HomeMy WebLinkAbout20042946.tiff September 29, 2004
224 rri FN 2: Lig
Board of Assessment Appeals State of Colorado RFC;
r
Docket No. 40172
County Schedule No. R6272386
Petitioner's Exhibit List
Greenleaf Wholesale Florist
Petitioner
vs.
Weld County Board of County Commissioners
Respondent.
Attached is petitioners exhibit for the October 13, 2004 Board of Assessment Appeals hearing.
F&/& S Tax Consultants
By: i� �/� '
Ronald C Sandstrom
11540 W. 69th Way
Arvada, CO 80004
(303)424-0683
CERTIFICATE OF MAILING
I hereby certify that I served each of the following with a true and correct copy of the foregoing by
hand delivery on September 29, 2004:
County Board of Commissioners
Weld County
915 Tenth St.
Greely, CO 80632
Ronald C. Sandstrom
L7,
Csv ,nwnlirr --f- .)j
2004-2946
/0 U9 oCy Cc : 1) 5, cv7 Car, 3 � s`1
VALUATION DATA
Docket 40172
Restricted Report
For Ad Valorem Tax Purposes
Agricultural
Kitayama Bros. Greenhouses
(Greenleaf Wholesale Florist)
13239 Weld County Rd. 4
Brighton, Colorado
Schedule No. R627386
As Of June 30, 1998
Prepared by:
R.C. Sandstrom
Sept. 10, 2004
TABLE OF CONTENTS
PAGE
Summary of Facts and Conclusions 3
Location Map 4
Property History 5
Land Valuation 6
Building Site Plan 7
Cost Approach Residences 8
Cost Approach Greenhouse Operations 10
Cost Approach Greenhouse Operations Summary 28
Economic Obsolescence 29
Marshall Swift Sec 64 p.6 for November 1996 30
SUMMARY OF FACTS AND CONCLUSIONS
Location: 13239 E. Weld County Road 4
Present Use of Property: Agricultural
Present Zoning of Property: Agricultural
Conforming: Yes
Land Area: 53.00 acres
Agricultural Land 10.00 acres
Greenhouse Agricultural Land 32.25 acres
Greenhouse Other Ag. Land 10.75 acres
Building Area: 1,222,581 SF
Average Number of Building Stories: 1
Building Construction: Metal, Wood&Pipe Frame, Fiberglass Roof
Age: 1966-1969
Building Condition: Fair/Avg.
Summary of Value Conclusions:
Land:
Agricultural $ 5,514
Agricultural Greenhouse 17,782
Other Ag. Greenhouse 26.875
Total Land $ 50,171
Improvements:
Residence 1 $ 86,727
Residence 2 13,375
Greenhouse & Support Bldgs. 973,128
Total Improvements $1,073,230
Total $1,123,401
3
LOCATION MAP
ms.PavEsT to oL_ J1kmtmi
g
o
tr
5 —
ro aea
L8t
Powers __.
p y
c
a lc.Brantner Ditch .{
Ow.aat»h `r V
I 37
,*
o
Weld O We id
Adams Adams
StSinai„ .,1
'W r+ c B�N y 3
(7� KN.lsnd Acres fi p •'Th"� 4
Ladd Creek - 1 E Southern St WE Bromley to !. . .. E 152nd Ave if.
O Su It on Ditch Kerr°o t,anat
85; 0
m 21480Quest.com,Inc,,0 2004 GOT,Inc
LI
PROPERTY HISTORY
The subject property was acquired in 1965. This included the original 1894 house, located at the
southwest corner of the property. The first greenhouse (4E) was built in 1966. Subsequently
greenhouses (4A), (48), (4C)and (4D)were added in 1967, 1968 and 1969. In 1968 the bi-level
house at the front of the property was added. After a fire in 1978 destroyed some of the facilities,
the pump house,boiler house and shop were relocated and rebuilt.The large warehouse building and
office building were added in 1980.During the mid 1980's a small storage building was added north
of the 1980 warehouse. In 1991 an 880 square foot addition was placed on the south end of the
warehouse.
No new facilities have been added since then.
The property originally grew carnations in the ground in all of the greenhouses.In the early to mid
1970's the carnations were replaced with roses.The roses were and have been grown in the ground
until 1996 when a conversion to hydroponic growing of the roses for quality improvement started.
This conversion was never completed.
Prior to 1991 the property was classified as agricultural by the Weld County Assessor. In 1991 the
assessor changed the land classification to 4180(other agricultural). This was inappropriate as the
product was grown in the ground and the property should have remained agricultural.
As of January 1,1999,the date of this appeal,roses were grown in the ground in seventy-five percent
of the greenhouse area. The roses were grown hydroponically in the other twenty-five percent.
LAND VALUATION
The subject property is used to grow agricultural products,namely roses. The roses have been since
the 1970's been grown in the ground.However,in 1996 the economics were changing and to improve
the quality of the product,the process of growing in the ground was being changed to hydroponic
troughs using coconut shell as a growing medium.The land valuation for 1999 takes on a change on
25 percent of the property from agricultural to other agricultural.
Agricultural land Class 4117 10 acres @ $ 551.38 $ 5,513.80
Greenhouse Ag land Class 4117 32.25 acres @ $ 551.38 $17,782.00
Greenhouse Oth Ag land Class 4180 10.75 acres @ $ 2,500.00 $26,875.00
Total Land $50,170.80
Agricultural Land Sales:
1. Sch. 131128000047; 80 acres sold on 7/14/95 to John Black for
$95,000. This land is classified as dry farm land. The per acre
selling price of this land is $ 2,480
2. Sch. 131130100040; 107.72 acres sold on 5/19/95 to Gillespie
family partnership for$ 265,000. This land is classified as dry
farm land. The per acre selling price of this land is $ 2,460
3. Sch. 147312000011; 307 acres sold on 11/21/95 to Sakata
Fannsfor$ 745,000 adjusted. This land is classified as flood
irrigated farm land. The per acre selling price of this land is $ 2,427
to
iHEET NO. OF
lOB NO.
1.______ - ....._._ii. . 1 ' 1
I
i\1 I .,
i to
LIG j
3
.
t � 1
r,�,.
ELI r_T1 1_4\0 • V 1 (D
0 C4 ,
L - i (=,
VALUATION BY THE COST APPROACH
,SUPPORT BUILDINGS
Building Descri.tion: Residence 1
Y9
Year Built 1968 Age 30 Years Eff Age 30 Years
Construction Frame/Brick Veneer Quality Average
Area 3,228 sf Height 8 ft
Perimeter 178 ft Condition Average
Cost
/SF
Replacement Cost New M.S.
Main floor 1,614 sf $ 53.38 $ 86,155
Basement 1,614 sf $22.34 36.057
$122,212
Adjustments:
Shape Multiplier .994 $121,479
Fireplace 2,725
Porch Slabs 623 sf $ 3.69 2,299
Garage 675 sf $ 19.30 13.028
$139,531
Current Cost Multiplier(07/98) .99 $138,435
Local Multiplier .981 $135,510
Depreciation 55 Year Life .36 48.783
RCNLD $86,727
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Residence 2
•telit
„Jr
i
,..{ ., fir-
�
4 a
'gib'!" �'"�`I'
Year Built 1884 Age 114 Years EffAge 50 Years
Construction Frame Quality Average
Area 896 sf Height 8 ft
Perimeter 140 ft Condition Unknown
Cost
/SF
Replacement Cost New M.S. $42.85
Adjustments:
Shape Multiplier 1.04 $44.56
Current Cost Multiplier(07/98) .99 $44.11
Local Multiplier .981 $43.27
RCN 896 SF $ 38,770
Add Enclosed Porch 140 SF $21.63 3.028
$41,798
Depreciation 55 Year Life .68 28.423
RCNLD $ 13,375
9
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Boiler Building
,Iii -- i It .r.i. i, .. �.
} vii
� I
Year Built 1979 Age 19 Years Eff Age 14 Years
Construction Metal Quality Low Cost Utility Building
Area 4,030 sf Height 20 ft
Perimeter 254 ft Condition Fair/Avg.
Cost
/SF
Replacement Cost New M.S. $ 7.51
Adjustments:
Height 1.192 $ 8.95
Perimeter .945 $ 8.45
Current Cost Multiplier(07/98) 1.02 $ 8.61
Local Multiplier .981 $ 8.44
RCN 3,040 SF $25,658
Depreciation 20 Year Life .61 15.651
RCNLD $ 10,007
Ib
VALUATION BY THE COST APPROACH
Building Description: Greenhouse Low Cost Wood and Pipe Frame
ri
rF rex
�r $ r
+„ k a �'^ge w � ', ,fr t 6+,a. s,
�^ w
r � rt
fr
"m
YY'R4My, �.
Y�
y t 1 tr.` �'e 14"
t
b •
r ya—
.. ItJ
II
VALUATION BY THE COST APPROACH
Building Description: Greenhouse Low Cost Wood and Pipe Frame
I
i7,...,:" ^.\
ti
r.,',i r `e v Oi ' ,
}. '
w '*
/j- . --
,
J '
Y} , 'y --
1 . 1>_4
;� 11.4
+S"• #iJ t"ay Y1 ,
t s L .�E S
1 , s
y e..
C
/d'
VALUATION BY THE COST APPROACH
Building Description: Greenhouse Low Cost Wood and Pipe Frame
t 1' actirsetar 'li
r id , i
ti s `
,,,
___,.. , ...„..
„„ ., ,
„ 4„, , :„:.• . ,
,...,,.., ..,, , _ ,, . :„.. „,.,
.,_ , ,;.„,
___
..
II. 1111111•11r. III
..
`7,,,4711/4„ 1
\`„\;
c `.
(3
VALUATION BY THE COST APPROACH
Building Description: Greenhouse Low Cost Wood and Pipe Frame MS Sec 64 p6 Nov 1966
Construction:
Frame: Pipe& Wood Roof: Fiberglass-Dynaglass
Walls: Fiberglass Condition: Average
G.H. 4A G.H.4B G.H. 4C G.H. 4D G.H. 4E
Yr Built 1967 1968 1969 1969 1966
Age 31 yrs 30 yrs 29 yrs 29 yrs 32 yrs
Eff Age 20 yrs 20 yrs 20 yrs 20 yrs 20 yrs
Area sf 306,432 298,432 202,072 176,512 174,720
Height 9ft 7ft 10ft 10ft 8ft
RCN per sf $ 5.05
RCN $1,507,082 $1,507,082 $1,020,464 $ 891,386 $ 882,336
Adjustments:
Concrete
Slab 36,423
Walks 12.630 12,278 8,266 8,946 7.016
$1,519,712 $1,519,360 $1,028,730 $ 936,866 $ 889,352
Depreciation
68 % 1,033,404 1.033.165 699,536 637.069 604,759
$ 486,308 $ 486,195 $ 329,194 $ 299,797 $ 284,593
Base Cost Marshall Valuation Service Base Cost $ 5.00
Adjustments:
Tempered Glass +15% N/A
Structural Polycarbonate +25% N/A
Acrylic Sandwich +55% N/A
Curtain Wall - 5% N/A
Double Polyglazed - 15% N/A
Polyethylene Cover -25% N/A
Semi-circular Structure - 30% N/A
Modified Bow - 25% N/A
Amateur Labor - 35 % N/A
Current Cost Multiplier 1.03 $ 5.15
Local Multiplier DPT .981 $ 5.05
it/
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Office Building
ra
•
1e e i
a "a ^' k Y '
3 tapirre.
Year Built 1980 Age 18 Years Eff Age 18 Years
Construction Metal Quality Low Cost
Area 8,000 sf Stories main&basement
Perimeter 260 ft Condition Avg.
Cost
/SF
Replacement Cost New M.S.
Lower Level 4,000 SF $ 15.71 $ 62,840
Int. Finish $ 18.94 75,760
Upper Level 4,000 SF $ 15.71 62,840
Int. Finish 2,900 SF $ 18.94 54,926
Air Conditioning 6,900 SF $ 1.50 10.350
$266,716
Adjustments:
Height .953 $254,180
Perimeter .945 $240,200
Current Cost Multiplier(07/98) 1.007 $241,881
Local Multiplier 1.01 $244,300
RCN 8,000 SF $244,300
Depreciation 40 Year Life .34 83.062
RCNLD $ 161,238
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Storage Warehouse
w_
xF`lwJ 40 a ,
r�
ir,LMP. Y^'
:Fcsg5bW` ..a,nj l • ' xad 4 '%43rt.
F`A l'^g. F,,t '.
Year Built 1980 Age 18 Years Eff Age 18 Years
Construction Metal Quality Low Cost Shell
Area 27,880 sf Height 11.5 & 19 ft
Perimeter 730 ft Condition Avg.
Cost Cost
/SF /SF
Replacement Cost New M.S. $ 12.52 $ 12.52
Adjustments:
Height .96 $ 12.01 1.109 $ 13.88
Perimeter .921 $ 11.06 .921 $ 12.78
Current Cost Multiplier(07/99) .99 $ 10.94 .99 $ 12.65
Local Multiplier .981 $ 10.73 .981 $ 12.70
RCN 11,880 SF& 16,000 SF $127,472 $203,200
Office 2,002 sf @$28.70 $ 57,457
Space Heaters 9,612 SF&8,632 SF $ 6,632 $ 5,956
Refrigeration 20 ton& 50 ton $ 19,000 $ 47,500
Loading Well 840 SF $ 6.510
$153,104 $320,623
Depreciation 35 Year Life 34 $ 52.055 .34 $109.011
RCNLD $101,049 $211,612
Total $312,661
l(9
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Equipment Shed
xe
µ,V4 �l5
h *1
aI Y ✓
r , � P
1.. I� _ - k
Year Built 1979 Age 19 Years Eff Age 15 Years
Construction Metal Quality Low Cost Utility Building
Area 5,525 sf Height 16 ft
Perimeter 300 ft Condition Fair/Avg.
Cost
/SF
Replacement Cost New M.S. $ 7.51
Adjustments:
Height 1.115 $ 837
Perimeter .924 $ 7.74
Space Heat $0.91/sf $ 8.65
Current Cost Multiplier(07/98) 1.02 $ 8.82
Local Multiplier .981 $ 8.65
RCN 5,525 SF $47,791
Depreciation 20 Year Life .66 31,542
RCNLD $ 16,249
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Utility Shed
No Photo Available. Building has been demolished
Year Built 1968 Age 30 Years Eff Age 30 Years
Construction Unknown Quality Low Cost
Area 720 sf Height 8 ft
Perimeter 116 ft Condition Unknown
Cost
/SF
Replacement Cost New M.S. $
Adjustments:
Height .963 $
Perimeter 1.222 $
Current Cost Multiplier(07/98) 1.02 $
Local Multiplier .981 $ 4.64
RCN 720 SF $ 3,341
Depreciation 20 Year Life .57 1.904
RCNLD $ 1,376
l8'
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description:Utility Shed
_ tede
e F
a• ~
s =—Year Built 1968 Age 30 Years Eff Age 23 Years
Construction Wood/Metal Quality Avg. Farm Utility Bldg
Area 2,960 sf Height 8 it
Perimeter 228 ft Condition Fair
Cost
/SF
Replacement Cost New M.S. $7.39
Adjustments:
Height .963 $7.11
Perimeter .977 $ 6.94
Current Cost Multiplier(07/98) 1.02 $ 7.07
Local Multiplier .981 $ 6.93
RCN 2,960 SF $ 20,513
Depreciation 25 Year Life .75 15.385
RCNLD $ 5,128
►9
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Gas Meter House
Year Built 1979 Age 19 Years Elf Age 19 Years
Construction Metal Quality Low Cost Utility Building
Area 120 sf Height 8 ft
Perimeter 44 ft Condition Fair
Cost
/SF
Replacement Cost New M.S. $ 7.51
Adjustments:
Height .963 $ 7.23
Perimeter 1.044 $ 7.54
Current Cost Multiplier(07/98) 1.02 $ 7.69
Local Multiplier .981 $ 7.54
RCN 120 SF $ 905
Depreciation 25 Year Life .64 579
RCNLD $ 326
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Cattle Shed
No photo available, shed has been demolished
Year Built 1968 Age 30 Years Eff Age 30 Years
Construction Pole Quality Low Cost Cattle Shed Metal Siding
Area 720 sf Height 8 ft
Perimeter 144 ft Condition Fair
Cost
/ SF
Replacement Cost New M.S. $ 3.21
Adjustments:
Height .963 $ 3.09
Perimeter 1.301 $4.02
Current Cost Multiplier(07/98) 1.02 $4.10
Local Multiplier .981 $ 4.02
RCN 720 SF $ 2,894
Depreciation 20 Year Life .80 2.316
RCNLD $ 578
21
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Utility Shed
v.. `.
," '
f Jr.-- .2 wg
A'tr + ,.� 3`c
3 ^d"'
Year Built 1968 Age 30 Years EffAge 30 Years
Construction Wood Quality Low Cost Utility Building
Area 816 sf Height 8 ft
Perimeter 116 ft Condition Fair
Cost
/SF
Replacement Cost New M.S. $ 7.55
Adjustments:
Height .963 $ 7.27
Perimeter 1.044 $ 7.58
Current Cost Multiplier(07/98) 1.04 $ 7.88
Local Multiplier .981 $ 7.73
RCN 816 SF $6,307
Depreciation 20 Year Life .80 5..045
RCNLD $ 1,262
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Utility Shed
u..a
, N_y`lr
in h iyy lKt grr
t, i.^yP'.l. Arr
Year Built 1983 Age 15 Years EffAge 15 Years
Construction Metal Quality Average Storage Building
Area 1,764 sf Height 14 ft
Perimeter 170 ft Condition Avg.
Cost
/SF
Replacement Cost New M.S. $ 10.39
Adjustments:
Height 1.073 $ 11.14
Perimeter 1.052 $ 1131
Current Cost Multiplier(07/98) 1.02 $ 11.94
Local Multiplier .981 $ 11.71
RCN 1,764 SF $20,656
Depreciation 25 Year Life .48 9.915
RCNLD $ 10,741
023
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Water Pump House
1113 .
V
N a- J
jirat ` _
t1_
Year Built 1979 Age 19 Years Eff Age 19 Years
Construction Metal Quality Low Cost Utility Building
Area 2,496 sf Height 12 ft
Perimeter 244 ft Condition Avg
Cost
/SF
Replacement Cost New M.S. $ 7.51
Adjustments:
Height 1.038 $ 7.79
Perimeter 1.044 $ 8.13
Current Cost Multiplier(07/98) 1.02 $ 8.29
Local Multiplier .981 $ 8.13
RCN 2,496 SF $20,292
Depreciation 25 Year Life .64 12,987
RCNLD $ 7,305
aLI
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Standby Generator House
I
r
00
IVO
t r t RxeW x
Year Built 1979 Age 19 Years Eff Age 19 Years
Construction Metal Quality Low Cost Utility Building
Area 120 sf Height 8 ft
Perimeter 44 ft Condition Fair
Cost
/SF
Replacement Cost New M.S. $ 7.51
Adjustments:
Height .963 $ 7.23
Perimeter 1.044 $ 7.54
Current Cost Multiplier(07/98) 1.02 $ 7.69
Local Multiplier .981 $ 7.54
RCN 120 SF $ 905
Depreciation 25 Year Life .64 579
RCNLD $ 326
a1
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Electrical Substation
•-
y
F 4
Y gg k
,
NiPc•-• ,,,....---
;u
Year Built 1979 Age 19 Years Eff Age 19 Years
Construction Metal Quality Low Cost Utility Building
Area 528 sf Height 8 ft
Perimeter 92 It Condition Fair
Cost
/SF
Replacement Cost New M.S. $ 7.51
Adjustments:
Height .963 $ 7.27
Perimeter 1.133 $ 8.24
Current Cost Multiplier(07/98) 1.02 $ 8.40
Local Multiplier .981 $ 8.24
RCN 528 SF $4,351
Dtpieviation 25 Year Life .64 2.785
RCNLD $ 1,566
2G
VALUATION BY THE COST APPROACH
SUPPORT BUILDINGS
Building Description: Boiler Building
� �� i � 1i, t✓� ,
I�'I r: 4'y 1�
? ! i• T
—
1001•0-
tea' '+Y'�' P ...IJ
Year Built 1969 Age 29 Years Eff Age 20 Years
Construction Metal Quality Avg Cost Utility Building
Area 5,600 sf Height 13 ft
Perimeter 312 ft Condition Fair/Avg.
Cost
/SF
Replacement Cost New M.S. $10.39
Adjustments:
Height 1.058 $ 10.99
Perimeter .911 $ 10.01
Current Cost Multiplier(07/98) 1.02 $ 10.21
Local Multiplier .981 $ 10.01
RCN 5,600 SF $ 56,056
Depreciation 25 Year Life .68 38.118
RCNLD $ 17,938
a7
VALUATION BY THE COST APPROACH
SUMMARY
Other Agricultural Improvements:
3. Boiler Building $ 10,007
4A. Greenhouse Range 2&4 486,308
4B. Greenhouse Range 6&8 486,195
4C. Greenhouse Range 11&12 329,194
4D. Greenhouse Range 9&10 299,797
4E. Greenhouse Range 7 284,593
5. Office Building 161,238
6. Warehouse 312,661
7. Equipment Shed 16,249
8. Utility Shed 1,376
9. Utility Shed 5,128
10. Gas Meter Shed 326
11. Cattle Shed 578
12. Utility Shed 1,262
13. Utility Shed 10,741
14. Water Pump House 7,305
15. Shed Stand-by Generator 326
16. Shed Electrical Substation 1,566
17. Boiler house 2 17,938
Total Other Agricultural Improvements $2,432,818
Economic Obsolescence 60% 1,459,690
$ 973,128
aU
•
CALCULATION OF ECONOMIC OBSOLESCENCE
Economic obsolescence historically has been defined as:
Impairment of desirability or useful life arising from factors external to the property,such as
economic forces or environmental changes which affect supply-demand relationships in the
market.Loss in use and value of a property arising from the factors of economic obsolescence
is to be distinguished from loss in value from physical deterioration and functional
obsolescence,both of which are inherent in the property. (Society of Real Estate Appraisers
Principles of Income Property Appraising)
Sale # 1 Sale# 2 Sale# 3
Location 11610 13847 5150
Rd 14 1/2 Washington Indiana
Date of Sale Mar-96 Nov-94 Nov-98 (under option 12-97)
Sales Price $1,791,000 $ 700,000 $1,000,000
Adj for Residence 50,000 200 000
$1,791,000 $ 650,000 $ 800,000
SF Building Area 375,850 489,036 336,682
Price per SF $ 4.77 $ 1.33 $ 238
Land Value Allocation
95.10 acres @$2,500 $ 237,750
28.515 acres A $20,000 $570,300
12.564 acres @ $44,000 $ 552,816
Improvement Allocation $1,553,250 $ 79,700 $ 247,184
Price per SF $ 4.13 $ .16 $ .73
Replacement Cost New
Good Quality @ $13.45 $5,055,183
Low Cost @ $5.05 $2,469,632
Avg Cost @ $ 6.62 $2,339,835
Physical Depreciation
10yr/35yr life 15% $ 758,277
30yr/25yr life 80% $1,975,706
20yr/25yr life 68% $1,591,088
Depreciated Value Before
External Obsolescence $4,296,906 $ 493,926 $ 748,747
Allocated Improvement Value $1,553,250 $ 79,700 $ 247,184
External Obsolescence $2,743,656 $ 414,226 $ 501,563
63.85% 83.86% 66.99%
29
I
SECTION 64 PAGE 6
November 1996
GREENHOUSES
COMMERCIAL GREENHOUSES RESIDENTIAL GREENHOUSES
The following are average costs per square foot for commercial straight wall (8') growing The following are average costs per square foot for stock residential greenhouses with
greenhouses with either glass or fiberglass covering. Foundations, roof vents, lighting, and standard glazing of double strength glass with one end wall door. Foundations and vents are
water service are included, but no floor, heating or cooling or special water spray devices or included but no floor, heat, electrical, plumbing or watering devices. Costs are based on
piping.All costs are based on professional labor. For amateur workmanship or work done by professional labor.For amateur workmanship,decrease costs by 15%to 25%.The low end of
grower help, costs should be decreased by 25%to 35%. Custom Institutional greenhouses the cost range represents wood or cheap aluminum greenhouses with plain stem walls while
may'run two to three times listed costs. the high end is a weatherproofed,concealed connection,tubular framed structure. The high
ADJUSTMENTS end good colored frame may be full length or set on a high cost masonry stem wall.Custom
Concrete stem wall, add $7.00 per lin. ft. designed installations can run 25%higher. Cheap pipe frame structures can run 25%lower,
Tempered glass, add 15%. Doubleglazed, 10%. For polyethylene covers, see Commercial Adjustments.
Structural polycarbonate, add 25%.
;giii , 'Ira'. "�� Acrylic sandwich, add 55%. AREA EVEN SPAN PLAIN GABLE END LEAN-TO
`'r- '� -rr, Curtain walls, deduct 5%. SQ.FT. COST RANGE WALL DEDUCTION COST RANGE
."r : - ., `'f. Double polyglazed, deduct 15%. 50 $35.50—$55.00 $150—$200 $35.00—$57.75
- - - Polyethylene cover, deduct 25%. 100 30.50— 47.25 320— 410 29.00— 47.50
Semi-circular structures, deduct 30%. 150 28.00- 43.00 320- 410 2825- 42.50
Modified bow (3' side wall), deduct 25%. 200 26.25- 40.50 410- 520 24.25- 39.25
QUALITY AND AREA IN SQUARE FEET 250 25.00- 38.50 410- 520 22.75- 39.00
TYPE 2,000 5,000 10,000 20,000 50,000 100,000 300 2425- 37.00 410- 520 21.75- 35.00
Good aluminum or 400 22.75- 34.75 520- 695 20.25- 32.50
galvanized steel $21.00 $17.05 $14.55 $12.40 $10.05 $8.60 600 20.75- 31.75 520- 695 18.25- 29.00
Average steel frame 16.15 13.05 11.15 9,50 7.70 6.55 800 19.50- 29.75 520- 695 16.75- 26.75
1,000 18.50- 28.25 645- 900
".1114 Wei,at4•,d or 944 Larne 12.40 10.00 8.55 7.25 5.85
HEATING AND VENTILATING For gable end doors, add or deduct $375 to $825 each. For commercial doors, add 25%.
For tempered or laminated safety glass or structural polycarbonate, add 25%.
TYPE CLIMATE MILD MODERATE EXTREME For tinted or heat reflective glass, add 15%to 20%. For Insulated glass, add 40%to 80%.
Hot water or steam $3.00 $3.85 $4.90 Heaters—$425 to$675; Humidifiers—$325 to$900; Coolers—$650 to$1,000;Ventilating
Gas furnaces 1.30 1.95 2.90 fans — $215 to $475; Planting benches — add 100% to commercial bench costs. O
Suspended space heaters .90 1.20 1.65 Partitions, glazed, per square foot of partition — $6.75 to $9.00. M
add for fan-jet duct distribution .60 .85 1.20
UNIT COSTS(See Section 53 for more detailed costa.) COST RANGE SOLAR ROOMS
Humidifiers,each $ 350.00 to $1,400.00
Exhaust fan cooling assembly,per unit 650.00 to 1,325.00 The following are average costs per square foot for three-sided lean-to glass solar roams
Water-drip humidity pad assembly,per sq.ft.of pad 8.00 to 12.00 with curved eaves attached to a permanent structure used for living space or commercial
Automatic vent and/or environmental controls,per unit 650.00 to 1,275.00 applications.Costs include one end wall door,foundations and vents or windows. Floor,heat,
Automatic chemical injectors(excluding tanks),per unit 1,000.00 to 3,000.00 electrical and plumbing are not included.The low end of the cost range represents tempered
Automatic water controls,per unit 200.00 to 475.00 glazing in a good metal tubular frame while the high end has insulated, coated and tinted
Traveling boom sprayer,per linear foot of rail 40.00 to 65.00 safety glass. Custom designed installations can run up to 50% higher depending on the
Automatic sidewall curtain assembly,per linear foot 6.50 to 8.25 quality of finish work.
Concrete curb,per linear foot 1.75 to 3.50 AREA COST AREA COST
MISCELLANEOUS SQUARE FOOT COSTS SQ.FT. RANGE SQ.FT. RANGE
r
Gravel Asphalt Concrete - 50 $64.00- $170.00 300 $41.25- $109.00
Floors or walks $ .31 to $ .45 $1,10 to $1.70 $1.55 to $2.75 �r ,
Plastic Wood Slat Solid Propogating , r - ;' 100 54.00- 143.25 400 38.00- 101.50
Planting benches .... $2.25 to $3.50 $3.40 to $4.00 $3.75 to $6.75 " 150 48.75- 129.50 600 34.25• 92.00
Spray Mist Driptube �� . 1A1R'' ;, 200 45.25- 120.75 800 32.25- 85.50
• Water system,plastic $ .09 to $ .17 $ .16 to $ .28 $ .21 to $ .33 250 42.50• 114.25 1,000 3025- 81.00
LATH HOUSES
Costs per square foot include post and girder structure and concrete piers. For gable end and door adjustments, see table above including glazing'additives.
I TYPE 1,000 2,500 5,000 10,000 25,000 50,000 Extra tall bays, add 15%. For laminated wood framing,add 10%.Straight eaves,deduct 7%.
For corner hips and valleys, add $17.50 to $29.25 per square foot to corner area.
I Aluminum lath $10.00 $8.70 $7.80 $7.05 $6.10 $5.50 For decorative lights incorporated into frame members,add$11.25 to$17.00 per linear foot.
Wood lath 5.35 4.65 4.15 3.75 3.25 2.90 For built-in shades, add $8.00 to $16.50 per square foot of covered area. For motorized
iNenedshadehouse 4.05 3.30 2.85 2.45 2.00 1.70 operation, add $550.00 to $1,275.00 per operator.
11/96
Hello