HomeMy WebLinkAbout20072397.tiff RESOLUTION
RE: THE BOARD OF EQUALIZATION, 2007, WELD COUNTY, COLORADO- STIPULATE
PETITION OF:
PBRJD GREELEY LAND ENTERPRISES LLC
PO BOX 336850
GREELEY, CO 80633
DESCRIPTION OF PROPERTY: ACCOUNT#: R3550986 PARCEL#: 096117317021 -GC
6048 L9-12 BLK 161ST ARL PK TOG WITH VAC ROW ADJ THERETO 2647 8 AV GARDEN CITY
80631
WHEREAS,the Board of County Commissioners of Weld County, Colorado, convened as
the Board of Equalization for the purpose of adjusting, equalizing, raising or lowering the
assessment and valuation of real and personal property within Weld County,fixed and made by the
County Assessor for the year 2007, and
WHEREAS, said petition has been heard before the County Assessor and due Notice of
Determination thereon has been given to the taxpayer(s), and
WHEREAS, the taxpayer(s) presented a petition of appeal of the County Assessor's
valuation for the year2007,claiming that the property described in such petition was assessed too
high, as more specifically stated in said petition, and
WHEREAS,in lieu of the hearing scheduled before the Board of Equalization a Stipulation
was agreed upon by the Assessor and said petitioner(s), and
WHEREAS,the petitioner(s)and the Weld County Assessor agree that the assessment and
valuation of the Weld County Assessor shall be, and hereby is, stipulated as follows:
ACTUAL VALUE
AS DETERMINED ACTUAL VALUE
BY ASSESSOR AS STIPULATED
Land $ 148,225 $ 127,103
Improvements OR
Personal Property 664,475 625,397
TOTAL $ 812,700 $ 752,500
WHEREAS,said Stipulation shall resolve all issues to have been determined by the Weld
County Board of Equalization.
2007-2397
AS0967
O '. 4 04 1177 ifer es/ac%2
RE: BOE - PBRJD GREELEY LAND ENTERPRISES LLC, R3550986
Page 2
NOW,THEREFORE, BE IT RESOLVED by the Board of County Commissioners of Weld
County, acting as the Board of Equalization, that the Stipulation agreed to by the Weld County
Assessor and the above-named petitioner(s) be, and hereby is, accepted by the Board.
The above and foregoing Resolution was,on motion duly made and seconded,adopted by
the following vote on the 31st day of July, 2007.
BOARD OF COUNTY COMMISSIONERS
�,�,� WE COUNTY, COLORADO
ATTEST: 4.4,40 / r
"``"��1111 w� David E. Long, Chair
Weld County Clerk to the Board
EXCUSED
William k P o-Tem
1 . 1
k to the Board (
361 to, _ f♦� William F. G rcia
TO FORM: \
kV
0470;ist Robert D. Masde
Ass' ant C ;f my Attorn-,� t
ougla Rademacher
Date of signature: 0'24%7
2007-2397
AS0067
2007
COUNTY BOARD OF EQUALIZATION
WELD COUNTY
ASSESSOR'S ACCOUNT NUMBER R3550986
STIPULATION (As To Tax Year 2007 Actual Value)
RE PETITION OF :
NAME: PBRJD Greeley Land Enterprises LLC
ADDRESS: P.O. Box 336850
Greeley, Co, 80633
* *
* *
Petitioner(s), PBRJD Greeley Land Enterprises LLC and the Weld County
Assessor, hereby enter into this Stipulation regarding the tax year 2007 valuation of the
subject property, and jointly move that the Board of Equalization to enter its order based on
this Stipulation.
Petitioner(s) and the Assessor agree and stipulate as follows:
1. The property subject to this Stipulation is described as:
L9-12 Blk 16 1st Arl Pk tog with vac row adj there to situs: 2647 8 AV, Garden
City 80631
2. The subject property is classified as Retail/Service Garage/Warehouse
property.
3. The County Assessor originally assigned the following actual value to the subject
property for tax year 2007.
Land $ 148,225
Improvements$ 664.475
Total $ 812.700
4. After further review and negotiation, the petitioner(s) and Weld County Assessor
agree to the following actual value for the subject property.
Land $ 127.103
Improvements$ 625.397
Total $ 752.500
2007-2397
5. The valuations, as established above, shall be binding only with respect to tax
year 2007.
6. Brief narrative as to why the reduction was made: Value was reconciled
based upon the general market prices per sq. ft. that were in place in the base
period and the estimate market income. The sublect had been vacant for approx.
1 ''A years during the base year.
7. Both parties agree that the hearing scheduled before the Weld County Board of
Equalization on DATE at TIMEam be vacated; or, a hearing has not yet been
scheduled before the Board of Equalization x (check if appropriate).
DATED 07/23/ 2007.
Pet)) or Agent Petitioner(s) or Agent
Address:
Telephone: Telephone:
County Assessor
Address:
1400 N.17th Avenue
Greeley, CO 80631
(970) 353-3845 ext. 3656
NOTICE OF DENIAL OFFICE OF COUNTY ASSESSOR
1400 NORTH 17th AVE.
At4iv GC 6048 L9-12 BLK 16 1ST ARL PK TOG GREELEY,CO 80631
WITH VAC ROW ADJ THERETO 2647 8 AV PHONE(970)353-3845,EXf.3650
GARDEN CITY 80631 www.co.weld.co.us
wokOWNER: PBRJD GREELEY LAND ENTERPRISES LLC
COLORADO
PBRJD GREELEY LAND ENTERPRISES LLC LOG 2874
PO BOX 336850 PARCEL 096117317021
ACCOUNT R3550986
GREELEY, CO 80633 YEAR 2007
The appraised value of property is based on the appropriate consideration of the approaches to value required by law. The Assessor has determined that
your property should be included in the following category(ies):
Commercial property is valued by considering the cost, market,
and income approaches .
If your concern is the amount of your property tax,local taxing authorities(county,city,fire protection,and other special districts)hold budget
hearings in the fall. Please refer to your tax bill or ask your Assessor for a listing of these districts,and plan to attend these budget hearings.
The Assessor has carefully studied all available information,giving particular attention to the specifics included on your protest,and has determined the
valuation(s)assigned to your property. The reasons for this determination of value are:
The Colorado Constitution requires commercial property to be valued based on
actual value and assessed at 29% . Replacement cost, market, and income are
approaches used to determine the actual value of your property. Your valuation
is supported by the appraisal procedures required by law.
PETITIONER'S ASSESSOR'S VALUATION
PROPERTY CLASSIFICATION ESTIMATE
OF VALUE ACTUAL VALUE ACTUAL VALUE
PRIOR TO REVIEW AFTER REVIEW
co
COMME,12.CiNL `/SO uoa 812700 812700
rcc gt, C
I-W
zz Q
o
Urn -O W
�r U
wE R in
o
0
N
TOTALS $ $ 812700 $ 812700
APPEAL DEADLINES: REAL PROPERTY-JULY 16,PERSONAL PROPERTY-JULY 20.
If you disagree with the Assessor's decision,you have the right to appeal to the County Board of Equalization for further consideration.
§39-8-106(1)(a),C.R.S. TO PRESERVE YOUR APPEAL RIGHTS,YOU MAY BE REQUIRED TO PROVE THAT YOU FILED A TIMELY APPEAL;
THEREFORE,WE RECOMMEND ALL CORRESPONDENCE BE MAILED WITH PROOF OF MAILING.
06/27/2007
By: Christopher M.Woodruff
WELD COUNTY ASSESSOR DATE
ADDITIONAL INFORMATION ON REVERSE SIDE
NOD 207 62 57107
YOU HAVE THE RIGHT TO APPEAL THE ASSESSOR'S DECISION
The County Board of Equalization will sit to hear appeals beginning July 2 and continuing through August 3 for real
property(land and buildings) and personal property(furnishings, machinery, and equipment). § 39-8-104 and § 39-
8-107(2), C.R.S.
nn S °.M 4'IDD 1iF a.`: e 1 e5
If you c Dose to appe. e Assessor' s decision, mail or deliver one copy of this completed form to the County
Board of Equalization. To preserve your right to appeal, your appeal must be POSTMARKED OR DELIVERED
ON OR BEFORE JULY 16 FOR REAL PROPERTY, AND JULY 20 FOR PERSONAL PROPERTY.
WELD COUNTY BOARD OF EQUALIZATION
915 10th Street, P.O. Box 758
Greeley, Colorado 80632
Telephone (970) 356-4000 Ext. 4225
Litelitlek Y r i G
You will be notified of the time and place set for the hearing of your appeal.
COUNITBOAIIDIMEOMIZA11O1WSDETERMICATIONi
The County Board of Equalization must make a decision on your appeal and mail you a determination within five
business days of that decision. The County Board must conclude its hearings and render decisions by August 3.
TIMAYEKRIGAIS `l URTHER APPS 3
If ou are not satisfied with the County Board of Equalization's decision you must file within thirty days of the
County Board of Equalization' s written decision with ONE of the following:
Board of Assessment Appeals (BAA):
1313 Sherman Street, Room 315
Denver, Colorado 80203
Telephone (303) 866-5880
www.dola.colorado.gov/baa
District Court:
9th Avenue and 9th Street, P.O. Box C
Greeley, Colorado 80632
Telephone (970) 356-4000, Ext. 4520
Arbitration:
WELD COUNTY BOARD OF EQUALIZATION
915 10th Street, P.O. Box 758
Greeley, Colorado 80632
Telephone (970) 356-4000, Ext. 4225
If you do not receive a determination from the County Board of Equalization, contact the county board. If the
county board is not going to mail a decision,you must file an appeal with the Board of Assessment Appeals by
September 10th.
TO PRESERVE YOUR APPEAL RIGHTS,YOU MUST PROVE YOU HAVE FILED A TIMELY
APPEAL; THEREFORE, WE RECOMMEND ALL CORRESPONDENCE BE MAILED WITH PROOF
OF MAILING.
PETITION TO THE COUNTY BOARD OF EQUALIZATION
In the space below, please explain why you disagree with the Assessor's valuation. IN ACCORDANCE WITH §
39-8-106(1.5), C.R.S., IF YOUR APPEAL INVOLVES REAL PROPERTY, YOU MUST STATE YOUR
OPINION OF VALUE IN TERMS OF A SPECIFIC DOLLAR AMOUNT. Attach additional documents as
necessary. /
t✓sc p „w r�< ( t� p;^' /:/rr , s1,/ V��, a 1 (.7 iy< /, ir� 2�
7Pgi�� { r/n �J.f)a„� f+✓� ✓° ��. (✓9✓�� ¢z14 1
r2
1UAh Ue Ph a HONER !.' J�
llAIE
NOD 207 62 87/07
•
•
RoCHE
Solutions
Fax Transmittal
TO: W&t Gil> /7bC.t.1J'
FAX#: 3 - (9;
FROM: prr1
J.0)ervti
#PAGES: V pages
(INC. COVER) yy�� p
SUBJECT: �( j,,' /7rc0✓'CI t 2rs-og�'6
DATE: f--;7O 0
Comments:
'iti 441 '1C,1J CcOrder'rj f2,tl Type
IF THERE IS A QUESTION OR PROBLEM WITH THIS TRANSMISSION, PLEASE CALL
Phone-(970)356-6900 CXP 1/
Fax-(970) -356-7171
PB Roche Solutions Co. LLC
2030 35th Avenue, Unit A-1
Greeley, CO 80634
CONFIDENTIALITY NOTICE
The information contained in this fax message,and all attachments thereto,is intended solely for the personal and confidential use of
recipients(s)specifically named above.If the reader of this message is not the intended recipient or an agent responsible for delivering
it to the intended recipient,you are hereby notified that you have received this document in error,and that any review,dissemination,
distribution or copying of this message or any attachments is strictly prohibited If you have received this transmission in error,please
immediately notify the sender by telephone and return the original attachments unread with this coversheet to the above address via
the U.S.Postal Service. Thank you.
PB ROCHE SOLUTIONS CO,LLC 2030 36Tn AVENUE,UNIT A-1 GREET EY,CO 80634
PHONE 970.866.6900 FACSIMILE 970.866.7171
Property: 2647 8 AV
Garden City, CO
Date: May 30, 2007
SQ.FT. $/SQ.FT. TOTAL
I. COSTS:A.Land&Building 15,000 54.18 812,700
B. Improvements
TOTAL COSTS 812,700
• ANNUAL
SQ.FT. $/SQ.FT. TOTAL
II. INCOME: —
Rent 15,050 4.98 75,000 6,250
RATE TOTAL
III. EXPENSES:
Vacancy 5% 3,750
Management Fee 2.75% 2,063
Insurance 2,671
Taxes 18,359
Utilities 7,859
Trash 0
Maintenance 2,000
TOTAL EXPENSES 36,701
NET OPERATING INCOME 38.299
LOAN AMOUNT 650,000
Balance -
ANNUAL DEBT SERVIC(25Th @ 7%) 55,727 4,644
ANNUAL NET INCOME (17,428) (1,452)
IV. SUMMARY
Debt Coverage Ratio 0.69
N.O.I. 38,299
Debt Service 55,727
Annual Cash Flow (17,428)
Total Costs 812,700
Total Face of Loan 650,000
Total Loan Principal Paid
Assumption&Closing 0
Down Payment 162,700
Cash on Cash Return -10.71%
Actual Cap. Rate
Value at a Cap.Rate of 8.5% 450,579 4.71%
Loan to value 144.26%
Conclusion:
Based on the actual rental and expenses for this property the proposed 2007 Value for the property
of$812,700 would show a Cap. Rate of 4.71%. Even with the current 2006 Value of$752,500 the
Cap. Rate is 5.09%. With a minimum acceptable Cap.Rate of 8.5%the property value should
be closer to$450,000.
Thank you for considering this Real Property Valuation Appeal.
PARCEL NO: "yR395O986
ACCOUNT NO:
PROPERTY PRIOR YEAR CURRENT YEAR INCREASE/
CLASSIFICATION ACTUAL VALUE ACTUAL VALUE DECREASE
COMMERCIAL 752500
TOTAL
752500 812700 80200
Parcel # 096117317021
Account # R3550986
To appeal by mail, list your name, address, and phone number below, detach the lower portion of this
notice and mail in accordance with instructions on the reverse side to:
Name: PQ /iv fa/Liri/ (Lt.
Weld County Assessor
Address: 20?e, .Sl( Ax. V4(1 A-/
1400 N. 17th Avenue �7'etic, (" oraIii
Greeley, CO 80631 Phone: y lc 47;7— (4, Ai 11
An assessment percentage will be applied to the actual value of your prop7.96
erty before taxes are
calculated. The assessment percentage for residences is projected to be
Generally,all other property,including vacant land,is assessed at 29% of actual value.§39-1-104(1)and
(1.5), C.R.S.
• Your property was valued as it existed on January 1 of the current year.
• The tax notice you receive next January will be based on this value.
• Your right to appeal your property value expires on June 1, 2007.
• All property in Colorado is revalued every odd year.
APPRAISAL PERIOD: The appraisal data used to establish your real property value was from the 18
month period ending June 30, 2006. Your value is based on comparable sales of properties during that period.
If the senior citizen property tax exemption has been applied to your property,it is not reflected in the
value shown above.
The following property characteristics were used to estimate your property value:
OCCUPANCY1 SERVICE GARAGE
OCCUPANCY2 RETAIL STORE
1984
YEAR BUILT METAL FRAME
CLASS COMMERCIAL 15050
TOTAL
SQ FT
TOTAL SQ FOOTAGE 15050
TOTAL BUILDING COUNT
1
'The square footage listed is the total exterior square footage and may include other structures on the property.
Improvements means all structures,buildings,fixtures,fences,and water9 ghts0 erected upon
n or affixed to land,whether or not title to such land has been acquired,§
NOV 181/212 62 06/07
. -- -- ar ,ia-
:
f .114 i
a'';nn and 1$ best ; fiats ere,.
8i
+, i e ' d{+ k 1, ,craung Stci'f1l:till she atiiic
. :. ,:.']d i•elle7Ct the pas': 3 years cf
i. \2,--2,.; Innie
- - 1:, J, 1`d]' . -tie u s f
/9f0Pr4, j EfJ (/Setif fcd dalb' c yet? ' /0/Yje(ie.( tti.4i0 f� 2-04) _ ( w&l
V4/JC ci
�Jjp✓v Alt)) �S % CcrJ
..}n .e? �. It 'A . t 3'r-1 hereiIE
'Awn_
3 ^
(yY°ei soo CU -
Hello