HomeMy WebLinkAbout20072432.tiff RESOLUTION
RE: THE BOARD OF EQUALIZATION, 2007, WELD COUNTY, COLORADO - STIPULATE
PETITION OF:
WESTLAKE VILLAGE II LLC
CIO P B ROCHE SOLUTION
P 0 BOX 336850
GREELEY, CO 80634
DESCRIPTION OF PROPERTY: ACCOUNT#: R0057793 PARCEL#: 095913221006- GR
WLV-6A PT TRACT 6 WESTLAKE VILLAGE CENTER BEG NE COR SAID SUBDIVISION
S39D13'W 294.02'TO TRUE POB SO1 D38'E 82.72'N88D13'E 46.3'S01 D06'E 10.65'S88D13'W
46.2'S01 D38'E 12'S88013'W 120.97'S01 O46'E 0.83'S88D13'W 19.9'NO1 D34'W 87.45'N88D12'
WHEREAS,the Board of County Commissioners of Weld County,Colorado,convened as
the Board of Equalization for the purpose of adjusting, equalizing, raising or lowering the
assessment and valuation of real and personal property within Weld County,fixed and made by the
County Assessor for the year 2007, and
WHEREAS, said petition has been heard before the County Assessor and due Notice of
Determination thereon has been given to the taxpayer(s), and
WHEREAS, the taxpayer(s) presented a petition of appeal of the County Assessor's
valuation for the year2007,claiming that the property described in such petition was assessed too
high, as more specifically stated in said petition, and
WHEREAS,in lieu of the hearing scheduled before the Board of Equalization a Stipulation
was agreed upon by the Assessor and said petitioner(s), and
WHEREAS,the petitioner(s)and the Weld County Assessor agree that the assessment and
valuation of the Weld County Assessor shall be, and hereby is, stipulated as follows:
ACTUAL VALUE
AS DETERMINED ACTUAL VALUE
BY ASSESSOR AS STIPULATED
Land $ 75,305 $ 75,305
Improvements OR
Personal Property 1,745,695 1,672,855
TOTAL $ 1,821,000 $ 1,748,160
WHEREAS,said Stipulation shall resolve all issues to have been determined by the Weld
County Board of Equalization.
2007-2432
AS0067
C�: 04, /741, Al-7) er,%il 7
RE: BOE - WESTLAKE VILLAGE II LLC, R0057793
Page 2
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Weld
County, acting as the Board of Equalization, that the Stipulation agreed to by the Weld County
Assessor and the above-named petitioner(s) be, and hereby is, accepted by the Board.
The above and foregoing Resolution was,on motion duly made and seconded,adopted by
the following vote on the 31st day of July, 2007.
BOARD OF COUNTY COMMISSIONERS
���� WE COUNNTY, COLORADO
ATTEST: L ,I_D,��/%/// c� 4
'" 11 DD�/�/ c cili
David E. Long, Chair
eld County Clerk to the Board
EXCUSED
% :?t: : T0m
ia
D AS TO FORM: ( ` O
• obert D. Masden
Assisgrit CoUtity AttorneW <t r--,
Douglas Ra emacher
Date of signature:
2007-2432
AS0067
2007
COUNTY BOARD OF EQUALIZATION
WELD COUNTY
ASSESSOR'S ACCOUNT NUMBER R0057793
STIPULATION (As To Tax Year 2007 Actual Value)
RE PETITION OF :
NAME: WESTLAKE VILLAGE II LLC
C/O P B ROCHE SOLUTIONS
ADDRESS: P O BOX 336850
GREELEY, CO. 80634
Petitioner(s), WESTLAKE VILLAGE II LLC and the County Assessor, hereby enter
into this Stipulation regarding the tax year 2007 valuation of the subject property, and
jointly move that the Board of Equalization to enter its order based on this Stipulation.
Petitioner(s) and the Assessor agree and stipulate as follows:
1. The property subject to this Stipulation is desQribed as: PT OF TRACT 6
WESTLAKE VILLAGE CENTER, AKA 2030 35'n AVENUE GREELEY, CO.
80634
2. The subject property is classified as COMMERCIAL
property.
3. The County Assessor originally assigned the following actual value to the subject
property for tax year 2007.
Land $ 75.305
Improvements$1,745.695
Total $1,821,000
4. After further review and negotiation, the petitioner(s) and Weld County Assessor
agree to the following actual value for the subject property.
Land $ 75.305
Improvements$1,672.855
Total $1,748.160
2007-2432
•
5. The valuations, as established above, shall be binding only with respect to tax
year 2007.
6. Brief narrative as to why the reduction was made: Value was adjusted
based upon the Income Approach. Subject had hiqh vacancy rate in year 2006.
7. Both parties agree that the hearing scheduled before the Weld County Board of
Equalization on DATE at TIME be vacated; or, a hearing has not yet been
scheduled before the Board of Equalization x (check if appropriate).
DATED his 16 day of July, 2007.
e ' 'roner(s) or Agent Petitioner(s) or Attorney
Address: Address:
Telephone: Telephone:
County Asse sor#1 .4i)fi
Address:
1400 N.17th Avenue
Greeley, CO 80631
(970) 353-3845 ext. 3656
•
NOTICE OF DENIAL OFFICE OF COUNTY ASSESSOR
1400 NORTH 17th AVE.
a GR WLV-6A PT TRACT 6 WESTLAKE GREELEY,Co 80631
416it VILLAGE CENTER BEG NE COR SAID
SUBDIVISION S39D13 'W 294 . 02 ' TO PHONE(970)353-3w co weT.3650
TRUE POE S01D38' E 82 . 72 ' N88D13 ' E ww .co.weld.co.us 46 . 3' S01D06' E 10 . 65'S0 12 ' G 120 . 97'
V��'D OWNER: WESTLAKE VI 8
LLAGEIII3LLC
COLORADO
WESTLAKE VILLAGE II LLC LOG 2872
C/O P B ROCHE SOLUTION PARCEL 095913221006
P O BOX 336850 ACCOUNT R0057793
GREELEY, CO 80634 YEAR 2007
The appraised value of property is based on the appropriate consideration of the approaches to value required by law. The Assessor has determined that
your property should be included in the following category(ies):
Commercial property is valued by considering the cost, market,
and income approaches .
If your concern is the amount of your property tax,local taxing authorities(county,city,fire protection,and other special districts)hold budget
hearings in the fall. Please refer to your tax bill or ask your Assessor for a listing of these districts,and plan to attend these budget hearings.
The Assessor has carefully studied all available information,giving particular attention to the specifics included on your protest,and has determined the
valuation(s)assigned to your property. The reasons for this determination of value are:
The Colorado Constitution requires commercial property to be valued based on
actual value and assessed at 29% . Replacement cost, market, and income are
approaches used to determine the actual value of your property. Your valuation
is supported by the appraisal procedures required by law.
PETITIONER'S ASSESSOR'S VALUATION
PROPERTY CLASSIFICATION ESTIMATE
OF VALUE ACTUAL VALUE ACTUAL VALUE
lfl
PRIOR TO REVIEW AFTER REVIEW
esi
COI5MKItC6L 0 O'IS)JE'd 1821000 1821000
Lu
�o Q >
CD JD E�J
to _
w E P
3
TOTALS $ $ 1821000 $ 1821000
APPEAL DEADLINES: REAL PROPERTY—JULY 16,PERSONAL PROPERTY—JULY 20.
If you disagree with the Assessor's decision,you have the right to appeal to the County Board of Equalization for further consideration.
§39-8-106(1)(a),C.R.S. TO PRESERVE YOUR APPEAL RIGHTS,YOU MAY BE REQUIRED TO PROVE THAT YOU FILED A TIMELY APPEAL;
THEREFORE,WE RECOMMEND ALL CORRESPONDENCE BE MAILED WITH PROOF OF MAILING.
06/27/2007
By: Christopher M. Woodruff
WELD COUNTY ASSESSOR DATE
ADDITIONAL INFORMATION ON REVERSE SIDE
NOD 207 62 87107
YOU HAVE THE RIGHT TO APPEAL THE ASSESSOR' S DECISION -
The County Board of Equalization will sit to hear appeals beginning July 2 and continuing through August 3 for real
property (land and buildings) and personal property(furnishings, machinery, and equipment). § 39-8-104 and § 39-
8-107(2), C.R.S.
,41.ta^ cf. i :
I you choose to appea t e Assessor' s decision, mail or deliver one copy of this completed form to the County
Board of Equalization. To preserve your right to appeal, your appeal must be POSTMARKED OR DELIVERED
ON OR BEFORE JULY 16 FOR REAL PROPERTY, AND JULY 20 FOR PERSONAL PROPERTY.
WELD COUNTY BOARD OF EQUALIZATION
915 10th Street, P.O. Box 758
Greeley, Colorado 80632
Telephone (970) 356-4000 Ext. 4225
[ lttai t,i.
You will be note leo t e time and place set for the hearing of your appeal.
: '; a'*S?6,'a' 1'GrEDIFAIAZATIONiSilEMIMINAMONF,
The County Board of Equalization must make a decision on your appeal and mail you a determination within five
business days of that decision. The County Board must conclude its hearings and render decisions by August 3.
`• '�' tni, ?RT TER A S$
It you are not wit the County Board o Equalization' s decision you must file within thirty days of the
County Board of Equalization' s written decision with ONE of the following:
Board of Assessment Appeals (BAA):
1313 Sherman Street, Room 315
Denver, Colorado 80203
Telephone (303) 866-5880
www.dola.colorado.gov/baa
District Court:
9th Avenue and 9th Street, P.O. Box C
Greeley, Colorado 80632
Telephone (970) 356-4000, Ext. 4520
Arbitration:
WELD COUNTY BOARD OF EQUALIZATION
915 10th Street, P.O. Box 758
Greeley, Colorado 80632
Telephone(970) 356-4000, Ext. 4225
If you do not receive a determination from the County Board of Equalization, contact the county board. If the
county board is not going to mail a decision, you must file an appeal with the Board of Assessment Appeals by
September 10th.
TO PRESERVE YOUR APPEAL RIGHTS, YOU MUST PROVE YOU HAVE FILED A TIMELY
APPEAL; THEREFORE, WE RECOMMEND ALL CORRESPONDENCE BE MAILED WITH PROOF
OF MAILING.
PETITION TO THE COUNTY BOARD OF EQUALIZATION
In the space below, please explain why you disagree with the Assessor' s valuation. IN ACCORDANCE WITH §
39-8-106(1.5), C.R.S., IF YOUR APPEAL INVOLVES REAL PROPERTY, YOU MUST STATE YOUR
OPINION OF VALUE IN TERMS OF A SPECIFIC DOLLAR AMOUNT. Attach additional documents as
necessary. / p
(6e) 1:1 C<'+.< IX� { /( II I d 0 ".S 2a '_if Jc 1'in?,,.176 dtilJe . rill-IL [aOat
A5,1t1SO/ 6_'4 J J 1414 lit
d 9i e % s (av dl N .
kOF S PE Ill 1ONER p�(,E
NOD 20762 87/07
•
RowE
Solutions
Fax Transmittal
y
TO: I4/#4 (I vi/x ArJth
FAX#: 3d}/-- (r�3
FROM: 21";>' Al fir
#PAGES: Y pages
(INC. COVER)
SUBJECT: TGrt 4cc.✓4l # 4059293
DATE: S' d ` o 2
Comments: p / 1
4,7/( yu� -rot Cvllfdrll) j",i) Wed/
IF THERE IS A QUESTION OR PROBLEM WITH THIS TRANSMISSION,PLEASE CALL
Phone-(970)356-6900 e-ai /J
Fax-(970)-356-7171
PB Roche Solutions Co. LLC
2030 35th Avenue, Unit A-1
Greeley, CO 80634
CONFIDENTIALITY NOTICE
The information contained in this fax message,and all attachments thereto,is intended solely for the personal and confidential use of
recipients(s)specifically named above.If the reader of this message is not the intended recipient or an agent responsible for delivering
it to the intended recipient,you are hereby notified that you have received this document in error,and that any review,dissemination,
distribution or copying of this message or any attachments is strictly prohibited. If you have received this transmission in error,please
immediately notify the sender by telephone and return the original attachments unread with this coversheet to the above address via
the U.S.Postal Service. Thank you.
PB ROCHE SOLUTIONS CO,LLC 2030 35TH AVENUE,UNIT A-1 GRAEP.I EY,CO 80634
PHONE 970.356.6900 FACSIMILE 970.366.7171
Parcel # 095913221006
Account# R0057793
To appeal by mail, list your name, address, and phone number below, detach the lower portion of this
notice and mail in accordance with instructions on the reverse side to:
Weld County Assessor Name: Weit/dk ////td I ILK
Address: 9,o ,'y� v4
tic N. 17th Avenue (A.4 Co Id6 2y /
Greeley, CO 80631 Phone: C/) 55 69, 1°t 11
An assessment percentage will be applied to the actual value of your property before taxes are
calculated. The assessment percentage for residences is projected to be 7.96 ego,
Generally,all other property,including vacant land,is assessed at 29% of actual value.§39-1-104(1)and
(1.5), C.R.S.
• Your property was valued as it existed on January 1 of the current year.
• The tax notice you receive next January will be based on this value.
• Your right to appeal your property value expires on June 1, 2007.
• All property in Colorado is revalued every odd year.
APPRAISAL PERIOD: The appraisal data used to establish your real property value was from the 18
month period ending June 30, 2006. Your value is based on comparable sales of properties during that period.
If the senior citizen property tax exemption has been applied to your property, it is not reflected in the
value shown above.
The following property characteristics were used to estimate your property value:
OCCUPANCYI COMMUNITY SHOPPING C
YEAR BUILT 1992
CLASS MASONRY
TOTAL BLDG SQ FT 14568
TOTAL COMMERCIAL SQ FOOTAGE 14568
TOTAL BUILDING COUNT 1
'The square footage listed is the total exterior square footage and may include other structures on the property.
Improvements means all structures,buildings,fixtures, fences,and water rights erected upon or affixed to land,whether or not title to such land has been acquired,
39-1-102(71,C.R. S.
NOV 18O212 62 04/07
REAL PROPERTY QUESTIONNAIRE
ATTACH ADDITIONAL DOCUMENTS AS NECESSARY
VIARKET APPROACH: This approach to value uses sales from the appropriate time period to determine the
actual value of your property. The following items. if knot';n. will help you estimate the market value of your
)roperty.
f available, attach a copy of any appraisal or written estimate of value.
-lave similar properties in your immediate neighborhood sold?
)ATE SOLD PROPERTY ADDRESS SELLING PRICE
4Iote: The Cost and Income Approaches are used for Non-Residential properties only.
2OST APPROACH: This approach uses replacement cost new, less depreciation and is best when the structures
tre new or less than 5 yrs old. If the structure is less than 5 yrs old please answer the following:
Cype of Structure Cost to construct new
-lave changes been made since construction. Tease describe them.
Type of change Cost
Cype of change Cost
Fype of change Cost
INCOME APPROACH: This approach uses net income from operation of a property which was rented or leased
he previous year and converts the net income into actual market value. Please attach operating statements showing
ncome and expenses related to operation of the buildings only. These statements should reflect the past 3 years of
)peration if possible. Also show rents of comparable properties if you have that information available. If you have
in appraisal showing the income approach which was done in the past 2 years, please attach also.
3ased upon the information shown above please give your estimate of the true market value of your property as of
rune 30, 2006 $ J 6 dad .
DOCUMENTATION - REASON FOR REM.UESTING A REVIEW:
2� ,Z4C;n -�`tcfi n p 1'p A Ai I>)/m✓4 _c.0, 144 of vekt Ad.,4
, 6i�j" StV. 444+11
'erification: I,the undersigned owner or agent of this property,state that the information and facts contained herein
nd on any attachments onstitute true and complete statements concerning the described property.
Signature: Owner, Date: ..- O' 6
(circle one)
Address: a73.0 is-t _O14 4' L — Daytime Phone #:( 91a)
6:f 4ra ? 62 ' 1p. r• /1
NO'Ial/212 62 04107
Property: Westlake Village II 35th Avenue
Greeley, CO PRIOR PROPOSE[DIFF
Date: May 29, 2007 R0057793 1,748,160 1,821,000 72,840
SQ. FT. $/SQ. FT. TOTAL
I. COSTS:
A.Land &Building 14,384 126.60 1,821,000
B. Improvements
TOTAL COSTS 1,821,000
ANNUAL
SQ. FT. $/SQ. FT. TOTAL
II. INCOME:
Rent 14,384 15.98 229,856 19,155
RATE TOTAL
III. EXPENSES: 5% 11,493
Vacancy
Management Fee 2.95% 6,781
Insurance 2,087
Taxes 40,478 1,687 tax increase to value of 1,821,000
Utilities 3,604
Trash 4,716
Maintenance 16,774
TOTAL EXPENSES 85,933
NET OPERATING INCOME 143,923
ANNUAL DEBT SERVICE (18YR @ 6.25%) 117,193 9,766
ANNUAL NET INCOME 26,730 2,227
IV. SUMMARY
N.O.I. 143,923 •
Debt Service 117,193
Annual Cash Flow 26,730
•
Actual Cap. Rate
Value at a Cap. Rate of 8.5% 1,693,212 7.90%
Conclusion:
Based on the actual rental and expenses for this property the proposed 2007 Value for the property
of$1,821,000 would show a Cap. Rate of 7.90%. With the current 2006 Value of$1,748,160 the
Cap. Rate is 8.23%. With a minimum acceptable Cap. Rate of 8.5%the property value should
be closer to$1,693,000.
Thank you for considering this Real Property Valuation Appeal.
Hello