HomeMy WebLinkAbout20012427 GREELEY-WELD COUNTY AIRPORT AUTHORITY
Greeley, Colorado
Annual Financial Report
December 31, 2000
(6IvW J ,/1-/zeeA
og/a7/gdo I 2001-2427
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Annual Financial Report
Year Ended December 31, 2000
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Table of Contents
aege
INDEPENDENT AUDITOR'S REPORT 1
GENERAL PURPOSE FINANCIAL STATEMENTS
ALL FUND TYPES
Combined balance sheet 2
ALL PROPRIETARY FUND TYPES AND SIMILAR TRUST FUNDS
Combined statement of revenues, expenses and changes in
retained earnings/fund balances 3—4
Combined statement of cash flows 5—6
Footnotes to financial statements 7— 15
INDEPENDENT AUDITOR'S REPORT ON INDIVIDUAL FUND
FINANCIAL STATEMENTS, SCHEDULES AND STATISTICAL DATA 16
INDIVIDUAL FUND FINANCIAL STATEMENTS, SCHEDULES
AND STATISTICAL DATA
ENTERPRISE FUND -AIRPORT FUND
Comparative balance sheet 17
Schedules of financial resources provided, applied and
changes in working capital - budget and actual 18
Schedules of financial resources provided —budget and actual 19—20
Schedules of current operating expenses—budget and actual 21 —22
TRUST FUND- EMPLOYEES PENSION
Schedules of revenues, expenses and changes in fund balance-
budget and actual 23
STATISTICAL DATA 24-25
COMPLIANCE REPORTS AND SCHEDULES
REPORT ON COMPLIANCE AND ON INTERNAL CONTROL OVER FINANCIAL
REPORTING BASED ON AN AUDIT OF GENERAL PURPOSE FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH "GOVERNMENT
AUDITING STANDARDS" 26
REPORT ON COMPLIANCE WITH REQUIREMENTS APPLICABLE TO EACH
MAJOR PROGRAM AND INTERNAL CONTROL OVER COMPLIANCE IN
ACCORDANCE WITH OMB CIRCULAR A-133 27-28
Schedule of expenditures of federal awards 29
-- Footnotes to schedule of expenditures of federal awards 30
Schedule of findings and questioned costs 31
Summary schedule of prior audit findings 31
' COLE AND CROSIER, P.C.
111 MAIN STREET
CERTIFIED PUBLIC ACCOUNTANTS LA SALLE,COLORADO 60645
(970)284-5545
INDEPENDENT AUDITOR'S REPORT
Board of Commissioners
Greeley-Weld County Airport Authority
Greeley, Colorado
We have audited the accompanying general purpose financial statements of Greeley-Weld County Airport
Authority as of and for the year ended December 31, 2000, as listed in the table of contents. These financial
statements are the responsibility of the Authority's management. Our responsibility is to express an opinion on
these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America, and the standards applicable to financial audits contained in Government Auditing Standards, issued by
the Comptroller General of the United States. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall general purpose financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.
In our opinion, the general purpose financial statements referred to above present fairly, in all material respects,
the financial position of Greeley-Weld County Airport Authority as of December 31, 2000, and the results of its
operations and its cash flows for the year then ended in conformity with accounting principles generally accepted
in the United States of America.
_ In accordance with Government Auditing Standards, we have also issued our report dated August 7, 2001, on
our consideration of Greeley-Weld County Airport Authority's internal control over financial reporting and our
tests of its compliance with certain provisions of laws, regulations, contracts and grants. That report is an
integral part of an audit performed in accordance with Government Auditing Standards and should be read in
conjunction with this report in considering the results of our audit.\AD CD. �,
Cole and Crosier, P.C.
Certified Public Accountants
LaSalle, Colorado
August 7, 2001
1
MEMBER OF AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
GENERAL PURPOSE
FINANCIAL STATEMENTS
These basic financial statements provide a summary overview and broad perspective of the financial position of
all funds and of the operating results of all funds. They also serve as an introduction to the more detailed
statements and schedules that follow.
GREELEY-WELD COUNTY AIRPORT AUTHORITY
All Fund Types
Combined Balance Sheet
— December 31. 2000
Proprietary Fiduciary Totals
Fund Types Fund Types (Memo Only)
Pension
Enterprise Trust 2000 1999
- ASSFT$
Cash (Note 9) $ 172,542 $ 3,965 $ 176,507 $ 317,359
Investments (Note 9) 0 77,997 77,997 79,849
_ Receivables
Leases and sales (Note 10) 63,442 0 63,442 92,350
Fuel and sales tax distributions 15,911 0 15,911 8,572
Grants and capital contributions
Federal Aviation Administration (Note 15) 335,323 0 335,323 772,635
Weld County/City of Greeley
matching (Note 15) 50,735 0 50,735 161,776
State of Colorado 4,194 0 4,194 112,226
Due from other funds 0 0 0 3,258
_ Inventories 0 0 0 32,272
Prepaid expenses 15,611 0 15,611 5,187
Fixed assets - net of accumulated
depreciation (Notes 8 and 12) 20,214,684 0 20,214,684 17,577,976
Master/infrastructure design plans (Note 2) 32,095 0 32,095 10,516
TOTAL ASSFTS $20,904,537 $ 81,962 $20,986,499 $ 19,173,976
IARII ITIFS
Accounts payable $ 330,601 0 $ 330,601 $ 1,096,838
Accrued interest payable 264 0 264 349
Compensated absences payable 10,649 0 10,649 16,022
Deposits 9,743 0 9,743 5,608
Payroll and other taxes payable 576 0 576 969
Accrued wages 7,536 0 7,536 12,370
Due to other funds 0 0 0 3,258
— Notes payable (Note 3) 159,097 0 159,097 210,971
Deferred revenue
Gain from sale and leaseback (Note 4) 1,305 0 1,305 3,297
— Leases (Note 5) 218,727 0 218,727 205,514
Total liabilities 738,498 0 738,498 1,555,196
-- FUND EQUITY
Contributed capital (Notes 6 and 17) 19,578,208 0 19,578,208 16,915,346
Retained earnings - unreserved (Note 17) 587,831 0 587,831 619,951
— Fund balance - reserved for retirement 0 $ 81,962 81,962 83,483
Total fund equity 20,166,039 81,962 20,248,001 17,618,780
- TOTAL LIABILITIES AND FUND EQUITY $20,904,537 $ 81,962 $20,986,499 $ 19,173,976
The accompanying footnotes are an integral part of this report.
2
GREELEY-WELD COUNTY AIRPORT AUTHORITY
All Proprietary Fund Types and Similar Trust Funds
Combined Statement of Revenues, Expenses and Changes
in Retained Earnings/Fund Balances
For the Year Ended December 31. 2000
Proprietary Fiduciary Totals
Fund Types Fund Types (Memo Only)
Enterprise Pension Trust 2000 1999
PFRATING RFVFNUFS(Note 10)
Leases and rentals (Note 5) $ 344,576 0 $ 344,576 $ 294,736
Charges for services 6,621 0 6,621 4,741
Operators licenses 2,500 0 2,500 2,500
Farm revenue 28,334 0 28,334 28,237
Employer contributions 0 $ 14,377 14,377 12,928
Earnings on investments 0 11,459 11,459 5,520
Other operating revenues 33,371 0 33,371 26,721
Total operating revenues 415,402 25,836 441,238 375,383
PERATING FXPFNSFS
Personnel services/benefits 202,738 0 202,738 187,482
Contractual services 12,618 250 12,868 8,637
Supplies 15,420 0 15,420 14,037
Repairs and maintenance 31,608 0 31,608 32,841
Utilities 50,861 0 50,861 35,366
Other operating expenses 61,259 0 61,259 50,499
Total operating expenses 374,504 250 374,754 328,862
PFRATING INCOMF RFFORF
DFPRFCIATION AND AMORTI7ATION 40,898 25,586 66,484 46,521
Depreciation and amortization 600,474 0 600,474 342,791
OPERATING INCOME (LOSS')
FROM CONTINUING OPFRATIONS (559,576) 25,586 (533,990) (296,270)
NONOPERATINC REVENUES (EXPENSES')
Gain on sale and leaseback
of hangars (Note 4) 1,992 0 1,992 1,992
Interest expense (10,441) 0 (10,441) (13,219)
Earnings on investments 7,256 0 7,256 7,273
Oil and gas lease revenue 13,716 0 13,716 1,884
Realized and unrealized gains (losses)
on investments 0 (27,107) (27,107) 20,731
Gain (loss) on disposal of assets (23,936) 0 (23,936) 8,266
Total nonoperating revenues (expenses) (11,413) (27,107) (38,520) 26,927
NET lOSS FROM
CONTINUING OPFRATIONS (570,989) (1,521) (572,510) (269,343)
3
Proprietary Fiduciary Totals
Fund Types Fund Types (Memo Only)
Enterprise Pension Trust 2000 1999
OPERATING INCOME FROM
DISCONTINUED SEGMENT (Note 16)
Net sales 454,945 0 454,945 648,547
Cost of sales 306,612 0 306,612 379,118
_ Gross margin 148,333 0 148,333 269,429
Leases and rentals 691 0 691 231
Charges for services 540 0 540 1,160
Other operating revenues 583 0 583 1,265
Total operating revenues 150,147 0 150,147 272,085
Personnel services/benefits 106,366 0 106,366 142,193
Supplies 2,575 0 2,575 2,387
Other operating expenses 5,219 0 5,219 5,705
Total operating expenses 114,160 0 114,160 150,285
Operating income from
discontinued segment 35,987 0 35,987 121,800
NET I OSS (535,002) (1,521) (536,523) (147,543)
Depreciation and amortization on property
acquired by capital grants reducing
contributed capital (Note 6) 502,882 0 502,882 251,711
INCRFASE (DECREASE) IN RFTAINFQ
FARNINGS/FIINDRAIANCFS (32,120) (1,521) (33,641) 104,168
RETAINED EARNINGS/FUND RALANCFS
Beginning of year (Note 17) 619,951 83,483 703,434 599,266
End of year $ 587,831 $ 81,962 $ 669,793 $ 703,434
The accompanying footnotes are an integral part of this report.
4
GREELEY-WELD COUNTY AIRPORT AUTHORITY
All Proprietary Fund Types and Similar Trust Funds
Combined Statement of Cash Flows
For the Year Ended December 31. 200Q
Proprietary Fiduciary Totals
Fund Types Fund Types (Memo Only)
Enterprise Pension Trust 2000 1999 -
CASH FLOWS FROM OPERATING ACTIVITIFS
Net loss (including discontinued segment) $ (535,002) $ (1,521) $ (536,523) $ (147,543)
Adjustments to reconcile operating
loss to net cash from operating activities
Nonoperating (revenues) expenses 11,413 27,107 38,520 (26,927)
Depreciation and amortization 600,474 0 600,474 342,791
Decrease in accounts receivable 21,569 3,258 24,827 2,541
(Increase)decrease in inventories 32,272 0 32,272 (18,946)
(Increase)decrease in prepaid expenses (10,424) 0 (10,424) 562
Increase (decrease) in accounts payable (33,387) 0 (33,387) 29,623
Increase (decrease) in accrued expenses (13,858) 0 (13,858) 3,774
Increase in deferred lease revenue 13,213 0 13,213 77,457
Total adjustments 621,272 30,365 651,637 410,875
Net cash from operating activities 86,270 28,844 115,114 263,332
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIFS
Net increase (decrease) in deposits 4,135 0 4,135 (924)
Oil and gas revenue 13,716 0 13,716 1,884
Net cash from noncapital financing activities 17,851 0 17,851 960
CASH Fl OWS FROM CAPITAL AND
RELATED FINANCING ACTIVITIFS
Principal payments on long-term debt (51,874) 0 (51,874) (68,255)
Decrease in county treasurer
overdraft advances 0 0 0 (32,366)
Proceeds from sale of assets 0 0 0 8,706
Decrease in local government
construction advances 0 0 0 (176,865)
Grants received from State of Colorado 314,287 0 314,287 348,409
Grants received from FAA 3,103,619 0 3,103,619 3,189,984
Appropriations received from
local governments 404,223 0 404,223 1,110,550
Land purchase payable to City of Greeley -
net of repayments 0 0 0 (41,942) --
Interest paid on long-term debt (10,526) 0 (10,526) (14,345)
Acquisitions of property and equipment (4,015,547) 0 (4,015,547) (4,428,812)
Net cash used in capital and related
financing activities (255,818) 0 (255,818) (104,936)
5
Proprietary Fiduciary Totals
Fund Types Fund Types (Memo Only)
Enterprise Pension Trust 2000 1999
CASH FLOWS FROM INVFSTING ACTIVITIFS
_ Purchase of investments 0 (25,430) (25,430) (21,135)
Proceeds from sale of investments 0 175 175 3,768
Interest on investments 7,256 0 7,256 7,273
_ Net cash from (used in) investing activities 7,256 (25,255) (17,999) (10,094)
NET INCREASE (DFCREASE) IN CASH (144,441) 3,589 (140,852) 149,262
CASH
Beginning of year 316,983 376 317,359 168,097
End of year $ 172,542 $ 3,965 $ 176,507 $ 317,359
The accompanying footnotes are an integral part of this report.
6
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Footnotes to Financial Statements
December 31. 2000
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNT POLICIES
The Authority follows generally accepted accounting principles applicable to governmental entities as defined by
the Governmental Accounting Standards Board and the Financial Accounting Standards Board, as applicable.
General
The Greeley-Weld County Airport Authority is a political subdivision of the State of Colorado. The Authority
currently operates as the Greeley-Weld County Airport. The Authority was created on August 11, 1978 by joint
action of the City of Greeley, Colorado and the County of Weld, Colorado. Prior to 1978, the Weld county
Municipal Airport was jointly operated by Weld County and the City of Greeley. The Authority is administered by
a seven member board of commissioners appointed by the governmental units that established the entity.
The mission of the Authority is to operate and maintain a safe, efficient and fiscally responsible aviation gateway
to the National Aviation System in support of the economic development of the airport service area.
Financial reporting entity
The financial report of the Authority includes all of the integral parts of the Authority's operations. The Authority
has determined that it has no component units required to be included in the reporting entity because of
operational or financial relationships with the Authority, according to criteria as defined by Governmental
Accounting Standards Board (GASB) Statement 14. To be included, a voting majority of the component unit's
board must be appointed by the primary government (PG) (or other stand-alone government treated as such),
and either (a) the PG must be able to impose its will, or (b) the PG may potentially benefit financially or be
financially responsible for the component unit.
The Authority was considered as a component unit of City of Greeley, Colorado, and County of Weld, Colorado.
After applying the above criteria, the Authority was treated as a stand-alone jointly governed organization with
characteristics similar to that of a primary government.
Basis of presentation
The accounts of the Authority are organized on the basis of funds, each of which is considered a separate
accounting entity. The operations of each fund are accounted for with a separate set of self-balancing accounts
that comprise its assets, liabilities, fund equity, revenues, and expenditures, or expenses, as appropriate.
Resources are allocated to and accounted for in individual funds based upon the purposes for which they are to
be spent and the means by which spending activities are controlled. The various funds used by the Authority are
grouped into two broad categories and two generic fund types as follows:
PROPRIETARY FUNDS
Proprietary funds are accounted for on a flow of economic resources measurement focus. This means that all
assets and all liabilities (whether current or non-current) associated with the fund's activity are included on the
balance sheet. Fund equity (net total assets) is segregated into contributed capital and retained earnings
components. Proprietary fund type operating statements present increases (revenue) and decreases
(expenses) in net total assets. The Authority applies all applicable FASB pronouncements issued on or before
November 30, 1989, in accounting and reporting for its proprietary operations.
Enterprise Funds - Enterprise funds are used to account for operations (a) that are financed and operated in a
manner similar to private business enterprises - where the intent of the governing body and/or regulatory
agencies is to provide goods and services on a continuing basis, the costs associated with these to be recovered
primarily through user charges; or (b) where the governing body and/or regulatory agencies have decided that
periodic determination of revenues earned, expenses incurred, and /or net income is appropriate for capital
maintenance, public policy, management control, accountability, or other purposes. The Authority maintains one
such fund -the Airport Fund.
7
NOTE 1 - Continued
- FIDUCIARY FUNDS
Fiduciary funds are established to record transactions relating to assets held by the Authority in the capacity of trustee,
— custodian or agent for individuals, governmental entities and non-public organizations. These include expendable trust,
non-expendable trust, pension trust and agency funds. Expendable trust funds are accounted for in essentially the same
manner as governmental funds. Nonexpendable trust funds and pension trust funds are accounted for in essentially the
_ same manner as proprietary funds. Agency funds are purely custodial (assets equal liabilities) and thus do not involve
measurement of results of operations.
Pension Trust Funds - Pension trust funds are used to account for assets held by the Authority in a trustee capacity for
- individuals employed or formerly employed by the Authority. The Employees Pension Fund is such a trust fund.
Basis of accounting
-- Enterprise fund and pension trust fund revenues and expenses are recognized on the accrual basis of accounting.
Revenues are recognized when they are earned and expenses are recognized when liabilities are incurred.
Grant awards for capital purposes are recognized as contributed capital to the extent of costs incurred for capital
acquisitions. The portion of the grant award which has been earned but not yet received is reflected as a receivable from
the grantor.
— Local government appropriations to the Airport which are restricted for the acquisition or construction of capital assets are
recorded as contributed capital.
- Contributions by the Authority to the pension trust are recognized as revenue when received.
Accounts receivable
Accounts receivable are stated at management's estimate of the net realizable amount. Accounts not considered
collectible have been charged to current operations.
Investments
- Investments in the pension fund are reported at fair value.
Inventories
_ Inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out method.
Fixed assets accounting
Fixed assets are recorded at acquisition cost or estimated historical cost. The Authority capitalizes fixed assets with a
-
minimum acquisition unit value of$1,000. Depreciation and amortization are computed using the straight-line method over
the estimated useful lives of the assets, as follows:
Description U
Buildings 3—40 years
Vehicles, equipment and furniture 3—20 years
Farm buildings and improvements 10-30 years
Land improvements 5—30 years
Depreciation of property and equipment acquired with grants and restricted local government appropriations (contributed
assets) is charged to contributed capital.
Compensated absences
-- Accumulated unpaid vacation pay is accrued when incurred. The maximum accumulation of vacation leave is limited to
two times the annual accrual - 8 hours per month for the first 4 years of employment, up to 13.33 hours per month after 20
years of employment. Employees are paid 100% of their accumulated vacation pay when they terminate their employment
for any reason.
8
NOTE 1 - continued
Budget information and control
The annual budget of the Authority is prepared on the basis of the flow of financial resources or working capital, exclusive
of the current portion of long-term debt or assets.
The Authority is subject to the Colorado Local Government Budget Law. Appropriations lapse at the end of the budget
year. The Authority must appropriate monies not greater than the budgeted total expenditures at which level actual
expenditures may not exceed appropriations for the year. Generally, additional appropriations may be authorized by law
during the year in cases of emergency caused by a public enemy or some contingency which could not have been
reasonably foreseen at the time of adoption of the budget.
The following calendar includes various deadlines for the budget process set by state statute.
October 15 Submission of proposed budget to Board of Commissioners. "Notice of Budget" is published setting
public hearing date.
December 31 Budget must be adopted. Certified copy of budget is sent to the Division of Local Government within 30
days of adoption. Board of Commissioners appropriates funds for the budget year.
Total columns on general purpose financial statements
Total columns on the general purpose financial statements are captioned "Memo Only" to indicate that they are presented
only to facilitate financial analysis. Data in those columns do not present financial position or results of operations in
conformity with generally accepted accounting principles. Neither are such data comparable to a consolidation.
Intangible assets
The cost of Authority adopted plans are capitalized and amortized over 5 years using the straight-line method.
NOTE 2 —MASTER/INFRASTRUCTURE DESIGN PLANS
At December 31, 2000, Authority adopted plans consisted of the following:
Airport Master Infrastructure
Plan Design Plan Total
Cost $ 44,160 $ 32,178 $ 76,338
Less accumulated amortization 39,952 4,291 44,243
Total $ 4,208 $ 27,887 $ 32,095
NOTE 3 - NOTES PAYABLE
At December 31, 2000, notes payable consisted of the following:
Monthly
Payments Interest Issue Date of Original Balance
Required Collateral Rate Date Maturity Amount 12/31/00
$ 5,200 Real Estate 5.50% 09/25/98 09/25/03 $ 272,147 $ 159,097
9
NOTE 3 - Continued
Funds required for debt service as of December 31, 2000 are as follows:
Year Principal Interest Total
2001 $ 54,775 $ 7,625 $ 62,400
2002 58,127 4,273 62,400
2003 46,195 1,063 47,258
Total $ 159,097 $ 12,961 $ 172,058
NOTE 4 - DEFERRED REVENUE - GAIN FROM SALE AND LEASEBACK OF HANGARS
The Airport constructed four hangars in 1981 at a cost of$415,406. On December 3, 1982 the Airport entered into a sale-
leaseback agreement under which the hangars were sold to a third party for $423,000. Gain on the sale of$36,998 was
deferred to be amortized over the life of the hangars. During 1987 the Airport exercised an option to reacquire the hangars
from the lessor for a stipulated price of$239,000. The portion of the gain recognized for 2000 was $1,992.
— NOTE 5 - OPERATING LEASES
Cancelable leases
The Airport has ten hangars, three T-sheds and two office buildings in which space is leased to users of the Airport. Cost
of the buildings, built between 1959 and 1996, was $1,059,999 with accumulated depreciation at December 31, 2000 of
$843,964. There are 100 hangar units and 14 T-shed rental units. During 2000, monthly rental rates ranged from $100 to
$335 for each hangar unit and $55 to $130 for each T-shed unit. Lease terms range from one month up to one year but
are generally cancelable at any time at the lessee's option. The two office buildings and one hangar building with 2
hangars and an office are subject to annual leases with monthly rents of$1,290, $359, and $1,030, respectively.
- Noncancelable land and/or terminal area leases
The Authority leases depreciable property with a total cost of $1,866,466 and accumulated depreciation of $106,744 at
December 31, 2000, and land under ground leases. Included in these amounts is the terminal, of which only a portion is
leased, with a cost of $1,263,851 and accumulated depreciation of $18,431 at December 31, 2000. The following is a
schedule by years of minimum future rentals of noncancelable operating leases on land and/or terminal area as of
December 31, 2000:
Year
2001 $ 167,378
2002 171,484
2003 187,625
2004 181,666
2005 135,351
Later years 1,758,224
Total minimum future rentals $ 2,601,728
Noncancelable land rents received in advance as of December 31, 2000 was $170,175, and is recognized as revenue
annually for the amount of$2,278.
10
NOTE 6 - CHANGES IN CONTRIBUTED CAPITAL
Changes in contributed capital for the year ended December 31, 2000, are summarized by source as follows:
Contributed capital, January 1, 2000 as restated (Note 17) $ 16,915,346
Add current contributions:
Federal Aviation Administration 2,666,307
State of Colorado
City of Greeley, Colorado appropriations 146,591
County of Weld, Colorado appropriations \ U6,591
Total current contributions 3,165,744
Less depreciation and amortization on contributed property 502,882
Contributed capital, December 31, 2000 $19,578,208
NOTE 7 - SEGMENT INFORMATION FOR ENTERPRISE FUNDS
The Authority maintains one enterprise fund which is intended to be self-supporting through fees charged for services and
sales to the public. To assure that the financial statements are not misleading, certain segment information for the year
ended December 31, 2000, is presented as follows:
FINANCIAL POSITION INFORMATION
Net working capital $ 191,479
Property, plant and equipment:
Additions - at cost $ 3,250,519
Deletions - at cost $ 174,944
NOTE 8 - FIXED ASSETS
A summary of enterprise fund fixed assets at December 31, 2000 follows:
Land $ 4,645,651
Land improvements 16,449,238
Buildings and improvements 2,543,272
Vehicles, equipment and furniture 558,764
Construction in progress - runway expansion/terminal 658,153
Total 24,855,078
Less accumulated depreciation 4,640,394
Total $20,214,684
As of December 31, 2000, the Authority had construction commitments totaling $1,712,670 toward runway expansion and
terminal building construction.
11
NOTE 9 - CASH AND INVESTMENTS
Deoosits
The Colorado Public Deposit Protection Act (PDPA) requires that all units of local government deposit cash in eligible
public depositories. Eligible depositories must be Colorado institutions and must maintain Federal insurance (FDIC) on
— deposits held. Amounts on deposit in excess of federal insurance levels must be collateralized. The eligible collateral is
determined by the PDPA. The institution is allowed under PDPA provisions to create a single collateral pool for all public
funds. The pool is to be maintained by another institution or held in trust for all the uninsured public deposits as a group.
The market value of the collateral must be equal to at least 102% of the uninsured deposits.
The Authority's deposits are categorized as either (1) insured or for which the collateral securities are held by the Authority
or its agent in the Authority's name, or (2) uninsured for which the collateral securities are held by the counter party's trust
department or agent in the Authority's name, or (3) uninsured and unregistered for which the securities are held by the
counter party, or by its agent but not in the Authority's name.
- The District's cash is summarized and deposits are categorized as follows at December 31, 2000:
Category Bank Carrying
1 2 3 Balance Amount
Money market savings $ 100,000 0 $ 42,411 $ 142,411 $ 142,411
- Checking account 2,000 0 0 2,000 2,000
$ 102,000 $ 0 $ 42,411 $ 144,411 144,411
_ Cash in money market mutual fund 741
Cash with Weld
County Treasurer 26
Cash on hand 31,329
Total cash $ 176,507
Investments
In addition to funds deposited with approved financial institutions, Colorado statutes authorize the Authority to invest in
specific instruments which meet defined rating and risk criteria, as follows:
* Obligations of the United States and certain government agency securities
* Certain international agency securities
* General obligation and revenue bonds of U.S. local government entities
— * Bankers' acceptance of certain banks
* Commercial paper
* Local government investments pools
* Written repurchase agreements collateralized by certain authorized securities
* Certain money market funds
* Guaranteed investments contracts
At December 31, 2000, the Authority's investments consisted of the following:
Carrying Amount
and Fair Value
Mutual funds $ 77,997
12
NOTE 10 - ECONOMIC DEPENDENCY
The Authority billed a total of $12,826 in land rent and $89,036 in fuel and other sales to related corporate customers
during 2000. The fuel sales represent 20% of net sales and the total revenue from these customers represents 12% of
total operating revenues before deduction of cost of sales. The total amount receivable from these customers at
December 31, 2000 was $9,199.
NOTE 11 - COMPLIANCE WITH TAXPAYER'S BILL OF RIGHTS
On November 3, 1992, Colorado voters enacted the Taxpayer's Bill of Rights (TABOR). The net financial effect of this
amendment to the state constitution relates to the limitation of the amount of revenue, after 1992, able to be spent or
retained by a Colorado governmental entity subject to its provisions. Generally, subject revenue may be increased
annually to the extent of the combined percentage increase in inflation and growth in actual value of real property within
the government's boundaries. Also, Colorado governments are still subject to restrictions under laws existing prior to
November 3, 1992, until changed by the voters. Revenue in excess of limitations must be refunded to taxpayers unless
voters approve the retention of such revenue.
TABOR also restricts the imposition, without prior voter approval, new or increased taxes, increasing a property tax mill
levy above that of the prior year, extending expiring taxes or changing tax policies causing net revenue increases. TABOR
generally forbids debt or other financial obligations (including pension) with maturities in excess of one year without prior
voter approval.
TABOR is complex and subject to judicial interpretation. The Authority's governing board has adopted the position that it is
not subject to the provisions of TABOR because the governing board is not an elected board, does not have an electoral
constituency, and does not have the power to impose taxes, all basic operational requirements of TABOR.
NOTE 12 - CONDITIONAL GIFT
On April 9, 1993, the Authority received, as a conditional gift from the U.S. Aerospace Maintenance and Regeneration
Center, a GT-38A jet aircraft solely for use as a static display. The conditions for transfer include (a) the Authority may not
dispose of the aircraft without prior approval of the transferor or use it as security and (b) if not used as a static display or if
the Authority does not wish to retain the aircraft, title reverts to transferor. All costs associated with the transport,
maintenance and disposition of the aircraft are the responsibility of the Authority. The aircraft has been properly
decommissioned and therefore, is not in flying condition. The value of this conditional gift is not readily determinable and it
has not been capitalized.
NOTE 13 - DEFINED CONTRIBUTION PENSION PLAN
Plan description
The Greeley-Weld County Airport Authority Retirement Plan (Plan) is a single-employer plan that administers the
Authority's defined contribution pension plan for its employees. The Authority is the sole contributor to the Plan. All full-
time employees of the Authority are covered by the defined contribution pension plan. As of December 31, 2000, the
Plan's current membership was 11.
A defined contribution pension plan provides pension benefits in return for services rendered, provides an individual
account for each participant, and specifies how contributions to the individual's account are to be determined, instead of
specifying the amount of benefits the individual is to receive. Under a defined contribution pension plan, the benefits a
participant will receive depend solely on the amount contributed to the participant's account, the returns earned on
investments of those contributions, and forfeitures of other participants' benefits that may be allocated to such participant's
account. Employees do not contribute to the Plan. Employer contributions are discretionary and are fully vested after 5
years of service. An employee who leaves the employment of the Authority is entitled to the vested amount in his account.
The retirement age may be the earlier of (a) age 55 after completing 5 years of service or (b) the later of age 65 or the 5th
anniversary of the first day of the Plan year in which participation commences. Benefits are payable in a lump sum.
13
NOTE 13 -Continued
- During 2000, the Authority's discretionary contribution was $14,377 which was 6.82% of its current-year covered payroll of
$210,715. Total payroll for 2000 was $247,258.
— Basis of accounting
Plan financial statements are prepared using the accrual basis of accounting. Employer contributions are recognized in
the period that the contributions are due.
Method used to value investments
Plan investments are reported at fair value. See Note 9.
NOTE 14 - RISK MANAGEMENT
. The Authority is exposed to losses related to torts; theft of, damage to, or destruction of assets; errors and omissions; job-
related illnesses or injuries to employees, and natural disasters. The Authority purchases sufficient commercial insurance
to cover losses from these events other than deductibles, and does not self-insure or participate in a public entity risk pool.
All risk management activities are accounted for in the Airport Fund. Settlement amounts have not exceeded insurance
coverage for the current year or the three prior years. Expenditures and claims are recognized when it is probable that a
loss has occurred and the amount of the loss can be reasonably estimated. In determining claims, events that might
create claims, but for which none have been reported, are considered.
NOTE 15 - FEDERAL GRANTS
In the normal course of operations, the Authority receives grant funds from various Federal and State agencies. The grant
programs are subject to audit by agents of the granting authority, the purpose of which is to ensure compliance with
conditions precedent to the granting funds. Any liability for reimbursement which may arise as the result of these audits is
not believed to be material.
Grants from the U.S. Department of Transportation, Federal Aviation Administration were awarded for a total of
- $14,457,099 for a 90% share of a portion of an airport development project, including environmental assessment, land
acquisition and related costs, county road paving, and runway design and development. As of December 31, 2000,
$14,522,964 of qualifying project costs have been incurred, with $13,070,668 reimbursable by the FM, and $404,536
__ reimbursable by each Weld County and City of Greeley, and $643,224 reimbursable by the State of Colorado.
NOTE 16—DISCONTINUED OPERATIONS
Effective August 1, 2000, the Authority terminated the provision of aircraft fueling and support services. As of this date a
new lessee will provide such services for a period ending July 31, 2010. For the period from August 1, 2000 to December
— 31, 2000, rents will total $62,200 annually payable on a monthly basis. From January 1, 2003 to July 31, 2005, rents will
total $80,000 annually payable on a monthly basis. From August 1, 2005, to July 31, 2010, rents will be the then current
rental rates charged by the Authority adjusted annually for annual CPI changes. Property rented will include office and
consumer lobby area, equipment storage building, aircraft parking apron, and until August 1, 2003, the fuel farm and
various equipment related to aircraft support services. As of August 1, 2003, lessee has the first option to purchase the
aircraft support equipment (other than the fuel farm systems) at a mutually agreed price. Lessee also has the option for
three successive ten-year extensions on the lease.
The lessee purchased the remaining resale inventory of the Authority at cost for$14,074, and the employees providing the
related services are not now employed by the Authority, but were considered for employment or hired by the lessee. All
— other assets of the aircraft fueling and support operations have been retained. The initial rent rates were determined with
the intent of maintaining, at a minimum, the annual net revenue of such operations the Authority produced.
14
NOTE 17- PRIOR PERIOD ADJUSTMENT
Retained earnings of the Airport Fund (an enterprise fund) was increased by $7,700 as of December 31, 1999 by reducing
contributed capital for local government appropriations in 1998 actually used to reimburse current expenditures for that
year.
The adjustments are as follows as of December 31, 1999:
Retained Contributed
Earnings Capital
Balance, as originally stated $ 612,251 $ 16,923,046
1998 current expenditure
reimbursements reclassified 7,700 (7,700)
Balance, as restated $ 619,951 $ 16,915,346
The respective amounts in the total columns for 1999 have been restated to reflect these adjustments.
15
COLE AND CROSIER, P.C.
111 MAIN STREET
CERTIFIED PUBLIC ACCOUNTANTS LA SALLE,COLORADO 80645
(970)284-5545
INDEPENDENT AUDITOR'S REPORT ON INDIVIDUAL
FUND FINANCIAL STATEMENTS, SCHEDULES AND STATISTICAL DATA
Board of Commissioners
-- Greeley-Weld County Airport Authority
Greeley, Colorado
Our audit was made for the purpose of forming an opinion on the general purpose financial statements taken as a whole.
The individual fund financial statements, schedules and statistical data listed in the table of contents are presented for
purposes of additional analysis and are not a required part of the general purpose financial statements of Greeley-Weld
County Airport Authority. Such information has been subjected to the auditing procedures applied in the audit of the
general purpose financial statements. In our opinion, the accompanying information is fairly stated in all material respects
- in relation to the general purpose financial statements taken as a whole for the year ended December 31, 2000.
We have also previously audited, in accordance with auditing standards generally accepted in the United States of
- America, the general purpose financial statements of Greeley-Weld County Airport Authority for the years ended
December 31, 1991 to 1999 (none of which are presented herein). In our opinion, the individual fund financial statements,
schedules and statistical data, listed in the table of contents related to the 1991 to 1999 general purpose financial
statements are fairly stated in all material respects in relation to the basic financial statements from which it has been
- derived.
Cole and Crosier, P.C.
Certified Public Accountants
LaSalle, Colorado
August 7, 2001
16
MEMBER OF AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
INDIVIDUAL FUND FINANCIAL STATEMENTS,
SCHEDULES AND STATISTICAL DATA
The individual fund financial statements present a summary of the financial position of all funds of a given fund type and of
the operating results of the same funds. Schedules are presented featuring data prepared on a legal compliance basis or
__ basis differing from generally accepted accounting principles. Statistical data provide readers with a broader
understanding of the government and the trends in its financial affairs than is possible from the financial statements and
supporting schedules.
ENTERPRISE FUNDS
Enterprise Funds account for those activities where measurement of net income is of primary concern for the purpose of
setting user rates or determining other fees.
The Enterprise Funds consist of the following individual fund:
AIRPORT FUND
The Airport Fund accounts for assets, liabilities, revenues and expenses involved in the general operations of the airport
and its terminal. The fund's principal source of revenue is land and hangar leases charged to airport operators and fuel
sales charged to general airport users.
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Airport Fund
Comparative Balance Sheet
December 31. 2000 and 1999
2000 1999
ASSFTS
CURRFNT ASSFTS
Cash on hand $ 28,105 $ 2,324
Cash in checking 2,000 2,020
Cash with Weld County Treasurer 26 186,923
Cash in money market account- (2000 -4.12% -4.40%; 1999 -4.64%) 142,411 125,716
Receivables
Leases and sales 63,442 92,350
Grants and capital contributions
Federal Aviation Administration 335,323 772,635
Weld County matching 15,521 78,007
City of Greeley matching 35,214 83,769
State of Colorado 4,194 112,226
Colorado fuel and sales tax distribution 15,911 8,572
Inventories 0 32,272
Prepaid expenses
Insurance 15,268 6
Other 343 5,181
Total current assets 657,758 1,502,001
PROPERTY AND EQUIPMENT
Land 4,645,651 4,645,651
Land improvements 16,449,238 5,045,487
Buildings and improvements 2,543,272 1,363,445
Vehicles, equipment and furniture 558,764 564,614
Construction in progress 658,153 10,160,304
24,855,078 21,779,501
Less accumulated depreciation 4,640,394 4,201,525
Property and equipment- net 20,214,684 17,577,976
OTHER ASSFTS
Master plan - net of accumulated amortization (2000 -$39,952; 1999 -$33,644) 4,208 10,516
Infrastructure design plan - net of accumulated amortization ($4,291) 27,887 0
Total other assets 32,095 10,516
TOTAL ASSFTS $20,904,537 $ 19,090,493
2000 1999
I IARII ITIFS AND FUND FQUITY
CURRENT I IABII ITIFS
Current portion of long-term debt $ 54,775 $ 51,736
Current portion of deferred gain 1,305 1,992
Current portion of deferred revenue 2,278 2,278
Accounts payable 330,601 1,096,838
Due to Employees Pension Fund 0 3,258
Customer deposits 9,743 5,608
Accrued interest payable 264 349
Compensated absences 10,649 16,022
Accrued wages 7,536 12,370
Payroll and other taxes payable 576 969
Deferred revenue- leases 48,552 33,061
Total current liabilities 466,279 1,224,481
J ONG-TFRM I IARII ITIFS
Note payable- bank 159,097 210,971
Deferred gain on sale and leaseback of hangars 1,305 3,297
Deferred lease revenue -Air National Guard 170,175 172,453
330,577 386,721
Less portion due within one year 58,358 56,006
Total long-term liabilities 272,219 330,715
Total liabilities 738,498 1,555,196
FUND EQUITY
Contributed capital 19,578,208 16,915,346
- Retained earnings - unreserved 587,831 619,951
Total fund equity 20,166,039 17,535,297
- TOTAL LIABILITIES AND FUND FQUITY $20,904,537 $19,090,493
17
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Airport Fund
Schedules of Financial Resources Provided, Applied and
Changes in Working Capital - Budget and Actual
For the Years Ended December 31. 2000 and 1999
Variance
Favorable 1999
Budget Actual (Unfavorable) Actual
FINANCIAL RESOURCFS PROVIDFr) $ 6,733,487 $ 3,749,987 $ (2,983,500) $ 5,803,029
FINANCIAL RESOURCFS APPI IFQ
_ Current ooerating exnenses 514,449 488,664 25,785 478,922
Capital outlay
Property and equipment 6,142,172 3,282,697 2,859,475 4,865,375
Debt service
_ Interest expense 10,490 10,441 49 13,219
Principal 51,910 51,874 36 68,255
Total debt service 62,400 62,315 85 81,474
TOTAL RESOURCES APPI IFQ 6,719,021 3,833,676 2,885,345 5,425,771
INCREASE (DECREASE) IN
FINANCIAL RFSOIIRCFS 14,466 (83,689) (98,155) 377,258
*WORKING CAPITAL (DEFICIT)
Beginning of year 347,708 333,526 (14,182) (43,732)
End of year $ 362,174 $ 249,837 $ (112,337) $ 333,526
" Current assets minus current liabilities net of current portion of long-term liabilities and assets.
18
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Airport Fund
Schedules of Financial Resources Provided -
Budget and Actual
For the Years Ended December 31. 2000 and 1999
Variance
Favorable 1999
Budget Actual (Unfavorable) Actual
Sales
Aviation fuel $ 257,040 $ 216,097 $ (40,943) $ 286,005
Jet fuel 516,600 282,748 (233,852) 438,331
Oil 1,300 520 (780) 1,158
Vending/catering 1,000 541 (459) 1,016
Pilot supplies 24,000 13,429 (10,571) 26,340
Volume discounts (111,800) (58,390) 53,410 (104,303)
Total net sales 688,140 454,945 (233,195) 648,547
Cost of sales
Aviation fuel 165,240 142,531 22,709 171,416
Jet fuel 243,540 153,994 89,546 187,977
Oil 1,040 384 656 918
Vending/catering 900 419 481 925
Pilot supplies 19,200 9,284 9,916 17,882
Total cost of sales 429,920 306,612 123,308 379,118
gross margin 258,220 148,333 (109,887) 269,429
J eases and rentals
Land rents 88,995 116,545 27,550 70,837
Air National Guard land 2,278 2,278 0 2,278
Hangar rents 224,190 218,817 (5,373) 214,685
Tiedown 2,000 2,491 491 2,031
Office and restaurant 5,136 5,136 0 5,136
Total leases and rentals 322,599 345,267 22,668 294,967
Charges for services
Fuel flow fees 5,700 6,621 921 4,741
Oxygen filling fees 1,200 540 (660) 1,160
Total charges for services 6,900 7,161 261 5,901
Aerators licenses
2,500 2,500 0 2,500
Other operating revenue
Colorado fuel and sales tax distribution 28,974 29,125 151 25,532 -
Finance charges 800 108 (692) 857
Miscellaneous revenue 1,500 4,721 3,221 1,597
Total other operating revenue 31,274 33,954 2,680 27,986
19
Variance
Favorable 1999
Budget Actual (Unfavorable) Actual
Farm revenue
— Cash rents 28,322 28,334 12 28,237
Other financial resources provided
_- Grants from FAA 5,158,000 2,666,307 (2,491,693) 3,725,791
Grants from State of Colorado 366,556 206,255 (160,301) 440,223
Local government appropriations 550,616 293,182 (257,434) 920,467
__ Earnings on investments 7,000 7,256 256 7,273
Oil and gas royalties and leases 1,500 13,716 12,216 1,884
Proceeds from sale of assets 0 0 0 8,706
_ Amortization of long-term portion -
Air National Guard lease revenue 0 (2,278) (2,278) 69,665
Total other resources provided 6,083,672 3,184,438 (2,899,234) 5,174,009
TOTAL RESOURCFS PROVIDFQ $ 6,733,487 $ 3,749,987 $ (2,983,500) $ 5,803,029
20
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Airport Fund
Schedules of Current Operating Expenses -
Budget and Actual
For the Years Ended December 31. 2000 and 1999
Variance
Favorable 1999
Budget Actual (Unfavorable) Actual
Personnel services
Salaries and wages $ 289,545 $ 247,258 $ 42,287 $ 269,200
FICA/Medicare 21,603 19,421 2,182 20,567
Health and life insurance 23,508 18,471 5,037 19,909
Worker's compensation 10,357 9,577 780 7,071
Retirement contributions 14,377 14,377 0 12,928
Total personnel services 359,390 309,104 50,286 329,675
Contractual services
Auditing 5,000 5,000 0 5,000
Retirement plan administration fees 1,000 1,212 (212) 988
Security 900 1,079 (179) 895
Legal 3,000 3,270 (270) 810
NYDES group permit assessment 159 159 0 159
Website fees/other professional fees 3,000 1,898 1,102 560
Total contractual services 13,059 12,618 441 8,412
Supplies
Office supplies 2,500 2,949 (449) 2,321
Computer software 500 282 218 881
Operating supplies 6,000 6,093 (93) 5,273
Durable supplies/tools 2,500 3,596 (1,096) 2,562
Uniforms and clothing 7,000 5,075 1,925 5,387
Total supplies 18,500 17,995 505 16,424
Repairs and maintenance
Buildings 8,500 12,415 (3,915) 10,857
Equipment 10,000 11,381 (1,381) 14,129
Grounds 8,000 7,812 188 7,855
Total repairs and maintenance 26,500 31,608 (5,108) 32,841
I ltilities
Telephone/pager 9,000 11,620 (2,620) 8,608
Electric 16,000 20,141 (4,141) 18,487
Water 3,500 7,095 (3,595) 1,954
Gas 6,500 12,005 (5,505) 6,317
Total utilities 35,000 50,861 (15,861) 35,366
21
Variance
Favorable 1999
_ Budget Actual (Unfavorable) Actual
Other
_ Insurance 26,000 25,754 246 25,103
Equipment rent 1,000 1,011 (11) 630
Fly-in - net of related revenue of
(2000 - $575; 1998 - $200) 4,000 3,882 118 1,338
Credit card process charges 5,000 5,219 (219) 5,705
Dues and subscriptions 2,000 1,962 38 1,765
Miscellaneous 1,500 2,428 (928) 1,153
_
Bad debts 500 6,479 (5,979) 0
Postage 2,500 2,008 492 2,408
_ Promotion and advertising 4,000 2,922 1,078 4,585
Fuel for equipment 6,000 6,370 (370) 5,112
Meetings and travel 9,500 8,443 1,057 8,405
Total other 62,000 66,478 (4,478) 56,204
TOTAL CURRENT
OPERATING EXPFNSFS $ 514,449 $ 488,664 $ 25,785 $ 478,922
22
TRUST FUNDS
Trust funds are established to record transactions relating to assets held in the capacity of trustee for individuals,
governmental entities and non-public organizations.
The Employees Pension Fund accounts for assets, liabilities, revenues and expenditures for the locally controlled
employee pension plan. The principal sources of revenue for this fund are investment earnings and contributions by the
Authority.
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Employees Pension Fund
Schedules of Revenues, Expenses and Changes
in Fund Balance -Budget and Actual
For the Years Ended December 31. 2000 and 1999
Variance
Favorable 1999
Budget Actual (Unfavorable) Actual
OPFRATING RFVFNUFS
Employer contributions $ 14,377 $ 14,377 0 $ 12,928
Earnings on investments 1,000 11,459 $ 10,459 5,520
Realized and unrealized gains (losses)
on investments 0 (27,107) (27,107) 20,731
Total revenues 15,377 (1,271) (16,648) 39,179
OPFRATING FXPENSFS
Administration fees 0 250 (250) 225
NET INCOME (LOSS). 15,377 (1,521) (16,898) 38,954
FUND BAI ANCF
Beginning of year 58,457 83,483 25,026 44,529
End of year $ 73,834 $ 81,962 $ 8,128 $ 83,483
23
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Statistical Data
1 ast Ten Fiscal Years
2000 1999 1998 1997
FNTFRPRISF FUND
Fxpenses by type
Personnel services $ 309,104 $ 329,675 $ 309,791 $ 277,283
Contractual services 12,618 8,412 17,831 14,402
Supplies 17,995 16,424 16,706 23,069
Repairs and maintenance 31,608 32,841 36,869 35,759
Utilities 50,861 35,366 36,457 37,051
Other operating expenses 66,478 56,204 54,948 59,334
Farm expenses 0 0 0 0
Total operating expenses 488,664 478,922 472,602 446,898
Interest expense 10,441 13,219 23,404 28,094
Depreciation and amortization 600,474 342,791 319,976 300,514
Total expenses $ 1,099,579 $ 834,932 $ 815,982 $ 775,506
Revenues by source
Net sales $ 454,945 $ 648,547 $ 729,986 $ 662,816
Cost of sales 306,612 (379,118) (409,516) (424,546)
Gross margin 148,333 269,429 320,470 238,270
Leases and rentals 345,267 294,967 267,847 264,169
Charges for services 7,161 5,901 4,605 1,615
Other operating revenues 33,954 28,237 30,899 23,184
Operators licenses 2,500 2,500 2,500 3,625
Farm revenue 28,334 27,986 27,324 23,586
Total operating revenues 565,549 629,020 653,645 554,449
Earnings on investments 7,256 7,273 8,667 5,670
Oil and gas lease revenue 13,716 1,884 2,157 3,180
Gain (loss)on disposal of assets (21,944) 10,258 6,325 25,177
Miscellaneous revenue 0 0 6,903 7,667
Total revenues $ 564,577 $ 648,435 $ 677,697 $ 596,143
Operating income before depreciation $ 76,885 $ 150,098 $ 181,043 $ 107,551
Fund equity -end of year
Contributed capital $ 19,578,208 $ 16,915,346 $ 12,080,576 $ 6,918,922
Retained earnings 587,831 619,951 554,737 448,656
Total fund equity $20,166,039 $ 17,535,297 $ 12,635,313 $ 7,367,578
Net working capital (deficit) -end of year $ 191,479 $ 277,520 $ (116,084) $ (1,136,485)
Total outstanding debt - end of year $ 159,097 $ 210,971 $ 264,226 $ 412,333
24
1996 1995 1994 1993 1992 1991
$ 241,866 $ 246,713 $ 202,198 $ 196,541 $ 165,990 $ 157,590
23,540 28,620 11,143 11,150 18,839 7,805
19,297 20,084 14,462 12,497 9,545 10,515
53,909 34,450 32,972 26,788 22,586 29,611
38,121 32,612 29,494 27,288 26,254 27,839
60,538 51,621 91,389 43,474 52,130 60,819
0 0 0 0 0 2,423
437,271 414,100 381,658 317,738 295,344 296,602
26,832 21,986 22,750 28,917 32,449 36,599
288,199 273,773 269,887 265,595 264,231 251,542
$ 752,302 $ 709,859 $ 674,295 $ 612,250 $ 592,024 $ 584,743
$ 618,065 $ 703,845 $ 633,880 $ 610,047 $ 542,138 $ 548,261
(409,140) (446,968) (414,672) (401,093) (365,249) (373,206)
208,925 256,877 219,208 208,954 176,889 175,055
241,467 231,345 233,153 230,810 226,033 211,143
2,444 1,731 2,603 2,721 3,223 14,613
22,941 29,944 24,868 28,828 31,617 22,663
4,300 3,200 3,500 2,700 3,000 4,006
17,280 17,280 17,280 10,280 10,900 10,734
497,357 540,377 500,612 484,293 451,662 438,214
2,963 2,108 1,583 1,492 3,248 4,870
3,676 2,763 5,823 2,139 3,288 4,368
2,128 13,963 2,092 2,042 3,492 993
7,480 7,599 0 0 0 0
$ 513,604 $ 566,810 $ 510,110 $ 489,966 $ 461,690 $ 448,445
$ 60,086 $ 126,277 $ 118,954 $ 166,555 $ 156,318 $ 141,612
$ 4,352,887 $ 4,422,242 $ 4,587,040 $ 4,777,368 $ 4,886,097 $ 5,070,138
407,870 429,508 363,818 322,995 245,432 175,163
-- $ 4,760,757 $ 4,851,750 $ 4,950,858 $ 5,100,363 $ 5,131,529 $ 5,245,301
$ 109,659 $ 243,332 $ 212,195 $ 181,229 $ 140,574 $ (190,946)
$ 454,291 $ 360,037 $ 303,059 $ 342,917 $ 451,833 $ 445,552
25
COMPLIANCE REPORTS AND SCHEDULES
The compliance reports and schedules provide information required by the "Single Audit Act Amendments of 1996" and
promulgations by the Government Accounting Office (GAO). The objective of the Act is to establish uniform audit
requirements of the various federal awards programs available, on an entity-wide basis rather than a program-by-program
basis. It further imposes requirements beyond generally accepted auditing standards, relating to testing of, and reporting
on, internal controls and compliance with laws and regulations.
I COLE AND CROSIER, P.C.
111 MAIN STREET
LA SALLE,COLORADO 80645
CERTIFIED PUBLIC ACCOUNTANTS (970)284-5545
REPORT ON COMPLIANCE AND ON INTERNAL CONTROL OVER FINANCIAL
REPORTING BASED ON AN AUDIT OF GENERAL PURPOSE FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
--- Board of Commissioners
Greeley-Weld County Airport Authority
Greeley, Colorado
We have audited the general purpose financial statements of Greeley-Weld County Airport Authority as of and for the year
ended December 31, 2000, and have issued our report thereon dated August 7, 2001. We conducted our audit in
accordance with auditing standards generally accepted in the United States of America and the standards applicable to
financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States.
— Compliance
As part of obtaining reasonable assurance about whether Greeley-Weld County Airport Authority's general purpose
financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of
_ laws, regulations, and grants, noncompliance with which could have a direct and material effect on the determination of
financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of
our audit and, accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported under Government Auditing Standards.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered Greeley-Weld County Airport Authority's internal control over financial
— reporting in order to determine our auditing procedures for the purpose of expressing our opinion on the general purpose
financial statements and not to provide assurance on the internal control over financial reporting. Our consideration of the
internal control over financial reporting would not necessarily disclose all matters in the internal control over financial
reporting that might be material weaknesses. A material weakness is a condition in which the design or operation of one
or more of the internal control components does not reduce to a relatively low level the risk that misstatements in amounts
that would be material in relation to the general purpose financial statements being audited may occur and not be
detected within a timely period by employees in the normal course of performing their assigned functions. We noted no
— matters involving the internal control over financial reporting and its operation that we consider to be material weaknesses.
However, we noted other matters involving the internal control over financial reporting that we have reported to
management of Greeley-Weld County Airport Authority, in a separate letter dated August 7, 2001.
This report is intended solely for the information and use of the board of commissioners, management, and federal
awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than these
specified parties.
Cole and Crosier, P.C.
Certified Public Accountants
LaSalle, Colorado
August 7, 2001
26
MEMBER OF AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
' COLE AND CROSIER, P.C.
111 MAIN STREET
CERTIFIED PUBLIC ACCOUNTANTS LA SALLE,COLORADO 80645
(970)284-5545
REPORT ON COMPLIANCE WITH REQUIREMENTS
APPLICABLE TO EACH MAJOR PROGRAM AND INTERNAL CONTROL
OVER COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A-133
Board of Commissioners
Greeley-Weld County Airport Authority
Greeley, Colorado
- Compliance
We have audited the compliance of Greeley-Weld County Airport Authority, with the types of compliance requirements
described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance Supplement that are applicable
— to each of its major federal programs for the year ended December 31, 2000. Greeley-Weld County Airport Authority's
major federal programs are identified in the summary of auditor's results section of the accompanying schedule of findings
and questioned costs. Compliance with the requirements of laws, regulations, contracts and grants applicable to each of
its major federal programs is the responsibility of Greeley-Weld County Airport Authority's management. Our responsibility
is to express an opinion on Greeley-Weld County Airport Authority's compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of
— America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States; and OMB Circular A-133, Audits of States. Local Governments. and Non-Profit
Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable
-- assurance about whether noncompliance with the types of compliance requirements referred to above that could have a
direct and material effect on major federal program occurred. An audit includes examining, on a test basis, evidence about
Greeley-Weld County Airport Authority's compliance with those requirements and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Our
audit does not provide a legal determination on Greeley-Weld County Airport Authority's compliance with those
requirements.
— In our opinion, Greeley-Weld County Airport Authority, compiled, in all material respects with the requirements referred to
above that are applicable to each of its major federal programs for the year ended December 31, 2000.
_ Internal Control Over Compliance
The management of Greeley-Weld County Airport Authority is responsible for establishing and maintaining effective
internal control over compliance with requirements of laws, regulations, contracts and grants, applicable to federal
programs. In planning and performing our audit, we considered Greeley-Weld County Airport Authority's internal control
over compliance with requirements that could have a direct and material effect on a major federal program in order to
determine our auditing procedures for the purpose of expressing our opinion on compliance and to test and report on
internal control over compliance in accordance with OMB Circular A-133.
Our consideration of the internal control over compliance would not necessarily disclose all matters in the internal control
that might be material weaknesses. A material weakness is a condition in which the design or operation of one or more of
- the internal control components does not reduce to a relatively low level the risk that noncompliance with applicable
requirements of laws, regulations, contracts and grants that would be material in relation to a major federal program being
audited may occur and not be detected within a timely period by employees in the normal course of performing their
assigned functions. We noted no matters involving the internal control over compliance and its operation that we consider
- to be material weaknesses.
27
MEMBER OF AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS
Schedule of Expenditures of Federal Awards
We have audited the general purpose financial statements of Greeley-Weld County Airport Authority, as of and for the year
- ended December 31, 2000, and have issued our report thereon dated August 7, 2001. Our audit was performed for the
purpose of forming an opinion on the general purpose financial statements taken as a whole. The accompanying schedule
of expenditures of federal awards is presented for purposes of additional analysis as required by OMB Circular A-133 and
is not a required part of the general purpose financial statements of Greeley-Weld County Airport Authority. Such
- information has been subjected to the auditing procedures applied in the audit of the general purpose financial statements
and, in our opinion, is fairly stated, in all material respects, in relation to the general purpose financial statements taken as
a whole.
This report is intended solely for the information and use of the board of commissioners, management, and federal
awarding agencies and pass-through entities and is not intended to be and should not be used by anyone other than these
_ specified parties.
Cole and Crosier, P.C.
Certified Public Accountants
LaSalle, Colorado
_ August 7, 2001
28
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Schedule of Expenditures of Federal Awards
For the Year Ended December 31. 2000
Federal Federal
CFDA Disbursements/
Federal Grantor/Program Title Number Expenditures
U.S. Department of Transportation/Federal Aviation Administration
Airport Improvement Program 20.106
Project No. 3-08-0028-07 0
Project No. 3-08-0028-08 0
Project No. 3-08-0028-09 $ 286,138
Project No. 3-08-0028-10 689,673
Project No. 3-08-0028-11 1,690,496
Total expenditures of federal awards $ 2,666,307
The accompanying footnotes to schedule of expenditures of federal awards are
an integral part of this report.
29
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Footnotes to Schedule of Expenditures of Federal Awards
For the Year Ended December 31, 2000
General
The accompanying Schedule of Federal Financial Assistance presents the activity of all expenditures of federal awards of
Greeley-Weld County Airport Authority's reporting entity as defined in Note 1 of the Authority's general purpose financial
statements.
-- Basis of Accounting
The accompanying Schedule of Expenditures of Federal Awards is presented using the accrual basis of accounting, which
is described in Note 1 to the Authority's general purpose financial statements.
Relationship to General Purpose Financial Statements
Federal award revenues are reported in the Authority's general purpose financial statements as capital contributions as
described in Note 6 to the Authority's general purpose financial statements, and expenditures are capitalized as enterprise
fund fixed assets as described in Notes 8 and 15.
30
GREELEY-WELD COUNTY AIRPORT AUTHORITY
Schedule of Findings and Questioned Costs
Year Ended December 31. 2000
SUMMARY OF AUDIT RESULTS
1. The auditor's report expresses an unqualified opinion on the general purpose financial statements of Greeley-
Weld County Airport Authority.
2. No reportable conditions relating to the audit of the general purpose financial statements were disclosed
during the audit.
3. No instances of noncompliance material to the general purpose financial statements of Greeley-Weld County
Airport Authority were disclosed during the audit.
4. No reportable conditions relating to the audit of the major federal award programs were disclosed during the
audit.
5. The auditor's report on compliance for the major federal award programs for Greeley-Weld County Airport
Authority expresses an unqualified opinion.
6. No reportable audit findings relative to the major federal award programs for Greeley-Weld County Airport
Authority were disclosed during the audit.
7. The programs tested as major programs included: —
U.S. Department of Transportation/Federal Aviation Administration
Airport Improvement Program CDFA 20.106
8. The threshold for distinguishing Type A and B Programs was $300,000.
9. Greeley-Weld County Airport Authority was determined to be a low-risk auditee.
FINDINGS- FINANCIAL STATEMENT AUDIT
There were no findings.
FINDINGS AND QUESTIONED COSTS - MAJOR FEDERAL AWARD PROGRAMS AUDIT
There were no findings or questioned costs.
Summary Schedule of Prior Audit Findings
Year Ended December 31. 2000
There were no prior audit findings.
31
COLE AND CROSIER, P.C.
ra
III 111 MAIN STREET
CERTIFIED PUBLIC ACCOUNTANTS LA SALLE,COLORADO 80645
(970)284-5545
August 7, 2001
To the Board of Commissioners
Greeley-Weld County Airport Authority
We have audited the general purpose financial statements of Greeley-Weld County Airport Authority for the year ended
December 31, 2000, and have issued our report thereon dated August 7, 2001. Professional standards require that we
provide you with the following information related to our audit.
Our Responsibility under General Accepted Auditing Standards and OMB Circular A-133
As stated in our engagement letter dated December 1, 2000, our responsibility, as described by professional standards, is
to plan and perform our audit to obtain reasonable, but not absolute, assurance about whether the general purpose
financial statements are free of material misstatement. Because of the concept of reasonable assurance and because we
did not perform a detailed examination of all transactions, there is a risk that material errors, fraud, or other illegal acts
may exist and not be detected by us.
In planning and performing our audit, we considered the Authority's internal control over financial reporting in order to
determine our auditing procedures for the purpose of expressing our opinion on the financial reporting. We also
considered internal control over compliance with requirements that could have a direct and material effect on a major
federal program in order to determine our auditing procedures for the purpose of expressing our opinion on compliance
and to test and report on internal control over compliance in accordance with OMB Circular A-133.
As part of obtaining reasonable assurance about whether the Authority's financial statements are free of material
misstatement, we preformed tests of its compliance with certain provisions of laws, regulations, contracts and grants,
noncompliance with which could have a direct and material effect on the determination of financial statement amounts.
However, providing an opinion on compliance with those provisions was not an objective of our audit. Also, in accordance
with OMB Circular A-133, we examined, on a test basis, evidence about the Authority's compliance with the types of
compliance requirements described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance
Supplement applicable to each of its major federal programs for the purpose of expressing an opinion on the Authority's
compliance with those requirements. While our audit provides a reasonable basis for our opinion, it does not provide a
legal determination on the Authority's compliance with those requirements.
Significant Accounting Policies
Management has the responsibility for selection and use of appropriate accounting policies. In accordance with the terms
of our engagement letter, we will advise management about the appropriateness of accounting policies and their
application. The significant accounting policies used by the Authority are described in Note 1 to the general purpose
financial statements.
Accounting Estimates
Accounting estimates are an integral part of the general purpose financial statements prepared by management and are
based on management's knowledge and experience about past and current events and assumptions about future events.
Certain accounting estimates are particularly sensitive because of their significance to the general purpose financial
statements and because of the possibility that future events affecting them may differ significantly from those expected.
The Authority does not record estimates that are particularly sensitive.
MEMBER OF AMERICAN INSTITUTE OF CERTIFIED PUBLC ACCOUNTANTS
Significant Audit Adjustments
For purposes of this letter, professional standards define a significant audit adjustment as a proposed correction of the
general purpose financial statements that, in our judgment, may not have been detected except through our auditing
procedures. These adjustments may include those proposed by us but not recorded by the Authority that could potentially
cause future financial statements to be materially misstated, even though we have concluded that such adjustments are
not material to the current financial statements. We proposed several significant audit adjustments related to grant
revenue and fixed assets, which are reflected in the general purpose financial statements. These adjustments were
necessary to reflect additional construction in progress expenditures and reclassifications, and related qualified
reimbursements under various grants.
Disagreements with Management
For purposes of this letter, professional standards define a disagreement with management as a matter, whether or not
resolved to our satisfaction, concerning a financial accounting, reporting, or auditing matter that could be significant to the
general purpose financial statements or the auditor's report. We are pleased to report that no such disagreements arose
during the course of our audit.
Consultations with Other Independent Accountants
In some, cases, management may decide to consult with other accountants about auditing and accounting matters,
similar to obtaining a "second opinion" on certain situations. If a consultation involves application of an accounting
principle to the governmental unit's general purpose financial statements or a determination of the type of auditor's
opinion that may be expressed on those statements, our professional standards require the consulting accountant to
check with us to determine that the consultant has all the relevant facts. To our knowledge, there were no such
consultations with other accountants.
Issues Discussed Prior to Retention of Independent Auditors
We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with
management each year prior to retention as the Authority's auditors. However, these discussions occurred in the normal
course of our professional relationship and our responses were not a condition to our retention.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing our audit.
During our audit, we noted certain matters involving internal control as well as some operational matters, which we wish to
convey to the Board for consideration. This letter does not affect our report dated August 7, 2001, on the general purpose
financial statements.
Grant Subsidiary Reconciliation with General Ledger
It was necessary for us to delay completion of the audit because the reconciliation of the grant subsidiary records with the
related general ledger accounts was not completed as of the year end. This operation is necessary to determine the
actual total amount reimbursable and receivable under the various grants in effect, at any point during the year. Although
differences between the subsidiary records and the general ledger accounts were not considered material in relation to
the individual fund financial statements, periodic reconciliations are recommended to prevent such a situation in the
future.
We would like to thank the staff— Steve, Mike and the County staff of Janet and Claud for their full cooperation during the
2000 audit engagement. We feel strongly that the Authority has excellent professional people throughout the
organization.
This information is intended solely for the use of the Board of Commissioners and management of Greeley-Weld County
Airport Authority and should not be used for any other purpose. However, this report is a matter of public record, and its
distribution is not limited.
Very truly yours,
Cole and Crosier, P.C.
Certified Public Accountants
Hello