HomeMy WebLinkAbout20072181.tiff RESOLUTION
RE: THE BOARD OF EQUALIZATION, 2007, WELD COUNTY, COLORADO - DENY
PETITIONER'S APPEAL AND AFFIRM ASSESSOR'S VALUE
PETITION OF:
HANNAHS HOPE
PO BOX 70
WELLINGTON, CO 80543
DESCRIPTION OF PROPERTY: ACCOUNT#: R0917801 PARCEL#: 095902444002 -GR
TB L2 TACO BELL 901 35 AV GREELEY 806340000
WHEREAS, the Board of County Commissioners of Weld County,Colorado,convened as
the Board of Equalization for the purpose of adjusting, equalizing, raising or lowering the
assessment and valuation of real and personal property within Weld County,fixed and made by the
County Assessor for the year 2007, and
WHEREAS, said petition has been heard before the County Assessor and due Notice of
Determination thereon has been given to the taxpayer(s), and
WHEREAS, the taxpayer(s) presented a petition of appeal of the County Assessor's
valuation for the year 2007,claiming that the property described in such petition was assessed too
high, as more specifically stated in said petition, and
WHEREAS, said petitioner being represented by Gerald Thompson, and
WHEREAS,the Board has made its findings on the evidence,testimony and remonstrances
and is now fully informed.
NOW,THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Weld
County,acting as the Weld County Board of Equalization,that the evidence presented at the hearing
clearly supported the value placed upon the Petitioner's property,after review by the Weld County
Assessor. Such evidence indicated the value was reasonable,equitable,and derived according to
the methodologies,percentages,figures and formulas dictated to the Weld County Assessor by law.
The assessment and valuation of the Weld County Assessor shall be, and hereby is, affirmed as
follows:
ACTUAL VALUE
AS DETERMINED
BY ASSESSOR
Land $ 137,705
Improvements OR
Personal Property 608,545
TOTAL $ 746,250
2007-2181
ed.: AS e/5, ,42, 6/ AS0067
8-6 -07
RE: BOE - HANNAHS HOPE
PAGE 2
BE IT FURTHER RESOLVED that a denial of a petition, in whole or in part, by the Board of
Equalization may be appealed by selecting one of the following three options; however,said appeal
must be filed within 30 days of the denial:
1. Board of Assessment Appeals: You have the right to appeal the County Board
of Equalization's(CBOE's)decision to the Board of Assessment Appeals(BAA).
Such hearing is the final hearing at which testimony, exhibits, or any other
evidence may be introduced. If the decision of the BAA is further appealed to the
Court of Appeals, only the record created at the BAA hearing shall be the basis
for the Court's decision. No new evidence can be introduced at the Court of
Appeals. (Section 39-8-108(10), C.R.S.)
Appeals to the BAA must be made on forms furnished by the BAA, and
such appeals should be mailed ordelivered within thirty(30)days of denial
by the CBOE to:
Board of Assessment Appeals
1313 Sherman Street, Room 315
Denver, CO 80203
Phone: 303-866-5880
Fees: A taxpayer representing himself is not charged for the first two appeals to the
Board of Assessment Appeals;however,a taxpayer being represented by an agent or
an attorney must submit a fee of$101.25 per appeal.
OR
2. District Court: You have the right to appeal the CBOE's decision to the District
Court of the county wherein your property is located. New testimony,exhibits or
any other evidence may be introduced at the District Court hearing. For filing
requirements, please contact your attorney or the Clerk of the District Court.
Further appeal of the District Court's decision is made to the Court of Appeals
fora review of the record. (Section 39-8-108(1), C.R.S.)
OR
3. Binding Arbitration: You have the right to submit your case to arbitration. If
you choose this option the arbitrator's decision is final and your right to appeal
your current valuation ends. (Section 39-8-108.5, C.R.S.)
Selecting the Arbitrator: In order to pursue arbitration, you must notify the
CBOE of your intent. You and the CBOE select an arbitrator from the official list
of qualified people. If you cannot agree on an arbitrator,the District Court of the
county in which the property is located will make the selection.
2007-2181
AS0067
RE: BOE - HANNAHS HOPE
PAGE 3
Arbitration Hearing Procedure: Arbitration hearings are held within sixty days
from the date the arbitrator is selected. Both you and the CBOE are entitled to
participate. The hearings are informal. The arbitrator has the authority to issue
subpoenas for witnesses, books, records,documents and other evidence. He
also has the power to administer oaths, and all questions of law and fact shall
be determined by him.
The arbitration hearing maybe confidential and closed to the public,upon mutual
agreement. The arbitrator's written decision must be delivered to both parties
personally or by registered mail within ten (10) days of the hearing. Such
decision is final and not subject to review.
Fees and Expenses: The arbitrator's fees and expenses are agreed upon by
you and the CBOE. In the case of residential real property, such fees and
expenses cannot exceed$150.00 per case. The arbitrator's fees and expenses,
not including counsel fees, are to be paid as provided in the decision.
The above and foregoing Resolution was,on motion duly made and seconded,adopted by
the following vote on the 31st day of July, A.D., 2007.
BOARD OF COUNTY COMMISSIONERS
4/J Ij, W COUNTY, CO ORADO
ATTEST: lAn"""7 i �e;..� �'�1 O�,o�
' 1861 �(( tiO. .,David E. Long, Chair /
Weld County Clerk to thr:
O, 4 /�_lihir /�4 ! �'• William . J> a Pro-Tern
BY:
Deputy Clerk to e Board
Will m . Garcia
APPROVED AS TO FORM:
Robert D. Masden
A0i
As stant ypunty Attorney
Douglas`Rad mach r
Date of signature: S/3/47/9/92
2007-2181
AS0067
Weld County
CHRISTOPHER WOODRUFF COUNTY ASSESSOR
BRENDA DONES, DEPUTY ASSESSOR
VALUATION REPORT
OF
COMMERCIAL PROPERTY
FOR
County Board of Equalization
HANNAHS HOPE
PETITIONER
VS.
WELD COUNTY ASSESSOR'S OFFICE
RESPONDENT
Parcel Number: 0959-02-4-44-002
Schedule Number: R0917801
Log Number: 3719
Date: 7/31/2007
Time: 3:45
Board: CBOE
PREPARED BY
STAN JANTZ
Signature Date
Signature Date
ASSESSOR'S OFFICE STAFF APPRAISER
CBOE_COMM_010998
Page 1
SALIENT FACTS AND CONCLUSIONS
Purpose of Appraisal To determine Market Value as of 1/1/07 based on an
appraisal date of 6/30/06.
Property Rights Appraised Unencumbered fee simple interest.
Location 901 35 AV
GREELEY
Land Area 27,552 Square Feet
Zoning GRE CH
Property Type Commercial
Retail
Year Built 2001
Year Remodeled
Quality Good
Class Wood Frame
Number of Stories 1
Improvement Sq. Ft. 5452
Basement Unfinished Sq. Ft.
Basement Finished Sq. Ft.
Mezzanine:
Value Indications:
Land $137,705
Cost Approach $783,879
Market Approach $927,000
Income Approach $650,000
Assessor's Value $746,250
CBOE_COMM_010998
Page 2
COST APPROACH
LAND VALUE
Sales utilized to establish the value in the subject neighborhood are from 2005 and the first six months
of 2006 for the 2007 assessment date. The comparative sales approach is the most reliable method
of land valuation. Pursuant to 39-104-(10.2) (c) C. R. S., the Assessor may utilize sales from July
2001 through June of 2006 to establish the proper value, if sufficient information is not available in the
prior 18 months. Also, comparables outside the subject property area may be used. The Weld
County Assessor has an established ongoing sales confirmation and validation program for property
transactions used in developing value.
The land size of the subject is 27,552 square feet. Comparable commercial land in the subject area is
valued at 5.00 per square foot.
Address Sale Sale Price Land Size Per Sq Ft
Date
Comparable 1 Old Kmart Store 5/10/05 $2,800,000 436,836 6.41
2829 W 10 Street
Greeley
Comparable 2 Village Inn 5/20/04 $70,000 6,305 11.10
921 30 Avenue
Greeley
Comparable 3 W 10 Street& 49 1/14/05 $672,315 64,030 10.50
Avenue
Greeley
ASSESSOR'S SUBJECT LAND VALUE
$5.00 Per Sq Ft X 27,552 SF = $137,705.00
CBOE_COMM_010998
Page 3
SUBJECT PHOTO
elltr-
k'L,--- IMO I ' • - - I '''''
COST APPROACH SUMMARY
The Assessor is currently using Marshall and Swift cost tables for the cost approach of commercial
properties in Weld County, which has been approved by the Division of Property Taxation to be
utilized by Colorado Assessors.
The structure has been classified properly utilizing the Marshall and Swift Valuation service and an
appropriate value assigned. A land value has likewise been established through the utilization of
vacant land sales of comparable properties.
Improvement Value $646,174
Land Value $137,705
TOTAL VALUE BY THE COST APPROACH
$783,879
CBOE_COMM_010998
Page 4
MARKET APPROACH
COMPARABLE RETAIL SALES
ADDRESS Grantor/Grantee Date of Sale Price Square Price Per
Sale Foot Sq Ft
Subject 901 35 Avenue Robert Becker/ 4/22/05 $995,000 5,452 $182.50
Greeley Hannahs Hope
1 5240 W 9 STDR Miner&White LLC / 1/6/06 $508,700 2,879 $176.69
Greeley AE Greenberg Properties
2 955 52 AVCT Clarkson Land LLC / 3/17/06 $421,200 2,682 $157.05
Greeley Weiss Jewelers Inc.
THE AVERAGE FOR ALL MARKET SALES IS $172.08 PER SQUARE FOOT
MARKET CALCULATIONS
SUBJECT 5,452 SQ. FT. TIMES $170 PER SQ. FT. EQUALS $926,840
ROUNDED TO $927,000
CBOE_COMM_010998
Page 5
Com arable Number 1
1111 Mal
_■
-. � .�
Com arable Number 2
i-
_ a
CBOE_COMM_O]9998
Page 6
INCOME APPROACH
HANNAHS HOPE
901 35T" AVENUE
GREELEY, CO.
THE ACTUAL INCOME FOR YEAR 2006 WAS UTILIZED IN THIS ANALYSIS.
TOTAL INCOME 60,555
LESS 3%VACANCY &COLLECTION LOSS -1,817
EFFECTIVE INCOME 58,738
LESS 3% MANAGEMENT -1,762
LESS 3%REPAIR& RESERVES -1,762
NET OPERATING INCOME 55,214
CAPITALIZATION RATE 8.5%
INCOME VALUE 649,576
ROUNDED TO 650,000
CBOE_COMM_010998
Page 7
FINAL RECONCILIATION
COST APPROACH MARKET APPROACH INCOME APPROACH
$783,879 $927,000 $650,000
ASSESSOR'S VALUE
$746,250
CBOE_COMM_0ta998
Page 8
NOTICE OF DENIAL OFFICE OF COUNTY ASSESSOR
1400 NORTH 17th AVE.
a GR TB L2 TACO BELL 901 35 AV GREELEY,0O80631
4 GREELEY 806340000 PHONE(970)353-3845,EXT.3650
www.co.weld.co.us
OWNER: HANNAHS HOPE
COLORADO
HANNAHS HOPE LOG 3719
P O BOX 70 PARCEL 095902444002
ACCOUNT R0917801
WELLINGTON, CO 80543 YEAR 2007
The appraised value of property is based on the appropriate consideration of the approaches to value required by law. The Assessor has determined that
your property should be included in the following category(ies):
Commercial property is valued by considering the cost, market,
and income approaches .
If your concern is the amount of your property tax,local taxing authorities(county,city,fire protection,and other special districts)hold budget
hearings in the fall. Please refer to your tax bill or ask your Assessor for a listing of these districts,and plan to attend these budget hearings.
The Assessor has carefully studied all available information,giving particular attention to the specifics included on your protest,and has determined the
valuation(s)assigned to your property. The reasons for this determination of value are:
No change has been made to the valuation of this property. Colorado law
requires us to send this notice of denial for all properties on which we do not
adjust the value .
PETITIONER'S ASSESSOR'S VALUATION
PROPERTY CLASSIFICATION ESTIMATE
OF VALUE ACTUAL VALUE ACTUAL VALUE
-ID PRIOR TO REVIEW AFTER REVIEW
yy��,, ,,v
COJI, IA₹"r 53 746250 746250
o `S
o v�
to r 11!
J �✓
w r 9 w
c:, o EIC
a
N
TOTALS $ $ 746250 $ 746250
APPEAL DEADLINES: REAL PROPERTY-JULY 16,PERSONAL PROPERTY—JULY 20.
If you disagree with the Assessor's decision,you have the right to appeal to the County Board of Equalization for further consideration.
§39-S-106(I)(a),C.R.S. TO PRESERVE YOUR APPEAL RIGHTS,YOU MAY BE REQUIRED TO PROVE THAT YOU FILED A TIMELY APPEAL;
THEREFORE,WE RECOMMEND ALL CORRESPONDENCE BE MAILED WITH PROOF OF MAILING.
06/27/2007
By: Christopher M.Woodruff
WELD COUNTY ASSESSOR DATE
ADDITIONAL INFORMATION ON REVERSE SIDE
NOD 207 62 87/07
YOU HAVE THE RIGHT TO APPEAL THE ASSESSOR'S DECISION
The County Board of Equalization will sit to hear appeals beginning July 2 and continuing through August 3 for real
property(land and buildings) and personal property (furnishings, machinery, and equipment). § 39-8-104 and § 39-
8-107(2), C.R.S.
APP 1 . CEDBRES
If you choose to appeal the Assessor' s decision, mail or deliver one copy of this completed form to the County
Board of Equalization. To preserve your right to appeal, your appeal must be POSTMARKED OR DELIVERED
ON OR BEFORE JULY 16 FOR REAL PROPERTY, AND JULY 20 FOR PERSONAL PROPERTY.
WELD COUNTY BOARD OF EQUALIZATION
915 10th Street, P.O. Box 758
Greeley, Colorado 80632
Telephone (970) 356-4000 Ext. 4225
NOTIFICATION OF IJEARefq
You will be notified of the time and place set for the hearing of your appeal.
COUNTYBOARD OF EOUALIZ TJON'S DETER14IINATIO
The County Board of Equalization must make a decision on your appeal and mail you a determination within five
business days of that decision. The County Board must conclude its hearings and render decisions by August 3.
TAXPAYER RIGHTS FOR FUROR APPEALS:
If you are not satisfied with the County Board of Equalization' s decision you must file within thirty days of the
County Board of Equalization' s written decision with ONE of the following:
Board of Assessment Appeals (BAA):
1313 Sherman Street, Room 315
Denver, Colorado 80203
Telephone (303) 866-5880
www.dola.colorado.gov/baa
District Court:
9th Avenue and 9th Street, P.O. Box C
Greeley, Colorado 80632
Telephone (970) 356-4000, Ext. 4520
Arbitration:
WELD COUNTY BOARD OF EQUALIZATION
915 10th Street, P.O. Box 758
Greeley, Colorado 80632
Telephone (970) 356-4000, Ext. 4225
If you do not receive a determination from the County Board of Equalization, contact the county board. If the
county board is not going to mail a decision, you must file an appeal with the Board of Assessment Appeals by
September 10th.
TO PRESERVE YOUR APPEAL RIGHTS,YOU MUST PROVE YOU HAVE FILED A TIMELY
APPEAL; THEREFORE,WE RECOMMEND ALL CORRESPONDENCE BE MAILED WITH PROOF
OF MAILING.
PETITION TO THE COUNTY BOARD OF EQUALIZATION
In the space below, please explain why you disagree with the Assessor' s valuation. IN ACCORDANCE WITH §
39-8-106(1.5), C.R.S., IF YOUR APPEAL INVOLVES REAL PROPERTY, YOU MUST STATE YOUR
OPINION OF VALUE IN TERMS OF A SPECIFIC DOLLAR AMOUNT. Attach additional documents as
neces (—(fuf(si Ali /37,- `"-/c /2/,..J i,c c•7:exist iJ cc, 41 ild..{' - /7c(4 C.e.C
7 U" r ' ' F /j/7. /o- C �Cti c�f /
l,>� rfi'�- ,ii o. •i�5 � �- -� • r� /` / FI t �'/� C� a cd-E�ti`
y
JIUNAFURL OP EIl 1UNER......
6� / �> c."---- //
{^( (\�C ( l l (461A--,�_ Jl. DAZE
/ ' _J._ 2A.,i�) c ,'Q ✓`T -4c C C: 7 (,.:t'TF " -6 ( ( - (� *3— /-'/(f .J S f(NC 207 62 87/07
SUMMARY
Expenses
In a net lease, the tenant is responsible for all operating expenses, including property
taxes and insurance. Typically, the owner is responsible for limited expenses which
include his/her own management costs, system repairs, and reserves for replacements.
These expenses must be deducted from the effective gross income to reach the Net
Operating Income, which will then be capitalized into value. The average cap rate for the
18-month time period averaged around 9%.
Property Management
Typically, professional property management is estimated at three to eight percent of
effective gross income, depending on intensity of management effort. Because this is a
two-tenant property on a net lease, less management effort should be involved. An
allowance of three percent of effective gross income is considered adequate.
Reserves for Replacement
Since the property is newer, reserves for replacement allowance has been estimated at
three percent of effective gross income to cover the replacement costs of short lived items
such as roof cover, HVAC issues, other repairs for the market rent example.
Tenant Improvements
In the Leased Fee scenario, tenant improvements are in place and the Tenant is
responsible maintaining and updating them as required.
Total Expenses
Overall expenses in the Pro Forma equates to 12.7%of Effective Gross Income, which is
in line with this leased property and its scenarios.
Net Operating Income
Based on actual leases and the estimated operating expenses, the subject's Net Operating
Income is $50,783
NOTE:
Current owner has owned this property two years, going into the third year. This is the
reason for only two years of operating statements.
Thank you for your time and consideration in this matter,
Gerald Thompson 05/31/07
Income and Expense Pro Forma
Multi-Tenant Retail,901 35th Avenue,Greeley
a.Women's Fitness Center
b. Tanning Salon
GROSS INCOME = $60,000
Less Vacancy and Collection Loss @ 3% $1800
Effective Gross Income: $58,200
Expenses:
Mgt/Leasing Comm @ 3% $1,746
Property Taxes Tenant
Insurance Tenant
Utilities Tenant
Grounds Maintenance Tenant
Trash Tenant
Replacement Reserves @ 3% $1,746
Auto& Travel $2,452
Legal Fees $385
Repairs $1,025
Office Supplies $63
TOTAL EXPENSES 12.8% (7.417)
NET OPERATING INCOME: $50,783
VALUE CAPITALIZED AT:
Cap Rate: 8.5% Value: $597,447
CLERK TO THE BOARD
I PHONE (970) 356-4000 EXT 4226
FAX: (970) 352-0242
VVEBSITE: www.co.wetd.co.us.co.us
915 10TH STREET
P.O. BOX 758
C. GREELEY, COLORADO 80632
COLORADO
July 25, 2007
HANNAHS HOPE
PO BOX 70
WELLINGTON CO 80543
Parcel No.: 095902444002 Account No.: R0917801
Dear Petitioner(s):
The Weld County Board of Equalization has set a date of July 31, 2007, at or about the hour of
3:45 PM,to hold a hearing on your valuation for assessment. This hearing will be held at the Weld
County Department of Planning Services, Conference Room, 918 10th Street, Greeley,
Colorado.
You have a right to attend this hearing and present evidence in support of your petition. The Weld
County Assessor or his designee will be present. The Board will make its decision on the basis of
the record made at the aforementioned hearing, as well as your petition, so it would be in your
interest to have a representative present. If you plan to be represented by an agent or an attorney
at your hearing, prior to the hearing you shall provide, in writing to the Clerk to the Board's Office,
an authorization for the agent or attorney to represent you. If you do not choose to attend this
hearing, a decision will still be made by the Board by the close of business on August 3, 2007, and
mailed to you on or before August 10, 2007.
Because of the volume of cases before the Board of Equalization, all cases shall be limited to 15
minutes. Also due to volume, cases cannot be rescheduled. It is imperative that you provide
evidence to support your position. This may include evidence that similar homes in your area are
valued less than yours or you are being assessed on improvements you do not have. Please note:
The fact that your valuation has increased cannot be your sole basis of appeal. Without
documented evidence as indicated above, the Board will have no choice but to deny your appeal.
If you wish to obtain the data supporting the Assessor's valuation of your property, please submit
a written request directly to the Assessor's Office by fax(970)304-6433, or if you have questions,
call (970) 353-3845. Upon receipt of your written request, the Assessor will notify you of the
estimated cost of providing such information. Payment must be made prior to the Assessor
providing such information,at which time the Assessor will make the data available within three(3)
working days, subject to any confidentiality requirements.
Please advise me if you decide not to keep your appointment as scheduled. If you need any
additional information, please call me at your convenience.
HANNAHS HOPE - R0917801
Page 2
Very truly yours,
BOARD OF EQUALIZATION
Li/WL%l
Donald D. Warden
Clerk to the Board
cc: Christopher Woodruff, Assessor
Hello