Loading...
HomeMy WebLinkAbout20053227.tiff 060 ORDINANCE NO. 231-A IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2005 BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF WELD, STATE OF COLORADO: WHEREAS,the Board of County Commissioners of the County of Weld, State of Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter,is vested with the authority of administering the affairs of Weld County, Colorado, and WHEREAS,Section 29-1-111.5,C.R.S.,provides that if during the fiscal year the governing board deems it necessary, in view of the needs of the various offices or departments, it may transfer budgeted and appropriated monies from one or more spending agencies in one fund to one or more spending agencies in another fund and/or transfer budgeted appropriated monies between spending agencies within a fund, and WHEREAS,Section 29-1-111.5,C.R.S.,provides that if during the fiscal year the governing body or any spending agency received unanticipated revenue or revenues not assured at the time of the adoption of the budget from any source other than the local government's property tax mill levy, the governing board of the local government may authorize the expenditure of these unanticipated or unassured funds by enacting a supplementary budget and appropriation, and WHEREAS,the Board of County Commissioners of Weld County has been advised that supplemental appropriations,in accordance with the above, need to be made in fiscal year2005 in various County funds,as more fully set forth in the Exhibits attached hereto and incorporated herein by reference, and WHEREAS,this is an emergency caused by a contingency which would not have been reasonably foreseen at the time of the adoption of the 2005 budget, and WHEREAS, by Section 29-3-114, C.R.S., the governing board of a county does, in an emergency situation, have authority for the expenditure of funds in excess of said budget, by Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6) of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an emergency ordinance to be enacted by four-fifths vote of the Board. NOW, THEREFORE, BE IT ORDAINED,by the Board of County Commissioners of the County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2005 in various County funds, as more fully set forth in the attached Exhibits,which were made necessary by an emergency caused by a contingency which could not have been reasonably foreseen at the time of the adoption of the 2005 budget be, and hereby are, approved. P Weld Counkl, CO &Recorder II \11111 El1111 ����� 4IIIII III lilt 3it 3341080 11/1812005 1 of 33 R 0.00 D 0.00 Steve Moreno Clerk 2005-3227 rru. {�C �}SPkwi, , $. ORD231-A RE: ORDINANCE #231-A PAGE 2 BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that Supplemental Appropriation Ordinance No.231-Abe,and hereby is,declared to be an emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter. BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph, sentence, clause, or phrase of this Ordinance is for any reason held or decided to be unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The Board of County Commissioners hereby declares that it would have enacted this Ordinance in each and every section,subsection, paragraph,sentence,clause,and phrase thereof irrespective of the fact that any one or more sections,subsections, paragraphs,sentences,clauses,or phrases might be declared to be unconstitutional or invalid. The above and foregoing Ordinance Number 231-A was, on motion duly made and seconded, adopted by the following vote on the 2nd day of November, A.D., 2005. BOARD OF COUNTY COMMISSIONERS 14''/ 401��� ELD COUNTY, COLORADO sir ATTEST: aG � zi, u�.��� I am H Jer -, Chair Weld County Clerk to the B.,� - em D uty C/�4the BoarcVan C �..,,..� M. ileo BY: J D- --EE.,. Long APP DASTOF R. \\, Robe 1. Masden ounty AttorneXLA i g� Glenn Vaad Published: October 26, 2005, in the Ft. Lupton Press Read and Approved: November 2, 2005 Published: November 9, 2005, in the Ft. Lupton Press Effective: November 2, 2005 1111111111111111111111111111111111IIIMIIIIIIII 3341080 11/18/2005 01:20P Weld County, CO 2 of 33 R 0.00 0 0.00 Steve Moreno Clerk& Recorder 2005-3227 ORD231-A SUPPLEMENTAL APPROPRIATION ITEMS GENERAL FUND: Allocation of computer software and hardware to departments Grants Reallocation of Building and Grounds detailed service and supply accounts Energy costs EDAP increase for CDBG and O-I grants Reallocation for small equipment to departments from central account OEM Homeland Security grant DA MYAT DA White Collar Program Victim Advocate Grant PUBLIC WORKS: Reallocate funds for computers Reallocation of motor pool use and fuel costs Reappropriate ROW WCR 13 HEALTH: All grants CONTINGENCY/CAPITAL RESERVE: Transfer CAPITAL: Appropriate Administrative Building/SE Weld Administrative PRIOR ENCUMBERANCES REAPPROPRIATED PHONE: Reflects usage of services Equipment upgrade supplementalreasons 1111111 VIII ItIlI 111111111111 VIII 11111111 VIII 1111 IIII 3341080 3 of 33 1 0.00 0 0.00 Steve Moreno Clerk& Recorder RESOURCE FOR SUPPLEMENTAL BUDGET APPROPRIATION j /I- ,t PAGE OF ed FUND NAME ACCOUNT CODE BUDGET LEDGER - C PREVIOUS NEW FUND DEFT ACCOUNT 8 DECREASE INCREASE BUDGET BUDGET E DEBIT CREDIT iwb t,;;, 00 0o j000 /okko g73o B . 00 jb0000 00 c It o0 0o ,4o ;/iOQ 1/73O B 00 y°00o,-, 00 00 00 /cm0 !d/'u y736 B 00 j-Oc)oOv 00 00 00 /5200 .9336 B 00 6 S 00 a 00 00 00 itiw 4'YYO B 00 3 .133Y o0 n`{t• o0 00 /flocs 414 9 & B 00 ge'ouo 00 phR, 00 00 ,46-‘00 y9/O ,B 00 SlOovu 00, CIS 00 00 /71-52) I/V/U B 00 /00 000, 00 ii?'LK2i"Y 00 00 525,200 yi y0 B 00 ,Q'/ (,00 00 ss j4 4t 00 00 ///co '/AM ! B 00 2 , 000 00 00 00 •SjoU p327 B 00 /0001 00 6°11 l) 00 00 ‘;0?pu V.9 yo B oo /OO 00 0 ,00 010 00 00 6420c) yyiu B 00 c2SOou 00 ‘11411::: 00 00 96/00 .//YO B . 00 /60 000 00 -falkt`u 00 00 w 1//5-0 B 00 5:2)00 0 00 /ink 00 00 `/9,10 B 00 /.5 v0 a 00 lit\" , 00 00 `7/4)/O B 00 /COO c.)00 00 („6 4 00 00 'r6 30 B oo illy ova 00 U C' 00 00 y6fo B 00 9000W 00 cask( 00 00 V _ ,-/se/ ) B 00 / 90 000 00 00 00 1/74'65 :2/2&- V67 o B 00 4,4- 11e00 00 00 , E B 00, fflakc . 00 riE 00 00 600 i//d Asigs B oo /9/1161 /3-7-) 00 00 00 B 00 00 00 00 B 00 00 00 00 , II 00 00 00 00 B 00 00 00 00 B 00 00 Total Previous 00 Total Increase /_=7,X157 00 Total New ( 00 Total Decrease (// 7g-7S}t 00) Total 1111111111111111111111111111111111111 III HIM IIII 'tal '-0— 00 3341080 11/18/2005 01:20P Weld County, CO 4 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder SUPPLEMENTAL BUDGET APPROPRIATION L1bUicJLrIL.v.3 A Lq �M.&ij JOURNAL ENTRY NUMBER _ Fund Name DATE /000 EXPLANATION _ Fund Number PAGE 1 of 62 3 I - if ACCOUNT CODE BUDGET LEDGER Ordinance Number C PREVIOUS NEW FUND DEP'T ACCOUNT O (INCREASE) (DECREASE) D DEBIT CREDIT BUDGET BUDGET -Mee F 1 DOl b01 /000 I a, )Zo B auto HO 00 'As001 b0 I /000 /0,200 6 33O 1 B 1 .21 5 ou H 00 to= I I od bo I /0,200 d 319 B I yo ovu }00 I oa 'd,4l od Co /ayou GA2° B I I.5-000HO I 100 I o 001l JOVE /,-/25 B h/5-0 0Q oo 00 o boll /1100 1 6-420 i B ,j0000 00 I OC od IN ' Loup 60,2_,2.5 B 41-0 00 00 od od bol wool 636-6 B 51)00 00 . Od I Od 100 /1t °HI 6 3'L I B -ZOO CA 00 od I I Od b0 /13001 t-2.75- B 4/00 U 00 1 0C od 001 /A/0u £.574-, B / 5-0 00 00 1 ad IOO Iajoo /,r22S I B 2 00 0 00 I OC UK Od 100 \/c/00 ( 6A ) v a 400 10o OC 00 oo (2i.L) B / o 000 00 I oC Od 00 I I d' ,1vz0 B I 3000 00 Od od 00 6,j79 B 4,0 00 loo od ,1 od 001 I a;gy / 1B /sacra 0o ( od od loo o y 5",z B I .7.5-004) 00 IOC I Od 100 I f /l 7, B /s2 coy o0 od I ad 00 61 kJ I B 30000 00 00 I Od 001 I (7$Y B ;1000 00 OC 0d 001 Ni� d 3 a-y3B /5-00 0 00 100 OC, 00 /5,2w //j 2 B 33 3 3y 00 00 Vf" I OC 00 IJf3oo 63x-0 B 9000 00 00 I , od ooi ' 113167 BI 9oou co CO Od 00 , ' 7 t B ,,2O00 00 0C Total Total Previous 00 Increase 00 'Iota' 1 Total., New Decrease ( 00} 111111111111111111111111111111111111111111IIIIIIIIIII'I - ze r:C 3341080 11/18/2005 01:20P Weld County, COr M , 00 Ttar.: t 'KT Iota 5 of 33 R 0.00 D 0.00 Steve Moreno Clerk & Recorder7V:5-1, 71-71 ;":±.-: -.':-:-;--;.--: - �_ . ?�_OV. SUPPLEMENTAL BUDGET APPROPRIATION lit5nulcarrlLlti��• �3 a fl P/YICr✓L„L/I JOURNAL ENTRY NUMBER ' Fund Name DATE 0 ° () EXPLANATION _ Fund Number , PAGE 1 or Ordinance Number ACCOUNT CODE BUDGET LEDGER C P PREVIOUS NEW FUND DEPT ACCOUNT O (INCREASE) (DECREASE) D DEBIT CREDIT BUDGET BUDGET j E i �" 001 bo II /000 I/ C, 3 of - g co o �0 j Too �- t 0d bolt t/Pleb 6 379 1 B 1 .�voouio0 00 f( V 04 b0 IL S4,10 ell ,- ! B d 300)0 �0 L t 0 Ord 00 11 /6/00 e ;2_zst B 1 g`vvv oo l co cis l 0 00 lI r3sv �?17% I B goon o po od I o boll 1,iiSSI ...: 373 I B j /000 0 00 I oa I od bolj 151 �/ v is vv oo I j oc 0,51- - id loo loll l Ji B 1 7o�u 100 1 od �, 1 od ,00h /���0 I .3�y3 I oo od Od I00 I 6.188' B 1 G;vO Q0 1 00 od 00 I I lli 1 , 3 yy B 1 3 Ow 001 1 oc I od I001I 1.2./60 6A.zS 1 B' /-Sao0U_00 . • OC od loo ./ool 6 39,2-- B , be u loo oc, • od oo l /7.�ov o„.36 B /�,V ' 0 0o I oc , od oo l' 1,11)col C.3(f-9/ B /ovvu0 001 OC od Ioo l Lii3 .> 6 I 2- B -Yvc)0u oo j ocl . '1 od oo 1 . Lvvio I 63 Z3 B /0(1000o ,00 I od ad tool j,IYY/v L,,e yS B 70 COO 00 0� I ocl . oo. I jZ4zo I ZaYy B s WJ 00 od I od 100i 12000 l0 3ef V B jock() 00 00 I od o011 ,.16/oot Zit y B 4000 00 1 00 AO( 0d oo I 3 /ct)I 6 7/0 B ,�dv of 00 100 • OC, 00 5 6/20, ,373 B . yS vo 00 • oc OC 00 4,100 65-7v B .,201-ocO)a 00 Co . od tool 'e M-' I 6 33c., B 1 , 0000 oo o0 Od 0ol E jyV B /s WO 00 OC Total I Total Previous 00 1 Increase 00d Total Total ,.,... New 111E111111111113l1\11111R1111$1141$111111Decrease -. ( a ,. 00) 1812005 01:20P Weld County'k&Recorder t: ,. �� "`_ ._:�. .. 3341080 1i1 D 0p Steve Moreno Cler „ s �� xSi�ti� 6 of 33 R 0A0 p uu ,•Total �. s 1 7.,r.7,t 0 TotaT'_ '1 t41-1,5-cg iu- :� ' SUPPLEMENTAL BUDGET APPROPRIATION DISBURSEMENTS A-9 / OCR CJ _JOURNAL ENTRY NUMBER _ and Name DATE bell e-n . EXPLANATION _ Fund Number PAGE 1 0£ Ordinance Number ACCOUNT CODE BUDGET LEDGER 1 C PREVIOUS NEW FUND DEFT ACCOUNT 0 (INCREASE) (DECREASE) BUDGET BUDGET E DEBIT CREDIT I L 1 001 h0 11 ocu eiu/001 _ 3 79 B yo 00 v bo 1 00 1 od b0 I 1 63 .z H B 'ooct bo 00 _ 1 0c; ho l I 1 6s l y BI /0000 loo 100 ad oI /,,53( H —200u b01 00 /�, I o4 01l %/ou & // 2- B 4,O°0 o0 loci GII oc$ bo 1 ?c/GOi 62,20 B Ci oo0 00 1 OC i51/4 A. ad 00 I ' %GC a (:,..13 1 B 30090 Go I od I od Ioo II /Pool l 220 B -)ou 00 Od 1 1 Od 100! 5000 -6 . Z-, l B go co c: 00 OC4 1 I Od b0 /.Pool 6 jib B 1 / & OWL, 100 1 OC Od 00 ran i9 . B 00 00 1 Od 10011/j1ffu3 J11vb G,-ZY B I /3777s 00 1 OC od 00 /(7^103 2,14 ,.ys 2 B /$OOOO 100 OC • 0d 001 1000 fG/!d1 /5 YC)Oo I B 13 77.5-00u 001 1 09 I od o01 1 B 00 od " od 00 1 B 00 Od Od oo . I 1 B 1 001 od Od 1001 a o0 oc I ad oo I B 00 0d od 00 1 a 00 100 1 od oo I I I B 00 1 00 1 od o01 B 00 00 Od 00 B 00 0C Od 00 B 00 00 1_ od 100 B 1 00 CO Od 001 B 00 1 OC Total Total ) U i j t',`I Previous 00 Increase 19170L CQ 00 i T 2 111111111111 IIIII IIII1111111111111I11111111111111Illi Decrease _ ( _7 ,7 3 OD) 3341080 11/18/2005 01:20P Weld County, CO 7 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder 1, " Total ' - 1 1 00 TO al- I I .: ln r Lu J SUPPLEMENTAL BUDGET APPROPRIATION DISBURSEMENTS �1 1� /� 0 b i c i,1�(jj�, I(I JOURNAL ENTRY NUMBER 11 Fund Name DATE I QC U EXPLANATION _ Fund Number - I PAGE 1 of Ordinance Number ACCOUNT CODE BUDGET LEDGER • C PREVIOUS NEWFUND DEP'T ACCOUNT 0 (INCREASE) (DECREASE) D DEBIT CREDIT BUDGET BUDGET E od b01 ,2000 L aoc I x,56-1 B o2&Ooo 1001 00 od 1100 II S°° 6 -5/k 1 a I 30000 3O 00 001 b0 J)/oi 630 i3 B I /Uo uU 0 60 I 00 od Doll 3 6; .911,57) 1 B I fiOvcwc 00.1 Icc II I od bo111 I .� 63 7_3 II B I 3—uouo GO I oC od b0 ' mfr 4,.. 2 B ,. ��o °01 od fist) ad 60 I. D I B 1 moo , od I H 1001 � � B 00 od 1 1 od 100 B 1 001 00 I od 001 B 00 1 oc 0d 1001 I B 00 . 00 od 100 I B 100 OC I od 00 B 00 I00 I Od 0011 I B 00 0C od 100 I B 100 od od oo . I I B 1 001 Od Od 100 B 00 I od Od 00. 1 B 00 od I od OO I B 00 100 I Od 001 1 B 00 100 Od 001 B 00 00 od 00 I B k 00 00 1 Od 00 B 00 00 I. I Od 001 1 B 1 . 00 CO Od 00 I B 00 00 Total Total Previous 00 Increase O° oov 00 111111111111IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII Decrease . 00, :_ 3341080 11/18/2005 01:20P Weld County CO ✓ 8 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder Total- S' 00 RESOURCE FOR SUPPLEMENTAL BUDGET APPROPRIATION - 2 PAGE OF FUND NAME /U U Il KS ACCOUNT CODE BUDGET LEDGER - C PREVIOUS NEW FUND DEP'T ACCOUNT 0 DECREASE INCREASE BUDGET BUDGET DEBIT CREDIT D 00 00 Apo 90/0o y3/ z B . 00 /00 000 00 00 00 it 3/ 6 B oo `Soo G o0 00 00 0yo1,65 B oo iuMWAidAk 00 00 0o 9:1Y0 B 00 7va000 00 a. 00 00 rctno 3//o B oo ..5 55 oou 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 _ B , , 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 , B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00 00 00 B 00 00, 00 00 B 00 00 00 00 B _00 00 00 00 B 00 00 Total Previous 00 Total Increase /k60 Qo` 00 • Trirl May., ( ^^` Total Decrease ( /y oou 00) I 11111111111111111111111111111111111111III1111111111111 / 3341080 11/18/2005 01.20? Weld County, CO Total ._ 00 9 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder SUPPLEMENTAL BUDGET APPROPRIATION DISBURSEMENTS )/Iid C (11 01 I / 1#1 G,,11 rJ/�1‘/.- JOURNAL ENTRY NUMBER _ Fund Norte DATE 2-3210 EXPLANATION Fund Number PAGE 1 01= - Ordinance Number ACCOUNT CODE BUDGET LEDGER C PREVIOUS NEW FUND DEPT ACCOUNT D (INCREASE) (DECREASE) BUDGET BUDGET E DEBIT CREDIT 1 001 b0 1 a3oo 1.9cjtol 65—76 B H 5-00 ooU 00 1 od bo ll0730o l7o3a, 7S;Z yov 1 B 3 o 0000 Soo 00 oa be 1 , BI 9O Ho od 00ll_ I HI ool IOo 01 00 B 00 1 00` 0 100 B 00 1 Od od be ' I B 90 od od bo Ir I l I B oo I od Od bH H. l I B I 00 od 1 I Od b0 I B 1001 OC OC 001 B 00 00 Od 100 I B 00 0 od loo 1 B 100 00 00 00 B 100 1 od od 00 1 B I 100 001 1 od 00 1 B 00 od od oo B 001 Od Od 10011 1 B 00 1 Od l ed 00 1 B 100 0d Od 1001 B 00 ed 1 ad 001 B 00 l OC Oa 001 B 00 OC Od 00 B 00 OC I Od 00 B 00 OC L Od 00 1 B 1 CO CG Od 00 I B 00 04 Total 1 1 1 Total Increase 00 I IIIIII 11111 11111 IIII 11111111 IIIII 11111 IIIIIIIIIIIIIIII , Total 3341080 11/18/2005 01.201' Weld County, CO oO} 10 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder Decrease < Total - - 00 .1-:V Total y iu v7Y- ). 00 SUPPLEMENTAL BUDGET APPROPRIATION DISBURSEMENTS 6. kJ bit 13 4( y' t42 n , `[L Z�1�C - JOURNAL ENTRY NUMBER - Fd Na e DATE LL' f1 O EXPLANATION t Fund Number PAGE 1 o- Ordinance Number ACCOUNT CODE BUDGET LEDGER C PREVIOUS NEW FUND DEFT ACCOUNT a (INCREASE) (DECREASE) D DEBIT CREDIT BUDGET BUDGET E 001 bo Il2yoo S310o1 G5 7o B 0110 000 130 00 od 100 }PO5-1/66 7/2_300 HI B I Po 5--Du 000 00 0011 bo 1 B 1 oo l 00 001 o boll I B I 00 00 of boll B 00 OR 0(i 100 1 B 00 Ho I od �Jo , I 1 B 001 od - od 100 I B 00 . Od Od 100 1 1 B 00 Od 1 OC 100 B 001 00 Od 001 B 00 00 Od loo 1 I 1 B 00 1 00 Od 100 B 100 00 . od 00 B 100 1 OC od o01 I B 00 oq V od o0 1 B Oct a od oo . I I B 001 od t od 100 B 00 00 1 od o0. 1 B 00 od 1 od oo I a o0 I •• I od Doll 1 I B 00 10• Od oall I B 00 1 0• Od 00 B 00 • 1 ad 00 B 00 •• t Od 001 I B 1 00 •• Od 00 I B 00 OC Total Total Previous 00 Increase 7 (.Z) 0 O 00 II'IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII111111III1111 Total 3341080 11/18/2005 01:20P Weld County, CO Decrease ( � J 00} 11 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder i K Totai= .Vf 00 SUPPLEMENTAL BUDGET APPROPRIATION DISBURSEMENTS I + bi• (.11117/'( —r /I- JOURNAL ENTRY NUMBER Fund Name DATE - Vv 6 0 , EXPLANATION Fund Number 1 PAGE 1 or { ‘,23t BUDGET LEDGER Ordinance \umber ACCOUNT CODE C PREVIOUS NEW P FUND DET ACCOUNT 0 (INCREASE) (DECREASE) BUDGET BUDGET E DEBIT CREDIT Iaol ba 11%a) V7 f01 9/0 B . s ucwu 0,0 1 . ; 001 1 act boll 1 1 _9,.1v ITB 1 3.5Z 000 100 00 { OCI 01 4 ys.2 1 B 1 /60000 ba L 100 ad 0j_ cy._?C) 1B13o75oOo 00.1 1 0 { a oI1 V 7//0 U(] B 00 175-000 00 0 10011 1 B 00 - lad oc bo ' 1 I B , 001 , 100 ad bo II 1 1 18 00 . 1 ad { aCII Ica I1 _ I { B 100_ od { 1 00 JO , B 00 1 04 OC 001 B 1 00 1 aCi " \„ { OC 100 I I B 00 OC o0 100F • 1 I 1 B , 100 _ oc od 00 1� I. B I 00 I 1 oa od 0011 { { 8 1 90 1 od 1. 1 od 10011 1 1 B I 00 1 ° 1 ad 00 I . I 1 B 00 1 0ci Od 100 I 18 00 I OC 1 0Q . 00,1 I 1 B loo 0d { ad 00 { B 00 100 aCi 001 1 B 00 IOC od 0011 1 1 B 00_ , { 00 OQ 00 , B 00 • On 1 OC 00 B 1 • 00 OC 1 od 001 1 B 1 . 00 • CO od 001 B 00 OC Total 1 1 t Total .{PrP^' ' �� �1,� _IncreaseJ 1�UU�: 00 I�ltilltlt\�lll ttt 1111 ToAEI������I�������I��� 0PWeldCounf�f, CQecorder Total. • • 7.�` fU£r 1111812005 01.2 arena Clerk& Nei 3341080 p 0.00 Steve M Decrease (,: + OO} 12 f 33 0.00 K , .: Total`'` : .. . .. ,Total r s - $400 . SUPPLEMENTAL BUDGET APPROPRIATION DISBURSEMENTS .11,C9I \ // I 61 P S{m/VI C e- _JOURNAL ENTRY NUMBER - TE Fund Name DA 6 Y 0 (.J EXPLANATION t Fund Number ! PAGE 1 of Ordinance Number ACCOUNT CODE BUDGET LEDGER C PREVIOUS NEW DEP'T ACCOUNT 0 (INCREASE) (DECREASE) BUDGET BUDGET E DEBIT CREDIT 1-0d1291 OWu m oo 16 jS Z B 70 0o o bo I OR od bo .1 , I 4ff " H B /-0000 b0 00 04 bo �.0.2.2c) B boob bD I I o0 od bo I 6'6 '1 BI 200000 H. I oo o o I I V ' li y/o B 00 , offs000 100 od PO II IB 00 IOC 0d bo ' I ► B 00I od od b0 I B 00 . Od 1 I Od !00 II B 00 Od OC 100 I B I 00 ► OC I • OC 00 B 00 00 OC, 0011 I B. 00 . • 00 od loo B 100 OC I od 00 B 001 1 00 0d 00 I I B 00I OC " od 00 B 00 Od od oo I i . I B OO I Od 1 Od 100 a 00 OC 1 Od • 00. I I I B 100 Od od oo I B 00 100 I od o01 B 00 I OC Od 001 , B 00 OC 0d 00 B k00 00 00 Od 00 B CC od 00 1 B1 00 CC Oa 00 B 00 0I Total Total Previous 00 Increase V OO 0") 00 111111111111 II IIII IIIIIIII IIIII till III III III in Decrease . ( ; QM ' OD> _ 3341080 11/1812005 01 20P Weld ClCounty CO 13 of 33 R 0.00 0 0.00 Steve Moreno 00 �Clerk& Recorder " I �ULai. I ., - ToaT S -J2, , ?, 100. SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Nursing -Tuberculosis Program FUND ORG i ACCOUNT PROGRAM DEBIT CREDIT 5 41300' 6112 00 142,694 6138 18,109_ttl 6142 13,478 6146 2,071 6210 400 6220 300 6225 1,100 6232 700: 6234 170; 6249 1501- 1 6320 950 6340 300 6359 600 6371 11,000 6379 170 -- 6380 245 6392 950 6394 I 3,200 6400',: 400 T X4340 1 65501 35,162 9 99 O0 61121 38,714 2530 138,754 6138 17,609 6142 13,084 6146 2,012 6200 2,820 6300 17,815 6500 35,162 4340 52,019 TOTALS [ 284,168 284,168 DATE: 08/26/05 IINIIIIIIIIIIUAlt Mtit Mtn III Ill 3341080 1111812005 14 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder qr 2- SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS F- FUND NAME: HEALTH - Health Promotion -Susan G. Komen Grant FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 251305 41210 6200 400, 1,000-- 6550 8 294 - 1.305 sl, : 4410 4 I 10,599 2520 99 00 6200 4001 1,000 6300 8,294 6500 1,305 V ! 4340 10,599 — t --- r--------- TOTALS 21,198 21,198 DATE: 08/26/05 1111111 11111 11111 1111 11111111 1111111111II1111111 111 1111 3341080 11/18/2005 01:20P Weld County, CO 15 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder Cat ,) SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS r_— FUND NAME: HEALTH - Health Promotion -CWCCI Cancer Prevention Outreach FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 251605 41210 6112 400 44,589' ___ 6138 4,459; 6142 4,459[ 6146 415' 6200 1,106] 6300 5,206 6550 8,168 4340 68,402 25201 9990O 6112' 400 41,183 61381 4,790 6142, 3,884 6146 597 6200 1,106 6300 5,206 1f 6500 8,168 y 4340 y 64 934- - TOTALS - 133,336 133,336 _ - - DATE: 08/26/05 ;I 1111111 /111111111 III' 1111111111111 11111 III 111111 III 'III 3341080 11/18/2005 01:20P Weld County, CO 16 of 33 R 0.00 D 0.00 Steve Moreno Clerk & Recorder SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Nursing -EPSDT Contract FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 254905' 4100 1 4Q0' 76,775 6138 M0 13,027 6142 7,249 6146 1,113. 6210 1,000, 6220 1,000 6225 500 6230 500 6320 600 6330 90 -r 6335 50 6340 150 6359; t 20I 6373 225 6379 125 - 6386 60 6388' 600 6392; 300 6394 3,600 6396 40 6400 300 6550 25,680 si V 4340 123,317 2530 99900 6112 400 I 75,062 6138 12,736 6142 7,078 6146, 1,088 62001 3,000 6300 I 6,160 6500 25,680 'V v 4340 V 121,117 TOTALS 254,121 254,121 DATE: 08/26/05 I 1 111111 11111IIIIIIIII 11111111 IR IIIII 111 11111 III 1111 3341080 11/18/2005 01:20P Weld County, CO 17 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Nursing -Family Planning 2005-2006 Contract FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 253 05 41300 6112 4001 485,679,. 6138 53,162 6142 45,802) 6146 7,043 6210 4,263 6220 5,270' 62251 6,100 6232 45,250 6320 4,100 6330 650 6335 700 6340 2,300 6359 1,473 6371 36,150', 6373 573'' 6379 1,535 6380' 330 6388' 1,300 6390 2,200 6392 1,800', 6394 2,138' ----- 6396 100 6400 2,500 6550 4321 110 422 37,750 4340 146,002 4410! 53,100 NI 4690 4 14,000 2530 99900 6112 400 I 485,679 6138 53,162 6142 45,802 6146: 7,043 fr 6200 60,883 6300 57,849 6500 110,422 4321 37,750 4340 146,002 4410 53,100P V y 4690 V 14,000 TOTALS 1,071,692 1,071,692 DATE' t 1 MID 1111111111 !III111111111111111111III111111III !III 3341080 11/18/2005 01:20P Weld County, CO 18 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder 4,6 SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS 1 FUND NAME: HEALTH -Nursing -Teen Pregnancy Prevention g FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 2530 41300 6249 4505 600 4e 4690 At—___ 600 I I TOTALS 600'I 600 DATE: 08/29/05 HID 11111 11111 IIII 111111111111111111111111111 E llll 3341080 11/18/2005 01:20P Weld County, CO 19 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH -Health Promotion -Tobacco Grant(July 2005-September 2005) FUND ORG ACCOUNT I PROGRAM DEBIT CREDIT 251705 41210 6112 400 11,658 6138 2,492, 6142 1,1661- 6146 169 6249 417 6310 70 6320 360 6340'~ 160 6350 1,200 6367 615: 6373 I 7501 6394 1,000 6396 920 6550__ 4,223 4340 V r/ 25,200 25201 99900 6112 11,658 61381 2,492 6142 1,166 6146 169 6200 417 6300 5,075 6500 4,223 N/ 434O 25,200 TOTALS � 50,400 50,400 DATE: 08/26/05 1111111 11111 1111 1111111111M I I 1111111 11 3341080 11/18/2005 01:20P Weld County, CO 20 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - CDEM State Homeland Security Grant FUND ORG ACCOUNT I PROGRAM DEBIT CREDIT 2560 4140C 6200 4703 15,187 ` ~ 4304 Jait15,187 TOTALS 15,187 15,187 DATE: 10/16/05 HBO 11111 11111 1111111111111111111111M131 11111111 IIIII IIIII III 1111111 LIE 3341080 11/18/2005 01:20P Weld County, CO 21 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder y SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS -- FUND NAME: HEALTH - CDEM Community Emergency Response Team Grant(CERT) FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 2530 41300 6200 4904 7,250 _. 4340[ 4 7,250 TOTALS i 7,250 7,250 DATE: 08/26/05 \2111\011811111118\112151 I 11111111 11111 11111 111 1111111 ll 1111 er 2 of 33 R 0.00 D 0.00 Steve Moreno Cler 7a SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Health Promotion -Tobacco Grant 10/01/06 -06/30/06 FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 251705i 4121 6112 400 105,9361 6138 22,638! 6142 10,594 6146 1,536, 6210 2,0201 ' 6220 3,1101 6249 3,200' 6310 1 143'1 6320 1250;- 6330 300 6340 600 6350 8,210 6373 1,000 6392 1,000 6394 3,000 63961 -- 4,020 6550, 34,132 \1/4/ 43401 203,689 2520 99900 6112 400 32,385 6138 3,384 6142 2,987 6146 470 6200 9,830 6300 15,872 6500 9,797 ../ 4340 - 74,725 TOTALS 278,414 I278,414 1 DATE: 10/16/05 -1 I111111VIII III IIIII1011:2 IVIIIVIIIIII1111111IR IIIIer 3341080 1111812005 0.00 Steve Moreno Cle 23 of 33 R 0.00 D r ail SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS L - - - FUND NAME: HEALTH -HEALTH PROMOTION -STEPS GRANT 09/21/05 -09/20/06 - FUND ORG ACCOUNT PROGRAM DEBIT F CREDIT 250305 41210 6112 400. 157,284 6138 12,435 61421 15,728 6146 2,281, 6210 2,500' 6220 2,500 6230 56,850 6310 1,300 63501 13,000 6373 140,595 - 6390 _ 7,355; 6394 4,273 - 6396 2,500 1 6550 77,057 4340 1 495,658 2530 99900 6112i 400, _ 123,588 6138 _ 14,371 6142' _. 11,654 -- - 6146 1,792 6200 - 75,297 6300 248,255 6500 56,673 4340 531,630 TOTALS 1,027,288 1,027,288 DATE: 10/16/05 III11I111111111I1111III1111I111 er 111111111111111111111111.2pSteveeMureno Glerk&R 334108 33 R10p0 0 0.00 ?- SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Nursing - MYAT Program 2005-2006 FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 255805 41300 6112 400 30,696 6132 6142 2,894 6146 446 6200 227 6210 100 6225 130 6394 200 6400 300 4340 �_' -- 40,000 2530 99900 6112 400 V 30,693 6138 4,726 6142 2,894 6146 446 6200 457 6300 500 - - 4340 40,000 --- TOTALS 79,716; 79,716 8/29/2005, �11%1113 II IIIIIIII IR IN III IIIIIII II 3341080 25 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder a SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS - FUND NAME: HEALTH -Nursing - NHV Contract 2005-2006-- FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 255205' 41300 6112 4�0 847,4811 6138 75,125 6142 34,749 6146 5,038 6210 1,200 6320 1,500 6300 5,640 6249 8,100 62251 360 6220 2,000 6394 30,951 6400 4,010, 6550 123,231] 4321 171,362 4340 NI1 468,023 2530; 99900', 6112 400 338,425 6138 37,922 6142 31,913 61461 +-.. 4,907 6200', 35,251 6300; _ 67,548 6500 74,373 6900' 4,173 4321 167,403 .� 4340 `/ 427,109 TOTALS 1,233,8971 1,233,897 a 8/29/20051 VIII VIII a ti'V'! 11 ! '! 'I III erII1812026 of 33 R0.00rk 6) /Y SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - ENVIRONMENTAL -Colorado Was_to Tire Program Grant 2005 FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 2560 41400 6300 4201 3,300 6379Ne 53,000 4340 56,300 TOTALS 56,300 56,300 DATE: 10/10/05 IIIIIIIIltIIIIIIII1111111IIIIIILL'J'0'L0" Il !'00'h" 01:20PdCountyC07 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder Q /S SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS i FUND NAME: HEALTH - NURSING -MCH GRANT -Prenatal Program 2005-2006 FUND ORG ACCOUNT PROGRAM I DEBIT CREDIT 253605 41300 6112 47111 25,243 6138 2,176 6142 2,380 6146 i 366 6210 1 255 6220 975 6230 I 400 6232 1,600 6249 500 6320 I 550 6340 400 6359 400 6371 10,210 6373 100,000 6380 - 175 1 6392 700 -- I 6394 745 6400 455 6550 3,014 V 4340 110,175 2530 99300. 6112 400 23,455 6138 1,879 61421 2,212 61461 340 6200 3,075 6300 10.5,795 6500 3,482 +./ J 4340; 99,869 TOTALS 250,413 250,413 DATE: 10/13/05 1111111 IIII IIIIIIII IIl1I II11I III11IIIII II Il1l er II11III t ot 33 R10.00 0 p 0 00 OSteve Moreno Clerk& 28 SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS 1 FUND NAME: HEALTH T00-NURSING-MCH GRANT-CHILD HEALTH PROGRAM 2 FUND ORG ACCOUNT PROGRAM DEBIT CREDIT 253605 41300 6112 4712' 5.7,251 14 6138 4,815 6142 5,399 6146 830 6210 165 6220' 1,324 6225 83 6232 298 6249 4411 6320 386 6330 188 6335 -- - 55 6340 496, 6350 441:; 6373 1,832 -- 6379 _ _ 200 6386 33 6388 44 6392 , 165 6390 419 6396, 138 6400 552 -- 6550 4,277 S/ 4340 31,077 2530 99900 6112 400 51,895 - 6138; 4,365 6142 4,894 6146; 752 6200 2,095 6300, 3,045 6500 9,877 V 4340 si 28,168 TOTALS 108,000 108,000 I DATE: 10/13/05 1111111 11111 1111 1111 11111111 1111111111II11111111 111111 3341080 11/18/2005 01:20P Weld County, CO 29 of 33 R 0.00 13 0.00 Steve Moreno Clerk & Recorder 4 / 7 SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS 1 FUND NAME: HEALTH - NURSING - HEALTH CARE PROGRAM FOR CHILDREN WITH SPECIAL NEEDS 2005- 002 6 r i FUND ORG ACCOUNT 1 PROGRAM DEBIT I CREDIT 253305 41300 6112 4802 199,516, 6138 24,333! 6142 18,814 61461 2,893 6210 1,8001 6220' 550 6225 500 6230 400 6279 450 6230 800 6330 _ 150 6340 525 6350 900 6359 500 6373 22,222 6378 500 6380 200 6388 800 6392 450 9394 2,450 9396 400 6400 500 .1 j 4340 Jr 193,082 2530 9990 6112 400 162,455 - 6138 17,586 6142 I 15,319 6146 j 2,356 - 6200 3,550 6300 38,295 6500 1 36,961 4340 189,951 61 TOTALS 469,604 469,604 DATE: 10/13/05 - 1- 1 111111 11111 11111 IIII 1111111111111 VIII III 1111 11111 IIII 3341080 11/18/2005 01:20P Weld County, CO 30 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder Q lk SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Northeast Region SNS Exercise Grant 08/31/05 FUND ORG r ACCOUNT PROGRAM , DEBIT CREDIT 2530 41300} 6112 47031, 9,720 6138 146 - - i 6142 972 6146 141 • 6200 2,800 6300 2,394 6390 2,577 _ 4340 NI18,750 TOTALS 18,750 18,750 DATE: 10/14/05 1111111 I'll/ VIII 1111 11111111 11111 11111 III IIII VIII 1111 3341080 11/18/2005 01:20P Weld County, CO 31 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder 0 q • SUPPLEMENTAL BUDGET APPROPRIATIONS DISBURSEMENTS FUND NAME: HEALTH - Disease Surveillance Grant(West Nile) 07/01/05-06/30/06 I FUND I -_ORG ACCOUNT PROGRAM DEBIT CREDIT 256105 41400 6112 400 16,700 6138 1,669 6142 1,668 6146 _ 242 ' 6200 3,859 6220 1,715 6300 454_ 6390 127 %,/ J 4340 26,434 TOTALS 26,434 26,434 DATE: 10/13/05 • 1 • --- _ --- +1+ ----------- 1 ... 1ln II 11111111111111111111111111111111111 1111812005 01:20P Weld County, CO 3341080 32 of 33 R 0.00 D 0.00 Steve Moreno Clerk& Recorder gig IQ t /A 2/3/2005 Weld County • Year End Encumbrance For the Year Ended December 31, 2004 Fund Orqn Acct Proq Amount 1000 13100 6310 100 4,688 1000 13100 6320 100 375 1000 15100 6220 100 1,200 1000 17200 6236 100 6,645 1000 17200 6382 100 1,276 1000 17200 6386 100 897 1000 17500 6930 900 12,831 1000 31100 6379 300 4,934 1000 50200 6920 510 144,077 1000 60200 6710 520 14,171 1000 90100 6220 900 23,160 1000 90100 6388 900 117 2000 32400 6249 300 126,519 2000 32500 6373 300 37,352 2000 32500 6450 300 1,006,440 202758 32500 6710 300 937,992 253204 41300 6220 400 6,310 257504 41400 6379 400 255 4000 17500 6920 600 78,195 4000 17500 6930 600 839,698 4000 17500 6940 600 194,150 4000 17500 6952 600 6,750 6400 17400 6930 1520 19,059 7079 90100 6373 900 6,078 3,473,168 1 1111111 11111 11111 Ill Milt 11111111111111111111111111 3341080 11/18/2005 01:20P Weld County, CO 33 of 33 R 0.00 0 0.00 Steve Moreno Clerk& Recorder Hello