HomeMy WebLinkAbout20042806.tiff }
WELLS
FARGO
WELLS FARGO BANK,N.A.
CORPORATE TRUST AND ESCROW SERVICES
MAC C7301-024
1740 BROADWAY
DENVER, CO 80274
IINII
TT!!! ROCKY MOUNTAIN ENERGY CENTER, LLC
s AND BOARD OF COUNTY COMMISSIONERS OF
WELD COUNTY/CALPINE/ROAD PAVING
EOM
M
EEEEE
BEENE
s
� ACCOUNT NUMBER 13685400
ANNUAL STATEMENT
_-s SEPTEMBER 1, 2003 THROUGH AUGUST 31, 2004
ACCOUNT MANAGER: BOBBIE TOMME
TELEPHONE NUMBER: 303-863-6131
BOARD OF COUNTY COMMISSIONERS INVESTMENT MANAGER: SHAWN HINTON
WELD COUNTY COLORADO TELEPHONE NUMBER: 303-863-6313
P.O. BOX 758
GREELEY, CO 80632
24504 S3
a
N e J 2004-2806
_
TI 3, 26084,43,42-5M)i�0 S 26082_5 5�) c e� P � 1 ?L 1 1 CV.�__
WELLS
FARGO
TABLE OF CONTENTS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1. 2003 THROUGH AUGUST 31. 2004 ACCOUNT NUMBER 13685400
PAG
REPORT NAME NUMBER
ASSET SUMMARY
1
STATEMENT OF ASSETS 2
CASH SUMMARY 3
R!INMO STATEMENT OF TRANSACTIONS 4
MEESE
CASH MANAGEMENT TRANSACTION JOURNAL 9
IINII
mamma
N
• TRS 26084(3-02-51856)
WELLS
FARGO
PAGE 1
ASSET SUMMARY RMEC/CALPINE/RD PAVING ESCROW
AS OF AUGUST 31, 2004 ACCOUNT NUMBER 13685400
ASSET SUMMARY
UNREALIZED ACCRUED
INVESTMENT CATEGORY COST VALUE MARKET VALUE GAIN/LOSS INCOME
CASH 0.00 0.00
CASH EQUIVALENTS 738,521.94 738,521.94 0.00 619.76
TOTAL INVESTMENTS 738,521.94 738,521.94 0.00 619.76
WELLS
FARGO
PAGE 2
STATEMENT OF ASSETS RMEC/CALPINE/RD PAVING ESCROW
AS OF AUGUST 31, 2004 ACCOUNT NUMBER 13685400
STATEMENT OF ASSETS
COST VALUE MARKET VALUE UNREALIZED
PAR VALUE/SHARES DESCRIPTION / UNIT COST / UNIT PRICE GAIN/LOSS ACCRUED INCOME
s CASH EQUIVALENTS
EEEME 738,521.94 WELLS FARGO CASH INVESTMENT 738,521.94 738,521.94 0.00 619.76
MONEY MARKET FUND SERVICE CLASS 1.000 1.000
FUND NUMBER 250
=E TOTAL CASH EQUIVALENTS 738,521.94 738,521.94 0.00 619.76
Mg TOTAL INVESTMENTS 738,521.94 738,521.94 0.00 619.76
am
IMMOO
Ers
momm
•
•
CM
TRS 26084(3-02-51856)
WELLS
FARGO
PAGE 3
CASH SUMMARY RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31, 2004 ACCOUNT NUMBER 13685400
CASH SUMMARY
DESCRIPTION PRINCIPAL CASH INCOME CASH
BEGINNING BALANCE 0.00 28.26
RECEIPTS
NET INTEREST COLLECTED 0.00 1,240.00
OTHER CASH RECEIPTS 521,500.00 0.00
TRANSFER RECEIPTS 381,349.86 0.00
CASH MANAGEMENT SALES 186,756.33 0.00
TOTAL CASH RECEIPTS 1,089,606.19 1,240.00
DISBURSEMENTS
INVESTMENT MANAGEMENT EXPENSES 1,500.00- 0.00
OTHER CASH DISBURSEMENTS 185,417.92- 40.24-
TRANSFER DISBURSEMENTS 0.00 1,228.02-
CASH MANAGEMENT PURCHASES 902,688.27- 0.00
TOTAL CASH DISBURSEMENTS 1,089,606.19- 1,268.26-
ENDING BALANCE 0.00 0.00
)
WELLS
FARGO
PAGE 4
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31. 2004 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
BEGINNING BALANCE 0.00 28.26 22,590.00
MMEME 09/02/03 INTEREST RECEIVED 11.98
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 8/1/03 TO 8/31/03
jBERME 09/12/03 CHECK DISBURSEMENTS 40.24-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
09/30/03 ADDITION TO ACCOUNT 77,500.00
WIRE RECEIPT
CALPINE CORPORATION ACCOUNTING
OWNER MANAGER 50 W SAN FE
10/01/03 INTEREST RECEIVED 11.58
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 9/1/03 TO 9/30/03
4 10/15/03 TRANSFER TO PRINCIPAL 11.58-
ammam 10/15/03 ADDITION TO ACCOUNT 11.58
TRANSFER FROM INCOME
11/03/03 INTEREST RECEIVED 34.77
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 10/1/03 TO 10/31/03
11/03/03 TRANSFER TO PRINCIPAL 34.77-
11/03/03 ADDITION TO ACCOUNT 34.77
TRANSFER FROM INCOME
12/01/03 CHECK DISBURSEMENTS 99.37-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
a
• -RS 26084(3-02-51856)
WELLS
ELLS
FARGO
PAGE 5
STATEMENT OF FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31, 2004 ACCOUNTLNUMBER13685400ESCROW
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
12/01/03 INTEREST RECEIVED 53.02
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 11/1/03 TO 11/30/03
12/01/03 TRANSFER TO PRINCIPAL 53.02-
12/01/03 ADDITION TO ACCOUNT 53.02
TRANSFER FROM INCOME
12/17/03 TRUSTEE FEE 1,500.00-
PAID TO WELLS FARGO FEES
WELLS FARGO CORPORATE TRUST FEES &
EXPENSES
12/29/03 ADDITION TO ACCOUNT 1,500.00
CHECK RECEIPT
RECD CK 00387835-FEES.REIM A/C FEES
TAKEN 12/17/03
01/02/04 INTEREST RECEIVED 56.15
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 12/1/03 TO 12/31/03
01/02/04 TRANSFER TO PRINCIPAL 56.15-
01/02/04 ADDITION TO ACCOUNT 56.15
TRANSFER FROM INCOME
02/02/04 INTEREST RECEIVED 56.26
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 1/1/04 TO 1/31/04
02/02/04 TRANSFER TO PRINCIPAL 56.26-
02/02/04 ADDITION TO ACCOUNT 56.26
TRANSFER FROM INCOME
WELLS
FARGO
PAGE 6
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31. 2004 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE cam/Loss
EM- BER 03/01/04 INTEREST RECEIVED 52.31
MEEEE
WF CASH INVT MM FD SVC CL #250
= INTEREST FROM 2/1/04 TO 2/29/04
s
03/01/04 TRANSFER TO PRINCIPAL 52.31-
_
w awa 03/01/04 ADDITION TO ACCOUNT 52.31
TRANSFER FROM INCOME
03/10/04 CTO DOMESTIC REPORTABLE DISB 164.72-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
03/11/04 WIRE DISBURSEMENTS 82,619.32-
PAID TO BOARD COUNTY COMMISSIONERS
PER EXH 1 DISB CERT OF ESC AGMT,
DTD 8/30/02
= 04/01/04 INTEREST RECEIVED 23.54
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 3/1/04 TO 3/31/04
N ara 04/01/04 TRANSFER TO PRINCIPAL 23.54-
04/01/04 ADDITION TO ACCOUNT 23.54
TRANSFER FROM INCOME
05/03/04 INTEREST RECEIVED 8.89
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 4/1/04 TO 4/30/04
05/03/04 TRANSFER TO PRINCIPAL 8.89-
05/03/04 ADDITION TO ACCOUNT 8.89
TRANSFER FROM INCOME
u
N
5
▪ TRS 26084(3-02-51856)
WELLS
FARGO
PAGE 7
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31, 2004 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
05/25/04 WIRE DISBURSEMENTS 102,459.85-
PAID TO BOARD COUNTY COMMISSIONERS
PER EXH 1 DISB CERT OF ESC AGMT DTD
8/30/02
05/25/04 ADDITION TO ACCOUNT 380,121.84
TRANSFER FROM ANOTHER ACCOUNT
DEP ERROR 4/30/03
06/01/04 ADDITION TO ACCOUNT 442,500.00
WIRE RECEIPT
06/01/04 INTEREST RECEIVED 42.23
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 5/1/04 TO 5/31/04
06/01/04 TRANSFER TO PRINCIPAL 42.23-
06/01/04 ADDITION TO ACCOUNT 42.23
TRANSFER FROM INCOME
06/08/04 CTO DOMESTIC REPORTABLE DISB 74.66-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
07/01/04 INTEREST RECEIVED 374.84
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 6/1/04 TO 6/30/04
07/01/04 TRANSFER TO PRINCIPAL 374.84-
07/01/04 ADDITION TO ACCOUNT 374.84
TRANSFER FROM INCOME
08/02/04 TRANSFER TO PRINCIPAL 513.50-
WELLS
FARGO
PAGE 8
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31. 2004 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
08/02/04 ADDITION TO ACCOUNT 513.50
ms TRANSFER FROM INCOME
mesa 08/03/04 INTEREST RECEIVED 514.43
IMMME WF CASH INVT MM FD SVC CL #250
INTEREST FROM 7/1/04 TO 7/31/04
08/04/04 TRANSFER TO PRINCIPAL 0.93-
a
08/04/04 ADDITION TO ACCOUNT 0.93
TRANSFER FROM INCOME
08/31/04 902,688.27 CASH SWEEP PURCHASES FOR STMT PERIOD 902,688.27- 902,688.27
eissi WF CASH INVT MM FD SVC CL #250
a_ 6 TRANSACTIONS
08/31/04 186,756.33- CASH SWEEP SALES FOR STMT PERIOD 186,756.33 186,756.33-
WF CASH INVT MM FD SVC CL #250
6 TRANSACTIONS
ENDING BALANCE 0.00 0.00 738.521.94
BEEEE
N
TRS 26084(3-02-51856)
WELLS
FARGO
t
PAGE 9
CASH MANAGEMENT TRANSACTION JOURNAL RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2003 THROUGH AUGUST 31. 2004 ACCOUNT NUMBER 13685400
CASH MANAGEMENT TRANSACTION JOURNAL
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH
10/15/03 77,511.58 PURCHASED 77,511.58-
WF CASH INVT MM FD SVC CL #250
11/24/03 34.77 PURCHASED 34.77-
WF CASH INVT MM FD SVC CL #250
12/02/03 46.35 SOLD 46.35
WF CASH INVT MM FD SVC CL #250
12/18/03 1,500 SOLD 1,500.00
WF CASH INVT MM FD SVC CL #250
01/27/04 1,556. 15 PURCHASED 1,556.15-
WF CASH INVT MM FD SVC CL #250
03/10/04 56.15 SOLD 56. 15
WF CASH INVT MM FD SVC CL #250
03/11/04 82,619.32 SOLD 82,619.32
WF CASH INVT MM FD SVC CL #250
05/25/04 380,121.84 PURCHASED 380,121.84-
WF CASH INVT MM FD SVC CL #250
05/25/04 102,459.85 SOLD 102,459.85
WF CASH INVT MM FD SVC CL #250
06/03/04 442,574.66 PURCHASED 442,574.66-
WF CASH INVT MM FD SVC CL #250
06/08/04 74.66 SOLD 74.66
WF CASH INVT MM FD SVC CL #250
08/04/04 889.27 PURCHASED 889.27-
WF CASH INVT MM FD SVC CL #250
WF CASH INVT MM FD SVC CL #250
TOTAL PURCHASES/DEPOSITS 902,688.27- 0.00
TOTAL SALES/WITHDRAWALS 186,756.33 0.00
Hello