HomeMy WebLinkAbout20052812.tiff WELLS
FARGO
WELLS FARGO BANK,N.A.
CORPORATE TRUST AND ESCROW SERVICES
MAC C7301-024
1740 BROADWAY
DENVER, CO 80274
MB
ROCKY MOUNTAIN ENERGY CENTER , LLC
AND BOARD OF COUNTY COMMISSIONERS OF
EEEEE WELD COUNTY/CALPINE/ROAD PAVING
ACCOUNT NUMBER 13685400
rnrnrn
ANNUAL STATEMENT
SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005
opornorn
ACCOUNT MANAGER: BOBBIE TOME
TELEPHONE NUMBER: 303-863-6131
BOARD OF COUNTY COMISSIONERS INVESTMENT MANAGER: SHAWN HINTON
WELD COUNTY COLORADO TELEPHONE NUMBER: 303-863-6313
P.O. BOX 758
GREELEY, CO 80632 ADMINISTRATOR: IDA SOLOMONIK
TELEPHONE NUMBER: 303-863-6103
24505 S3
/»vi7u1-,T u4.)-r4,.� 2005-2812
• TRS 26084(3-02-518561 741. ✓ "� AL 7J/ / sc)--
WELLS
FARGO
TABLE OF CONTENTS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
PAGE
REPORT NAME NUMBER
ASSET SUMMARY 1
s STATEMENT OF ASSETS 2
s
= CASH SUMMARY 3
STATEMENT OF TRANSACTIONS 4
CASH MANAGEMENT TRANSACTION JOURNAL 9
MENEM
RENEE
S
ESEEE
EMMEN
i
BERME
SENSE
maim
A
TRS 26084(3-02-51856)
WELLS
FARGO
PAGE 1
ASSET SUMMARY RMEC/CALPINE/RD PAVING ESCROW
AS OF AUGUST 31, 2005 ACCOUNT NUMBER 13685400
ASSET SUMMARY
UNREALIZED INVESTMENT CATEGORY COST VALUE MARKET VALUE GAIN/LOSS ACCRUED
INCOME
CASH 0.00 0.00
CASH EQUIVALENTS 24,086.07 24,086.07 0.00 60.32
TOTAL INVESTMENTS 24,086.07 24,086.07 0.00 60.32
�Ij
WELLS
FARGO
PAGE 2
STATEMENT OF ASSETS RMEC/CALPINE/RD PAVING ESCROW
AS OF AUGUST 31, 2005 ACCOUNT NUMBER 13685400
STATEMENT OF ASSETS
COST VALUE MARKET VALUE UNREALIZED
PAR VALUE/SHARES DESCRIPTION / UNIT COST / UNIT PRICE GAIN/LOSS ACCRUED INCOME
IM:I:_ CASH EQUIVALENTS
24,086.07 WELLS FARGO ADVANTAGE 24,086.07 24,086.07 0.00 60.32
INVESTMENT MONEY MARKET SERVICE 1.000 1.000
#250
2 " TOTAL CASH EQUIVALENTS 24,086.07 24,086.07 0.00 60.32
TOTAL INVESTMENTS 24,086.07 24,086.07 0.00 60.32
mimm
.
MIEMI
• roc�anen ia-ms1RS(.7
WELLS
FARGO
PAGE 3
CASH SUMMARY RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
CASH SUMMARY
DESCRIPTION PRINCIPAL CASH INCOME CASH
BEGINNING BALANCE 0.00 0.00
RECEIPTS
NET INTEREST COLLECTED 0.00 2,840.32
TRANSFER RECEIPTS 2,888.08 47.76
CASH MANAGEMENT SALES 716,282.14 0.00
TOTAL CASH RECEIPTS 719,170.22 2,888.08
DISBURSEMENTS
OTHER CASH DISBURSEMENTS 717,276. 19- 0.00
TRANSFER DISBURSEMENTS 47.76- 2,888.08-
CASH MANAGEMENT PURCHASES 1,846.27- 0.00
TOTAL CASH DISBURSEMENTS 719,170.22- 2,888.08-
ENDING BALANCE 0.00 0.00
I
WELLS
FARGO
PAGE 4
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL LASH INCOME CASH COST VALUE GAIN/LOSS
MEN!! BEGINNING BALANCE 0.00 0.00 738,521.94
INIMI 09/01/04 CTO DOMESTIC REPORTABLE DISB 1,509.03-
s PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
MEMME_ PER ESCROW DTD 8/30/02, SCH B, #3
SOMME
09/01/04 INTEREST RECEIVED 619.76
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 8/1/04 TO 8/31/04
09/01/04 TRANSFER TO PRINCIPAL 619.76-
s 09/01/04 ADDITION TO ACCOUNT 619.76
TRANSFER FROM INCOME
mmmomm
EEEMM 10/01/04 EC
WFINT CASH TINVTEMIVMEFD SVC CL #250 696.67
INTEREST FROM 9/1/04 TO 9/30/04
10/01/04 TRANSFER TO PRINCIPAL 696.67-
mamma 10/01/04 ADDITION TO ACCOUNT 696.67
TRANSFER FROM INCOME
11/01/04 INTEREST RECEIVED 827.80
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 10/1/04 TO 10/31/04
11/01/04 TRANSFER TO PRINCIPAL 827.80-
11/01/04 ADDITION TO ACCOUNT 827.80
TRANSFER FROM INCOME
11/12/04 WIRE DISBURSEMENTS 713,655.54-
PAID TO BOARD COUNTY COMMISSIONERS
PER EXH 1 DISB CERT OF ESC AGMT DTD
8/30/02
t.
TRS 26084(3-02-51856)
WELLS
FARGO
PAGE 5
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
12/01/04 CHECK DISBURSEMENTS 1,857.54-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
12/01/04 INTEREST RECEIVED 333.07
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 11/1/04 TO 11/30/04
12/01/04 TRANSFER TO PRINCIPAL 333.07-
12/01/04 ADDITION TO ACCOUNT 333.07
TRANSFER FROM INCOME
01/03/05 INTEREST RECEIVED 35.79
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 12/1/04 TO 12/31/04
01/03/05 TRANSFER TO PRINCIPAL 35.79-
01/03/05 ADDITION TO ACCOUNT 35.79
TRANSFER FROM INCOME
01/06/05 REVERSAL 74.66
CTO DOMESTIC REPORTABLE DISB
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
01/10/05 CHECK DISBURSEMENTS 74.66-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
RE-ISSUE STOP CK 23091147 6/8/04
DIR DTD 1/5/05
02/01/05 INTEREST RECEIVED 38.70
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 1/1/05 TO 1/31/05
)
WELLS
FARGO
PAGE 6
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31. 2005 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
amaim 02/01/05 TRANSFER TO PRINCIPAL 38.70-
02/01/05 ADDITION TO ACCOUNT 38.70
TRANSFER FROM INCOME
L�
NNW 03/01/05 CHECK DISBURSEMENTS 112.4'-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
WO 03/01/05 INTEREST RECEIVED 38.00
WF CASH INVT MM FD SVC CL #250
INTEREST FROM 2/1/05 TO 2/28/05
03/01/05 TRANSFER TO PRINCIPAL 38.00-
,� 03/01/05 ADDITION TO ACCOUNT 38.00
s TRANSFER FROM INCOME
04/01/05 INTEREST RECEIVED 44.46
I INVT MM FD
FROM3 SVC CL
/1/05TO3/31/05
MZM
aria 04/01/05 TRANSFER TO PRINCIPAL 44.46-
04/01/05 ADDITION TO ACCOUNT 44.46
TRANSFER FROM INCOME
05/02/05 REVERSAL 47.76-
INTEREST RECEIVED
WF ADV CASH INVT MM FD-SVC #250
05/02/05 INTEREST RECEIVED 47.76
WF ADV CASH INVT MM FD-SVC #250
INTEREST FROM 4/1/05 TO 4/30/05
a
•4.
TRc")Hnsa 11-07-51A56)
WELLS
FARGO
PAGE 7
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
05/02/05 TRANSFER TO PRINCIPAL 47.76-
05/02/05 ADDITION TO ACCOUNT 47.76
TRANSFER FROM INCOME
05/03/05 TRANSFER TO INCOME 47.76-
TO CORRECT INCORRECT INT POSTED
5/2/05
05/03/05 ADDITION TO ACCOUNT 47.76
TRANSFER FROM PRINCIPAL
TO CORRECT INCORRECT INT POSTED
5/2/05
05/03/05 INTEREST RECEIVED 46.15
WF ADV CASH INVT MM FD-SVC #250
INTEREST FROM 4/1/05 TO 4/30/05
05/04/05 TRANSFER TO PRINCIPAL 46.15-
05/04/05 ADDITION TO ACCOUNT 46.15
TRANSFER FROM INCOME
06/01/05 CHECK DISBURSEMENTS 141.59-
PAID TO ROCKY MOUNTAIN ENERGY CENTER, LLC
PER ESCROW DTD 8/30/02, SCH B, #3
06/01/05 INTEREST RECEIVED 50.98
WF ADV CASH INVT MM FD-SVC #250
INTEREST FROM 5/1/05 TO 5/31/05
06/01/05 TRANSFER TO PRINCIPAL 50.98-
06/01/05 ADDITION TO ACCOUNT 50.98
TRANSFER FROM INCOME
WELLS
FARGO
PAGE 8
STATEMENT OF TRANSACTIONS RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1. 2004 TFROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
STATEMENT OF TRANSACTIONS
REALIZED
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH COST VALUE GAIN/LOSS
EMBER 07/01/05 INTEREST RECEIVED 52.04
WF ADV CASH INVT MM FD-SVC #250
INTEREST FROM 6/1/05 TO 6/30/05
07/01/05 TRANSFER TO PRINCIPAL 52.04-
MERME 07/01/05 ADDITION TO ACCOUNT 52.04
TRANSFER FROM INCOME
FAIII 08/01/05 INTEREST RECEIVED 56.90
MENME WF ADV CASH INVT MM FD-SVC #250
EMMEN INTEREST FROM 7/1/05 TO 7/31/05
�- 08/01/05 TRANSFER TO PRINCIPAL 56.90-
IIEME 08/01/05 ADDITION TO ACCOUNT 56.90
TRANSFER FROM INCOME
MENEM
s 08/31/05 1,846.27 CASH SWEEP PURCHASES FOR STMT PERIOD 1,846.27- 1,846.27
MESS
WF ADV CASH INVT MM FD-SVC #250
MMEMMI 9 TRANSACTIONS
mmimm
E...• 08/31/05 716,282.14- CASH SWEEP SALES FOR STMT PERIOD 716,282. 14 716,282.14-
WF ADV CASH INVT MM FD-SVC #250
6 TRANSACTIONS
ENDING BALANCE 0.00 0.00 24,086.07
N
t IRS 26084(3-02-51856)
WELLS
FARGO
PAGE 9
CASH MANAGEMENT TRANSACTION JOURNAL RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31, 2005 ACCOUNT NUMBER 13685400
CASH MANAGEMENT TRANSACTION JOURNAL
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH
09/01/04 889.27 SOLD 889.27
WF CASH INVT MM FD SVC CL #250
10/25/04 696.67 PURCHASED 696.67-
WF CASH INVT MM FD SVC CL #250
11/12/04 713,655.54 SOLD 713,655.54
WF CASH INVT MM FD SVC CL #250
11/23/04 827.8 PURCHASED 827.80-
WF CASH INVT MM FD SVC CL #250
12/01/04 1,524.47 SOLD 1,524.47
WF CASH INVT MM FD SVC CL #250
01/05/05 35.79 PURCHASED 35.79-
WF CASH INVT MM FD SVC CL #250
02/04/05 38.7 PURCHASED 38.70-
WF CASH INVT MM FD SVC CL #250
03/02/05 74.49 SOLD 74.49
WF CASH INVT MM FD SVC CL #250
04/06/05 44.46 PURCHASED 44.46-
WF CASH INVT MM FD SVC CL #250
05/02/05 47.76 PURCHASED 47.76-
WF ADV CASH INVT MM FD-SVC #250
05/03/05 47.76 SOLD 47.76
WF ADV CASH INVT MM FD-SVC #250
05/04/05 46. 15 PURCHASED 46.15-
WF ADV CASH INVT MM FD-SVC #250
I ) ) )
WELLS
FARGO
PAGE 10
CASH MANAGEMENT TRANSACTION JOURNAL RMEC/CALPINE/RD PAVING ESCROW
FOR THE PERIOD SEPTEMBER 1, 2004 THROUGH AUGUST 31. 2005 ACCOUNT NUMBER 13685400
CASH MANAGEMENT TRANSACTION JOURNAL
DATE PAR VALUE/SHARES DESCRIPTION PRINCIPAL CASH INCOME CASH
06/02/05 90.61 SOLD 90.61
WF ADV CASH INVT MM FD-SVC #250
EEEEE 07/06/05 52.04 PURCHASED 52.04-
WF ADV CASH INVT MM FD-SVC #250
08/02/05 56.9 PURCHASED 56.90-
WF ADV CASH INVT MM FD-SVC #250
MIMME
WF ADV CASH INVT MM FD-SVC #'250
TOTAL PURCHASES/DEPOSITS 1,846.27- 0.00
_
TOTAL SALES/WITHDRAWALS 716,282.14 0.00
•
' TRS 26084(3-02-51856)
Hello