 63 0 0 0 230 420 0 1,958 Seifried Unit 11-31 Weld 967 195 0 84 0 63 0 0 0 230 420 0 1,958 Seifried Unit 14-31 Weld 967 195 0 84 0 63 0 0 0 230 420 0 1,958 f Sooner Unit Tank Battery Weld 0 0 0 0 0 0 0 0 0 0 0 0 0 Sooner Unit 17-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 13-16 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 11-28 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 15-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 12-28 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 16-17 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 13-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 11-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 14-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 12-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 14-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 11-20 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 16-21 Weld 2,633 781 184 583 F 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 17-28 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 10-28 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 14-16 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 13-28 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Page 1 of 2 DIVERSIFIED OPERATING CORPORATION 1996 Direct Operating Expenses DIRECT OPERATING EXPENSES Equipment Repairs/Heater TOTAL Pumper Treater/Prod. Lease and Chemicals/ Administrative Fuel/ DIRECT Expense Contract Units/ Road Gas Materials Hot oil Emulsifier for Equipment Overhead @ Electric OPERATING Well Name County @80% Labor @80% Separators Maintenance Processing and Supplies services flowlines Rental Insurance 20% and Water EXPENSES Sooner Unit 05-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 01-21A Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 09-21 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 21-14-01 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 21-16-09 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Sooner Unit 28-06-01 Weld 2,633 781 184 583 994 319 0 526 1,401 331 900 52 8,703 Pipeline and Compressor Weld 0 0 0 0 0 0, 0 0 0 0 0 0 0 TOTAL WELD COUNTY 76,904 19,075 4,223 15,130 22,862 7,723 0 13,484 32,216 10,192 28,480 1,199 231,488 Page 2 of 2 DIVERSIFIED OPERATING CORPORATION Historical Detail Costs HISTORICAL DETAIL COST BY CATEGORY HISTORICAL DETAIL COST BY YEAR LWE- LWE- SEPARAT LWE- HEATER ORS/ CIRCULAT LWE-GAS LWE- TREATER PRODUCT]ING SWEETNE TOTAL Well Name County TANKS S ON UNITS PUMPS R COSTS 1974 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 TOTAL Crosby03-09 Weld 2936 10677 0 0 0 13,613 0 0 0 0 0 0 0 0 0 0 0 0 0 13613 0 0 0 0 0 0 0 0 0 13,613 Elliott 06-27 Weld 7500 5500 2500 1000 0 16,500 0 0 0 0 0 0- O 16500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16.500 Sumer Federal 01-22Weld 5000 4500 9737 0 0 19,237 0 0_ 0 0 0 0 0 0 0 0 0 0 0 19237 0 0 0 0 0 0 0 0 0 19,237 Federal Wldhorse 07-28 Weld 6120 6224 7428 775 0 20,54] 0 0 0 0 $ 0 0 0 0 0 0 0 2054] 0 0 0 0 0 0 0 0 0 0 20,547 Littlefield 12-23 Weld 0 0 0 0 0 O 0 0 0' 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 01-22 R Long Draw Weld 4500 4500 3249 1000 0 13,249 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13249 0 0 0 0 0 0 0 13,249 Bedded Unit 13-06 Weld 1125 1000 875 250 0 3,250 0 0 0 0 0 0 0 0 0 0 0 2438 813 0 0 0 0 0 0 0 0 0 0 3.250 Seihied Unit 16-06 Weld 1125 1000 873 250 0 3,250 0 0 0 0 0 0 0 0 0 0 0 2438 813 O 0 0 0 0 0 0 0 0 0 3.250 Sei(ried Unit 11-31 Weld 1125 1000 875 250 0 3,250 0 0 0 0 0 0 0 0 0 0 0 2438 813 0 0 0 0 0 0 0 0 0 0 3,250 SeiMed Unit 14-31 Weld 1125 1000- 875 250 0 3,250 0 0 0 0 0 0 0 0 0 0 0 2438 813 0 0 0 0 0 0 0 0 0 0 3,250 Sooner Unit Tank Battery Weld 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 0 0 0 0 0 0 0 0 0 0 Sooner Unit 17-21 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 O 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4.696 Sooner Unit 13-16 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0� 0 0 0 0 0 0 4,696 Sooner Unit 11-28Weld 1978 1130 761 174 652 4.696 0 0 0 0 0 0 0 0 0 O 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 15-21 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 12-28 Weld 1978 1130 761 174 652 4,696 0 0 0' 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4.696 Sooner Unit 16-17 Weld 1978 1130 761 174 652 4.696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 13-21 Weld 1976 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 11-21 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4.696 Sooner Unit 14-21Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4.696 Sooner Unit 12-21 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 14-21 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 11-20Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 16-21 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 17-28 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 10-28 Weld 1978 1136 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 14-16Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 13-28 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 05-21Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 01-21AWeld 1978 1130 761 174 652 4.696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4.696 Sooner Unit 09-21Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 21-14-01 Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 O 0 0 0 4,696 Sooner Unit 21-16-09Weld 1978 1130 761 174 652 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4,696 Sooner Unit 28-06-01 - Weld 1978 1130 761 174 651 4,696 0 0 0 0 0 0 0 0 0 0 0 235 2113 1643 704 0 0 0 0 0 0 0 0 4.696 PipeIne and Compressor Weld 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TOTAI WELD COUNTY 76,056 61,401 43,914 7775 15,000 204,146 0 0 0 0 0 0 0 16,500 0 0 0 15,150 72,397 70,650 16,200 13,249 0 0 0 0 0 0 0 204,146 Page 1 of 1 DIVERSIFIED OPERATING CORPORATION RETURN OF INVESTMENT 1996 DEPRECIATION-Rofl (14 YR.STRAIGHT LINE METHOD/MIDYEAR CONVENTION Well Name County 1974 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 198 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 TOTAL Crosby 03-09 Weld 0 0 0'' 0 0 0 0 0 0 0 0 0 486 972' 972 972 972 972 972 972 972 972 9.237 Elliott 06-27 Weld 0 0 0 0 0 0 0 589 1,179 1,179 1,179 1,17 1,179 1.179 1,179 1.179 1,179 1,179 1,179 1,179 1,179 589 0 16.500 _ Sooner Federal 01-22 Weld 0 0 0 0 0 0 0 0 0 0 0 0 687 1,374 1.374 1,374 1,374 1374 1,374 1,374 1,374 1,374 13,054 Federal Wildhorse 07-28 Weld 0 0 0 D 0 0 0 0 0 0 0 734 1,468 1,468 1,468 1.468 1468 1,468 1,468 1,468 1,468 1,468 15,410 Littlefield 12-23 Weld 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 01-22 R Long Draw Weld 0 0 0 0' 0 0 0 0 0 0 0 0 0 0 473 946 946 946 946 946 946 946 7,098 Seifded Unit 13-06 Weld 0 0 0 0 0 0 0 0 0 0 0 8 203 232 232 232 232 232 232 232 232 232 232 2,612 Seifried Unit 16-06 Weld 0 0 0 0 0 0 0 0 0 0 0 8 203 232 232 232 232 232 232 232 232 232 232 2,612 Seifried Unit 11-31 Weld 0 0 0 0 0 0 0 0 0 0 0 8 203 232 F 232 232 232 232 232 232 232 232 232 2.612 Seifried Unit 14-31 Weld 0 0 0 0 0 0 0 0 0 0 0 8 203 232 232 232 232 232 232 232 232 232 232 2,612 Sooner Unit Tank Battery Weld 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sooner Unit 17-21 Weld 0 0 0 0 0 0 0 0 0 0 0. 92 226 310 335 335' 335 335 335 335 335 335 3.320 Sooner Unit 13-16 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 11-28 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 15-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3.320 Sooner Unit 12-28 Weld 0 0 0 0 0 0 0 0 0 0 0 92, 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 16-17 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 13-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335' 335 335 335 335 335 3,320 Sooner Unit 11-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 14-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 12-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3.320 Sooner Unit 14-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 11-20 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 16-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 17-28 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 10-28 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 14-16 Weld 0 0 0 0 0 0 0 0 0 0 0- 92 226 310 335 335 335 335 335 335 335 335 3.320 Sooner Unit 13-28 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 05-21 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 01-21A Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3.320 Sooner Unit 09-21 Weld 0 0 0 0 0 0 0 D 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 21-14-01 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 21-16-09 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Sooner Unit 28-06-01 Weld 0 0 0 0 0 0 0 0 0 0 0 92 226 310 335 335 335 335 335 335 335 335 3,320 Pipeline and Compressor Weld 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TOTAL WELD COUNTY 0 0 0 0 0 0 0 589 1,179 1,179 1,179 1,72 4,846 9,955 13.05/ 14,109 14,582 14,582 14,582 14,582 14,582 13,993 13.403 148,117 Page 1 of 1 DIVERSIFIED OPERATING CORPORATION RETURN ON INVESTMENT RETURN ON INVESTMENT(ROI) 1996 AVERAGE 12/31/1995 NET 12'31/1996 NET NET BOOK ACTUAL ROI TOTAL ROI Well Name County BOOK VALUE BOOK VALUE VALUE RATE DEDUCTION Crosby 03-09 Weld 5,348 4,376 4,862 7813% 380 Elliott 06-27 Weld 0 0 0 7813% 0 ' Sooner Federal 01-22 Weld 7,557 6,183 6,870 7813% 537 Federal Wildhorse 07-28 Weld 6,604 5,137 5,871 7.813% 459 Littlefield 12-23 Weld 0 0 0 7.813% 0 01-22 R Long Draw Weld 7,098 6,151 6,625 7813% 518 Seifried Unit 13-06 Weld 871 638 754 7.813% 59 Seifded Unit 16-06 Weld 871 638 754 7.813% 59 Seltried Unit 11-31 Weld 871 638 754 7813% 59 Seifried Unit 14-31 Weld 871 638 754 7.813% 59 Sooner Unit Tank Battery Weld 0 0 0 7.813% 0 Sooner Unit 17-21 Weld 1.711 1,375 1,543 7.813% 121 Sooner Unit 13-16 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 11-28 Weld 1,711 1.375 1,543 7.813% 121 Sooner Unit 15-21 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 12-28 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 16-17 Weld 1,711 1.375 1.543 7.813% 121 Sooner Unit 13-21 Weld 1/11 1,375 1,543 7.813% 121 Sooner Unit 11-21 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 14-21 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 12-21 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 14-21 Weld 1,711 1,375 1.543 7.813% 121 Sooner Unit 11-20 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 16-21 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 17-28 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 10-28 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 14-16 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 13-28 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 05-21 Weld 1,711 1,375 1,543 7.813% 121 Sumer Unit 01-21A Weld 1.711 1,375 1,543 7.813% 121 Sooner Unit 09-21 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 21-14-01 Weld 1,711 1,375 1.543 7.813% 121 Sooner Unit 21-16-09 Weld 1,711 1,375 1,543 7.813% 121 Sooner Unit 28-06-01 Weld 1,711 1,375 1.543 7.813% 121 Pipeline and Compressor Weld 0 0 0 7.813% 0 TOTAL WELD COUNTY 69,432 56.029 62.7311 4,901 Page 1 of 1 Hello