HomeMy WebLinkAbout20091994.tiff4vi
COLORADO
September 9, 2009
CLERK TO THE BOARD
PHONE (970) 336-7215, Ext. 4226
FAX: (970) 352-0242
P. O. BOX 758
GREELEY, COLORADO 80632
SHARPEE MATTHEW D &
PO BOX 252
WINDSOR, CO 80550-0252
RE: THE BOARD OF EQUALIZATION, 2009, WELD COUNTY, COLORADO - STIPULATE
PETITIONER'S APPEAL AND AFFIRM ASSESSOR'S VALUE
DESCRIPTION OF PROPERTY: ACCOUNT #: R2580303 PARCEL #: 080506400031 - PT E2SE4
6-6-66 LOT A REC EXEMPT RE -3549 (.66R) SITUS: 12949 72 CR WELD
Dear Petitioner:
On July 28, July 30, and August 5, 2009, the Board of County Commissioners of Weld
County, Colorado, convened, and acting as the Board of Equalization, pursuant to Section 39-8-101,
C.R.S., et.seq., considered the Stipulation on your petition of appeal of the County Assessor's
valuation of your property described above, for the year 2009.
The Stipulation was entered into between the Assessor and said petitioner(s), and accepted
by the Board of Equalization, agreeing that the assessment and valuation of the Weld County
Assessor be Stipulated as follows:
ACTUAL VALUE AS
DETERMINED BY
ASSESSOR
ACTUAL VALUE AS
STIPULATED
$404,571 $389,206
2009-1994
AS0073
r 7 C L en -z.,;,6 (274-a-41 <1
SHARPEE MATTHEW D & - R2580303
Page 2
If you have questions or need additional information, please do not hesitate to contact me at
(970) 336-7215, Extension 4226.
Very truly yours, y
Esther E. Gesick
Deputy Clerk to the Board
cc: Christopher Woodruff, Assessor
2009-1994
AS0073
4
2009
COUNTY BOARD OF EQUALIZATION
WELD COUNTY
ASSESSOR'S ACCOUNT NUMBER R2580303
i•
STIPULATION (As To Tax Year 2009 Actual Value)
RE PETITION OF :
NAME: Matthew D & Keli L Sharpee
ADDRESS: P O Box 252
Windsor, CO. 80550-0252
c_
C:
LU
Petitioner(s), Matthew D & Keli L Sharpee and the Weld County Assessor, hereby
enter into this Stipulation regarding the tax year 2009 valuation of the subject property,
and jointly move that the Board of Equalization to enter its order based on this Stipulation.
Petitioner(s) and the Assessor agree and stipulate as follows:
1. The property subject to this Stipulation is described as:
(PT E2SE46-6-66 LOT A REC EXEMPT RE3549)
2. The subject property is classified as Residential
property.
3. The County Assessor originally assigned the following actual value to the subject
property for tax year 2009.
Land $ 147,560
Improvements$ 257,011
Total $ 404,571
4. After further review and negotiation, the petitioner(s) and Weld County Assessor
agree to the following actual value for the subject property.
Land $ 138,880
Improvements$ 250,326
Total $ 389,206
2009-1994
4
4
5. The valuations, as established above, shall be binding only with respect to tax
year 2009.
6. Brief narrative as to why the reduction was made: Took the land valuation down
from $147,560 to $138,880 and corrected the outbuilding took it from average
down to low based on Marshall Swift manual.
7. Both parties agree that the hearing scheduled before the Weld County Board of
Equalization on DATE at TIME am be vacated; or, a hearing has not yet
been scheduled before the Board of Equalization x (check if
appropriate).
DATED this 13 day of July, 2009.
Pettioner(s) or Attorney
Add Less:
VCN. ≥ ac
Cr. ?c' sc
Telephone: °llC- VaLI s
County Assessor
Petitioner(s) or Attorney
Address:
P C 6 L'x I3 S
LCt - St-
Telephone: R -to 444 - 3 I' (c
ria
Address:
1400 N.17th Avenue
Greeley, CO 80631
(970) 353-3845 ext. 3656
REAL AND PERSONAL PROPERTY
NOTICE OF DETERMINATION
Christopher M. Woodruff
WELD Assessor
1400 N 17th Ave
GREELEY, CO 80631
Date of Notice: 6/24/2009
Telephone: (970) 353-3845
Fax: (970) 304-6433
Office Hours: 8:00 AM - 5:00 PM
SCHEDULE/ACCOUNT NO.
TAX YEAR
TAX AREA
LEGAL DESCRIPTION/
PHYSICAL LOCATION
R2580303
2009
3887
PT E2SE4 6-6-66 LOT A REC EXEMPT RE -
3549 (.66R) SITUS: 12949 72 CR WELD
000000000
12949 72 CR
WELD, CO 000000000
PROPERTY OWNER
SHARPEE MATTHEW D &
PO BOX 252
WINDSOR, CO 80550-0252
PROPERTY CLASSIFICATION
ASSESSOR'S VALUATION
ACTUAL VALUE PRIOR
TO
REVIEW
ACTUAL VALUE AFTER
REVIEW
RESIDENTIAL
404,571
404,571
TOTAL
$404,571
$404,571
The Assessor has carefully studied all available information, giving particular attention to the
specifics included on your protest. The Assessor's determination of value after review is
based on the following:
AL01 - Your property has been uniformly valued following Colorado law. Your protest of value has
been denied due to comparison of other similar properties which sold during the 2007/2008 time
period.
If you disagree with the Assessor's decision, you have the right to appeal to the
County Board of Equalization for further consideration, § 39-8-106(1)(a), C.R.S.
The deadline for filing real property appeals is July 15.
The deadline for filing personal property appeals is July 20.
The Assessor establishes property values. The local taxing authorities (county, school
district, city, fire protection, and other special districts) set mill levies. The mill levy
requested by each taxing authority is based on a projected budget and the property tax
revenue required to adequately fund the services it provides to its taxpayers. The local
taxing authorities hold budget hearings in the fall. If you are concerned about mill levies, we
recommend that you attend these budget hearings. Please refer to last year's tax bill or ask
your Assessor for a listing of the local taxing authorities.
Please refer to the reverse side of this notice for additional information.
6-
r
W `1) t-1
Fn -1
- h
15 -251/o -AR
53R 207-08/08
U1NOD It 3365
APPEAL PROCEDURES
County Board of Equalization Hearings will be held from
July 1 through August 5 at
915 10`11 Street, Greeley, CO
To appeal the Assessor's decision, complete the Petition to the County Board of Equalization shown
below, and mail or deliver a copy of both sides of this form to:
WELD COUNTY BOARD OF EQUALIZATION
915 10TH Street, P.O. Box 758
Greeley, Colorado 80632
Telephone (970) 356-4000 Ext, 4225
To preserve your appeal rights, your Petition to the County Board of Equalization must be
postmarked or delivered on or before July 15 for real property and on or before July 20 for
personal property — after such date, your right to appeal is lost. You may be required to prove that
you filed a timely appeal; therefore, we recommend that all correspondence be mailed with proof of
mailing.
You will be notified of the date and time scheduled for your hearing. The County Board of
Equalization must mail a written decision to you within five business days following the date of the
decision. The County Board of Equalization must conclude hearings and render decisions by August
5, § 39-8-107(2), C.R.S. If you do not receive a decision from the County Board of Equalization and
you wish to continue your appeal, you must file an appeal with the Board of Assessment Appeals by
September 11.
If you are dissatisfied with the County Board of Equalization's decision and you wish to continue your
appeal, you must appeal within 30 days of the date of the County Board's written decision to ONE of
the following:
Board of Assessment Appeals District Court
1313 Sherman Street, Room 315 9 Avg end 9t' Street, P.O. Box C
Denver, CO 80203 Greeley, Colorado 80632
(303) 866-5880 Telephone (970) 356-4000 Ext. 4520
www.dola.colorado.qov/baa
Binding Arbitration
For a list of arbitrators, contact the County Commissioners at the address listed for the County Board
of Equalization.
If the date for filing any report, schedule, claim, tax return, statement, remittance, or other document
falls upon a Saturday, Sunday, or legal holiday, it shall be deemed to have been timely filed if filed on
the next business day, § 39-1-120(3), C.R.S.
PETITION TO COUNTY BOARD OF EQUALIZATION
What is your estimate of the property's value as of June 30, 2008? (Your opinion of value in
terms of a specific dollar amount is required for real property pursuant to § 39-8-106(1.5), C.R.S.)
$ 3 o)cx.,o
What is the basis for your estimate of value or your reason for requesting a review? (Please
attach additional sheets as necessary and any supporting documentation, i.e., comparable sales, rent
roll, original installed cost, appraisal, etc.) 1
(GP�rc.s.l S` `
\_\\\ S n 1 ti�P'4 k`�1� `<•. A ` l V c S Gtr cu �1 v!' au, 4e, c fl'. O. j Of
(ao vor'' Qz h^CL- eo,. (o Co W tate_ On Rica e.r.c .
ATTESTATION
I, th undersigned owner or agent' of the property identified above, affirm that the statements
co fined h rei nd on any attachments hereto are true and complete.
q.1c,-22ti-3?bg —1-7-os
N\NSignature Telephone Number Date
et' cc_ \S CA 5O i.aeJ \a! "!o Tt, 4404b, ciQS‘r,
1 Attach letter of authorization signed by property owner.
15-DPT-AR
PR 207-08/08
NOD U. 3365
7/07/2009
Dear Weld County Assessor,
We are writing in regards to the real property notice of Valuation. When we bought our
home a little over 3 years ago it cost us $340,000, but the bank did appraise it at
$380,000. We did protest it 2 years ago based on these numbers and the fact that at the
time Weld County had the highest foreclosure rate. We felt at the time it would be fair to
split the difference, but the county decided to go with the $380,000. Property values
haven't been increasing over the past couple years and a lot have even decreased. We did
as you know add a pole barn which cost us about $12,000. We also refinanced and our
new appraisal, which I included, was at $386,000. I guess I feel that we are probably
really now at that $380,000 mark based on our original purchase price and the addition of
the pole barn, and maybe some equity. Anyway, thanks for giving us the opportunity to
plead our case.
Thank you,
Matthew & Keli Sharpee
File No. 536863061 Page #3 of 22
chsetc
APPRAISAL OF REAL PROPERTY
Cover picture provided by ho
?cool or 1; Nos
e owner. qate el% On
LOCATED AT:
12949 WCR 72
PT E2SE4 6-6-66 LOT A REC EXEMPT RE -3549 (.66R)
Severance, CO 80546
FOR:
Wells Fargo Bank, N . - 036040
1777 S. Harnson St STE 300
Denver, CO 80210
AS OF:
12/11/2008
BY:
Katherine Sluyter
Sage Appraisal
2916 11th St Rd STE 13
Greeley, CO 80634
Form GA5—'WinT0TAL" appraisal software by a la mode. inc. — 1-800-ALAM0DE
Borrower MATTHEW SHARPEE
File No. 53686306
Property Address 12949 WCR 72
City Severance
County Weld
State Co Lp Code 80546
Client Wells Fargo Bank, N.A. - 036040
TABLE OF CONTENTS
Cover Page 1
Letter of Transmittal 2
Summary of Salient Features 3
URAR 4
Additional Compatibles 4-6 10
Subject Photos 11
Subject Photos 12
Subject Photos Interior 13
Building Sketch (Page - II 14
Comparable Photos 1.3 15
Comparable Photos 4-6 16
Location Map 17
Reg Market Conditions Summary 18
General Text Addendum . 19
Form T0CNP—'WinT0TAL appraisal software by a la mode, ire. — 1-800-ALAM0DE
Inc No. 536863061 Page #4 of 221
Katherine Sluyter
Sage Appraisal
2619 11th Street Road, Suite 13
Greeley. Colorado 80634
12/11/2008
Wells Fargo Bank. N.A. - 036040
1777 S. Harrison St STE 300
Denver, CO 80210
Re: Property: 12949 WCR 72
Severance, CO 80546
Borrower: MATTHEW SHARPEE
File No.: 53686306
In accordance with your request, we have appraised the above referenced property. The report of that appraisal is
attached.
The objective of this appraisal report is to offer an opinion of market value for the subject property as defined herein. The
intended use of this appraisal report is to assist the lender(s)/client(s) named in the report in evaluating the subject
property as collateral for a mortgage lending decision.
This report is based on a physical analysis of the site and improvements, a locational analysis of the neighborhood and
city, and an economic analysis of the market for properties such as the subject. The appraisal was developed and the
report was prepared in accordance with the Uniform Standards of Professional Appraisal Practice.
The value conclusions reported are as of the effective date stated in the body of the report and contingent upon the
certification and limiting conditions attached.
It has been a pleasure to assist you. Please do not hesitate to contact me if we can be of additional service to you.
Sincerely.
T 1�dtasic
Katherine Sluyter
Sage Appraisal
Vile No 536863061 Pace #5 of 221
SUMMARY OF SALIENT FEATURES
Subject Address
Legal Description
Dry
County
State
12949 WCR 72
PT E2SE4 6-6-66 LOT A REC EXEMPT RE -3549 (.66R)
Severance
Weld
CO
bp Code
80546
Census Tract
08123-0022.01
Map Reference
24540
Sale Price
$ 00
Date of Sale
NA
Borrower
MATTHEW SHARPEE
Client
Wells Fargo Bank, N.A. -036040
Size (Square Feet)
2,711
Price per Square Foot
$
Location
No Subdivision
Age
3a 1e
Condition
Good
Total Rooms
7
Bedrooms
3
Baths
2.5
Appraiser
Katherine Sluyter
Date of Appraised Value
12/11/2008
Final Estimate of Value
$ 386,000.00
Form SSD—'WinTOTAL' appraisal software by a la mode, inc.— 1-800-ALAM0DE
Sage Appraisal (970)556-5506
[File No. 536863061 Pace #6 0172)
I Appraisal Report
File ft 53686306
1 The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property.
Property Address 12949 WCR 72 City Severance State CO Lp Code 80546
Borrower MATTHEW SHARPEE Owner of Public Record MATTHEW SHARPEE County Weld
Legal Description PT E2SE4 6-6-66 LOT A REC EXEMPT RE -3549 (.66R)
Assessors Parcel # R2580303 Tax Year 2007 R.E. Taxes $ 1,931
Neighborhood Name No subdivision Map Reference 24540 Census Tract 08123-0022.01
Occupant IX Owner r] Tenant Ft Vacant Special Assessments $ r] RID HOA $ r] per year El per month
Properly Rights Appraised 7 Fee Sipple FT Leasehold 7 Other (describe)
Assignment Type 7 Purchase Transaction ZI Refinance Transaction [T Other (describe)
Lender/Client Wells Fargo Bank, N.A. -036040 Address 1777 S. Harrison St STE 300, Denver, CO 80210
Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? ❑ Yes ® No
Report data source(s) used, offering price(s), and date(s). MLS.
I ❑ did ❑ did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not
performed. NA
Contract Price $ .00 Date of Contract NA Is the property seller the owner of public record? 7 Yes H No Data Source(s)
Is there any financial assistance (loan charges, sale concessions, gift or downpaymem assistance, etc.) to be paid by any party on behalf of the borrower? ❑ Yes ❑ No
If Yes, report the total dollar amount and describe the items to be paid. NA
Note: Race and the racial composition of the neighborhood
se not appraisal factors.
Neighborhood fhsse0xhtlp
One-hilHousing Trends
One -UM Housing
Present Land Use%
Location fl] Urban Z Suburban r] Rural
Property Values PI Increasing ❑ Stable ® Declining
PRICE AGE
Ore -Unit 75 %
Built -Up IT Over 75% Z 25-75% 7 Under 25%
DemanWSuppy ❑ Shortage @ In Balance H Over Supply
$ (000) (yrs)
2-4 Unit 15 %
Growth n Rapid 7 Stable 7 Slow
Modeling Time n Under 3 mlhs Z 3-6 rats r] Over 6 mgrs
120 Low New
Meal -Family
Neighbormod Boundaries See attached addenda
1,500 High 90
Commercial 10 %
300 Fred. 15
Other
Neighborhood Description Subject neighborhood is located in close proximity to public parks and schools; centers of retail and commerce; and within
ten (10) miles of major centers of employment. City of Severance (population 3,000 ♦l-) is located 15 miles from Fort Collins, CO (pop. 100,000)
and ten miles from Greeley, CO (population 75,000 +1-) which features national employment firms.
Market Condbons (including support for the above conclusions) Generally good market conditions in subject product type should result in marketing period
not in excess of 180 days. Seller not typically required to pay discount fees or interest buydowns in excess of 3%. Credit has become more difficult
to obtain, but is still readily available.
Dimensions not available Area 4.34 Acres Shape Rectangular View Agriculture
Specific Zoning Classification A Zoning Description Agriculture
Zoning Compliance ® Legal r] Legal Noncomaming (Granfathered Use) ❑ No Zoning ❑ Illegal (describe)
Is the highest and best use of subject property as improved (or as proposed per plans and specifications) the present use? ZI Yes T No I No, describe
Utilities Public Other (describe) Public Other (describe) Off-ste improvements -Type Public Private
Electricity 7 7 Water X ❑ NorthWekl Steel Gravel
7 T
Gas r] ® Propane Sanitary Sewer H Z Septic Alley
H r
FEMA Special Flood Hazard Area ❑ Yes Z No FEMA Flood Zone C FEMA Map # 0802660475D FEMA Map Date 9/22/1999
Are the utilities and off -site improvements typical for the market area? ® Yes ❑ No t No, describe
Are there arty adverse she condions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? ® Yes T No t Yes, describe
There is a high voltage power line running through the properly with a tower located directly on the site. The tower itself is located over 60 yards
from the main house. The decreases market appeal.
Greed OaalptSon
Foundation
Exkrfor Description m&edds/oMMNah
Inferior maMW/eafdtbn
Units Z One r] Om with Accessory Unt
7 Concrete Slab r ] Crawl Space
Foundation Walls Poured Con/GO
Floors Carp/Tilemd/Gd
# of Stories 2
® Fug Basement r] Partial Basement
Exterior Walls HdBrd/Gd
Walls PtdDrywall/Gd
Type Z Det. H At n S-Del/End Unit
Basement Area 1,942 sq.ff.
Roof Surface Asphalt/Gd
TrirnvRrish Wood/Gd
M Existing r] Proposed r] Under Const.
Basement Finish Unfinished %
Gutters & Downspouts PtdAlum/Gd
Bath Floor Tile/Gd
Design (Style) 1 12 Story
" Outside Enby/EN ❑ Sump Pump
Window Type OblPnNinrGd
Bat Wainscot Tile/Gd
Year Built 2005
Evidence of r] lnfestaton
Storm SasMrsulated None
Car Storage i I None
Effective: Age (Yrs) 1
❑ Dampness ❑ Settlement
Screens Partal/Gd
® Driveway # of Cars 3
Attic (Ti None
Heating 2]
FWA It HWBB II I Radiant
Anenites I I Woodstove(s) #
Driveway Surface Gravel
Fl Drop Stair H Stairs
7 Other Fed Propane
7 Fireplace(s) Of 1 63 Fence EncVinyl
® Garage # of Cars 3
PI Fluor ® Scuttle
Cooling 7 Central Air Conditioning
Z Patio/Deck Cvd ® Porch Covered
n Carport # of Cars
El finished ❑ Heated
T Individual ILA Other
❑ Pool ❑ Other
7 Att. 7 Det. ❑ Built-in
Applances 1 Refrigerator 2] Range/Oven ® Dishwasher Z Disposal ® Microwave 7 Washer/Dryer N Other (describe) hot tub
Finished area above grade contains: 7 Rooms 3 Bedrooms 2.5 Bath(s) 2,711 Square Feet of Gross Living Area Above Grade
Additional features (special enemy efficient items, etc.). Stainless steel appliances, upgraded tile/wood floor coverings, granite kitchen counters, extensive
tile work in kitchen and bathrooms, central air, 1 fireplace. Steel pole barn, 960 sf, dirt floor, no heat/electric, built 2008, enclosed vinyl fence.
Describe the condition of the property (including needed repairs, deterioration, renovations, remedeing, etc.). Subject is in good cond Son with minimal Physical
Depreciation; no repairs or modernization needed at time of inspection.
Second floor is not completely finished. It is lacking all floor coverings, trim, some light fixtures. Upstairs bathroom is lacking floor covering, toilet,
sink, counter top, all fixtures. There is approximately $4000 left in needed completion costs, including materials and labor.
Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? 7 Yes ® No If Yes, describe
Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? ® Yes El No t No, describe
Freddie Mac Farm 70 March 2005
Page 1 of 6
Fannie Mae Form 1004 Marc
Form 1004— 'WinTOTAL' appraisal software by a la mode, inc.—1-800-ALAMODE
Pie No 536863061 Pear #7 of 221
File# 53686306
Residential Appraisal Report
There are 50• comparable properties currently
offered fa sale in the subject neighborhood ranging in pace from $ 229,000 to $ 929,000
There are 21' comparable sales in the subject
neighborhood within the past twelve months ranging in sale price from $ 221,000 to $ 1,250,000
FEATURE I SUBJECT
COMPARABLE SALE # 1
COMPARABLE SALE # 2
COMPARABLE SALE # 3
Address 12949 WCR 72
Severance, CO 80546
38506 WCR 27
Eaton, CO
12660 WCR 74
Eaton, CO
6710 Alexander Dr
Windsor, CO
ProAmity to Subject
3.76 miles N
9.96 blocks N
6.32 miles W
Sale Price
$ .00
$ 450,000
$ 450,000
$ 495,000
Sale Price/Gross Liv. Area
$ sy.tt.
$ 214.69 sq.tt.
$ 128.72 soft.
$ 195.34 sq.ft.
Data Source(s)
MLS/Broker DOM 246
MLS/Broker DOM 97
MLS/Broker DOM 25
Verification Source(s)
Public Records
Public Records
Public Records
VALUE ADJUSTMENTS
DESCRIPTION
DESCRIPTION
+(-) $ Adjustment
DESCRIM1ON
+(-) $ Adjustment
DESCRIPTION
+(-) $ Adjusbnent
Sales or Financing
Concessions
Conventional
No concessions
0
0
Conventional
No concessions
0
0
Conventional
No concessions
0
0
Date of Sale/Time
04/24/2008
-9,400
09/29/2008
0
09/15/2008
0
Location
No Subdivision
No Subdivision
0
No Subdivision
0
Alexander
-35,000
Leasehold/Fee Single
Fee Simple
Fee Simple
0
Fee Simple
0
Fee Simple
0
Site
4.34 Acres
4.61 Acres
0
2.86 Acres
+7,500
2.52 Acres
+9,000
View
Agriculture
Agricultural
35,000
Agricultural
-45,000
Residential
-50,000
Design (Style)
1 1/2 Story
2 Story
2 Story
Ranch
0
Duality of Construction
Good
Good
0
Good
0
Good
0
Actual Age
3a 1e
7a 3e
+7,000
2a 1e
0
10a le
0
Condition
Good
Average
0
Good
0
Average
0
Above Grade
Room Count
Gross Living Area
Total
Bdrms.
Baths
Total Bdrms.
Baths
0
Total Bdrms.
Baths
0
Total
Bdrms.
Baths
0
7
3
2.5
8 3
2.5
0
8 3
3.5
-5,000
7
2
2
+2,500
2,711 sq.t.
2,096 snit.
+24,600
3,496 sq.ft.
-31,400
2,534 sq.ft.
+7,080
Basement & Finished
Rooms Below Grade
1,942 Sq.Ft.
Unfinished
No Basement
NA
+19,4001567
0
Sq.F.
Unfinished
+3,7502534SgFUWO
0
90% Finished
-13,500
45,600
Functional Utility
Good
Good
0
Good
0
Good
0
Heating/Cooling
FANG/Cent AC
HtWtr/CentAC
0
FANG/Cent AC
0
FANG/Cent AC
0
Energy Efficient Items
TypicalAppl
TypicalAppl
0
TypicalAppl
0
Typical
0
Garage/Carport
3-Car/Attached
2-Car/Detach+
+3,500
3-Car/Att/Tndm
-2,500
3-Car/Attached
0
PorokPztlo/Deck
Porch/CvdPat
Deck/Patio
0
2StoryPorch
-6,500
Deck/Pat/Prch
0
Fireplace
1 Fireplace
No Fireplace
+2,000
2 Fireplaces
-2,000
1 Fireplaces
0
Landscape
Avg Landscape
Avg Landscape
0
Avg Landscape
0
Full Landscape
-3,500
Extra Features
960sfOB/Fence
2 Lrg OBs
-60,000
None
+23,000
None
+23,000
Net Adjustment (Total)
❑ + N -
$ -57,900
El + Ni -
$ -58,150
❑ + N -
$ -106,020
Adjusted Sale Price
of Comparables
Net Adj. 12.9%
Gross Adj. 38.0 %
$ 392,100
Net Adj. 12.9%
Gross Adj. 28.1 %
$ 391,850
Net Adj. 21.4%
Gross Adj. 38.2%
$ 388,980
I QS, did I I did not research the sale or transfer history
of the subject property and comparab e sales. I not, explain
My research ❑ did ® did not reveal any prior sales
or transfers of the subject property for the three years prior to the effective date of this appraisal.
Data Source(s) MLS/Weld County Records
My research n did N did not reveal any prior sales
or transfers of the comparable sales for the year prior to the date of sale of the comparable sale.
Data Source(s) MLS/Weld County Public Records
Repod the results of the research and analysis of the
prior sale or transfer history M the subject property and comparable sales (report additional pnor sales on page 3).
ITEM
SUBJECT
COMPARABLE SALE #1
COMPARABLE SALE #2
COMPARABLE SALE #3
Date of Prior Sale/Trander
No record of
prior sale durinc
No record of prior sale durinc
No record of prior sale durinc
No record of prior sale duntx
Price of Prior SaWTransfer
past 36 months
past 12 months
past 12 months
past 12 months
Data Source(s)
MLS/Weld
County Records
MLS/Weld County Records
MLS/Weld County Records
MLS/County Records
Effective Date of Data Source(s)
12/11/2008
12/11/2008
12/11/2008
12/11/2008
AtaNsis of prior sale or transfer history of the subject
properly and comparable sales Subject curren owner purchased vacant site and custom built the current
improvements, no prior sales. All Sales have
no prior sales
Summary of Sales Comparison Approach Subject
not located in developed subdivision, located in minimally developed area surrounded by mostly
agriculture land. Lack of Sales, due to minimal
number of improved sites, required the use of older than typical Sales, high variations in GLA and
high feature variations, and Sales of further
distance than typical. Lack of very similar Comps resulted in higher than typical gross/net adjustments.
High adjustments and high distance is very
typical and necessary for properties in this area. No other Sales available to remedy these issues.
Subject contains external depreciation from
the power line. No Sales available with same or similar feature; adjustment has no comparable basis;
appraiser was required to adjust based upon
professional estimation. All Sales were adjusted under "View"for this deficiency. Adjustments
calculated from matched market pairs and
confirmed with Marshall & Swift, Residential Cost Handbook. Sales were approximately adjusted for all
the value influencing dissimilarities. See additional
comments.
Indicated Value by Sales Comparison Approach $ 386,000
Indicated Value by: Sales Comparison Approach
S 386,000 Cost Approach (if developed) $ 397,646 Income Approach (if developed) $ NA
The Sales Comparison Analysis, which is
the best indicator, sets a minimum value of $386,680.00, and upper limit of value of $392,460.00.
Second floor is not fully finished, requiring
approximately $4000 left to complete. Hence, $386,000.00, was selected as the best indication of value,
which is $4000 less than value indicated by
comparable grid.
This appraisal is made N "as is", ❑ subject to
completed, ❑ subject to the following repairs or
following required inspection based on the extraordinary
completion per plans and specifications on the basis of a hypothetical condition that the improvements have beer
alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or ❑ subject to the
assumption that the condition or deficiency does not require aaeratan or repair This report is subject to the limiting
conditions and certifications attached hereto
and made a part of this appraisal report.
Based on a complete visual inspection of the
conditions, and appraiser's cer iflcation, my (our)
$ 386,000.00 , as of 12/11/2008
interior and exterior areas of the subject properly, defined scope of work, statement of assumptions and limiting
opinion of the market value, as defined, of the real properly that is the subject of this report is
, which is the date of inspection and the effective date of this appraisal.
Freddie Mac Form 70 March 2005
Page 2 of 6
Fannie Mae Form 1004 March 2005
Form 1004— 'WinTOTAL' appraisal software by a la mode, inc.-1-800-ALAMOOE
(File No. 536863061 Pate #8 of P2]
Uniform Residential Appraisal Report
File# 53686306
'All active/sales data pulled from entire subject surrounding area with 2-10 acres.
Sales Comparison Approach:
All Sales were selected based upon similar market appeal, average -good quality of construction and site features. Older Sales were adiusted for
declining market.
Sale No. 1: similar site size, two large outbuildings: 2160 sf and 2560 sf both built within the past 7 years, similar quality of construction
Sale No. 2: smaller site size, no outbuildings, similar quality construction, sale was subject to short sale
Sale No. 3: smaller site size, no outbuildings, located in developed subdivision with high demand due to proximity to municipalities, fully developed
landscaping
Sale No. 4: smaller site size, located in developed subdivision with average demand, 1736 sf steel outbuilding built 2002, average quality
construction and interior features
Active Listing No. 5: similar site size, average quality construction and interior features 1500 sf steel outbuilding built 1997, adiusted for anticipated
price negotiations based upon market averages
Active Listing No. 6: appears to be very overpriced confirmed based upon high DOM, also adjusted for anticipated price negotiations based upon
market averages, 960 sf steel outbuilding built 1999, newer loaf shed, fence, extensive landscaping with stone retaining walls
COST APPROACH TO VALUE (net required by Fannie Mae)
Provide adequate information for the lender/client to replicate the below cost figures and calculations.
Support for the opinion of site value (summary of comparable and sales or other methods for estimating site value) Not applicable due to age of subject. Not
required by RELS or Fannie Mae.
ESTIMATED H REPRODUCTION OR X REPLACEMENT COST NEW
OPINION OF SITE VALUE.._ _$ 110,000
Source of cost data Marshall & Swift
DWELLING 2,711 Sq.Ft. @$ 74.08 _._ _$ 200,831
Duality rating from cost service Good Effective date of cost data June 2005
Basement 1,942 Sq.Ft. @$ 17.68 =$ 34,335
Comments on Cost Approach (gross INing area calculations, depreciation, etc.)
Appl/AC/FP/Porch/Patio/Barn/Fence =$ 39,420
Marshall & Swift, Good Quality = floor coverings x
Garage/Carport 754 Sq.R. @ $ 23.43 =5 17,666
(Severance/December/2008) = $74.08
Total Estimate of Cost -New =$ 292,252
Less Physical
Functional
External
Estimated economic life of subject improvements to be 594- years
Depreciator 4,881
29,225 =5( 34,106)
Depreciated Cost of Improvements _$ 258,146
Typical Physical Depreciation. No apparent Functional or External
'As -ism Value of Site Improvements _... _$
Depreciation.
Grade/Permits/Landscape/Septic =5 29.500
Estimated Remaining Economic Life (MUD and VA only) 59 Years
INDICATED VALUE BY COST APPROACH =$ 397,646
INCOME APPROACH TO VALUE (not required by Fannie Mae)
Estimated Monthly Market Rent $ NA X Gross Rent Multiplier NA = $ NA Indicated Value by Income Approach
Summary of Income Approach (including support for market rent and GRM) Income approach not considered reliable indicator of value.
PROJECT INFORMATION FOR PUDs fit applicable)
Is the developer/builder in control of the Homeowners' Association (HOA)? ❑ Yes ❑ No Und type(s) ] Detached ❑ Attached
Provide the following information for PUDs ONLY J the devdoper/builde is in control of the HOA and the subject property is an attached dwelling unit.
Legal Name of Project
Total number of phases Total number of units Total number of units sold
Total number of units rented Total number of units for sale Data source(s)
Was the project created by the conversion of existing building(s) into a PUD? ❑ Yes ❑ No If Yes, date of conversion.
Does the project contain any multi-dweting units? H Yes H No Data Source
Are the units, common dements, and recreation facilties complete? ❑ Yes ❑ No If No, describe the status of completion.
Are the common elements leased to or by the Homeowners' Associaton? H Yes ❑ No t Yes, describe the rental terms and options.
Describe common dements and recreational facilies.
Freddie Mac Form 70 March 2005
Page of
Fannie Mae Form 1004 March 2005
Forts 1004—'WinTOTAL" appraisal software by a la mode, inc.—1-800ALAMODE
Iale No 536863061 Pear #9 of 221
Uniform Residential Appraisal Report
File # 53686306
This report form is designed to report an appraisal of a one -unit property or a one -unit property with an accessory unit;
including a unit in a planned unit development (PUD). This report form is not designed to report an appraisal of a
manufactured home or a unit in a condominium or cooperative project.
This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value,
statement of assumptions and limiting conditions, and certifications. Modifications, additions, or deletions to the intended
use, intended user, definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may
expand the scope of work to include any additional research or analysis necessary based on the complexity of this appraisal
assignment. Modifications or deletions to the certifications are also not permitted. However, additional certifications that do
not constitute material alterations to this appraisal report, such as those required by law or those related to the appraiser's
continuing education or membership in an appraisal organization, are permitted.
SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the
reporting requirements of this appraisal report form, including the following definition of market value, statement of
assumptions and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual
inspection of the interior and exterior areas of the subject property, (2) inspect the neighborhood, (3) inspect each of the
comparable sales from at least the street, (4) research, verify, and analyze data from reliable public and/or private sources,
and (5) report his or her analysis, opinions, and conclusions in this appraisal report.
INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the
subject of this appraisal for a mortgage finance transaction.
INTENDED USER: The intended user of this appraisal report is the lender/client.
DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open
market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming
the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and
the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both
parties are well informed or well advised, and each acting in what he or she considers his or her own best interest; (3) a
reasonable time is allowed for exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in terms
of financial arrangements comparable thereto; and (5) the price represents the normal consideration for the property sold
unaffected by special or creative financing or sales concessions* granted by anyone associated with the sale.
*Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments are
necessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are
readily identifiable since the seller pays these costs in virtually all sales transactions. Special or creative financing
adjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutional
lender that is not already involved in the property or transaction. Any adjustment should not be calculated on a mechanical
dollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market's
reaction to the financing or concessions based on the appraiser's judgment.
STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is
subject to the following assumptions and limiting conditions:
1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title
to it, except for information that he or she became aware of during the research involved in performing this appraisal. The
appraiser assumes that the title is good and marketable and will not render any opinions about the title.
2. The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements.
The sketch is included only to assist the reader in visualizing the property and understanding the appraiser's determination
of its size.
3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency
(or other data sources) and has noted in this appraisal report whether any portion of the subject site is located in an
identified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or
implied, regarding this determination.
4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question,
unless specific arrangements to do so have been made beforehand, or as otherwise required by law.
5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, the
presence of hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or
she became aware of during the research involved in performing the appraisal. Unless otherwise stated in this appraisal
report, the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the
property (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances,
adverse environmental conditions, etc.) that would make the property less valuable, and has assumed that there are no such
conditions and makes no guarantees or warranties, express or implied. The appraiser will not be responsible for any such
conditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist.
Because the appraiser is not an expert in the field of environmental hazards, this appraisal report must not be considered as
an environmental assessment of the property.
6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory
completion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will
be performed in a professional manner.
Freddie Mac Form 70 March 2005
Page 4 of 6
Fannie Mae Form 1004 March 2005
Form 1004—'WinT0TAL' appraisal software by a la mode, ins.-1-800-ALAM00E
Pie No. 536863061 Pace #10 of 72j
Uniform Residential Appraisal Report
File # 53686306
APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that:
1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in
this appraisal report.
2. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the condition
of the improvements in factual, specific terms. I identified and reported the physical deficiencies that could affect the
livability, soundness, or structural integrity of the property.
3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal
Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in
place at the time this appraisal report was prepared.
4. I developed my opinion of the market value of the real property that is the subject of this report based on the sales
comparison approach to value. I have adequate comparable market data to develop a reliable sales comparison approach
for this appraisal assignment. I further certify that I considered the cost and income approaches to value but did not develop
them, unless otherwise indicated in this report.
5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for
sale of the subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subject
property for a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report.
6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year prior
to the date of sale of the comparable sale, unless otherwise indicated in this report.
7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property.
8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home that
has been built or will be built on the land.
9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subject
property and the comparable sales.
10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest in
the sale or financing of the subject property.
11. I have knowledge and experience in appraising this type of property in this market area.
12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listing
services, tax assessment records, public land records and other such data sources for the area in which the property is located.
13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report from
reliable sources that I believe to be true and correct.
14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subject
property, and the proximity of the subject property to adverse influences in the development of my opinion of market value. I
have noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the
presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the
subject property or that I became aware of during the research involved in performing this appraisal. I have considered these
adverse conditions in my analysis of the property value, and have reported on the effect of the conditions on the value and
marketability of the subject property.
15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, all
statements and information in this appraisal report are true and correct.
16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which
are subject only to the assumptions and limiting conditions in this appraisal report.
17. I have no present or prospective interest in the property that is the subject of this report, and I have no present or
prospective personal interest or bias with respect to the participants in the transaction. I did not base, either partially or
completely, my analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital
status, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of the
present owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law.
18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not
conditioned on any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) a
predetermined specific value, a predetermined minimum value, a range or direction in value, a value that favors the cause of
any party, or the attainment of a specific result or occurrence of a specific subsequent event (such as approval of a pending
mortgage loan application).
19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If I
relied on significant real property appraisal assistance from any individual or individuals in the performance of this appraisal
or the preparation of this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in this
appraisal report. I certify that any individual so named is qualified to perform the tasks. I have not authorized anyone to make
a change to any item in this appraisal report: therefore, any change made to this appraisal is unauthorized and I will take no
responsibility for it.
20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that
ordered and will receive this appraisal report.
Freddie Mac Form 70 March 2005
Page 5 of 6
Fannie Mae Form 1004 March 2005
Form 1004— 'WinT0TAL' appraisal software by a la mode, inc. —1-800-ALAM0DE
IRIe No. 536863061 Paoe #11 of 221
Uniform Residential Appraisal Report
File# 53686306
21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the
borrower; the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other
secondary market participants; data collection or reporting services; professional appraisal organizations; any department,
agency, or instrumentality of the United States; and any state, the District of Columbia, or other jurisdictions; without having to
obtain the appraiser's or supervisory appraiser's (if applicable) consent. Such consent must be obtained before this appraisal
report may be disclosed or distributed to any other party (including, but not limited to, the public through advertising, public
relations, news, sales, or other media).
22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain
laws and regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice
that pertain to disclosure or distribution by me.
23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage
insurers, government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part
of any mortgage finance transaction that involves any one or more of these parties.
24. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are
defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this
appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and
valid as if a paper version of this appraisal report were delivered containing my original hand written signature.
25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or
criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States
Code, Section 1001, et seq., or similar state laws.
SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that:
1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser's
analysis, opinions, statements, conclusions, and the appraiser's certification.
2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis, opinions,
statements, conclusions, and the appraiser's certification.
3. The appraiser identified in this appraisal report is either a sub -contractor or an employee of the supervisory appraiser (or the
appraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law.
4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and
promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal
report was prepared.
5. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are
defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this
appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and
valid as if a paper version of this appraisal report were delivered containing my original hand written signature.
APPRAISER SUPERVISORY APPRAISER (ONLY IF REQUIRED)
Signatur lv,�-. , Signature
Name Katherine Slu ter Name
Company Name Sage Appraisal Company Name
Company Address 2619 11th Street Road, Suite 13, Greeley, CO Company Address
80634
Telephone Number (970) 556-5506
Email Address kate(atsageappraisal.net
Date of Signature and Report December 15, 2008
Effective Date of Appraisal 12)11/2008
State Certification # CR100000453
or State License #
or Other (describe) State #
State Co
Expiration Date of Certification or License 12/31/2008
ADDRESS OF PROPERTY APPRAISED
12949 WCR 72
Severance, CO 60546
APPRAISED VALUE OF SUBJECT PROPERTY $ 386,000.00
LENDER/CLIENT
Name Bonnie Holmberg
Company Name Wells Fargo Bank, N.A. - 036040
Company Address 1777 S. Harrison St STE 300, Denver, CO
80210
Email Address
Telephone Number
Email Address
Date of Signature
State Certification #
or State License #
State
Expiration Date of Certification or License
SUBJECT PROPERTY
❑ Did not inspect subject property
❑ Did inspect exterior of subject property from street
Date of Inspection
• Did inspect interior and exterior of subject property
Date of Inspection
COMPARABLE SALES
E Did not inspect exterior of comparable sales from street
E Did inspect exterior of comparable sales from street
Date of Inspection
Freddie Mac Form 70 March 2005
Page 6 of 6
Fannie Mae Form 1004 March 2005
Form 1004—'WinT0TAL appraisal software by a la mode, inc.— 1-800-ALAM0DE
[File No. 536863061 Paae #12 of 271
Uniform Residential Aaoraisal Reoort
Frio # 53686306
FEATURE SUBJECT
COMPARABLE SALE #4
COMPARABLE SALE #5
COMPARABLE SALE #6
Address 12949 WCR 72
Severance, CO 80546
405 Immigrant Trail
Windsor, CO
37500 WCR 23
Windsor, CO 80550
37497 WCR 27
Eaton, CO 80615
Prodmdy to Subject
29.64 blocks NW
33.36 blocks NW
30.60 blocks N
Sale Price
$ .00
$ 364,000
$ 358,500
$ 549,000
Sale Price/Gross Liv. Area
$ soft.
$ 272.05 SOIL
$ 172.85 sq.fl.
$ 236.43 5th.
Data Source(s)
MLS/Broker DOM 126
MLS/Broker DOM 105
MLS/Broker DOM 310
Verification Source(s)
Pubic Records
Public Records
Public Records
VALUE ADJUSTMENTS
DESCRIPTION
DESCRIPTION
+(-( $ Adjustment
DESCRIPTION
+(-) $ Adjustment
DESCRIPTION
+(-) $ Adjustment
Sales or Rnancing
Concessions
Conventional
No concessions
0
0
ActiveListing
-7,200
0
ActiveListing
Overpnced
-11,000
-27,000
Date of Sale/Time
07/31/2008
-3,000
Current
0
Current
0
Location
No Subdivision
Settlers Landing
-11,000
No Subdivision
0
No Subdivision
0
Leasehold/Fee Sipple
Fee Simple
Fee Simple
0
Fee Simple
0
Fee Simple
0
Site
4.34 Acres
2.25 Acres
+10,500
4.3 Acres
0
7.98 Acres
-18,000
View
Agncueure
Residential
-36,000
Agricultural
-36,000
Agricultural
-55,000
Design (Style)
1 1/2 Story
Ranch
Ranch
0
Ranch
Quality of Conshuction
Good
Average
+26,000
Average
+12,000
Good
0
Actual Age
3a le
10a 5e
+10,500
lla5e
+10,50010a
le
0
Condition
Good
Average
0
Average
0
Average
0
Above Grade
Room Court
Gross Living Area
Total
Bdrms.
Baths
Total Bdrms.
Baths
0
Total Mans.
Baths
0
Total
Bdrms. Baths
0
7
3
2.5
5 1
1.5
+5,000
6 3
2.5
0
7
3 2
+2,500
2,711 soft.
1,338 soft.
+54,920
2,074 sq.ft.
+25,480
2,322 sq.ft.
+15,560
Basemen) 8 Rrdsled
Rooms Below Grade
1,942 Sq.Ft.
Unfinished
1338SqFt/WO
90% Finished
-2,000
-24,000
No Basement
NA
+19,400
0
2322SgFt O
90% Finished
-10,800
-41,800
Functional Utility
Good
Good
0
Good
0
Good
0
Heatng/Codng
FANG/Cent AC
FANG/Cent AC
0
Bsbrd/No AC
+3,000
FANG/Cent AC
0
Energy Efficient Items
TypicalAppl
TypicalAppl
0
TypicalAppl
0
TypicalAppl
0
Garage/Carport
3-Car/Attached
2-Car/Attach+
+3,500
2-Car/Attached
+6,500
2-Car/Detach+
+3,500
Porch/Pabo/Deck
Porch/CvdPat
Deck/Patio
0
Porch/Deck
0
Deck/Patio
0
Rreplace
1 Fireplace
1 Fireplace
0
1 Fireplace
0
2 Fireplaces
-2,000
Landscape
Avg Landscape
Avg Landscape
0
Avg Landscape
0
Ext Landscape
-9,500
Extra Features
960sf0B/Fence
1736sfOB/Fenc
-9,000
1500sfOBOld
-5,500
960sf/Loaf/Old
-3,000
Net Adjustment(Total)
® + H -
$ 25,420
Z + ❑ -
$ 28,180
❑ + ® -
$ -156,540
Adjusted Sale Price
of Comparables
Net Adj. 7.0 %
Gross Adj. 53.7 %
$ 389,420
Net Adj. 7.9 %
Gross Adj. 35.0 %
$ 386,680
Net Ad. 28.5 %
Gross Adj. 36.4 %
$ 392,460
Report the results of the research and analysis of the nor sale or transfer hstory of the subject property and comparable sales (report addtional prior sales on page 3).
ITEM
SUBJECT
COMPARABLE SALE #4
COMPARABLE SALE #5
COMPARABLE SALE #6
Date of Prior Sale/Transfer
No record of prior sale dunnc
No record of prior sale durinc
No record of prior sale durinc
No record of prior sale durinc
Price of Prior Sala/Transfer
past 36 months
past 12 months
past 12 months
past 12 months
Data Source(s)
MLS/VVeki County Records
MLS/Weld County Records
MLSNVeld County Records
MLS/Weld County Records
Effective Date of Data Source(s)
12/11/2008
12/112008
12/11/2008
12/11/2008
Analysis of prior sale or transfer history of the subject property and comparable sales
Analysis/Comments See page 2 of URAR
Freddie Mac Form 70 March 2005
Fannie Mae Form 1004 March 2005
Form 1004.(AC)—'WinTOTAL' appraisal software by a la mode, no. —1-800-ALAMODE
(File No. 536863061 Page #13 01221
Subject Photo Page
Borrower MATTHEW SHARPEE
Property Address 12949 WCR 72
City Severance
County Weld
State CO
Zip Code 80546
Client Wells Fargo Bank, NA. - 036040
Subject Front
12949 WCR 72
Sales Price .00
G.L.A. 2,711
Tot. Rooms 7
Tot_ Bedrms. 3
Tot. Bathrms. 2.5
Location No Subdivision
View Agriculture
Site 4.34 Acres
Quality Good
Age 3a 1e
Subject Rear
Subject Street
Form PIC4x6.SR—'WinTOTAL" appraisal software by a la mode, inc. — 1-800-ALAMODE
(File No. 536863061 Page #15 of 221
Subject Interior Photo Page
Borrower MATTHEW SHARPEE
Property Address 12949 WCR 72
City Severance
County Weld
State CO
Zip Code
80546
Client Wells Fargo Bank, N A. - 036040
Subject Kitchen
12949 WCR 72
Sales Price 00
G.L.A. 2,71 I
Tot. Rooms 7
Tot. Bedrms. 3
Tot. Bathrms. 2.5
Location No Subdivision
View Agriculture
Site 4.34 Acres
Quality Good
Age 3a 1e
Subject Dining
Subject Living Room
Form PIC4x6.S1 — "WinTOTAL' appraisal software by a la mode, inc. — 1-800-ALAMODE
File No. 53686306
Building Sketch
Pane #16 of 22
Borrower
MATTHEW SHARPEE
Properly Address
12949 WCR 72
City
Severance
County Weld
State CO
/ip Code 80546
Client
Wells Fargo Bank, N.A. - 036040
Crd
29.0'
First Floor
bCvd Patio
6.0' o
3,../ \ 36.0'
Master
Bedroom
(Carpet)
L
717
CO u tt▪ 7
COS
- LL
Bedroom
(Carpet)
120'
29.0'
Living Room
(Carpet)
1
c
J
(Wood)
Entry
Bedroom
(Carpet}
Dining i
(W
O
11.0'
Garage
1/2 Bath
(Tile)
Kitchen
(Wood)
12.0' 12.0'
O
36.0'
Cvd Porch
31.0'
All measurements rounded to the nearest linear loot
Sketch not necessarily drawn to scale
2
N
5.0' Second Floor
0
26.0' w 20.0'
Rec Room 6:, Bedroom
No F:oo Caver ngs )
12.0' O 9.0' O 9.0'
SIMMS
5.0' 5.0'
49.0'
5.0'
12 0' a
ei
Unfinished
Basement
D. 6.0'
e
11.0'
12,0'
36.0'
CN
Comments:
AREA CALCULATIONS SUMMARY
Code Description Net Size Net Totals
GLA1 First Floor
1958.0
Second Floor
753.0
2711.0
BSMT Basement
1942.0
1942.0
P/P Covered Patio
290.0
Covered Porch
544.0
834.0
GAR Garage
754.0
754.0
Net LIVABLE Area
(Rounded)
2711
LIVING AREA BREAKDOWN
Breakdown Subtotals
First Floor
5.0 x 12.0
60.0
30.0 x 46.0
1380.0
11.0 x 20.0
220.0
2.0 x 6.0
12.0
0.5 x 2.0 x 2.0
2.0
0.5 x 2.0 x 2.0
2.0
8.0 x 21.0
168.0
3.0 x 38.0
114.0
Second Floor
4.0 x 5.0
20.0
4.0 x 5.0
20.0
13.0 x 20.0
260.0
5.0 x 23.0
115.0
13.0 x 26.0
338.0
13 Items (Rounded)
2711
Form SKT.BldSkl —'WinT0TAL' appraisal software by a la mode, inc. — 1-800-ALAM0DE
File No 53686306
Comparable Photo Page
Page #17 of 22
Borrower MATTHEW SHARPEE
Property Address 12949 WCR 72
City Severance
County Weld
State CO
Zip Code
80546
Client Wells Fargo Bank. N A - 036040
Comparable 1
38506 WCR 27
Prox. to Subj. 3.76 miles N
Sales Price 450,000
G.L.A. 2,096
Tot. Rooms 8
Tot. Bedrms. 3
Tot Bathrms. 2 5
Location No Subdivision
View Agricultural
Site 4.61 Acres
Quality Good
Age 7a 3e
Comparable 2
12660 WCR 74
Prox. to Subj. 9.96 blocks N
Sales Price 450,000
G.L.A. 3,496
Tot. Rooms 8
Tot. Bedrms. 3
Tot. Bathrms. 3.5
Location No Subdivision
View Agricultural
Site 2.86 Acres
Quality Good
Age 2a 1 e
Comparable 3
6710 Alexander Dr
Prox. to Subj. 6.32 miles W
Sales Pnce 495,000
G.L.A. 2,534
Tot. Rooms 7
Tot. Bedrms. 2
Tot. Bathrms. 2
Location Alexander
View Residential
Site 2.52 Acres
Quality Good
Age 10a le
Picture from
appraiser's files
Form PIC4X6.CR—'WinTOTAL° appraisal software by a la mode. inc. —1-800-ALAMODE
File No. 536863067 Page #18 of 22
Comparable Photo Page
Borrower MATTHEW SHARPEE
Property Address 12949 WCR 72
City Severance
County Weld
State CO
Zip Code 80546
Client Wells Fargo Bank. N.A. - 036040
Comparable 4
405 Immigrant Trail
Prox. to Subj. 29.64 blocks NW
Sales Pnce 364,000
G.L.A. 1,338
Tot. Rooms 5
Tot. Bedrms. 1
Tot. Bathrms. 1.5
Location Settlers Landing
View Residential
Site 2.25 Acres
Quality Average
Age 10a 5e
Active Listing 5
37500 WCR 23
Prox. to Subj. 33.36 blocks NW
Sales Price 358,500
G.L.A. 2,074
Tot. Rooms 6
Tot. Bedrms. 3
Tot. Bathrms. 2.5
Location No Subdivision
View Agricultural
Site 4.3 Acres
Quality Average
Age 11 a 5e
Active Listing 6
37497 WCR 27
Prox. to Subj. 30.60 blocks N
Sales Price 549.000
G.L.A. 2,322
Tot. Rooms 7
Tot. Bedrms. 3
Tot. Bathrms. 2
Location No Subdivision
View Agricultural
Site 7.98 Acres
Quality Good
Age 10a le
Form PIC4X6.CR — •WinTOTAL° appraisal software by a la mode, inc. — 1-800-ALAMODE
File No. 536863061 Page #19 of 22
Location Map
Borrower
MATTHEW SHARPEE
Property Address
12949 WCR 72
City
Severance
County Weld
State CO
Zip Code 80546
Client
Wells Fargo Bank, N.A. - 036040
a la mode, inc:
Ira rear al Pr far Itriaarg
3
C 0 L O
Tunr i:h
%0rly Rd 39
3F
c
R A
15
64
0 O
110.5
Comparable It 1
6710 Alexander Dr
6.32 miles W
32C
f
E CeowosnS tSvd
34
J
Comparable * L
£t8506 WCR 27
3.76 miles N
tet
C:R 15 5
17i
Active Listing * S
37M W WCR 23
33.36 Socks NW
392
wawa st
w
72
S Q L17
arm
Win
C
66 19
257
70
CRA0
N
S.vetan cel
ve C
T
23
Bruce
s
25
icz
x
:J
CR-82
Comparable 0 4
40S Inunigrant Trail
?9.64 blacks NW
un
$6
cast
CR•78
I aaunan Pan. Jr
1.19
CD
, �t
j(orrp
1 \ �.„
1 s 54 CR-54
16
8t a •Ewe
/v1.cro.o t -
Virtual Earths
pardrain
1521
15.5
CR-4e 5
Johnstown`
Go
*Clam
CR-46 5
cal
CR42
sHillsboro
64.5
21
CR•74
CR•76
HurytC1
0
mess 4
31
95
CR-82
rag'
Aur:
4
Active Listing a e
3749/ WCR 27
10.60 blocks N
392
Comparable # 2
12660 WCR /4
9.96 blocks N
61WOSt
29
31
31
66 f AA
2
CFt
37
t 10
St
1rraa Siam st
Coffins SI
CR 12
s
37
Mason Car.,
I
bat Cad* leA 631 OSl
w►se
C w c si
25
W 4th St g w 4th St 5�t,
Bus •:::
<
34 W 10 n St > < w toed sr n 9th
h Y
(-17'. p Q w lean st
gj en
w2091St i
; ▪ N
< e O <
s >
< a e
n ri
w nth St w:829: Si
m S
Ir inN `�fm St
37th St to 37th 51 <
A
W
4Milkken o crw pelt
r:
49th 5;
5 e O,3o
19th St
N0RA
ti"
49th St
0 La S
48
2.: miles
.lfS.a.-...a
Form MAP.I0C — "WinTOTALv appraisal software by a la mode. inc. — 1-800-ALAM0DE
Sage Appraisal (970)556-5506 [File No. 536863061 Pape #20 of ?pi
MARKET CONDITIONS SUMMARY
Order Number:
Borrower MATTHEW SHARPEE
Property Address: 12949 WCR 72
City: Severance
53686306
1. Pending Sales/Active Llstlngs
State: CO Zip Code: 80546
(Pending sales
are preferred over listings, if sufficient pending sales are available.)
The typical sale price to list price ratio (Sale price divided by List price = ratio) in the subject market is 98 %. This figure was utilized as the
adjustment factor in the sales comparison approach to reflect negotiations for the pending sales (if the list price is reported, but not for contract
price) and listings in the appraisal report. (Note: if the reported sale price to list price ratio was not utilized in the sales grid, please explain.)
2 Days on Market for the Comparable Solos
Please provide the days on the market (D.O.M.) for each of the comparable sales used within the appraisal. If multiple listings had occurred, the
D.O.M. should reflect the cumulative marketing lime.
COMP I
COMP2
COMP 3
COMP4
COMP 5
COMP 6
See D.O.M.
Comp D.O.M.
Grid D.O.M.
D.O.M.
D.O.M.
D.O.M.
3. Date of Sala/Proximity to Subiect
If the comparable sales used in the appraisal sold in excess of 90 days prior to the effective date of the appraisal and/or are located greater than
one mile from the subject, please thoroughly explain the reasoning for not using more current/proximate comparable sales.
Due to uniqueness of properly and lack of nearby recent Comparable Sales, older Sales were required and were adjusted accordingly.
4. Days on Market for the Sublect and Listlna History
ft the subject is currently listed for sale or has been listed for sale in the past 12 months, please provide the following:
Total Days on Market
D.O.M.
$
Original List Price
$
Comments on the marketing for the subject properly: Not for sale.
Final List Price
Number of Price Reductions
5 Defined Neighborhood Data
In the neighborhood section of the appraisal report, the neighborhood boundaries were defined. These defined boundaries represent the area
that a typical buyer would also consider for comparable substitute properties. This should not include areas considered dissimilar enough that
the same buyer would not consider properties for possible purchase.
The appraiser estimates that property values over the past year and within the defined neighborhood boundaries are:
❑ Increasing ( %) ❑ Stable ® Decreasing ( 5 %) Provide analysis and data to support the property value trend indicated:
Average homes sales price over the past 24 months has dropped an average of 5-9% for the entire area.
Based on the data utilized in the report, calculate the time to sell current inventory:
50' Current Listings / 2 Average sales per month during preceding 6 months
6. Foreclosure Activity in the Subjects Neighborhood
Were foreclosures utilized as comparable sales, active listings or pending sales in the appraisal report? ❑ Yes ® No
If foreclosures were utilized, explain herein their impact and weighting in the final reconciliation of value: However Sale No. 2 was subject to
short sale approval which carries some distress. Not all short sales sell for less than market value.
25.0 months to liquidate inventory.
7. Additional Comments
Provide any additional commentary that you feel would help the reader of the report to better understand the present market conditions of the
subject's market If any revisions have been made to previously submitted appraisal reports, comments must be provided herein explaining the
revisions and why they were deemed necessary.
All data in this Summary is pulled from entire surrounding area with 2-10 acres.
The appraiser certifies that the Information contained in this Market Conditions Summary is consistent with similar Information
provided on the appraisal form and in any general addendum comments. The appraiser has reconciled the information in this
addendum with the final value conclusion stated in the appraisal report.
Appraiser Name: Katherine Sluyter Co- or Supervisory Appraiser:
Designation: Designation:
License or Certification #: CR100000453
Expiration Date of License or Certification: 12/31/2008
Date of Report (Signature): December 15, 2008
State: CO License or Certification #:
Expiration Date of License or Certification:
Date of Signature:
State:
Reis 07/2008 Page 1 of 1
Form WFMCS2—'WmTDTAL' appraisal software by a la mode, inc. —1-800ALAMODE
IEle No. 536863061 Paae #21 of 99l
File No. 53686306
Supplemental Addendum
Borrower MATTHEW SHARPEE
Propedy Address 12949 WCR 72
City Severance
County Weld
State CO
Bp Code 80546
Client Wells Fargo Bank, N.A. - 036040
flppralsal
Kate Sluyter
2619 11th St Rd #13, Greeley, CO 80634
Phone 970-556-5506 Fax 800-518-9070
katefa)sageannraisatnet www.sageappraisal.net
In November 2005, Ms. Sluyter formed Sage Appraisal. In order to do so she formed many important
business relationships with lenders, real estate agents and other business owners. For the past 3 years she has
logged over 3000 appraisal hours and over 400 appraisal reports, allowing her to achieve the highest
Residential License available in the state of Colorado.
As a Colorado Certified Residential Appraiser, Ms. Sluyter strives to help the appraisal profession gain a
reputation as being trustworthy, objective and honest.
Work Experience:
• Started Sage Appraisal, Greeley, Colorado
• Mentorship under Jack Crowley
• The Real Estate Appraisal Store, Ironwood, Michigan
• Internship under a licensed appraiser
Education:
• Required class hours to obtain license and continuing education
• Residential Site Valuation and Cost Approach
• REO/Foreclosure Appraisals
• FHA Appraisals
• Small Income Properties
• Real Estate Appraisal I, Real Estate Appraisal II and USPAP
• Colorado State University, Fort Collins, Colorado
• Bachelor of Science, 4 year degree
November 2005 -Present_
November 2005 -July 2007
March 2005 -October 2005
Licenses and Certifications and Insurance:
• Passed the Level B Colorado State Appraiser Board Exam May 2008
• Certified Residential license, No. CR100000453, expires December 31, 2008
• FHA Approved with HUD October 2007
• E & 0 Insurance No. NJA997705A, expires March 29, 2009
Department el R•gule40ryApE.S
DI•Ylnn of Reel Wale
PAINTED Cei SECURE Pa,
Cart ResipMaal Aleuts
1COICO as
tyrant
Meal apps
taus pa
gee at 200•
ass
xxtr®aCl RUMP
GIEELEY. 004013•
Ptah tt•lat• n,._•:�T,'�.�"
Form TADD — WinTOTAL• appraisal software by a la mode, inc. —1-800-AIAMODE
file No. 536863061 Pane #22 of 221
File No. 53686306
Supplemental Addendum
Borrower MATTHEW SHARPEE
Properly Address 12949 WCR 72
City Severance
County Weld
Slate CO
Zip Code 80546
Dent Wells Fargo Bank, N.A. - 036040
• URAR : Neiahborhood - Boundaries
Neighborhood is bounded on the north by Hwy 14, west by Hwy 257, south by County Road 70, east by
County Road 21. Neighborhood includes all areas surrounding the city of Severance. Located within
City Limits of Severance, but located 5 miles from the Town Center with few subdivisions surrounding it.
Surrounded mostly by undeveloped farm land. Contains a physical address of Severance, but a
mailing address of Ault. Subject subdivision comprised of higher end homes located on lots ranging in
size of 3-7 acres some of which allow horses. Property values range from $600,000-$1,500,000.
Form TAD0 — WNinTOTAC appraisal software by a la mode, Inc. — 1-800-ALAM0DE
Hello