Loading...
HomeMy WebLinkAbout20092909.tiff=AI Document G70ITM - 2001 Change Order PROJECT (Name and address): CHANGE ORDER NUMBER: 004 Weld County Courts Phase 4 915 10th Street Greeley, CO 80631 TO CONTRACTOR (Name and address): Growling Bear CO (INC) 2330 4th Avenue Greeley, CO 80631 DATE: October 27, 2009 ARCHITECT'S PROJECT NUMBER: CONTRACT DATE: August 06, 2008 CONTRACT FOR: General Construction OWNER: ARCHITECT: El CONTRACTOR: FIELD: 0 OTHER: 0 THE CONTRACT IS CHANGED AS FOLLOWS: (Include, where applicable, any undisputed amount attributable to previously executed Construction Change Directives) See attached summary for a list of all changes. The original Contract Sum was The net change by previously authorized Change Orders The Contract Sum prior to this Change Order was The Contract Sum will be increased by this Change Order in the amount of The new Contract Sum including this Change Order will be $ S E E $ 3,956,906.00 299,524.00 4,256,430.00 53,757.00 4,310,187.00 The Contract Time will be increased by Zero ( 0 ) days. The date of Substantial Completion as of the date of this Change Order therefore is NOTE: This Change Order does not include changes in the Contract Sum, Contract Time or Guaranteed Maximum Price which have been authorized by Construction Change Directive until the cost and time have been agreed upon by both the Owner and Contractor, in which case a Change Order is executed to supersede the Construction Change Directive. NOT VALID UNTIL SIGNED BY THE ARCHITECT, CONTRACTOR AND OWNER. Bley Associates Architects and Planners ARCHITECT (Firm name) 5312 W. 9th Street Drive Suite 150, Greelen CO 80634 (Typed name) / L CC, DATE Growling Bear CO (INC) CONTRACTOR (Finn name) 2330 4th Avenue, Greeley, CO 80631 ADDRESS lLe�..f.. r;LLOJr BY (Signature) Kevin Shironaka (Typed name) October 27, 2009 DATE Weld CountyGovernment OWNER (Firm name) 915 10th Street, Greeley, CO B° .�1 i B $gnature) William F. Garcia (Typed name) NOV - 4 2009 DATE it 0171/04 le a ��� oki r i/ 0& ^ AIA Document G701'-2001.Copyright ©1979, 1987, 2000 and 2001 by The merican Institute of itects. All rights reserved. WARNING. This AIA Document is protected by U.S. Copyright Law and International Treaties Unauthorized reproduction or distribution of this AIA Document. or any portion of it, may result in severe civil and criminal penalties. and will be prosecuted to the maximum extent possible under the law. This document User Notes: (900983702 was produced by AIA software at 13:55:41 on 10/27/2009 under Order No.1000392613_1 which expires on 3/24/2010, and is not for resale. t 4t 2009-2909 PROJECT : Weld County Courts phase IV LOCATION: Greeley, CO DESCRIPTION (TOTAL 1 Add column covers at holding area (PR 006) $1,650.00 2 Add tile surrounds at bathrooms (John Swanson verbal) $1,520.00 3 Change beam bearing attachment at building (per RFI #104) $1,471.00 4 Rebuild back drop at judjes bench (Verbal John and Loren) $1,059.00 5 Credit for can lights in vestibules ($1,828.00) 6 Change power to elevator to 100 amp (per RFI # ) $2,489.00 7 Change tile in courtroom 319 (per PR 007) $1,173.00 8 Provide additional power outlets (per PR 008) $5,546.00 9 Reconstruct jury box in courtroom 319 $1,321.00 10 Credit for paver tile demolition ($102.00) 11 Wall panel credits and charges $3,165.00 12 Provide revised door hardware in holding and DA areas $1,683.00 13 Delete door 050A in juvenile holding ($792.00) 14 Delete removal of wall between office 056 and weight room 038 ($704.00) 15 Infill glass wall at office 052 $853.00 16 Credit for 60 minute door frames and doors ($3,960.00) 17 Revise duct and louver at elevator equipment room $3,600.00 18 Provide modified ceiling grid in courtrooms ($2,577.00) 19 Delete floor box / add ceiling receptacle ($473.00) 20 Replace keyboard trays and pencil drawers $957.00 21 Repair / update existing electrical above holding area ceilings $10,041.00 22 Replace valve pneumatic for pump 23 $2,742.00 23 Relocate switches in holding area walls $1,367.00 24 Relocate / refeed circuits in demoed walls $2,939.00 25 Add additional exit lights per county inspector $2,173.00 26 Floor box insert revisions $0.00 27 Supply smaller F/S dampers and louvers at EM stairway $5,002.00 28 Provide credit for storefront changes ($4,114.00) 29 Provide credit for insulation on lieu of concrete (Per Bley Associates) ($3,516.00) 30 Provide credit for recessed lights not installed at ADA ramps (Per Bley Associates) ($1,000.00) 31 Provide credit for incorrect tile at drinking fountains ($1,327.00) 32 Add bridle loop at pump 29 $21,947.00 33 Change door hardware and add railing per Toby $1,452.00 SUB TOTAL 53,757 TOTAL 53,757 DESCRIPTION: Weld County Alternatives change order #4 summary CCN 10/28/2009 'TOTAL o o o o 0 0 L.O 0 0 0 0 OQ If) Q Q Q o .- o up (p I LABOR 0 00 0 0 0 0 0 0 0000000 H z D EQ / SUB j 0 0 0 0 u) 0 0 0 0 0 0 0 0 0 u) 0 0 0 0 v) 0 u) (p UNIT 0 0 in MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT DESCRIPTION Masonry column covers 1 LS SUB TOTAL TAXES 0 % FRINGE BENEFITS 0 PAYROLL TAXES 0 P&OH 10% TOTAL Q) 0 O N Z (p U 0 co >- LLJ OQ Q 0 Description. Install masonry column covers at courts holding area. • FROM :GROVES MASONRY INC FRX NO. :970 330 4735 May. 18 2009 84:23PM P2 Groves Masonry, Inc. 3314 15th Avenue EVANS, CO 80620 Phone & Fax (970)330-4735 CUSTOMER/ADDRESS GROWLING BEAR ESTIMATE DATE ESTIMATE# 5/18/09 PROJECT Weld County Courts Phase 4 DE_ RIPTION COST We propose to furnish all labor and materi to wrap two steel columns with 4 inch masonry block including bullnose corners in basement next to control room. TOTAL PRICE: $ 1,500.00 ANY QUESTIONS CALL RAY @ 970/396/0145 tAIADocument G709T" - 2001 Work Changes Proposal Request PROJECT: (Name and address) Weld County Court Services Phase 4 915 10th Street Greeley CO 80631 OWNER: (Name and address) Weld County Government 1111 H Street Greeley CO 80631 FROM ARCHITECT: (Name and address) Bley Associates, Architects 5312 West 9th St. Dr. Ste. 150 Greeley CO 80634 PROPOSAL REQUEST NUMBER: 006 DATE OF ISSUANCE: 05.06.09 CONTRACT FOR: general construction CONTRACT DATE: ARCHITECT'S PROJECT NUMBER: TO CONTRACTOR: (Name and address) Growling Bear Co. (Inc.) 2330 4th Avenue Greeley CO 80631 OWNER 0 ARCHITECT 0 CONSULTANT 0 CONTRACTOR 0 FIELD 0 OTHER 0 Please submit an itemized proposal for changes in the Contract Sum and Contract Time for proposed modifications to the Contract Documents described herein. Within tan ( to ) days, the Contractor must submit this proposal or notify the Architect, in writing, of the date on which proposal submission is anticipated. THIS is NOT A CHANGE ORDER, A CONSTRUCTION CHANGE DIRECTIVE OR A DIRECTION TO PROCEED WITH THE WORK DESCRIBED IN THE PROPOSED MODIFICATIONS. DESCRIPTION: (Insert a written description of the Work) Provide 4" CMU pilaster at WF columns D.1/8.1 & O1.1/7.1 in basement corridor 036 from finish floor to above the ceiling line. Provide pricing for both CMU & plastic laminate VE option as detailed on attached sketch PR -06 ATTACHMENTS: (List attached documents that support description) 8-1/2" x 11" sketch: PR -06 - Col. Pilaster Dtls. REQUESTED BY THE ARCHITECT: John Swanson, Project Manager (Signature) (Printed name and title) CAUTION: You should sign an original AIA Contract Document, on which this text appears in RED. An original assures that changes will not be obscured. MA Document 0700^- 2001. Copyright O 1970, 1993 and 2001 by The American Institute of Architects. All rights reserved. WARNING: This AIA" Document is protected by U.S. Copyright Law and international Treaties. Unauthorized reproduction or distribution of this AIA" Document, or any portion of it. may result in severe civil and criminal penalties. and will be prosecuted to the maximum extent possible under the law. Purchasers are permitted to reproduce ten (10) copies of this document when completed. To report copyright violations of AIA Contract Documents. e-mail The American Institute of Architects' legal counsel. copynght@aia.org. CO . --- SULLNOSE 4" C. • PILASTER AT COLUMNS D.I/b.I 4 D.I/1.1 IN BASEMENT CORRIDOR 036. PILASTER. TO EXTEND FROM FLOOR TO ABOVE CEILiNO. NOTE: PILASTER AT C. )L. D.1,11.; TO EXTEND TO WALL. P -LAM 3/4" PLYIND b' CORNER GUARD MIL STUD FRAMING(AS NEEDED) COL. H I t _A T -E R. VE OPTION I 'au:I._o., PIL ASTER AT COLUMNS 0.1/8.1 4 D.I/-1.i ;N BASEMENT G:)RRIDOR 03b. PILASTER TO EXTEND FROM FLOOR TO ABOVE GEILINC. . TITLE: COL. PILASTER JSGALE: AS -NOTED DATE: 05.O4.Oq I WELO 6OUN`7 1, iR.Tc_; PHASE 4 BLEY ASSOC...!ATE., ., ARCH: TEG TS, PLANNERS 5312 W c1TH STREET DRIVE r REELEY. CO PR -OS Weld County Courts Phase IV TOTAL OONOOOOOO 0 0 0 0 0 ONO CO M 0 0 0 000000 0000000 CO CO 0 0 aD (h N — O N in LABOR UNIT EQ/SUB I 0 0 0 0 0 0 0 OONOOOOOO N CO (y) N CO CO 0 0 0 OD .-- 1520.2'' UNIT N CO c') MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT DESCRIPTION 1 Add tile surrounds at bathroom accessories 1 LS SUB TOTAL TAXES 0 FRINGE BENEFITS 0 % PAYROLL TAXES 0 P&OH 10% TOTAL C) O O N Z(n ON C.)(4) rw °DH Q a iescription: Install tile surrounds at bathroom accessories Estimator- Growling Bear 970.353.6974 Teresa Cox To: Fax: Phone: 970.353.6964 Weld County Courts - Phase 4 - Re: Change Order 3 - Revised - Flooring Proposal SELECT INTERIORS, INC. 10510 Dransfeldt Rd Suite 102 Parker, CO 80134 O: 303.805.3722 1: 303.744.7687 www.selectinteriors.com Commercial Flooring at its Best From: Pages: 2 Date: 05/06/09 cc: Attached is the flooring proposal & breakdown for Weld County Courts - Phase 4 - Change Orders 3 - Revised. Please call with questions. We look forward to working with your company on this project. This bid supercedes previous bid dated 04/20/09. Change order 3 -Tile bullnose surround for tile dispensers only. 1. Tile :$ 1.383 2. Taxes : $ Exempt TOTAL : $ 1,382 Inclusions/Exclusions/Notes: 1. Work to be completed with other tile work. 2. This change order reflects conversation on site between Select Interiors project manager and architect or their representative. 3. Providing extra thin set and grout. 4. Bullnose surround in all bathrooms. 5. Public bathrooms in women's and men's include two dispensers per bathroom. 6. Field mitering corners for all tiles except T4 - Keystones which has a corner bullnose. It Is important that this be signed off on today. The project schedule could be adversely affected. ROJECT Weld County Courts Phase IV TOTAL O O r) 0 0 0 0 0 0 O (O 6) () (O Q) O O Cl CO O 6) V) O LABOR OOooOOOOOOOOOOOO I-- ! D EQ / SUB 0 0 el 0 0 0 0 0 0 0 el 0 0 0 CO 1059.3 CO CD Cr) O O UNIT CO O O MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 H z D DESCRIPTION Changes to judges headwall 1 LS SUB TOTAL I TAXES 0 FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10% J Q I- 0 I- C) O N z UN OC rw mF- Q O escnption: changes to judges headwall per Loren and John on site John Murphy Millworks, LLC. 1065 Te!leen Avenue Erne, CO 80516 Phone 303 828-4335 FAX 303 828-4423 May 14, 2009 To: Growling Bear Construction Inc. Ph: 970-353-6964 Fax: 970-353-6974 ATTENTION: Curtis Naibauer Job: Weld County Courts, Phase IV Field Directive Per architects field directive change height of Back Drop and head piece at courtroom 310 to bottom of soffit. Location Elevation Changes Made Time Change Amount Change $ 663.00 RM 310 Courtroom 61A4.1 Supply full height back drop at judges bench. Demo of existing back drop and install of new back drop. $ 300.00 _ Change order total $ 963.00 Prices include taxes, delivery, and installation. We will need a change order from you in order to proceed with the work. Please call with your comments or questions. Sincerely, David M Divine Weld County Courts Phase IV H U W O TOTAL o0N-a000000r-000vr cn C9 r M M r M r r -- d 1--- rY O a) Q 0 0 00 0 0 0 0 0 00 0000 0 L lIN(1 EQ / SUB oO N-000000 0N or) C') -C co Cr) 0C'7 el r 1470.7 i— Z 0 N. c•-> MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 H z 0 DESCRIPTION Changes to beam at entry lobby 1 LS SUBTOTAL TAXES 0 FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10% TOTAL escription: Changes to beam at entry lobby per RFI #104 Complt to Steel Fahrs, Minn and Cr( c time REQUEST FOR CHANGE To Fax: Curtis Naibauer Growling Bear Co. Inc 2330 41h Ave., Greeley CO 970-353-6984 From Ashley Swedbergh Project CO# 13 Date 41712009 Fax 970-532-1919 Phone 303-5984333 2008-70 Weld County Courts RFI# 104 Subject Drawing Ref: RFI's Covered Description of Change Labor and material to fix the W18 x 38 beam supports 1 Install $300.00 Fab $325.00 Material.... ............ $590.75 O&P $121.58 Total ................... $1337.33 Original Contract Sum Net Change By Previous Change Orders Current Change Order New Contract Amount $129,800.00 $33,927.70 $1,337.33 Contract Time: Notes: Increase' ' Decrease'' Remain Unchanged fx Submitted By: Ashley Swedbergh Print Name >q.,ry Sipuuure /Date 6/25/2009 Approved By: Curtis Naibauer Print Name Signature /Date • ROJECT Weld County Courts Phase IV TOTAL OONO 000000 ONO CO (O (D (O OOCO (O ,- CO N co LABOR 00000000000000000 UNIT EQ/SUB OONOOOOOOO ONOOO(O CO (O CO (D (O -1828.2 UNIT N CO CO MATERIALS 00000000000000000 z J DESCRIPTION Delete type "C" can lights in elevator lobbies 1 LS SUB TOTAL TAXES 0 % FRINGE BENEFITS 0 % PAYROLL TAXES 0 P&OH 10 % TOTAL a) O O N Z ;D- O O -CO ›- 11.1 CO H O escription: Replace keyboard trays and pencil drawers 4 EMF Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80631 Description: Delete (18) type C recessed fixtures. Factory will not issue credit, fixutres custom ordered. EMF CCR #35 6/24/2009 RFI#117 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT Type C Can -18 $1.500 ($27.00) 0.950 (17.10) ($889.20) MC Cable -174 $0.38 ($66.12) 0.04 (6.96) ($361.92) MC Fittings -36 $0.42 ($15.12) 0.15 (5.40) ($280.80) SUBTOTALS ($10824) -$1,531.92 TAXES $0.00 SUBTOTALS ($108.24) ($1,531.92) SUBTOTAL ($1,640.16) OVERHEAD 10% MATERIALS ONLY ($10.82) SUBTOTAL ($1,650.98) PROFIT 10% MATS ONLY ($10.82) TOTAL COST THIS ITEM ($1,661.81) Please contact George at 303-917-5811 if you have any questions. Sincerely, Joe Waldo, Vice President, EMF Electrical Corporation I, ROJECT : Weld County Courts Phase IV TOTAL I o o MOo OOOo o co N N C7 (0 N N OOO(00) N N CO N Ct O m Q 0000000000000000 I -- Z D EQ / SUB o0 x000000 0(0000(0 co N N co N N N N 2489.3 UNIT CO (D N N MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 I - Z D DESCRIPTION Change elevator to 100 Amp service 1 LS SUB TOTAL TAXES 0 FRINGE BENEFITS 0 PAYROLL TAXES 0 % P&OH 10 % TOTAL ascription: change elevator to 100 amp service ERIE Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Far. 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Cures Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80831 Description: Elevator revised from 30HP motor to 40 HP motor Revise elevator from 40A load as designed to 78A load ac uel. Revise feeder conductors, feeder breaker, shunt trip, and disconnect at elevator room. Conductor length credited per length charged on CCR # 4. Credit following: 40A feeder breaker 40A Shunt tip GOA FDS at elevator room 40A FRS -R Fuses #4 THHN CU #10 THHN Ground Add following 80A feeder breaker 80A Shunt trip 100A FDS at elevator room 80A FRS -R Fuses #1 CU #8 CU Research redesign coordinate MATERIALS QUANTITY UNIT COST EMF CCR #31 8/122009 MATERIALS LABOR TOTAL COST UNIT LABOR TOTAL LABOR COST EXT -1 $230.000 ($230.00) 1.50 (1.50) ($78.00) -1 $180.000 ($180.00) 1.00 (1.00) ($52.00) -1 $185.00 ($185.00) 1.25 (1.25) ($85.00) -3 $7.80 ($23.40) 0.20 (0.60) ($31.20) -340 $0.856 ($291.04) 0.02 (5.10) ($285.80) -85 $0.172 (514.62) 0.01 (1.02) ($57.12) 1 $285.000 $285.00 1.50 1.50 $78.00 1 $235.000 $235.00 1.00 1.00 $52.00 1 $242.00 $242.00 1.75 1.75 $91.00 3 $21.40 $64.20 0.20 0.80 $31.20 705 $1.43 $1,008.15 0.03 21.15 51,098.80 235 $0.19 $43.48 0.01 3.29 $171.08 1 4.00 4.00 $224.00 SUBTOTALS TAXES SUBTOTALS SUBTOTAL OVERHEAD 10% MATERIALS ONLY SUBTOTAL PROFIT 10% MATS ONLY TOTAL COST THIS ITEM Please contact George at 303-9175811 8 you have any questions. $949.32 $1.124.08 $0.00 $949.32 $1,124.08 52.073.40 $94.93 $2,168.33 $94.93 $2,263.26 Sincerely, Joe Waldo, Vice President EMF Electrical Corporation i ROJECT Weld County Courts Phase IV 'TOTAL I 00(3000000 OcoO00�(") (D 0 (.D 0 O •-- f� r I LABOR 0000000000000000 H Z [ EQ 1 SUB 0 0 CD 0 0 0 0 0 0 0 0 CO CO 0 0 0 0 0 r 1172.61 H Z 7 0 O f MATERIALS I 0 0 0 0 0 0 0 0 0 0 0 00000 UNIT DESCRIPTION Change tile as shown in PR 008 1 LS SUB TOTAL TAXES 0 % FRINGE BENEFITS 0 % !PAYROLL TAXES 0 P&OH 10% TOTAL I III Change ceiling tile in courtroom 319 0 Q N 4 06;09/2009 13:14 3039809718 HANGEM HIGH ACOUSTIC PAGE 01 Hang'em High Acoustical, LW 3165 s Pearl st Englewood, Co 80135 Prtncing request Phone: 303-514-9994 No.003 Far 303-98O-9718 TITLE: Court Room 319 PROJECT; Flagstaff Elementary TO: Attn: Curbs Naibauer Growling Bear Construction 2330 $th Ave Greeley, Co 80631 Phone: 970-353-6964 Fax: 970-353-6974 DATE: 6/9/2009 Price to change tile in courtroom 319 to beaded cirrus tile already purchased Date 6/9/2009 man hours new tile old tire Price 0 hr $ 40.00 $ 576 sqft $ 1.85 $ 1,065 60 0 sqft -9.75 $ - total $ 1,065.80 Allow 2-3 weeks for acoustical tile ACCEPTED: Growling Bear Construction„ Hang'em High Acoustical By: By: Curtis Naibauer Douglas Danielson Date: Date: Please sign and return via fax or call with questions Weld County Courts Phase IV H U w NO n TOTAL O CO 0000000 V' in U7 OC V" in U() O O O O CO U) U1 U i I LABOR o o o O O O o o o O O O O O O O H Z D ( EC)/SUB 0(000000000 5.546 0 0 0 0 c0 U) u-) in u7 N 1.INf1 CO Nt- ui MATERIALS 0 0 0 0 0 0 0 0 0 0000000 UNIT DESCRIPTION Add outlets per PR 008 1 LS [SUB TOTAL TAXES 0 FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 0% TOTAL — — o) O O zo U ao >- W m I- Q 0 Add outlets per PR #008 O V a) n EMF Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80631 Description: PR S EMF CCR #32 8/10/2009 REVISED Basement: Add (13) receptacles and (1) data jack per attached sheet E1.00 Basement: Add (1) duplex receptacle on dedicated circuit for refrigerator in Break Room 017 Second Floor: Add (13) receptacles per attached sheet E2.2 Second Floor: Delete (3) data jacks and (1) receptacle per attached sheet E2.2 Third Floor: Add (11) receptacles and (4) data jacks per attached sheet E2.3 Third Floor: Delete (1) data jack on 3rd floor as per attached E2.3 Circuiting is not shown. Circuits added as necessary per standard commercial practice. Devices are fished into finished wallss or wiremolded. Much more labor intensive than roughin. Basement: Basement: Add (13) receptacles and (1) data jack per attached sheet E1.00 Basement: Add (1) duplex receptacle on dedicated circuit for refrigerator in Break Room 017 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT 12/2 MC Cable 185 $ 0.38 $ 70.30 0.022 4.07 $ 211.64 Wrremold G500 85 $ 0.72 $ 61.20 0.040 3.40 $ 176.80 3/4" Flex 10 $ 0.34 $ 3.40 0.030 0.30 $ 15.60 Wiremold G700 90 $ 0.94 $ 84.60 0.040 3.60 $ 187.20 MC Fittings 28 $ 0.48 $ 13.44 0.200 5.60 $ 291.20 Flex fittings 2 $ 0.64 $ 1.28 0.200 0.40 $ 20.80 MC Strapping 18 $ 0.21 $ 3.78 0.150 2.70 $ 140.40 Wiremold Surface Box 14 $ 8.35 $ 116.90 0.450 6.30 $ 327.60 Device and Plate 14 $ an $ 45.08 0.450 6.30 $ 327.60 Breaker 1 $ 8.11 $ 8.11 0.400 0.40 $ 20.80 Second Floor Second Floor: Add (13) receptacles per attached sheet E2.2 Second Floor Delete (3) data jacks and (1) receptacle per attached sheet E2.2 (2) Data jacks in Judges Chambers 235 were previously deleted per RFI 81 EMF CCR # 21 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT 12/2 MC Cable 180 $ 0.38 $ 68.40 0.022 3/4" Flex -10 $ 0.34 $ (3.40) 0.030 MC Fittings 19 $ 0.48 $ 9.12 0.200 Flex fittings -2 $ 0.64 $ (1.28) 0.200 MC Strapping 24 $ 0.21 $ 5.04 0.150 Cutin box 4 SQ box 13 $ 6.15 $ 79.95 0.450 Device and Plate 13 $ 3.22 $ 41.86 0.450 Breaker 2 $ 8.11 $ 16.22 0.400 Third Floor Third Floor: Add (11) receptacles and (4) data jacks per attached sheet E2.3 Third Floor: Delete (1) data jack on 3rd floor as per attached E2.3 12/2 MC Cable 3/4" Flex MC Fittings Flex fittings MC Strapping Cutin box 4 SQ box Device and Plate Breaker 3.96 $ 205.92 (0.30) $ (15.60) 3.80 $ 197.60 (0.40) $ (20.80) 3.60 $ 187.20 5.85 $ 304.20 5.85 $ 304.20 0.80 $ 41.60 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT 160 $ 0.38 $ 60.80 0.036 5.76 $ 299.52 30 $ 0.34 $ 10.20 0.030 0.90 $ 46.80 29 $ 0.48 $ 13.92 0.200 5.80 $ 301.60 6 $ 0.64 $ 3.84 0.200 1.20 $ 62.40 29 $ 0.21 $ 6.09 0.150 4.35 $ 226.20 15 $ 6.15 $ 92.25 0.450 6.75 $ 351.00 11 $ 3.22 $ 35.42 0.450 4.95 $ 257.40 2 $ 8.11 $ 16.22 0.400 0.80 $ 41.60 SUBTOTALS SUBTOTAL OVERHEAD 10% MATERIALS ONLY SUBTOTAL PROFIT 10% MATS ONLY TOTAL COST THIS ITEM $ 862.74 $ 4,510.48 $ 5373.22 $ 86.27 $ 5,459.49 $ 86.27 Please contact George at 303-917-5811 if you have any questions. $ 5,54577 Sincerely, Joe Waldc, Vice President, EMF Electrical Corporation DROJECT : Weld County Courts Phase IV 'TOTAL I oo.- 000aoo o,- O (1)0 N 0000.- N N M �---I LABOR 000000000 oo0000cD o cD .- r, JJNfl 0 v ! ED / SUB oo-0000000,-0000 v 0 Y v 0 0 1- 1145 11 I UNIT v 0 ,--- MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT 0 DESCRIPTION Reconstruct jury box millwork 1 LS Build new wall 4 MHRS SUB TOTAL TAXES 0 FRINGE BENEFITS 0 PAYROLL TAXES 0 % P&OH ok 10 % -J Q O )escription• Reconstruct jury box at courtroom 319 John Murphy Millworks, LLC. 1065 Telleen Avenue Erie, CO 80516 Phone 303 828-4335 FAX 303 828-4423 July 1, 2009 To: Growling Bear CO. Inc. Ph: 970-353-6964 Fax: 970-353-6974 ATTENTION: Curtis Naibauer Weld County Courts, Phase IV CHANGE REQUEST Per site conditions, remove end wall at Jury box and patch existing wainscot, add approximately 4 If of jury wall wainscot panels and wall cap to existing wall. Location Elevation Changes Made Time Change Amount Change $ 100.00 Courtrooms 319 Remove end wall at Jury box, trim, wall cap. Patch existing wall wainscot 2 Days Add approximately 4 If of jury box wainscot panels and wall cap to match existing wall. Use existing trim material for new wall. $941.00 Total $1,041.00 Prices include taxes, delivery, and installation. We will need a change order from you in order to proceed with the work. Please call with your comments or questions. Sincerely, David M Divine ROJECT Weld County Courts Phase IV J Q I- 0 I- O O CO O O O O O O O O O O O Ul N 1 OD CO CT.) O O O O ' N O I LABOR I 00000000000000000 O O N 00 V 0O CO V1. C) I Nr R IN lfl O O O O EQ / SUB 0 0 0 0 0 0 OOOO 000001.0 In Z J O MATERIALS O O k f) 0 0 0 0 0 0 0 0 N ol ol O co I 0 0 0 (.0 `_ 173 Z D O in CO DESCRIPTION Delete concrete -1.75 YDS Delete concrete finishing -10 MHRS Delete tile demo -20 MHRS Add tile grinding machine rental 1 Day Add labor for grinding 8 MHRS Add skim coat materials 10 Bags Add labor for skimcoat 12 MHRS SUBTOTAL TAXES 0 % FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10 % TOTAL 1 Delete paver tile demo in corridor 403 O 0 O> m Weld County Courts Phase IV F- U O TOTAL 1 00N-0000000 ON- N. N 000 COt ('1'-•N.COCON M LABOR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JIN(1 EO/SUB 00h0000000oNoo0cor- 00 N N N N 01 i- Z D h- r- 00 N MATERIALS 00000000000000000 UNIT DESCRIPTION Wall panel credits and charges 1 LS SUB TOTAL TAXES 0 cyo FRINGE BENEFITS 0 PAYROLL TAXES 0 % P&OH 10 [TOTAL O) O 0 Z U CO O r` >-w CO 0 wail panel credits and charges To: Growling Bear Construction 2330 4th Ave. Greeley, CO 80631 Ph: (970)353-6964 Fax: (970)353-6974 Description: 1455 S. Platte River Drive Denver, CO 90223 Ph: (303) 791-1010 Fes (303) 791-1011 Change Request I Number: 1 Date: 0/30/09 Job: DEC -08-269 Weld County Courts Phase IV Phone: (970)534-0452 We are pleased to offer the following specifications and pricing to make the following changes: Change Order request for additional material and tabor pen fund on project per following: Added material and labor at elevator tower east elevation where whndows were installed in the incorrect location and Powers had to cut down panels and install additional flashng. Material: $400 Labor $950 TOTAL: $1350.00 Added material end labor at west elevation of stair tower for instal Won of additions fleshings due to dimensional changes in tower width. Material: $1112 Labor $1165 TOTAL: $2,277.00 Credit for elimination of rubber closure flashing at tie in from new construction to existing building: Material: $750.00 Labor $0 due to having to add additional flashing at Interior TOTAL: ($750.00) The total amount to provide this work is If you have any questions,please contact me at . $2,877.00 Submitted by: Kevin Taylor Cc: Approved by' Date' Page 1 of 1 Weld County Courts Phase IV I — U LL O cr ITOTAL 0 0 0 0 0 0 0 00 0 0 c+) o 0 c+') r 0 0 0 r) u) M 00 I LABOR 0 o o 0 o 0 0 0 00 0000000 0 0 JJNfl 0 0 0000000000 0'000000 I EQ /SUB t- 2 D I MATERIALS C000000000 OOOOoa)C') C') M V L� I UNIT O Cri 7 DESCRIPTION Provide revised door hardware per Toby 1 LS Labor to install and move hardware 1 LS J ( L 3' IAxtb 0 % ,FRINGE BENEFITS 0 PAYROLL TAXES 0 % P&OH 10 % J Z r I ascription. Revide door hardware at holdiing and DA areas cli Change Order Quotation Colored° INIONWAY DOORWAYS inoe SeG�x•e 3333 East 52nd Avenue • Denver, CO 80218-2322 (303) 291-0900 FAX (303) 291-0113 www.codoor.com Proposed Change Order To: Growling Bear Co. Inc. c/o Weld County Courts - Phase IV Greeley, CO Attn: Curtis Nalbauer Fax#: 970-353-6974 Page 1 of 1 Date: July 01, 2009 Customer Job*: 2832-8000 CDI Job#: 08311SW Change Order& 11 Re: Lock Function Changes DESCRIPTION OF CHANGE OR MODIFICATION Lockset function changes requested by the Owner 23June09. Provide new locksets. Contractor to turn over existing Locksets to the Owner: Add $1,430.00 1. Add 3 (Three) Institution Lock Function 93K-7W14DS3 STD 690 @ $310.00 X 3 = $930.00 Door 036 (delete classroom lock 93K -7R), Door 051 (delete classroom lock 93K -7R), Door 055 (delete electric lock 93KW-7DEU) 2. Add 2 (Two) Storage Room Lock Function 93K-7D14DS3 STD 690 @ $250.00 X 2 = $500.00 Door 053 (delete keypad lock 93KZ-7DV14KP), Door 053A (delete keypad lock 93KZ-7DV14KP) 3. Re -Use keypad Lock Function 931C-7DV14KP from Item # 2 above : No Changes Door 400A (delete classroom lock 93K -7R), Door 407 (delete classroom lock 93K -7R) No Tax Included. Subtotal $1,430.00 Tax Rate: 0.00% $0.00 Labor: $0.00 Change Order Total $1,430.00 NOTE: NO MATERIAL WILL BE ORDERED until a signed Change Order or Purchase Order I. received. If your accounting department requires field authorization numbers or purchase order numbers to approve payment, that number must accompany the signed change order. ALL TERMS AND GENERAL CONDITIONS FROM THE ORIGINAL CONTRACT APPLY TO THIS CHANGE ORDER. PLEASE RETURN ONE SIGNED COPY TO COLORADO DOORWAYS, INC. THANK YOU. i�esf Fmuw.mert r loom uav (Incorporated by Rekrenoe) The Equal E ,p o lrrd Opportunity Oen required under a ng a Order 11&4 M slimes action mneaenerR is aeabad veteran end we nn or the Wetmore rove, sot brh b 41 CFR d0.7eOA, the dkrnehe action Sum krtested Moten. set forth In CFRe0-741A, em re meted regulated athe Secretory SLibor. 41 CFR Ctrprre0, we tmpvWd by edn a In IN dine ordr. By weeping We change ceder. arfpnr cedes that Kampen et the autlwren dee above and does not Aural Sigregelei radon aprertes employees to pertain esMsee etbeelbn Mwn nppetadhdtbe we 'Sabin* n rewind by 41 CFR0014 Accepted By: Date: Submitted By: Dave Romanski Weld County Courts Phase IV [TOTAL I OOOOOOOOOO 00000 M 'd n N ^• N 0 1 LABOR 0 0 0 0 0 0 0 0 0 0 OO N O N 0 O O N !- -7921 M Z D O O V 00000000000'000000 [EQ/SUB l H Z D MATERIALS J 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 I UNIT z 0 a a U U) W In Delete wall demolition -8 MHRS Delete installation of new door / frame / hrdwr -10 MHRS ISUB TOTAL TAXES 0 % FRINGE BENEFITS 0 PAYROLL TAXES 0 % P&OH 10 % TOTAL - O) O O N Z ri Or- } H 0 escription: Delete door 050A in juvenile holding area Weld County Courts Phase IV H U w O a. TOTAL 000000000000000vv v (9 v c0 cflo ' ti L _ _ _ LAB R 000000000000000vv � �� F- Z D O v 00000000000000000 EQ/SUB H Z D OOOOOOOOOO 0000000 MATERIALS UNIT DESCRIPTION Delete wall demolition -16 MHRS ISUB TOTAL 1 TAXES 0 FRINGE BENEFITS 0 PAYROLL TAXES 0 % P&OH 10% TOTAL rn 0 O N Z U•- Ut= mH Q 0 Description. Delete removal of wall between office 056 and weight room 038 a Weld County Courts Phase IV I- 0 u! O rr 'TOTAL OOL0 OOOOOOO O t. I� 775} OOO c0 I--- el LA co LABOR 00L00000000 O M ti 775 OOO00M N V) CO I- z D LU N. ti EQ/SUB OOOOOOOOOOOOOOOOO UNIT MATERIALS on00000000000000000 UNIT DESCRIPTION Infill wall with masonry 1 LS SUB TOTAL i TAXES 0 FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10% TOTAL QJ O O N Z j 0 0 R: ?- W Ca I— 0 ascription: Infill glass wall at office 052 not shown on plans FROM :GROVES MASONRY INC FAX NO. :970 330 4735 Jun. 10 2009 11:13PM P2 Groves Masonry, Inc. 3314 15th Avenue EVANS, CO 80620 Phone & Fax (970)330-4735 CUSTOMER/ADDRESS Growling Bear ESTIMATE DATE 6/10/09 ESTIMATE# PROJECT Weld County Courts Phase 4 DESCRIPTION COST Labor and material for block infill of west end of south wall @ office 052 in basement area that was not indicate on original drawings. TOTAL PRICE: Labor and material for block infill of opening o west exterior wall @ louver location that was removed to get materials in and out of bldg during construction. 3n° Floor 2°° Floor ANY QUESTIONS CALL RAY @, 970/396/0145 $ 775.00 $ 750.00 $ 750.00 Weld County Courts Phase IV H U O TOTAL OOO OOOOOOO OOOOOOO ti CO (V (O CO CO rn CO CC O m Q J 0 0 0 0 LU co 0 0 0 0 0 0 O O in co O O O LU co ' LU re) C) H z D O N a0 EO/SUB 0 0 0 0 in C- N 0 0 0 0 0 0 O O in N- N O O OLs, N- N in N O CO UNIT O Lfl N- ("1 MATERIALS I 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT DESCRIPTION Delete inspection agency visit • 1 LS Delete installation of doors and hardware -1 LS SUB TOTAL j TAXES 0 FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&ON 10 % TOTAL Q) O O (NI zcr) UN O r- ao r ui Q O •escription: Delete all work on crime lab doors and frames that were scheduled to be changes to 60 minute 1 Weld County Courts Phase IV F- U W O ry !TOTAL O O O O M OOOOO O O O N. ,-(NI Cr) N M N- N r) O O O N -O N M(p O M LABOR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O N N (N N N liNr O V EQ / SUB 0000(')00000 Or 3,073_1 GOON - 3380.3 O N. O O) M N O M I— O f• - Q) Z N D MATERIALS OOOOOOOOOOOOOOOOO UNIT I DESCRIPTION Cut new opening 1 LS Reframe and drywall new opening 5 MHRS Raise duct and provide new louver 1 LS SUB TOTAL I TAXES 0 % FRINGE BENEFITS 0 % PAYROLL TAXES 0 % IP & OH 10 % TOTAL I ascription. Raise ductwork at elevator equipment room 11111 II'S Plumbing and Mechanical CHANGE ORDER REQUEST To: Growling Bear Attn: Curtis Naibauer GB Job # 2832 Date: 29 -Jul -09 Job Name_ Weld Cty Courts 4 COR # Thirteen (13) Desription of scope: New ductwork and louver fort& et floor elevator area mechanical room. See attached HSM CO#7 Material Breakdown (See attached Backup for itemized breakdown) Equipment and Fixtures (see attached) 0.00 Rough In Material (see attached) $ - Material Subtotal $ - Applicable Sales Tax 4! I 0.00%) $ - TOTAL MATERIAL COSTS $ - Labor Breakdown (See attached Backup for Labor Hour Breakout Direct Labor wl Fringes HOURS RATE SUBTOTAL Foreman (10% of Journeyman/Apprentice Time) 0 $ 56.25 $ - Journeyman 0 $ 48.75 $ - Apprentice 0 $ 31.25 $ - Subtotal Direct Labor: $ - Indirect Labor Driver $ 24.82 $ - Project Manager 1 $ 36.85 $ 36.85 Purchasing Agent 0 $ 30.83 $ - Subtotal Indirect Labor $ 36.85 Subtotal Labor Costs: $ 36.85 Small Tools Markup on Direct Labor 4% $ - Burden on Direct and Indirect Labor 33% $ 12.16 Overhead Allowance on Labor 0% $ - TOTAL LABOR COSTS $ 49.01 Equipment Breakdown (See attached Backup for itemized breakout) Equipment Breakout UNITS RATE SUBTOTAL Core drill 0 $ - $ - Backhoe (Day) 0 $ - $ Crane (Hour) $ - Van Cost per manday 0 $ - $ - TOTAL EQUIPMENT COSTS I $ Lower Tier Subcontractors (See attached Sub Quotes) Insulator $ - Welder $ - Temperature Controls $ - Balancing $ - Sheet Metal $ 2,647.15 TOTAL SUBCONTRACT COSTS .1$ 2,647.15 SUBTOTAL CHANGE ORDER REQUEST I $ 2.898.18 overhead 5.00% $ 134.81 Profit Margin on all costs (Subtotal COR plus warranty, insurance, and bond) 5.00% $ 141.55 TOTAL OF CHANGE ORDER REQUEST $ 2,972.52 Phillips Plumbing and Mechanical reserves our rights for any cost impacts may be requested for this change of scope. Richard A. Pagel resultant Estimator / from schedule delays due to this or multiple change revisions. A time extension PM Signed: Title: Date: GENERAL CONTRACTOR OR OWNER AUTHORIZATION TO PROCEED. to proceed with this additional scope, approving all costs associated with By signing this change this document you are authorizing Phillips Plumbing and Mechancial order request. Signed: 1 the: Date: Weld County Courts Phase IV F- 0 W a a TOTAL 0 0 r) 0 0 0 0 0 0 0 0 V- ch Cs.. c.1000 v r) N Q M N ' N- r- N LABOR 00000000000000000 F — z D EQ / SUB oor)0000000 000000,4- ‘t r) (..1 v M N el N -2577.3 UNIT r) M N MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 F -- z D DESCRIPTION Leave ceiling grid and replace tiles -1 LS (SUB TOTAL TAXES 0 % FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10 % [TOTAL escription Re -use wide ceiling grid in courtrooms 08/67/2009 11:39 3639809718 HANGEM HIGH ACOUSTIC PAGE 01 HANG 'EM HIGH ACOUSTICAL 3165 South Pearl Street Englewood, CO 80113-2709 303-5149994 Fax 303-762-1971 Email: reilly_ (aaman.com Growling Bear Construction 1330 4th Ave. Greeley, CO 80631 (970) 353-6974 fax (970) 353-6964 Credit on ceiling tile court room Installing Beaded Cirrus in"15/16" existing grid. Credit to owner: $2,342 99 No change to existing ceilings Credit to owner: $8,200.46 • ZOJECT . Weld County Courts Phase IV J a H 0 = OOOOO CD OOOO CDOOOO OD 1.�0 el V el V 7) r. 1 C LABOR 00000000000 CD CD 00 00 O I — z I EQ/SUB 0 0 0 O 0 0 0 O CD 0 CD co fit) O 0 0 O CD 0 �i 0 N-- n ,r O 0 H , u, N -- Z ID I MATERIALS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 I UNIT Z Delete floor box Add ceiling receptacle ? LS Delete core drill 1 LS I P. X t 5 0% 'FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10% O CL a U W LD J Q i J I Q D' O !) 1 I I O) O O N Z 0 r - U co } (j1 m Q n 'scription. Delete floor box and add ceiling receptacle for the metal detector EMF Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80631 Description: Delete Relocation of exisisng floor box. Add duplex receptacle at ceiling instead. EMF CCR #56 8/12/2009 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT Credit Relocating Floorbox -1 Add duplex recept at ceiling 12/2 MC MC Strapping MC Fittings 4 Square Boxes w/ Blanks 14 2 3 1 SUBTOTALS TAXES SUBTOTALS SUBTOTAL OVERHEAD 10% MATERIALS ONLY SUBTOTAL PROFIT 10% MATS ONLY TOTAL COST THIS ITEM $50.000 ($50.00) $0.34 $2.81 $0.38 $4.55 Please contact George at 303-917-5811 if you have any questions. $4.76 $5.62 $1.14 $4.55 ($33.93) $0.00 ($33.93) 6.000 (6.00) ($312.00) 0.04 0.08 0.09 0.4 ($273.65) ($3.39) ($277.04) ($3.39) ($280.44) Sincerely, Joe Walck, Vice President, EMF Electrical Corporation 0.56 0.16 0.27 0.40 $29.12 $8.32 $14.04 $20.80 -$239.72 ($239.72) • Weld County Courts Phase !V _J Q O I --- O C 0 0 0 0 0 0 0 0 0 f— co 0 h a0 0 0 0 r- a0 r -- Lc) co CC O m e CD CD C> C) C) O CJ CD O 0 CD CD 0 C) CD CD t7 I— m U L LU O C) 0 0 0 0 0 0 0 0 C) I-- CO CD f-- ao p 0 CD N- m N- OD f-- Z CD Cl I` t0 I MATERIALS OC)00000000 OCDQC0C)0 UNIT DESCRIPTION Replace keyboard trays and pencil drawers 1 LS Labor to install 1 NC SUB TOTAL TAXES 0 %, !FRINGE BENEFITS 0 % 'PAYROLL TAXES 0 % P & OH 10 % ' Q I -- C) f - I I I escription. Replace keyboard trays and pencil drawers 0) 0 'Or) 0 O CO CO 970-353-6964 BILL WEBER Cr) CV Co O CC a I- 0 W 3: cc cc Q) O h 0 O) 0 0 0 • N w CC w CL Q 0 I I- O N 8 DATE AND TIME PRINTED: O a_ Cl) co co O C.) cc w W m Z=W 04 J .w Oow MCC ONC'i 0 H J 0 N r co M WO V Q GC w • W m 04 Z=w J qw 00w CC clIX (ONCE' LID O 0O C11 do O Q' lD H W LS) Cl N k.D in d O .D CO CA in O N CO V} O\ re) O N 00 VI O V O N d1 N Nil H ;-N 0 a H 0 O E-,-, >1 r-, 0 a; c4 GG u) El ni N W a w III z C7 O o z C H H . d' 4 O X Cl) N P� lD < re) 4 N 4 ••0100 �-f i I ,- W r - W — .IN .O 4 ox E-i V U)x r0 H al fx ,cw v) Z J ____ .. H 0 U .H H .. ro 0 b (9 0 �J • 1• 1 1 v: h ' N Lf H ... � •'r • ... OE O O i • -I ...9 N t.fl I 1 Weld County Courts Phase _J F''- 0 I- 00 CO 000oar) o 0 (N C) co000O).— (N .— C)) I— 6> V 0 O [ LABOR ] 0C0000CCC:0 OOc.OG00 H 7- J [ EC ! SIB 0°M O OOOO C)C 0 N 0) CO CV CI) C) OED„C0 It 0 0 �) MATERIALS 000 0000000 0000000 h Z D t DESCRIPTION Repair ! upgrade holding area ceiling electrical Q 1--- O H 01 D cn TAXES 0 % RINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10% [TOTAL 1 ascription. Repir t upgrade electrical systems above holding area ceilings EMF Electrical Corporation 7240 Weld County Road t1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80631 EMF CCR #34 7/27/2009 Description: Rework of existing conditions concealed above existing ceilings at basement as requried by Weld County Electrical Inspector. Remove existing telephone lines and conduit as directed. This work does not include any base contract work or previously billed change order work. MATERIALS MATERIALS LABOR LABOR LABOR QUANTITY UNIT COST TOTAL COST UNITS RATE EXTENDED Thursday June 18 Demo existing work above Ceiling Master Journeyman Apprentice Friday June 19 Demo existing work above Ceiling Master Apprentice Monday June 22 Start Strapping and all thread Master Apprentice Tuesday June 23 Strapping Kitchen, Demo Office, start allthread Master Apprentice Wednesday June 24 Do lighting in office —demo ceiling. Troubleshoot lighting in jail. Tripped breaker in office receptacles. Master Apprentice Thursday June 25 Lighting in jail. Chase recepts at doorway. Master Apprentice Friday June 26 Demo piping in hallway, demo 100 pair teleco line, Circuit B14 Journeyman Apprentice 3 $ 60.00 $ 180.00 4 $ 54.00 $ 216.00 5 $ 42.00 $ 210.00 4 $ 60.00 $ 240.00 4 $ 42.00 $ 168.00 5 $ 60.00 $ 300.00 5 $ 42.00 $ 210.00 9 $ 60.00 $ 540.00 16.75 $ 42.00 $ 703.50 8 $ 60.00 $ 480.00 24 $ 42.00 $ 1,008.00 8 $ 60.00 $ 480.00 18 $ 42.00 $ 756.00 3 $ 54.00 $ 162.00 1.5 $ 42.00 $ 63.00 Friday July 1 Unistrut do finish on lighting ceircuit. 2nd office. Master Apprentice Thursday July 2 Rework and strapping Master Apprentice Monday July 6 Rework and strapping Master Apprentice Monday July 7 Rework and strapping Master Apprentice Materials: 1/4" Allthread KX Straps KS Straps K10 Straps K12 Straps Deep Unistrut Shallow Unlstnit 1/4" " NutsMJashers HID Anchors Hollow Wall Anchors 4 Square Blanks Yellow loads/Cellling wires Sawzall blades SUBTOTALS TAXES SUBTOTALS SUBTOTAL OVERHEAD 10% MATERIALS ONLY SUBTOTAL PROFIT 10% MATS ONLY 60 $0.420 $25.20 25 $0.35 $8.75 15 $0.42 $6.30 50 $0.49 $24.50 15 $0.56 $8.40 20 $1.450 $29.00 30 $1.200 $36.00 1 $6.000 $6.00 50 $0.54 $27.00 25 $0.68 $17.00 7 $0.44 $3.08 85 $1.12 $95.20 6 $2.35 $14.10 2 $ 60.00 $ 120.00 11 $ 42.00 $ 462.00 2 $ 60.00 $ 120.00 15 $ 42.00 $ 630.00 5 $ 60.00 $ 300.00 14 $ 42.00 $ 588.00 3 $ 60.00 $ 180.00 15.5 $ 42.00 $ 651.00 $300.53 $0.00 $0.00 $300.53 $8,787.50 $9,068.03 $30.05 $9,098.08 $30.05 TOTAL COST THIS ITEM $9,128.14 Please contact George at 303-917-5811 if you have any questions. Sincerely, Joe Walck, Vice President, EMF Electrical Corporation Weld County Courts Phase IV TOTAL O O M 0 0 0 0 0 0 0 0 0 .1 N el 4) V Cd 0 0 0 4) 'd' N 2.742 LABOR OCDOC000000 OOOC)OOC) UN!T C] (n O LU O O C; O G CD C) C) C; C) C 4) 4 r, 4) V 'N CD C) CD 0) 1t V C NI n (N 1— Z M O V N MATERIALS (_, C.) C) O O CD CD O O 0 CD CJ C O C) O C: ) DESCRIPTION Replace pneumatic valve for pump #23 1 L S ISUB TOTAL TAXES FRINGE BENEFITS G PAYROLL TAXES 0 '. P&OH 10 'TOTAL 1 )escription Repplace valve for pump #23 that is not operating properly irr II Pill 115 Plumbing and Mechanical CHANGE ORDER REQUEST To Growling Bear Attn: Curtis Naibauer GB Job # 2832 Date: 18 -Aug -09 Job Name: H Weld Cty Courts 4 CUR # Fourteen (14) Description of scope: Replace the existing 3 -way valve on the heating mains. Valve by Setpoint Systems, install by PPM. From NTP 5 days to receive valve. Material Breakdown (See attached Backup for itemized breakdown) Equipment and Fixtures (see attached) 257.44 Rough In Material (see attached) $ Material Subtotal $ 257.44 Applicable Sales Tax @ 0.00% $ - TOTAL MATERIAL COSTS $ 257.44 Labor Breakdown (See attached Backup for Labor Hour Breakout Direct Labor WI Fringes HOURS RATE SUBTOTAL Foreman (10% of JoumeymaniApprentice Time) 6 $ 56.25 $ 337.50 Journeyman 6 $ 48.75 $ 292.50 Apprentice 0 $ 31.25 $ - Subtotal Direct Labor: $ 630.00 Indirect Labor: Driver $ 24.82 $ - Project Manager 1 $ 36.85 $ 36 85 Purchasing Agent 0 $ 30.83 $ - Subtotal Indirect Labor $ 36.85 Subtotal Labor Costs: $ 666.85 - Small Tools Markup on Direct Labor 4% $ 25.20 Burden on Direct and Indirect Labor 33% $ 220.06 Overhead Allowance on Labor 0% $ - TOTAL LABOR COSTS $ 912.11 Equipment Breakdown (See attached Backup for itemized breakout) Equipment Breakout: 1 UNITS RATE SUBTOTAL Core drill 0 $ - $ - Backhoe (Day) 0 $ - $ - Crane Hour) $ - Van Cost per manday 0 $ - $ TOTAL EQUIPMENT COSTS I $ Lower Tier Subcontractors (See attached Sub Quotes) Insulator $ - Welder $ - 'Ternperature Controls $ 1,092.50 Balancing $ - Sheet Metal $ - TOTAL SUBCONTRACT COSTS I $ 1,092.50 SUBTOTAL CHANGE ORDER REQUEST S 2,262.05 overhead 5.00% $ 11310 Profit Margin on all costs (Subtotal CUR plus warranty, insurance, and bond) 5.00% $ 118 76 TOTAL OF CHANGE ORDER REQUEST $ 2,493.91 Phillips Plumbing and Mechanical reserves our rights for any cost impacts may be requested for this change of scope Richard A. Pagel resultant Estimator / from schedule delays due to this PM or multiple change revisions. A time extension Signed- Title: Date: GENERAL CONTRACTOR OR OWNER AUTHORIZATION TO PROCEED. By signing this document you are authorizing Phillips Plumbing and Mechancial to proceed with this additional scope, approving all costs associated with this change order request. Signed: T rtle: Date: Neld County Courts Phase IV U w O N Q 0- C r - C) O C') Cr CD 0 0 CD CD CD G d V r') C CA 0 0 0 V' N .- f - CD oD I LABOR C C' 0 ,'D ,..7). C) CD C) O C) C) C) O C C CD CD �.. Z EQ ' SUB ; C) CD OD C) C) O C70 C% CD C) N ,- CO N ,- C70 CD cr N C') !� CID C, ) G _1 c: '- MATERIALS .C) CD CJ 0 0 0 0 0 C:) C) O C) C) O O 0 O F- 2? DESCRIPTION :A 0 U) .( 3 ce m G U)Cr [SUB TOTAL TAXES 0 % FRINGE BENEFITS 0 % !PAYROLL. TAXES 0 P&OH 10% TOTAL_ o) O O N Z Qi O z O ca LU 00 I-- 0 C O riz O E O a a) C a w > 0 E a) a) a, u) 3 m a) cC ou -15 O r �n v L 3 y y O y O U CA EMF Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80631 Description: Relocate (5) Switches at basement from removed walls to new locations EMF CCR #36 6/12/2009 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT 12/2 MC Cable 60 $ 0.38 $ 22.80 0.040 Wiremold G500 40 $ 0.72 $ 28.80 0.03 MC Fittings 8 $ 0.48 $ 3.8.4 0.2 Wiremold G500 fittings 8 $ 0.82 $ 6.56 0.2 Wiremold G500 strapping 8 $ 0.21 $ 1.68 0.15 Wiremold Box 5 $ 8.35 $ 41.75 0.45 Device and Plate 20 $ 3.22 $ 64.40 0.45 SUBTOTALS $169.83 TAXES $0.00 SUBTOTALS $169.83 SUBTOTAL $1,209.33 OVERHEAD 10% MATERIALS ONLY $16.98 SUBTOTAL $1,226.31 PROFIT 10% MATS ONLY $16.98 TOTAL COST THIS ITEM $1,243.30 Please contact George at 303-917-5811 if you have any questions. Sincerely, Joe Walck, Vice President, EMF Electrical Corporation 2.40 $ 129.60 1.20 $ 64.80 1.60 $ 86.40 1.60 $ 86.40 1.20 $ 64.80 2.25 $ 121.50 9.00 $ 486.00 $1,039.50 $1,039.50 Weld County Courts Phase IV F- UJ O n• 'TOTAL C) G N Q C) O C) O G Q CD r-. CO N CV r- tID N C-) CD C) 1.'--C)) :9 N (n d) CV CC 0 to G C.• O CD O O O C) C) O 0 CU C] O CD 0 0 F- 2! j Eta !SUB O Q N O O O O C) CD CCD r- (O N N r. () N O C) CD t-. (D CV 2939.21 7 N rn L N j) J Y OaC CD OOC7OOCD 00 0000 0 r Ll DESCRIPTION Reiocat€ circuits in dernoed walls 1 .J (mil I CO D 'TAXES 0 °%% FRINGE BENEFITS 0 % PAYROLL TAXES 0 %, F&OH 10 4: _J Q F- 0 a) O O N Zrn 03 >- w ascription. Refeed relocate circuits that were located in demoed walls EMF Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley, CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 EMF CCR #37 915 10th Street Greeley, CO 80631 Description: Rework and refeeding of circuits passing from basement thru walls to be removed Demolition of circuits passing thru walls removed. Not shown on drawings. This is per work done thru 6-9-09. This work does not include cleanup of wiring and piping above ceiling. Journeyman Apprentice 6/12/2009 MATERIALS MATERIALS HOURLY QUANTITY UNIT COST TOTAL COST RATE TOTAL LABOR 36 $ 20 $ SUBTOTALS TAXES SUBTOTALS SUBTOTAL OVERHEAD 10% MATERIALS ONLY SUBTOTAL PROFIT 10% MATS ONLY TOTAL COST THIS ITEM Please contact George at 303-917-5811 if you have any questions. 52.00 $ 1,872.00 40.00 $ 800.00 $ 2,672.00 $ 2,672.00 $ 2,672.00 $ 2,672.00 Sincerely, Joe Walck, Vice President, EMF Electrical Corporation • F- 0 _J d O H CJO41OO0004CD O N- C) LCD N. C) -- 00CCOC.0 cn r. r,) X O CO d J O CD C) O CD 0 C) 4 C C C C) 4 O C C) C) I EC) : SUB C C' u•) O CD Q O O C' O O CA r 1!) I-- A r 0 0 4 c) `- r 11) r, r.) z _, 14, h- 01 v- [ _ MATERIALS 007000 C 0004 CD CDC) CD C7 C C) )-- Z J DESCRIPTION Provide additional exit lights Ls SUB TOTAL TAXES FRINGE BENEFiTS 0 �r PAYROLL TAXES 0 % P&OH 10% —J i- 0 I I I O 0 O (V z ai f, e >- W m F - d C escription Provide six additional exit lights as directed by county building inspector EMF Electrical Corporation 7240 Weld County Road #1 Longmont CO 80504 303-772-2530 Fax: 303-772-2274 Growling Bear, Inc. 2239 4th Avenue Greeley. CO 80632 Attn: Curtis Naibauer WELD COUNTY COURTS PHASE 4 915 10th Street Greeley, CO 80631 Description: Add four exit lites and two exit/EM the combination fixtures as required by Inspectors. (1) at Ground floor lobby leaving south Into new lobby area (1) at bottom of center stairway entering lobby area. (1) at ClerklRecorders office (1) at 2nd floor outside public bathroom (1) et 2nd floor hallway near new west stairwell (1) at 3rd floor public waiting area above existing east stairwell. (1) at 3rd floor Clerk's center office EMF CCR #51 8/5/2009 MATERIALS MATERIALS LABOR QUANTITY UNIT COST TOTAL COST UNIT LABOR TOTAL LABOR COST EXT Exit lite 4 $65.000 $260.00 1.100 4.40 $228.80 Extt/EM the combination 2 $105.00 $210.00 1.1 2.20 $114.40 12/2 MC 128 $0.39 $49.92 0.09 11.52 $599.04 MC Strapping 18 $0.45 $8.10 0.08 1.44 $74.88 MC Fittings 20 $0.94 $18.80 0.09 1.80 $93.60 4 Square Boxes wl Blanks 8 $2.48 $19.84 0.4 3.20 $166.40 SUBTOTALS $566.66 $1,277.12 TAXES $0.00 SUBTOTALS $566.66 $1,277.12 SUBTOTAL $1.843.78 OVERHEAD 10% MATERIALS ONLY $56.67 SUBTOTAL $1,900.45 PROFIT 10% MATS ONLY $56.67 TOTAL COST THIS ITEM $1,957.11 Please contact George at 303-917-5811 if you have any questions. Sincerely, Joe Walck, Vice President, EMF Electrical Corporation Weld County Courts Phase IV !TOTAL 0 0 N. O C) O C O 0 0 0N- d LI) 'R' 00CD000C)0 c) CD GC)OOC)CC7 a In C C C u V Cv O p Lb L' O CD g UNIT EQ ' SUB O CD N- C) 0 C) C) C) CD C C) V' (/ V N- -t L) d 0 C C' LI CD V 5001 71 F 4 Nr • I MATERIALS C C) 0 0 0 C' C) CD C CD CD C7 C7 C) C C) C) f_. DESCRIPTION Provide smaller tire smoke dampers I LS ._ O F -- CO D cn TAXES 0 FRINGE BENEFITS 0 `/c. PAYROLL TAXES 0 P&OH 10°% (TOTAL 1 Provide smaller fire t smoke dampers at eniergenct stairway P111 his Plumbing and Mechanical CHANGE ORDER REQUEST To- Growling Bear A.ttn Curtis Naibauer GB Job # 2832 'Date. 29 -Jul -09 Job Name: Weld Cty Courts 4 COR # Twelve (12) Desription of scope: Provide new grilles and fire smoke dampers for the two stairwell entrances leading to the new stairway. See HSM CO#t6 attached.B29 Material Breakdown (See attached Backup for itemized breakdown) Equipment and Fixtures (see attached' 0.00 Rough In Material (see attached) $ - Material Subtotal $ _ Applicable Sales Tax g i 0 00%] $ _ TOTAL MATERIAL COSTS $ - Labor Breakdown (See attached Backup for Labor Hour Breakouti Direct Labor wl Fringes HOURS RATE SUBTOTAL Foreman (10% of Journeyman/Apprentice Time) 0 $ 56.25 $ - Journeyman 0 $ 48.75 $ - Apprentice 0 $ 31.25 $ - Subtotal Direct Labor: $ - Indirect Labor: Driver $ 24.82 $ - Project Manager 1 $ 36.85 $ 36.85 Purchasing Agent 0 $ 30 83 $ Subtotal Indirect Labor $ 36.85 Subtotal Labor Costs $ 36.85 Small Tools Markup on Direct Labor 4% 5 Burden on Direct and Indirect Labor 33% $ 12.16 Overhead Allowance on Labor 0% $ TOTAL LABOR COSTS $ 49.01 Equipment Breakdown (See attached Backup for itemized breakout) Equipment Breakout: UNITS RATE SUBTOTAL Core drill 0 $ - $ - Backhoe (Day) 0 $ $ - Crane (Hour) $ - Van Cost per manday 0 $ - $ - TOTAL EQUIPMENT COSTS I $ Lower Tier Subcontractors (See attached Sub QuotesL Insulator 8 - _ Welder $ - Temperature Controls $ Balancing S - Sheet Metal $ 4,075.55 TOTAL SUBCONTRACT COSTS $ 4,075 55 SUBTOTAL CHANGE ORDER REQUEST 1 S 4,124.66 overhead 5.00% 5 206.23 Profit Margin on all costs ;Subtotal COR plus warranty insurance, and bond) 500% $ 216.54 TOTAL OF CHANGE ORDER REQUEST $ 4,547.33 Phillips Plumbing and Mechanical reserves our rights for any cost impacts may be requested for this change of scope Richard A. Pagel resultant Estimator !PM from schedule delays due to this _ or multiple change revisions. A time extension _ Signed. Title. Date. GENERAL CONTRACTOR OR OWNER AUTHORIZATION TO PROCEED to proceed with this additional scope. approving all costs associated with By signing this change this document you are authorizing order request. Phillips Plumbing and Mechancia) Signed Title Date: a) Z a rn 0 U a.. tj D U) iJ w r1 N ITOTAL O CD 0 0 0 0 C) CD O C) CD CD h M -CD C) 0 V c� V cf a: O CJ c, c, C)C CD G O O C' C) C' O G O C) CD C) UNIT O3 b t1J OOOOOOCOCD C) CO 0,:i h- cri CD, CO Nt el V ,- .,..t F- 2f O `t (mot OD J d 0C ill I- Q CC' O O 00000 C) O O CD C) 000 F - Z _7 DESCRIPTION Pr'?v+de credit for changes per Architect request 1 LS (SUB TOTAL TAXES 0 % FRINGE BENEFITS 0 % PAYROLL TAXES 0 % P&OH 10 Q F- 0 I- scription. Provide credit for storefront crianges 09/03/2009 10:20 9706679516 DONRAY GLASS CO PAGE 01/01 DonRay Glass Company 1416 E. Eisenhower Blvd. * Loveland. CO 80537 Phone (970) 667-9288 Fax (970) 667-9516 Metro (303) 440-0163 TO: Growling Bear Date: 9-3-09 Estimate: 437:09.T WE PROPOSE TO FURNISH AND INSTALL MATERIALS AS PER SPECIFICATIONS BELOW FOR: Weld County Court Deducts TO BE ERECTED AT: Greeley PREPARED BY: Don Maggard FOR THE SUM OF: 53,740.00 Credit for Using 7' 'A Curtain Wall at Horizontals at Exterior Curtain Wall Deduct: $850.00 Credit for Using 4 "/z Material in Lieu of 7 Yz Material at Frame E Deduct: $780.00 Credit for Change in Color for Part of the Storefront Deduct: $2,110.00 Exclude Cleaning Protection THIS PROPOSAL IS SUBJECT TO CERTAIN TERMS AND CONDITIONS. Anticipating your early acceptance of this proposal in which event we promise to give the work our most careful attention. ALL QUOTES VALID FOR 30 DAYS. ACCEPTED Respectfully Submitted, DONRAY GLASS COMPANY t s Weld County Courts Phase iV H Li s J Q 1-- () H C7O(DOOOOOOO OCpCD O CV 0 N - C, CD r - C'l .-- Tr N M I LABOR. O C! O C) O C> O C) CD O CD C) C7 0 0 0 0 77 EC S U E )oOCDC:' C C) 0+cC) CCDC)OC7r-CD O Cl O N CV r cn N c^ E_ co O I MATERIALS CDC.) OO C)C)OOO C) C CiOCD000 r- __ 2f • DESCRIPTION Provide credit fo wrong tile at drinking fountain 1 LS () H CO J CO TAXES C FRINGE BENEFITS 0 `4, PAYROLL TAXES 0 % P&OH 10'!. J Q H O H escription. Provide credit for wrong tile at drinking fountain GROWLING BEAR CO INC 2330 4TH AVENUE GREELEY, CO 80631 ESTIMATE# WELD -006 SELECT INTERIORS INC 10510 DRANSFELDT RD, 9102 PARKER, CO 80134 Telephone; 3032063722 Fax; 303.7447887 ESTIMATE Date 03/18/09 9703536964 StyleAtem Color/Dese m s PROJECT WELD COUNTY COURTS EXEMPT -RESALE, CO Salesperson TERESA COX SHELDON EIKE Total WALL TILE WALL TILE WALL TILE T2 - CROSSVILLE, NOW - AMBER 3'X6' T2- CROSSVILLE, NOW - AMBER 3'X12' T2- CROSSVILLE, NOW - AMBER BN 3'X18' WALL TILE T2 - CROSSVILLE, NOW - AMBER CB 3'X18' WALL TILE T3 - FOUNT - CROSSVILLE, RECOLETA VS153 BUENOS AIRES - 12'X24' MATTE WALL TILE T3 - FOUNT - CROSSVILLE, RECOLETA VS153 BUENOS AIRES - 4"X24' TEXTURED BASE WALL TILE T3 - FOUNT - CROSSVILLE, LA BACO BUENOS AIRES - 8,5'X12' - LISTELLOS LA BACO PO WALL TILE T3 - CROSSVILLE, PAMPA VS152 5,321.00 BUENOS AIRES - 4'X24' PO WALL TILE T3-CROSSVILLE, PAMPA VS152 1357.80 BUENOS AIRES - 4'X24' TEXTURED WALL TILE T3- CROSSVILLE, PAMPA VS152 2,152.20 BUENOS AIRES - CB 6'X12' WALL TILE T3 - CROSSVILLE, PAMPA V5152 76.00 BUENOS AIRES - CB CORNERS 6'X8" - RIGHT WALL TILE T3- CROSSVILLE, PAMPA VS152 76,00 BUENOS AIRES - CB CORNERS 6'X8' - LEFT WALL TILE T3 - CROSSVILLE, PAMPA VS152 954.80 BUENOS AIRES - BN 3-X12' UP WALL TILE T3 - CROSSVILLE, RECOLETA VS153 5,661,00 BUENOS AIRES - 4'X24' PO 164A8 339.24 1,928.64 2,322.60 1,206.20 224.50 537.75 Page No: 4 ti En (II Q. U! (15 C 0 c) 75 0 _j Q `1 F-- ._. O CD N CO C) CD CD CD CD C) 4 O U) CD N. N I-- :\i ,- N U) CO C) C) O O U: CO CO r 21.9471 LABOR C)CDC)C)CDoC)0C)CDC) CD C)OOOOC70 C, N V O N ,•.J cV N N t CVO UNIT U) U) 1 EQ SUB CD O O N O CL 0 0 0 0 0 0 CJ We CV U7 N- C7 CD CD U) N-. i. 19527.21 1 UNIT t! l- , - 1 MATERIALS C7 C) CD CD CD CD CD CD CD CD CD CD CD CD 0 CD CD C) C) IINfi DESCRIPTION Plumbing subcontractor 1 LS Project manager 40 MHRS J 2) . 4 (AXES 0 '/ FRINGE BENEFITS 0 %%; PAYROLL TAXES 0 % P&OH 10 J Q 0 scription• Add bridal loop at pump 29 PI1F'iPII Plumbing and Mechanical CHANGE ORDER REQUEST To: Growling Bear Attn: Curtis Naibauer GB Job # 2832 Date: 23 -Oct -09 Job Name: Weld Cty Courts 4 COR # Sixteen (16) Description of scope: Add new bridle loop in existing mechanical room per SK -1 dated 10/20/09. Material Breakdown (See attached Backup for itemized breakdown) Equipment and Fixtures (see attached) 2,035.23 Rough In Material (see attached) $ - Material Subtotal $ 2,035.23 Applicable Sales Tax e I 0.00%l $ - TOTAL MATERIAL COSTS $ 2,035.23 Labor Breakdown (See attached Backup for Labor Hour Breakout Direct Labor wl Fringes HOURS RATE SUBTOTAL Foreman (10% of Journeyman/Apprentice Time) 10 $ 56.25 $ 562.50 Journeyman 102 $ 48.75 $ 4,972.50 Apprentice 0 $ 31.25 $ - Subtotal Direct Labor: $ 5,535.00 Indirect Labor: Driver $ 24.82 $ - Project Manager 1 $ 36.85 $ 36.85 Purchasing Agent 1 $ 30.83 $ 30.83 Subtotal Indirect Labor $ 67.68 Subtotal Labor Costs: $ 5,602.68 Small Tools Markup on Direct Labor 4% $ 221.40 Burden on Direct and Indirect Labor 33% $ 1,848.88 Overhead Allowance on Labor 0% $ - TOTAL LABOR COSTS $ 7,672.06 Equipment Breakdown (See attached Backup for itemized breakout) Equipment Breakout: UNITS RATE SUBTOTAL Core drill 0 $ - $ - Backhoe (Day) 0 $ - $ - Crane (Hour) $ - Van Cost per manday 0 $ - $ - TOTAL EQUIPMENT COSTS .I $ Lower Tier Subcontractors (See attached Sub Quotes) Insulator $ 824.00 Welder $ 5,569.20 Temperature Controls $ - Balancing $ - Sheet Metal $ TOTAL SUBCONTRACT COSTS I $ 6,393.20 SUBTOTAL CHANGE ORDER REQUEST I $ 16,101.39 overhead 5.00% $ 805.07 Profit Margin on all costs (Subtotal COR plus warranty, insurance, and bond) 5,00% $ 845.32 TOTAL OF CHANGE ORDER REQUEST $ 17,751.79 Phillips Plumbing and Mechanical reserves our rights for any cost impacts may be requested for this change of scope. Richard A. Pagel resultant Estimator / from schedule delays due to this PM or multiple change revisions. A time extension Signed: Title: Date: GENERAL CONTRACTOR OR OWNER AUTHORIZATION TO PROCEED. to proceed with this additional scope, approving all costs associated with By signing this change this document you are authorizing order request. Phillips Plumbing and Mechancial Signed: Tale: Date: Weld County Courts Phase IV !TOTAL C7 C) C) L) 0 IC) C C) O C) C7 C) cp CD CD C Co co 0) CO 00 CC xt v CD C'; C) C (:) N - C V u() v I LABOR C QOQOOOOOCDCD.^.00cQ OOOC)C CO Co CO Nt '7 V' - t .-- V- `7 u CV z 7D O G L. I EC) % SUB t Q CD C C) (D C) C) C) C;) C C) C D C) CD (.=) Q C) O C) C) CD -7 ID MATERIALS C) 0 0 4) 0 ti) O C) CD C C_) C) C1 CD 0 CD Co G) O Cb C) C) CD Co r (z1 0) 1JNR U CO CI) DESCRIPTION Labor to reconfigure door hardware 12 MHRS Materials to reconfigure door hardware 1 LS Materials for handrail in judges chanber 1 LS Labor for handrail in judges chamber 16 MHRS Supervision 4 MHRS J -i, O t --- no D CO TAXES ;=i - FRINGE BENEFITS C? % PAYROLL TAXES G P&OH 16, TOTAL C) r Co H - I1 C-. I) (DC CO U to Q) C6 C) cN C 0 • C) N a) G Hello