Loading...
HomeMy WebLinkAbout20073570.tiff RESOLUTION RE: APPROVE APPLICATION FOR WORKFORCE INNOVATION GRANT PROGRAM FOR MULTI-INDUSTRY SYSTEMS TECHNICIAN(MIST)PROGRAM AND AUTHORIZE CHAIR TO SIGN - DENVER METRO ECONOMIC DEVELOPMENT BOARD WHEREAS, the Board of County Commissioners of Weld County, Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with the authority of administering the affairs of Weld County, Colorado, and WHEREAS, the Board has been presented with a Workforce Innovation Grant Program 9 Application for Multi-Industry Systems Technician (MIST)Program from the County of Weld, State of Colorado, by and through the Board of County Commissioners of Weld County, on behalf of the Department of Human Services, Employment Services of Weld County, to the Denver Metro Economic Development Board, commencing April 1, 2008, and ending September 30, 2009, with further terms and conditions being as stated in said grant application, and WHEREAS, after review, the Board deems it advisable to approve said grant application, a copy of which is attached hereto and incorporated herein by reference. NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Weld County, Colorado, that the Workforce Innovation Grant Program Application for Multi-Industry Systems Technician (MIST)Program from the County of Weld, State of Colorado, by and through the Board of County Commissioners of Weld County, on behalf of the Department of Human Services, Employment Services of Weld County, to the Denver Metro Economic Development Board be, and hereby is, approved. BE IT FURTHER RESOLVED by the Board that the Chair be, and hereby is, authorized to sign said grant application. 2007-3570 HR0078 CeS RE: APPLICATION FOR WORKFORCE INNOVATION GRANT PROGRAM FOR MULTI- INDUSTRY SYSTEMS TECHNICIAN (MIST) PROGRAM PAGE 2 The above and foregoing Resolution was, on motion duly made and seconded, adopted by the following vote on the 26th day of November, A.D., 2007. BOARD OF COUNTY COMMISSIONERS <) WE COU TY, COLORADO d� � � &lbATTEST: �" avid E. Long, Chair Weld County Clerk to the Board`" Willis H. Jerke, r -Tem BY: � Dep y Cler the Board Willie Garcia O DA • Iil Robert D. M sden ty Attorney �, ilc� y J cam, Douglas F1ademacher Date of signature: 12/5/67 2007-3570 HR0078 MEMORANDUM rst,64,- hIDDATE: November 21, 2007 C TO: David E. Long, Chairman Board of Weld County Commissioners COLORADO FROM: Walter J. Speckman, Executive Director Weld County Division of Human Services SUBJECT: Multi-Industry Systems Technician Program Grant Proposal Enclosed for Board approval is a Workforce Innovation Grant application for workforce innovation funds available through the Denver Metro Economic Development Board. The purpose of this grant is to help support the development of a Multi-Industry Systems Technician (MIST) Program in conjunction with Aims Community College, School District 6, Weld County School District RE-8, and Employment Services of Weld County. In addition, the Boulder and Adams County Workforce Regions will support and refer individuals to this program. The primary purpose of this grant is to provide individuals with the skills necessary to enter employment in energy sector or other related fields. Aims Community College is developing a MIST certificate program designed to meet industry standards and which will addresses the entry and mid-level workforce shortage needs. An additional component of this proposal is the development of an intensive preparatory academy designed to provide individuals the skills necessary to be able to enter Aims Community College or pass other employment related entrance tests for the energy filed. The two school districts are developing a dual credit program with Aims Community College so high school students can earn credits in a career technical field while finishing high school. The grant proposal requests a total of Four Hundred Eighty Thousand Dollars ($480,000.00). Partners in this project will be contributing $311,000.00 of leveraged (in-kind) funds. Approximately 120 individuals will be served through this grant. The period of performance for this grant is 18 months, beginning April 1, 2008 through September 30, 2009. If you have any questions, please feel free to telephone me at 353-3800, extension 3317. 2007-3570 TRANSMITTAL LETTER Workforce Innovation Grant Weld County Proposal Multi-Industry Systems Technician (MIST) Program November 20, 2007 Category of Funding Activity: Employment, Labor and Training Funding Priority: Employment Training and Related Activities Period of Performance: April 1, 2008 through September 30, 2009 Grant Request: $480,000.00, Funds leveraged $311,000.00 The attached proposal has been reviewed by the Board of County Commissioners and approved for submission for funding consideration. If selected for funding, the Board of Commissioners agrees to accept those funds allowing Employment Services of Weld County to administer the program. This signature page, when duly signed, acknowledges the submission of the proposal for the program/project identified herein. BOARD OF COUNTY COMMISSIONER LD COUNTY, COLORADO ATTEST: 1149#11/72 Itul ` n CCITh Weld County Clerk to the Board . Long, Chair NOV 2 6 2007 • BY: tits e _��j�•�. �,1 Deputy Clerk the Board Y/ y 02°672-3570 Metro Denver Workforce Innovation Grant Program Application Form ilti iTl ATI Vr Face Sheet- General and Summary Information 1. Name/Title of Proposed Project: Multi-Industry Systems Technician(MIST)Program 2. Lead Applicant: Weld County Government/Employment Services of Weld County 3. Fiscal Agent: Employment Services of Weld County Aims Community College, School District 6,School District RE 8,Employment Services of Weld 4. Partners: County,and Boulder and Adams County Workforce Region Director,Employment Services 5. Project Director: Linda L.Perez Title: of Weld County Mailing Address: PO Box 1805, Greeley, CO 80632 Phone: (970) 353-3800 x3363 Fax: (970) 356-3975 E-mail Address: Iperez(t9co.weld.co.us 6. Designated Contact Person: Linda L. Perez, Director Mailing Address: PO Box 1805, Greeley, CO 80632 Phone: (970) 353-3800 x3363 Fax: (970) 356-3975 E-mail Address: Iperez@co.weld.co.us 7. Amount Requested: $480,000.00 Leverage: $311,000.00 8. Applicant organization annual budget: $3,833,538.00 WIRED Counties included in project activity: ® Adams ❑ Arapahoe ® Boulder ❑ Broomfield ❑ Denver ❑ Douglas ❑ Jefferson ® Larimer ® Weld Measurable Outcomes: (Summarize measureable outcomes from the proposal and provide a cost-per-participant- trained-and-placed based on the requested grant amount.) The expected outcomes for this project include enrolling 120 individuals in job related education/training activities that prepare them for employment in energy related fields. The program plans to place 85 individuals in employment and for 72 of those to be retained for 6 months. Additionally, a dual credit program is being designed with Aims Community College and School district 6 and Weld County School District RE 8 to provide career exploration, as well as train high school age youth at the Technician I level for employment in the energy sector. 1 I. EXECUTIVE SUMMARY A regional partnership led by Employment Services of Weld County was developed to address an area of the energy worker shortage demonstrated through the WIRED and Metro Denver Workforce Board gaps analysis, energy industry panels and local/regional labor market analysis. This proposal responds to issues that affect an individual's ability to be employable at the entry level in areas of the various energy industries and/or move up the career ladder. An innovative job training program, Multi Industry Systems Technician Academy (MIST) was designed to remediate and develop skills in potential workers and incumbent worker skill development in educational packages which are focused, short term, flexible and employer driven through validated competencies. In addition, an intensive preparation academy will address remedial needs to enter Aims Community College; pass pre-employment used by Excel Energy; and develop employer identified soft skills like critical thinking, team work, etc. A. Lead Organization and Partners Employment Services of Weld County will be the lead agent. Partners include: Boulder, Adams and Larimer County Workforce Centers; The Workforce Board of Metro Denver will assist in coordinating. Aims Community College; School Districts 6 and RE-8 :Brighton United Power, Excel Energy, and Energy Logic, are just a few of the employers who have indicated then need for this training. Industry Needs In May of 2007, the Metro Denver WIRED Initiative Workforce study was released. Per the study, the industry is in need of employees with quality fundamental skills in the areas of math, science, business and technology. The most in-demand energy occupations fall into three major categories with technical workers (technicians and maintenance) being one. The Metro Board of Denver convened an Energy Industry Panel with Excel Energy, Suncor USA, Shell Exploration and Production and Coors Brewing Company. The consistent message was of the energy industry's workforce need to have ready access to competent entry level energy workers and to provide skill upgrade opportunities for incumbent workers. Remedial/developmental education was necessary and Excel Energy stated applicants need to be capable 2 of passing the Edison Electric Institute's pre-employment test. Research was conducted, surveying over 80 employers to validate the training being designed for this project. The curriculum was based on Coor's Craft Technical Competencies,process management curriculum design and others as noted in the attachment. Innovation The development of the MIST Academy is innovative because it provides a new type of job training program to address industry need at various levels. It is employer validated, flexible in delivery, academic credit bearing, PELL Grant eligible with short term elements that are open entry-open exit and not dependent upon future external funding. The initial targeted population will be out-of-school, at risk youth, unemployed and underemployed, primarily disadvantaged individuals and incumbent workers. The School Districts will target in-school youth who can gain college credit prior to graduations.. The preparation process is designed to be replicable and sustainable. (See Section II) B. Key Outcomes Our major outcomes are as follows: 1. Prepare 120 individuals for entry to mid level employment in the energy industry with a 90% completion rate and employment rate.. 2.. Provide an innovative, effective, fully evaluated process which will be easily replicable and sustainable. 3. Facilitate a plan to promote energy industry careers. C. Sustainability This grant will demonstrate the need for a preparatory academy to assist the emerging or incumbent workforce gain remedial as well as professional soft skills to enter the energy workforce or continue in the career ladders through additional education. The preparatory level of MIST may be funded through employer contributions and/or workforce preparation program dollars in the future. The certificate elements of the MIST Academy will be integrated in the community college system and will be funded through tuition. 3 II. Conceptional Framwork A. The targeted industry under this proposal is energy. The MIST Academy benefit will be in addressing the need through job training and opportunities for incumbent worker training as well as creating a career pathway for energy and related industries. With this effort current needs will be addressed as well as the need for workers due to the increasing number of retirements. B. The main issue to be addressed through this proposal is a response to energy industry employers' need for individuals prepared to enter energy industry employment and provide incumbent worker skill upgrades. The response proposed is the implementation a program, the Multi Industry Systems Technician Academy which is designed to accomplish job training for energy and related industries as cited in the Metro Board's "Key Points from the WIRED Initiative Workforce Study". The industry is in need of employment with quality fundamental skills in the areas of math, science, business and technology. Also noted in the study is the most in-demand energy occupations fall into three major categories with technical working (technicians and maintenance) being one. Industry Panel expert consistent message was the need to have ready access to competent entry level energy works and to provide skills up grade opportunities for incumbent workers. Remedial/development education was necessary and Excel Energy stated applicants need to be capable of passing the Edison Electric Institute's pre-employment. The intent is to initially target 105 individuals who are disadvantaged (out-of-school and at risk youth, dropouts, the unemployed and the underemployed) as well as 15 high school youth, through a dual credit option to initiate a pipeline for the industry. Any individual is eligible to apply for the program since it is offered through Aims Community College. It is significant to note that many of the targeted populations do not have the background to successfully enter a community college program, which is another issue addressed in this proposal. Responding to the issue of remediation is one purpose of the preparatory phase of the MIST Academy. 4 The gaps analysis, employer panel, and studies have all indicated the need to provide a skilled work workforce at various levels. Time in preparation of workers has also been clearly articulated as a criticism. Lengthy educational programs do not help with immediate need for workers and yet few individuals are prepared to even interview for a position. Based on this information common entry level competency areas identified in current successful curricula and as identified in various studies and from employer input in meetings and forums (See"Proposal Development Resources") and asked regional employers to validate and/or modify y those competency areas to form the foundation of the three phased MIST Academy. Research was conducted to align employer needs with the training programs available in the region. The Proposal Development Resources Attachment demonstrates the extensive of this review. Based on the information a three-phased preparatory and college credit program was designed. In October 07, a survey was sent to 80 energy related industry to validate the structure of the program and respond if the areas were critical or important and the level at which the employee should have the skill/knowledge. The MIST Academy developed in response to the research are: MIST Preparatory Program; MIST Certificate I and; MIST Certificate II. Preparatory Program: An open entry/open exit approximately eight week preparation with skills necessary to attend Aims Community College with testing and remediation to pass the Accuplacer at the level to enter the academic program. It will also provide skill development in the areas of personal responsibility, team process, critical thinking/problem solving and preparation to pass the appropriate Edison test. Finally it will provide OSHA Basic Certification, necessary math skills, industry experiences and interviewing/resume skills. MIST Certificate I and MIST Certificate II: These levels will provide skills_necessary in technical industries that have been identified by employers, e.g. technical writing and math, print reading, AC/DC fundamentals, hand and power tools, etc. 5 C. The goals and objectives of the proposed project are(Please see Section IV for specific measurable performance outcomes): 1. Goal I-Create a systems change that can, through job training, train 120 individuals with the skills necessary for employment in energy and related industries. Objectives: •Admit 40-45 individuals in the preparatory program in the summer of 2008, late fall of 2008 and summer of 2009. •Admit 25-30 individuals in fall 2008 and the winter of 2009 to the ACC Certificate I portion of the Academy. •Continue with 20 individuals in winter 2009 to the ACC Certificate II portion of the Academy. Support individuals of Certificate Ito continue in ACC for fall of 2009. •Formalize an employer based task force of partners which serves as an program advisory committee for ACC and a Task Force of the Workforce Development Board to provide guidance and direct input in the program, as evidenced by their approval and participation in program design, development and delivery. •Monitor program and employment issues, possible modifications and students' progress through the Task Force and program advisory committee. 2. Goal II-Utilize an innovative, flexible, credit job training program in the community college (with a strong high school partnership) that meets regional employers' needs, as evidenced through the employer survey and the industry resources and that's integrated and ongoing in the system. •Provide a program that's offered at nontraditional times, e.g. evenings, weekends, etc. •Provide a program that uses alternative delivery systems, e.g. live, online, self paced, etc. •Provide an employer validated, competency based, open entry, open exit program. 6 •Actively engage high school participation in program design and in articulation model development utilizing their STEM and Career and Technical program expertise. •Design a program that not only offers academic credit but that is also PELL Grant eligible in order to promote post grant sustainability. 3. Goal III- Create a Multi Industry Systems Academy model to prepare individuals to assess, remediate and develop skills at multiple sites using multiple tools. •Provide Workforce Center occupational and academic assessments as well as community college placement assessments for all preparatory individuals. •Identify remediation targets to be accomplished for all preparatory individuals as a portion of the preparatory plan of study. •Develop identified "soft skills" as well as job seeking skills in successful participants. 4. Goal IV-Develop a long term, effective, regional partnership to address ongoing and future needs through creating a pipeline of potential workers for the energy field. • Formalize an employer-based task force of partners demonstrating participation design, partner responsibility and resources for high schools and to serve as a task force of the Weld County Workforce Development Board. •Through the Task Force, monitor the MIST Academy and employment issues as well as the overall success of the program. •Develop an employer outreach packet to acquaint new and existing employers with regional resources. •Identify energy industry employment needs as a strategic element in Workforce Centers' planning. 5. Goal V- Facilitate a plan to promote energy industry careers. •Identify, through the Task Force, key obstacles in selecting an energy industry as a career option. 7 •Identify, through the Task Force, current and future target populations to enlighten about career opportunities. •Identify, through external input, potential methods of energy careers promotion. •Determine additional resources necessary to launch a plan. D. The scope of work and tasks are identified through partner categories: •Workforce Centers-Weld, Larimer, Adams and Boulder County partners: Identify and recruit program participants; identify any special needs participants; register participants in any applicable workforce programs; assess individuals referred to the program in preparation for the Preparatory portion of MIST; •Employment Services of Weld County-Lead organization and fiscal agent: All of the above tasks; establish the Task Force; offer the Preparatory Phase of MIST and conduct remediation for all those in need. •Aims Community College-Partner, Credit program provider: Obtain and maintain state program approval; offer Academy at multiple sites in the district and through multiple delivery systems; assist in the development of education materials to encourage participation. •High Schools-Districts 6 and RE-8-Partner, Identify and refer students For the dual credit option for the Academy; work with ACC to develop a dual enrollment program assist in the development of energy career options materials for students and parents •Employers-Serve the Task Force and/or Program advisory committee, provide internships, hiring options, site visits, etc., monitor employment issue in the region, evaluates Academy's overall success. •The Workforce Board of Metro Denver-Coordinating partner assisting with workforce regions and employers. 8 The completers of the full MIST Academy should not only be employable but should be able to articulate into an existing degree program with the credit they have earned from aims Community College. WIA Adult Training dollars and PELL grants are two existing funding sources currently available for program and/or student support. As the program demonstrates success, further funding sources will be investigated, e.g. employer contributions, industry scholarships, etc. E. Quarterly Timelines: 4/08-6/08 1/09-3/09 Recruitment Certificate Accreditation Certificate I Develop Education materials Certificate II 7/08-9/08 4/09-6/09 Preparatory Program Recruitment Dual Enrollments School Districts 10/08-12/08 7/09-9/09 MIST Certificate I Prepartory Program Recrutiment Preparatory Program F. Partnership, support and commitment Letter of partnership and commitment are located in Attachment IV. In summary: The regional county Workforce Centers have made a clear commitment to support the program through identifying participants for the program and carrying out preliminary assessment activities, cover 50% of the tuition and provided leverage resources with case management and other related activities. The Workforce Board of Metro Denver is committed to assisting in the coordination of the region and employers. Aims Community College is committed to developing and providing the job training program for academic credit and assisting students in obtaining financial aid as necessary. 9 The school districts are committed to utilizing their resources (e.g. STEM and Career and Technical Education program expertise) to assist in program recruitment and promotion (e.g. District RE-8 has purchased credits from Aims Community College for use by their students to pursue Career and Technical Education programs) and providing preparatory instruction. Employers will be engaged as identified previously. As mentioned, this is in response to employer identified needs mentioned earlier in the proposal. Employers will participate in areas of internships, serve as mentors to teacher or students, participate on the program advisory board, provide site visit opportunities for students or teachers, provide entry level positions, assist in the preparation of educational materials for career awareness of opportunities in the energy industry sector. III. Guiding Principles. Innovation-- The project is innovative because creates a new type of cooperative job training program to address industry job training needs and incumbent worker training upgrades; a program that is employer validated, flexible in delivery academic credit bearing, PELL Grant eligible with short term elements that are open entry/open exit. These types of programs are usually offered through continuing education departments and are fully grant dependent. This program will be grant initiated but self sustaining after that period. The targeted participants in this program will initially and primarily represent disadvantaged populations. Regional in scope-The project will include participants from Boulder, Larimer, Adams and Weld Counties as referred by grant partners in the Workforce Centers as well as school districts, Aims Community College and employers in the Metro Denver region. Transformational- We believe this project is transformational because it cooperatively addresses job training needs in an efficient and fiscally sustainable way rather than creating a grant dependent program. We also believe it is transformational because of the job training program design. An individual may be theoretically employable at the completion of any of the three levels, after two levels or on the completion 10 of all three levels and a graduate may be able to articulate to one the existing A.A.S. degree programs. The program is also appropriate for incumbent workers who wish to enhance skill levels. The competency areas in each of these levels will be employer validated. The preparation, itself, is transformational in that there is a change in the external from of usual preparation vs. flexible delivery and entry/exit . Replicable-We believe the best ways to make a project replicable is to: 1) Make it highly relevant to an existing need; 2) Make it relatively simple in design; 3) Make it non-grant dependent but eligible for various other funding sources; and to 4) Tie it in to an existing, successfully established system, i.e. an approved community college program. The MIST Academy meets those criteria. Industry driven- This project has been/will be industry driven through inception(articulated industry need), design (fast, flexible with industry participation) and evaluation(Task Force developed and accomplished). IV. Lead Organization The Weld County Board of County Commissioners administers all employment and training programs through Employment Services of Weld County, a department of Human Services. ESWC has a Workforce Development Board, primarily private sector members and director of Voc Rehab, Social Services, Right to Read, ACC and others who help in the development of goals and objectives, system design and the monitoring of programs to meet workforce needs. ESWS is a customer focused systems which and is viewed as a placed where employment and training services are available for employers and job seekers. ESWC has been implementing employment and training programs for over 27 years and has extensive experience in federal, state and local program. Currently, there are 10 employment programs including the Workforce Investment Program (adult, dislocated work and youth). ESWC has a history of collaborating with partners and has been successfully in bring a number of new and innovative program opportunities to Weld County. Two of the latest efforts included an investment in ACC for the 11 expansions of health care opportunities and pilot programs like the Nuclear Medical Technician. These Program which has been integrated into ACC and ACC is committed to continue this career track in the Career and Technical Training field.. ESWC is an arm of Weld County Government. ESWC employees 48 full time and two part time staff and a budget of 3.5 million annually serving over 18,000 customers. Approximately, 16,000 are job seekers needing basic labor exchange services. More intensive services through WIA, Temporary Assistance to Needy Families, Food Stamp Employment Program, and other programs are provided to approximately 2,000 customers annually. Over 900 employers use ESWC direct services yearly but 70% of employers are aware of ESWC services through intensive marketing efforts. A strategy used by ESWC and the WCWDB develop strategies to work with target industry clusters. The two most recent were health care, see above, and a transportation sector strategy for hiring and training fairs. Linda Perez, Director and Ted Long, Special Programs Managers will be the primary ESWC lead and have 27 and 16 years experience respectively. Brenda Rask, CTE and Karen Sell are the primary ACC leads, Mark Palmer , Superintendent RE-8, Steve Alkire and Mary Strecklain the school district representatives. ESWC has implement WIA since its inception in 1998. It has consistently met all performance standards and has had not compliance issues either fiscally or program, Currently larger grants than the amount requested are Wagner Peyser$830,075.00; WIA $1,227,524 and TANF $740,193.00. V. Measurable Outcomes and Performance Narrative ESWC will be responsible for tracking performance outcomes. The Performance Goals are located in Attachment 1. . Individuals will be prepped to take the Accuplacer Tests (required for college placement preparation. Separate college credit certificate will be available and individuals can move up a career/education ladder. . At a minimum, 90% of the completers of the program will be interviewed by an energy industry employer. 12 VI. Underrepresentated/Disadvantaged Populations Those individuals actively recruited to participate in the program will be out-of-school youth, dropouts and at risk youth, unemployed and underemployed. The team will also recruit displaced workers and under-represented populations. VII: Budget and Budget narrative The budget,budget narrative and quarterly cumulative chart of projected expenditure is located on Attachment I. 13 a T oi PERFORMANCE.GOALS tr. . EDUCATION/TRAINING (Add Additional Metrics for Education and/or Training Performance Goals as identified) 1. Starting number of participants enrolled in Job-Related Education/Training 120 2. Number of participants expected to complete Job-Related 120 Education/Traininq 3. Number of participants expected to attain degree, certificate or industry 90 credential as a result of Job-Related Education/Training 4. Number of Job-Related Education/Training participants expected to be 85 placed in WIRED target industry employment 5. Total WIRED funds that will be spent on training existing workers ($$) 0 6. Number of participants expected to be placed in WIRED target industries 90 using WIA/Wagner-Peyser funds 7. Number of participants expected to be retained in employment for 6 months 72 CAPACITY BUILDING (Add Additional Metrics for Capacity Building Performance Goals as identified) 1. a) Number of educators prepared to deliver instruction in target - industries/STEM skills b) Projected number of additional students that will be trained as a result - 2. a) Number of education/training programs developed and/or 3 modified b) Projected number of additional students that will be trained as a 120 result 3. a) Number of work-based strategies developed or implemented (e.g. clinical - experiences, intern/externships) b) Projected number of additional students/educators that will be trained as a result 4. a) Number of career guidance strategies developed and 1 implemented b) Number of students impacted as a result 15 5. Amount spent on instructional equipment($$) 0 6. a) Number of industry-education-workforce partnership and/or outreach 0 strategies developed and implemented b) Number of students/educators served as a result(s=students) 0 (e=educators) 7. a) Number of remediation and/or bridge programs developed and 1 implemented b) Number of additional students expected to complete as a result 15 8. a) Number of education programs targeting low income/minority populations 0 b) Number of additional low income/minority students expected to complete as a result 0 The proposal should include this table(add lines for other, specific populations, if needed) and a short narrative description of underrepresented populations in the proposed project. 14 UNDERREPRESENTED POPULATIONS BASE: Total Clients 120 Female 20% Minority 60% Low-Income 85% Disabled 6% Other(Describe) 60% Drop Outs VII. BUDGET AND BUDGET NARRATIVE The budget narrative must include the following cumulative budget projections table. [Delete instructions and example in submitted proposal] CUMULATIVE BUDGET PROJECTIONS y. #+ 4 Y1n?.t a i '.^e,,;, +tv'as. v • n—� d rs 2E d-kv5s:?t � 4Y�. .. [ f x �, a R _,`'`a';• s '� ..,`^,�,.�- � Salaries and Fringe Benefits Operating Leveraged Resources TOTAL 15 Workforce Innovation Grant Program Budget Summary Exhibit C Grantee: Employment Services of Weld County Contract Dates - From: To: Date Prepared: Tuesday, November 20, 2007 Program Year: PY02 - Workforce Innovation Grant - RFP02 Program Name: Mulit-Industry Systems Technician (MIST) Program Detailed Item of Expenditure I WIRED Grant I Leveraged • Total Funds I Funds Program Operation Salaries $ 160,063.00 $ 108,275.00 $ 268,338.00 Fringe Benefits $ 48,018.00 $ 34,787.00 $ 82,805.00 Consumable Supplies $ 200.00 $ 2,000.00 $ 2,200.00 Communication $ - $ 2,000.00 $ 2,000.00 Audit $ - $ - I $ - Insurance $ - $ - $ - Professional Services $ 12,000.00 $ 9,000.00 , $ 21 000.00 Travel/Staff ,, $ 1,500.00 $ - $ 1,500.00 Travel/Client ' $ 15,000.00 $ - $ 15,000.00 Meetings/Events $ - $ 688.00 $ 688.00 Equipment Rental . $ - $ - $ Facilities $ - $ 32,000.00 $ 32,000.00 1 Education Materials $ 3,000.00 $ 6,000.00 $ 9,000.00 Other Costs(please list)_ $ - $ - I $ Tuition for Clients $ 116,250.00 $ 116,250.00 $ 232,500.00 Remediation Costs . $ 50,000.00 $ - $ 50,000.00 Prep Academy Costs $ 25,981.00 $ - $ 25,981.00 Indirect Costs $ 47,988.00 $ - $ 47,988.00 Total Budget $ 480,000.00 $ 311,000.00 $ 791,000.00 Page 1 of 3 Hello